STOCK TITAN

Rhinebeck Bancorp, Inc. Reports Results for the Quarter Ended March 31, 2025

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Rhinebeck Bancorp (NASDAQ:RBKB) reported strong Q1 2025 financial results with net income of $2.3 million ($0.21 per share), a 104.1% increase from $1.1 million in Q1 2024. The improvement was driven by higher net interest income and non-interest income, partially offset by increased credit loss provisions and expenses.

Key highlights include:

  • Net interest income rose 25.2% to $11.0 million
  • Interest rate spread improved to 3.13% from 2.19%
  • Net interest margin increased to 3.79% from 2.90%
  • Return on average assets reached 0.73% vs 0.34% year-over-year
  • Return on average equity improved to 7.49% from 3.92%

Total assets remained stable at $1.26 billion, with loans receivable growing 0.5% to $976.5 million. Credit quality improved with past due loans decreasing 18.9% to $13.6 million (1.38% of total loans). Total deposits increased by $13.5 million to $1.03 billion, while stockholders' equity grew 3.4% to $126.0 million.

Rhinebeck Bancorp (NASDAQ:RBKB) ha riportato solidi risultati finanziari nel primo trimestre 2025 con un utile netto di 2,3 milioni di dollari (0,21 dollari per azione), un incremento del 104,1% rispetto a 1,1 milioni di dollari nel primo trimestre 2024. Il miglioramento è stato guidato da un aumento del reddito netto da interessi e delle entrate non da interessi, parzialmente compensato da maggiori accantonamenti per perdite su crediti e spese.

Punti salienti:

  • Il reddito netto da interessi è aumentato del 25,2% raggiungendo 11,0 milioni di dollari
  • Lo spread dei tassi di interesse è migliorato al 3,13% dal 2,19%
  • Il margine netto da interessi è salito al 3,79% dal 2,90%
  • Il rendimento medio delle attività ha raggiunto lo 0,73% rispetto allo 0,34% anno su anno
  • Il rendimento medio del capitale è migliorato al 7,49% dal 3,92%

Il totale degli attivi è rimasto stabile a 1,26 miliardi di dollari, con i prestiti in essere in crescita dello 0,5% a 976,5 milioni di dollari. La qualità del credito è migliorata con i prestiti scaduti in calo del 18,9% a 13,6 milioni di dollari (1,38% del totale prestiti). I depositi totali sono aumentati di 13,5 milioni di dollari raggiungendo 1,03 miliardi, mentre il patrimonio netto degli azionisti è cresciuto del 3,4% a 126,0 milioni di dollari.

Rhinebeck Bancorp (NASDAQ:RBKB) reportó sólidos resultados financieros en el primer trimestre de 2025 con un ingreso neto de 2.3 millones de dólares (0.21 dólares por acción), un aumento del 104.1% desde 1.1 millones en el primer trimestre de 2024. La mejora se debió a mayores ingresos netos por intereses y otros ingresos, parcialmente compensados por mayores provisiones para pérdidas crediticias y gastos.

Puntos clave:

  • Los ingresos netos por intereses aumentaron un 25.2% hasta 11.0 millones de dólares
  • El margen de tasa de interés mejoró a 3.13% desde 2.19%
  • El margen neto de intereses subió a 3.79% desde 2.90%
  • El retorno sobre activos promedio alcanzó 0.73% frente a 0.34% interanual
  • El retorno sobre el capital promedio mejoró a 7.49% desde 3.92%

Los activos totales se mantuvieron estables en 1.26 mil millones de dólares, con préstamos por cobrar creciendo 0.5% hasta 976.5 millones. La calidad crediticia mejoró con préstamos vencidos disminuyendo 18.9% a 13.6 millones (1.38% del total de préstamos). Los depósitos totales aumentaron 13.5 millones hasta 1.03 mil millones, mientras que el patrimonio neto de los accionistas creció 3.4% a 126.0 millones.

