Rhinebeck Bancorp, Inc. Reports Results for the Quarter Ended March 31, 2025
Rhinebeck Bancorp (NASDAQ:RBKB) reported strong Q1 2025 financial results with net income of $2.3 million ($0.21 per share), a 104.1% increase from $1.1 million in Q1 2024. The improvement was driven by higher net interest income and non-interest income, partially offset by increased credit loss provisions and expenses.
Key highlights include:
- Net interest income rose 25.2% to $