Rhinebeck Bancorp (NASDAQ:RBKB)는 2025년 1분기 강력한 재무 실적을 보고했으며 순이익은 230만 달러(주당 0.21달러)로 2024년 1분기 110만 달러 대비 104.1% 증가했습니다. 이 개선은 순이자수익과 비이자수익 증가에 기인했으며, 일부는 대손충당금 및 비용 증가로 상쇄되었습니다.

주요 내용:

  • 순이자수익은 25.2% 증가하여 1,100만 달러 달성
  • 이자율 스프레드는 2.19%에서 3.13%로 개선
  • 순이자마진은 2.90%에서 3.79%로 상승
  • 평균자산수익률은 전년 대비 0.34%에서 0.73%로 증가
  • 평균자기자본이익률은 3.92%에서 7.49%로 개선

총자산은 12억 6천만 달러로 안정적이었으며, 대출채권은 0.5% 증가한 9억 7,650만 달러를 기록했습니다. 연체 대출은 18.9% 감소한 1,360만 달러(총 대출의 1.38%)로 신용 품질이 개선되었습니다. 총 예금은 1,350만 달러 증가한 10억 3천만 달러였으며, 주주 자본은 3.4% 증가한 1억 2,600만 달러를 기록했습니다.

Rhinebeck Bancorp (NASDAQ:RBKB) a annoncé de solides résultats financiers pour le premier trimestre 2025 avec un bénéfice net de 2,3 millions de dollars (0,21 dollar par action), soit une hausse de 104,1 % par rapport à 1,1 million au premier trimestre 2024. Cette amélioration a été portée par une augmentation des revenus nets d’intérêts et des revenus hors intérêts, partiellement compensée par une hausse des provisions pour pertes sur crédits et des charges.

Points clés :

  • Les revenus nets d’intérêts ont augmenté de 25,2 % pour atteindre 11,0 millions de dollars
  • La marge d’intérêt s’est améliorée à 3,13 % contre 2,19 %
  • La marge nette d’intérêts est passée de 2,90 % à 3,79 %
  • Le rendement moyen des actifs a atteint 0,73 % contre 0,34 % en glissement annuel
  • Le rendement moyen des capitaux propres s’est amélioré à 7,49 % contre 3,92 %

Le total des actifs est resté stable à 1,26 milliard de dollars, avec une croissance des prêts à recevoir de 0,5 % à 976,5 millions de dollars. La qualité du crédit s’est améliorée avec une baisse des prêts en souffrance de 18,9 % à 13,6 millions de dollars (1,38 % du total des prêts). Les dépôts totaux ont augmenté de 13,5 millions à 1,03 milliard, tandis que les capitaux propres des actionnaires ont progressé de 3,4 % à 126,0 millions de dollars.

Rhinebeck Bancorp (NASDAQ:RBKB) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Nettogewinn von 2,3 Millionen US-Dollar (0,21 US-Dollar pro Aktie), eine Steigerung von 104,1 % gegenüber 1,1 Millionen US-Dollar im ersten Quartal 2024. Die Verbesserung wurde durch höhere Nettozinserträge und sonstige Erträge erzielt, teilweise ausgeglichen durch gestiegene Rückstellungen für Kreditausfälle und Aufwendungen.

Wesentliche Highlights:

  • Die Nettozinserträge stiegen um 25,2 % auf 11,0 Millionen US-Dollar
  • Die Zinsmarge verbesserte sich von 2,19 % auf 3,13 %
  • Die Nettozinsmarge stieg von 2,90 % auf 3,79 %
  • Die Rendite des durchschnittlichen Vermögens erreichte 0,73 % gegenüber 0,34 % im Jahresvergleich
  • Die Eigenkapitalrendite verbesserte sich von 3,92 % auf 7,49 %

Die Gesamtaktiva blieben mit 1,26 Milliarden US-Dollar stabil, wobei die ausstehenden Kredite um 0,5 % auf 976,5 Millionen US-Dollar wuchsen. Die Kreditqualität verbesserte sich, da überfällige Kredite um 18,9 % auf 13,6 Millionen US-Dollar (1,38 % der Gesamtforderungen) zurückgingen. Die Gesamteinlagen stiegen um 13,5 Millionen US-Dollar auf 1,03 Milliarden US-Dollar, während das Eigenkapital der Aktionäre um 3,4 % auf 126,0 Millionen US-Dollar zunahm.

Positive
  • Net income more than doubled to $2.3 million, up 104.1% year-over-year
  • Net interest income increased 25.2% to $11.0 million
  • Net interest margin expanded significantly to 3.79% from 2.90%
  • Credit quality improved with past due loans decreasing 18.9%
  • Total deposits grew by $13.5 million to $1.03 billion
Negative
  • Net charge-offs increased to $510,000 from $250,000 year-over-year
  • Provision for credit losses rose 325.3% to $353,000
  • Non-interest expenses increased 7.1% to $9.5 million
  • Investment advisory income declined 11.8% due to market conditions

Insights

Rhinebeck Bancorp doubled Q1 earnings through successful balance sheet restructuring, achieving significant margin expansion and improved credit metrics.

Rhinebeck Bancorp's Q1 2025 results demonstrate exceptional improvement across key financial metrics. Net income surged 104.1% year-over-year to $2.3 million ($0.21 per share), dramatically outpacing the $1.1 million ($0.10 per share) from Q1 2024.

The standout achievement is the bank's net interest margin expansion to 3.79% from 2.90% – an 89 basis point improvement. This expansion stems from strategic balance sheet restructuring completed in late 2024, which optimized the interest rate environment. Net interest income consequently jumped 25.2% to $11.0 million.

Profitability metrics show remarkable gains with return on average assets nearly doubling to 0.73% and return on average equity rising to 7.49% from 3.92%. The bank maintained disciplined expense management despite a 7.1% increase in non-interest expenses.

Credit quality trends are positive, with past due loans decreasing 18.9% to $13.6 million (now 1.38% of total loans, down from 1.71%). Non-performing assets declined 15.0% to $3.5 million. The allowance for credit losses covers 239.35% of non-performing loans, reflecting strong loss absorption capacity.

The 1.3% deposit growth ($13.5 million) demonstrates effective customer retention despite competitive pressures, though the slight increase in uninsured deposits (now 27.8% of total) warrants monitoring. The strategic reduction in borrowings by 22.8% further strengthens the funding profile.

The bank's portfolio repositioning – growing commercial real estate while reducing indirect auto loans – reflects sound strategic direction focused on higher-quality, relationship-based lending.

RBKB's strategic balance sheet restructuring yielded impressive margin expansion and profitability, positioning it favorably against regional banking peers.

Rhinebeck's Q1 results reveal the transformative impact of proactive balance sheet management in a challenging rate environment. The 94 basis point expansion in interest rate spread (to 3.13%) represents exceptional execution in the banking sector, where even 10-15 basis point improvements are typically celebrated.

What's particularly impressive is how management navigated multiple strategic shifts simultaneously. They reduced borrowings by 22.8% while growing deposits 1.3%, executed a portfolio shift away from indirect auto loans toward commercial real estate, and significantly improved asset quality metrics – all while more than doubling earnings.

The reduction in FHLB advances by $15.9 million reflects disciplined liability management, creating a more stable funding structure less reliant on wholesale borrowings. This positions the bank favorably if interest rates remain elevated.

The restructuring of the securities portfolio demonstrates sophisticated interest rate risk management. The available-for-sale securities portfolio now generates higher yields while showing reduced unrealized losses ($2.3 million improvement) – a delicate balance many regional banks struggle to achieve.

The bank's credit quality improvements stand out against industry trends, with non-performing assets decreasing 15.0% even while growing commercial real estate exposure. The 18.9% reduction in past due loans reflects enhanced underwriting standards taking hold.

The efficiency improvements are noteworthy, as they occurred despite increased investments in marketing (65.3% higher) and technology infrastructure. This suggests the potential for continued favorable operating leverage as these investments mature.

These results position Rhinebeck favorably against similarly-sized regional banking peers, particularly in profitability metrics and margin management during a period of intense deposit competition.

POUGHKEEPSIE, NY / ACCESS Newswire / April 24, 2025 / Rhinebeck Bancorp, Inc. (the "Company") (NASDAQ:RBKB), the holding company of Rhinebeck Bank (the "Bank"), reported net income for the three months ended March 31, 2025 of $2.3 million ($0.21 per basic and diluted share), which was $1.2 million, or 104.1%, higher than the comparable prior year period of $1.1 million ($0.10 per basic and diluted share).

The increase in net income for the quarter ended March 31, 2025 as compared to the quarter ended March 31, 2024 was primarily due to increases in net interest income and non-interest income, partially offset by increases in the provision for credit losses and non-interest expense. The Company's return on average assets and return on average equity were 0.73% and 7.49% for the first quarter of 2025, respectively, as compared to 0.34% and 3.92% for the first quarter of 2024, respectively.

President and Chief Executive Officer Michael J. Quinn said, "We're very pleased with our first quarter results, which saw earnings more than double to $2.3 million from $1.1 million a year ago. This performance reflects the positive impact of the balance sheet restructuring we executed in the second half of 2024, which took advantage of the interest rate environment. As a result, we delivered significant expansion in both our interest rate spread, up from 2.19% to 3.13%, and our net interest margin, which increased from 2.90% to 3.79%. Profitability metrics improved across the board, with return on average assets rising to 0.73% and return on average equity reaching 7.49%. We also drove meaningful improvement in operating efficiency and maintained strong credit quality. We believe these results set a solid foundation for continued growth as we move through 2025."

Income Statement Analysis

Net interest income increased $2.2 million, or 25.2%, to $11.0 million for the three months ended March 31, 2025, from $8.8 million for the three months ended March 31, 2024. The increase was primarily due to higher yields on interest earning assets and lower costs on interest bearing liabilities. Interest rate spread improved 94 basis points from 2.19% for the three months ended March 31, 2024 to 3.13% for the three months ended March 31, 2025, reflecting better pricing on assets versus liabilities. A balance sheet restructuring in the second half of 2024 significantly increased the yield on our available for sale securities.

For the three months ended March 31, 2025, when compared to the three months ended March 31, 2024, the average yield improved by 60 basis points to 5.71% while the average balance of interest-earning assets decreased by $42.2 million, or 3.5%, to $1.18 billion. The average balance of interest-bearing liabilities decreased by $46.2 million, or 5.0%, primarily due to a $48.0 million decrease in the average balance of FHLB advances, while the cost of interest-bearing liabilities decreased by 34 basis points to 2.58%. The overall net interest margin increased by 89 basis points to 3.79% and the overall interest rate spread increased by 94 basis points to 3.13% for the three months ended March 31, 2025.

The provision for credit losses on loans increased by $270,000, or 325.3%, from $83,000 for the quarter ended March 31, 2024 to $353,000 for the current quarter. The increase was primarily attributable to increased loan production during the quarter and increased charge-offs. Net charge-offs increased $260,000 from $250,000 for the first quarter of 2024 to $510,000 for the first quarter of 2025. The increase was primarily due to increased net charge-offs of $162,000 and $139,000 in indirect automobile loans and commercial loans, respectively.

The percentage of overdue account balances to total loans decreased to 1.38% as of March 31, 2025 from 1.71% as of December 31, 2024, while non-performing assets decreased $622,000, or 15.0%, to $3.5 million at March 31, 2025.

Non-interest income totaled $1.8 million for the three months ended March 31, 2025, an increase of $161,000, or 10.1%, from the comparable period in 2024, due primarily to an increase of $166,000, or 66.4%, in other non-interest income investment as swap income increased. Service charges on deposit accounts also increased by $30,000, or 4.0%, as deposits increased. These increases were partially offset by a decrease in investment advisory income of $45,000, or 11.8%, resulting from a decline in the market due to unpredictable economic conditions. Gains on sales of loans also decreased $8,000 as we sold $385,000 of residential mortgage loans in the first quarter of 2025 as compared to sales of $2.0 million in the first quarter of 2024.

For the first quarter of 2025, non-interest expense rose to $9.5 million, reflecting a $631,000, or 7.1%, increase compared to the same period in 2024. The increase was broad-based, with almost all major expense categories rising. Other non-interest expense grew by $256,000, or 16.8%, driven by higher retail banking costs. Salaries and benefits rose $142,000, primarily due to increased production commissions. Marketing expense rose by $79,000, or 65.3%, largely due to promotional initiatives associated with the launch of higher-yielding deposit products. Additionally, professional fees, FDIC insurance expense, and data processing fees increased by $63,000, $44,000, and $30,000, respectively.

Balance Sheet Analysis

Total assets increased slightly by $159,000 to remain relatively stable at $1.26 billion as of March 31, 2025. Cash and cash equivalents rose by $13.0 million, or 34.8%, driven by higher deposits held at the FHLB and the Federal Reserve Bank of New York, funded by proceeds from maturing securities. Loans receivable grew by $4.7 million, or 0.5%, to $976.5 million, primarily reflecting a $17.9 million increase in commercial real estate loans and a $4.3 million increase in residential real estate loans. This was partially offset by a decline of $17.7 million in indirect automobile loans, in line with a strategic decision to reduce their share of the portfolio. These increases were largely offset by a $15.1 million, or 9.4%, decrease in available-for-sale securities, primarily due to $18.1 million in paydowns, calls, and maturities, partially offset by a $2.3 million reduction in unrealized losses.

Past due loans decreased $3.2 million, or 18.9%, between December 31, 2024 and March 31, 2025, finishing at $13.6 million, or 1.38% of total loans, down from $16.7 million, or 1.71% of total loans at year-end 2024. The decrease was most notable in indirect automobile loans, reflecting the positive impact of more conservative underwriting standards. The allowance for credit losses was 0.86% of total loans and 239.35% of non-performing loans at March 31, 2025 as compared to 0.88% of total loans and 206.56% of non-performing loans at December 31, 2024. Non-performing assets totaled $3.5 million at March 31, 2025, a decrease of $622,000, from $4.1 million at December 31, 2024.

Total liabilities decreased by $4.0 million, or 0.4%, to $1.13 billion at March 31, 2025. The decline was primarily driven by a $15.9 million, or 22.8%, reduction in borrowings and a $1.8 million, or 19.1%, decrease in mortgagors' escrow accounts. These decreases were largely offset by a $13.5 million, or 1.3%, increase in deposits. The growth in deposits was almost entirely attributable to a $13.6 million, or 1.7%, increase in interest-bearing deposits, while non-interest-bearing deposits declined slightly by $174,000, or 0.1%. The increase in savings and money market accounts reflected the Bank's promotion of higher-yielding products in response to customer demand for better interest rates. Uninsured deposits were approximately 27.8% and 26.9% of the Bank's total deposits as of March 31, 2025 and December 31, 2024, respectively.

Stockholders' equity increased $4.1 million, or 3.4%, to $126.0 million at March 31, 2025. The increase was primarily due to $2.3 million in net income and a $1.8 million decrease in accumulated other comprehensive loss reflecting the results of the balance sheet restructuring. The Company's ratio of average equity to average assets was 9.77% for the three months ended March 31, 2025 and 9.23% for the year ended December 31, 2024.

About Rhinebeck Bancorp

Rhinebeck Bancorp, Inc. is a Maryland corporation organized as the mid-tier holding company of Rhinebeck Bank and is the majority-owned subsidiary of Rhinebeck Bancorp, MHC. The Bank is a New York chartered stock savings bank, which provides a full range of banking and financial services to consumer and commercial customers through its thirteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties in New York State. Financial services including comprehensive brokerage, investment advisory services, financial product sales and employee benefits are offered through Rhinebeck Asset Management, a division of the Bank.

Forward Looking Statements

This press release contains certain forward-looking statements about the Company and the Bank. Forward-looking statements include statements regarding anticipated future events or results and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe", "expect", "anticipate", "estimate", "intend", "predict", "forecast", "improve", "continue", "will", "would", "should", "could", or "may". Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, inflation, changes in the interest rate environment, fluctuations in real estate values, general economic conditions or conditions within the securities markets, potential recessionary conditions, the imposition of tariffs or other domestic or international governmental policies, changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in asset quality, loan sale volumes, charge-offs and credit loss provisions, changes in economic assumptions that may impact our allowance for credit losses calculation, changes in demand for our products and services, legislative, accounting, tax and regulatory changes, including changes in the monetary and fiscal policies of the Board of Governors of the Federal Reserve System, the effect of our rating under the Community Reinvestment Act, political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, natural disasters, such as earthquakes, drought, pandemic diseases, extreme weather events, or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's or the Bank's financial condition and results of operations and the business in which the Company and the Bank are engaged.

Accordingly, you should not place undue reliance on forward-looking statements. Rhinebeck Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

The Company's summary consolidated statements of income and financial condition and other selected financial data follow:

Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Income (Unaudited)
(In thousands, except share and per share data)

Three Months Ended March 31,

2025

2024

Interest and Dividend Income

Interest and fees on loans

$

15,008

$

14,297

Interest and dividends on securities

1,351

1,037

Other income

279

217

Total interest and dividend income

16,638

15,551

Interest Expense

Interest expense on deposits

4,762

5,134

Interest expense on borrowings

839

1,605

Total interest expense

5,601

6,739

Net interest income

11,037

8,812

Provision for Credit Losses

353

83

Net interest income after provision for credit losses

10,684

8,729

Non-interest Income

Service charges on deposit accounts

773

743

Net gain on sales of loans

38

46

Increase in cash surrender value of life insurance

188

184

Net gain from sale of other real estate owned

-

4

Net loss on disposal of premises and equipment

-

(18

)

Investment advisory income

336

381

Other

416

250

Total non-interest income

1,751

1,590

Non-interest Expense

Salaries and employee benefits

5,134

4,992

Occupancy

1,071

1,053

Data processing

525

495

Professional fees

477

414

Marketing

200

121

FDIC deposit insurance and other insurance

297

253

Amortization of intangible assets

20

21

Other

1,784

1,528

Total non-interest expense

9,508

8,877

Net income before income taxes

2,927

1,442

Net Provision for Income Taxes

639

321

Net income

$

2,288

$

1,121

Earnings per common share:

Basic

$

0.21

$

0.10

Diluted

$

0.21

$

0.10

Weighted average shares outstanding, basic

10,777,044

10,748,006

Weighted average shares outstanding, diluted

10,923,364

10,844,287

Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Financial Condition (Unaudited)
(In thousands, except share and per share data)

March 31,

December 31,

2025

2024

Assets

Cash and due from banks

$

23,194

$

18,561

Federal funds sold

26,759

18,309

Interest bearing depository accounts

564

614

Total cash and cash equivalents

50,517

37,484

Available for sale securities (at fair value)

144,872

159,947

Loans receivable (net of allowance for credit losses of $8,406 and $8,539, respectively)

976,502

971,779

Federal Home Loan Bank stock

3,245

3,960

Accrued interest receivable

4,632

4,435

Cash surrender value of life insurance

30,381

30,193

Deferred tax assets (net of valuation allowance of $1,211 and $1,336, respectively)

7,201

8,114

Premises and equipment, net

13,903

14,105

Goodwill

2,235

2,235

Intangible assets, net

146

166

Other assets

22,290

23,347

Total assets

$

1,255,924

$

1,255,765

Liabilities and Stockholders' Equity

Liabilities

Deposits

Non-interest bearing

$

237,952

$

238,126

Interest bearing

796,289

782,657

Total deposits

1,034,241

1,020,783

Mortgagors' escrow accounts

7,626

9,425

Advances from the Federal Home Loan Bank

53,873

69,773

Subordinated debt

5,155

5,155

Accrued expenses and other liabilities

29,054

28,796

Total liabilities

1,129,949

1,133,932

Stockholders' Equity

Preferred stock (par value $0.01 per share; 5,000,000 authorized, no shares issued)

-

-

Common stock (par value $0.01; authorized 25,000,000; issued and outstanding 11,094,828 at March 31, 2025 and December 31, 2024)

111

111

Additional paid-in capital

45,955

45,946

Unearned common stock held by the employee stock ownership plan

(3,000

)

(3,055

)

Retained earnings

94,054

91,766

Accumulated other comprehensive loss:

Net unrealized loss on available for sale securities, net of taxes

(8,690

)

(10,480

)

Defined benefit pension plan, net of taxes

(2,455

)

(2,455

)

Total accumulated other comprehensive loss

(11,145

)

(12,935

)

Total stockholders' equity

125,975

121,833

Total liabilities and stockholders' equity

$

1,255,924

$

1,255,765

Rhinebeck Bancorp, Inc. and Subsidiary
Average Balance Sheet (Unaudited)
(Dollars in thousands)

For the Three Months Ended March 31,

2025

2024

Average

Interest and

Average

Interest and

Balance

Dividends

Yield/Cost(3)

Balance

Dividends

Yield/Cost(3)

Assets:

Interest bearing depository accounts and federal funds sold

$

28,428

$

279

3.98

%

$

17,274

$

217

5.05

%

Loans(1)

992,023

15,008

6.14

%

1,009,612

14,297

5.70

%

Available for sale securities

157,219

1,261

3.25

%

190,900

870

1.83

%

Other interest-earning assets

4,349

90

8.39

%

6,441

167

10.43

%

Total interest-earning assets

1,182,019

16,638

5.71

%

1,224,227

15,551

5.11

%

Non-interest-earning assets

87,097

88,866

Total assets

$

1,269,116

$

1,313,093

Liabilities and equity:

NOW accounts

$

126,085

$

53

0.17

%

$

123,779

$

42

0.14

%

Money market accounts

206,019

1,235

2.43

%

188,896

1,259

2.68

%

Savings accounts

132,949

124

0.38

%

147,116

132

0.36

%

Certificates of deposit

329,337

3,330

4.10

%

333,342

3,681

4.44

%

Total interest-bearing deposits

794,390

4,742

2.42

%

793,133

5,114

2.59

%

Escrow accounts

7,575

21

1.12

%

7,017

20

1.15

%

Federal Home Loan Bank advances

74,963

752

4.07

%

122,993

1,507

4.93

%

Subordinated debt

5,155

86

6.77

%

5,155

98

7.65

%

Total other interest-bearing liabilities

87,693

859

3.97

%

135,165

1,625

4.84

%

Total interest-bearing liabilities

882,083

5,601

2.58

%

928,298

6,739

2.92

%

Non-interest-bearing deposits

234,295

243,017

Other non-interest-bearing liabilities

28,802

26,620

Total liabilities

1,145,180

1,197,935

Total stockholders' equity

123,936

115,158

Total liabilities and stockholders' equity

$

1,269,116

$

1,313,093

Net interest income

$

11,037

$

8,812

Interest rate spread

3.13

%

2.19

%

Net interest margin(2)

3.79

%

2.90

%

Average interest-earning assets to average interest-bearing liabilities

134.00

%

131.88

%

(1) Non-accruing loans are included in the outstanding loan balance. Deferred loan fees included in interest income totaled $53,000 and $17,000 for the three months ended March 31, 2025 and 2024, respectively.
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.
(3) Annualized.

Rhinebeck Bancorp, Inc. and Subsidiary
Selected Ratios (Unaudited)

Three Months Ended

Year Ended

March 31,

December 31,

2025

2024

2024

Performance Ratios(1):

Return on average assets (2)

0.73

%

0.34

%

(0.67

)%

Return on average equity (3)

7.49

%

3.92

%

(7.31

)%

Net interest margin (4)

3.79

%

2.90

%

3.21

%

Efficiency ratio, excluding impact of securities loss restructure (7)

74.35

%

85.34

%

82.34

%

Average interest-earning assets to average interest-bearing liabilities

134.00

%

131.88

%

133.68

%

Total gross loans to total deposits

94.75

%

95.84

%

95.51

%

Average equity to average assets (5)

9.77

%

8.77

%

9.23

%

Asset Quality Ratios:

Allowance for credit losses on loans as a percent of total gross loans

0.86

%

0.80

%

0.88

%

Allowance for credit losses on loans as a percent of non-performing loans

239.35

%

174.85

%

206.56

%

Net charge-offs to average outstanding loans during the period

(0.05

)%

(0.02

)%

(0.24

)%

Non-performing loans as a percent of total gross loans

0.36

%

0.46

%

0.42

%

Non-performing assets as a percent of total assets

0.28

%

0.35

%

0.33

%

Capital Ratios(6):

Tier 1 capital (to risk-weighted assets)

12.10

%

12.26

%

11.81

%

Total capital (to risk-weighted assets)

12.91

%

12.99

%

12.63

%

Common equity Tier 1 capital (to risk-weighted assets)

12.10

%

12.26

%

11.81

%

Tier 1 leverage ratio (to average total assets)

10.17

%

10.28

%

10.07

%

Other Data:

Book value per common share

$

11.35

$

10.32

$

10.98

Tangible book value per common share(7)

$

11.14

$

10.10

$

10.76

(1) Performance ratios for the three month periods ended March 31, 2025 and 2024 are annualized.
(2) Represents net income divided by average total assets.
(3) Represents net income divided by average equity.
(4) Represents net interest income as a percent of average interest-earning assets.
(5) Represents average equity divided by average total assets.
(6) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets of less than $3.0 billion.
(7) Represents a non-GAAP financial measure, see table below for a reconciliation of the non-GAAP financial measures.

NON-GAAP FINANCIAL INFORMATION

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such non-GAAP financial information includes the following measures: tangible book value per common share, efficiency ratio and earnings per share excluding securities loss. Management uses these non-GAAP measures because we believe that they may provide useful supplemental information for evaluating our operations and performance, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP measures may also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a comparison to financial results for prior periods. These non-GAAP measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included below. Loss on available-for-sale securities is excluded from the following calculations as management believes that this presentation provides further comparability of net income (loss), earnings (loss) per share and the efficiency ratio and is consistent with industry practice.

(In thousands, except per share data)

March 31,

December 31,

2025

2024

2024

Book value per common share

Total shareholders' equity (book value) (GAAP)

$

125,975

$

114,272

$

121,833

Total shares outstanding

11,095

11,073

11,095

Book value per common share

$

11.35

$

10.32

$

10.98

Tangible common equity

Total shareholders' equity (book value) (GAAP)

$

125,975

$

114,272

$

121,833

Goodwill

(2,235

)

(2,235

)

(2,235

)

Intangible assets, net

(146

)

(225

)

(166

)

Tangible common equity (non-GAAP)

$

123,594

$

111,812

$

119,432

Tangible book value per common share

Tangible common equity (non-GAAP)

$

123,594

$

111,812

$

119,432

Total shares outstanding

11,095

11,073

11,095

Tangible book value per common share (non-GAAP)

$

11.14

$

10.10

$

10.76

Related Links
http://www.Rhinebeckbank.com

Contact:

Michael Quinn
President & CEO
(845)454-8555
mquinn@rhinebeckbank.com

SOURCE: Rhinebeck Bancorp



View the original press release on ACCESS Newswire

FAQ

What was Rhinebeck Bancorp's (RBKB) earnings per share in Q1 2025?

RBKB reported earnings of $0.21 per basic and diluted share in Q1 2025, compared to $0.10 per share in Q1 2024.

How much did RBKB's net interest margin improve in Q1 2025?

RBKB's net interest margin increased by 89 basis points to 3.79% in Q1 2025 compared to Q1 2024.

What is RBKB's loan quality status as of March 2025?

Past due loans decreased to $13.6 million (1.38% of total loans) with non-performing assets at $3.5 million, showing improved credit quality.

How much are Rhinebeck Bancorp's (RBKB) uninsured deposits as of Q1 2025?

Uninsured deposits were approximately 27.8% of the Bank's total deposits as of March 31, 2025.

What was RBKB's return on equity in Q1 2025?

RBKB's return on average equity was 7.49% in Q1 2025, up from 3.92% in Q1 2024.
Rhinebeck Bancorp Inc

NASDAQ:RBKB

RBKB Rankings

RBKB Latest News

RBKB Stock Data

114.05M
4.43M
59.76%
15.76%
0.08%
Banks - Regional
Savings Institutions, Not Federally Chartered
Link
United States
POUGHKEEPSIE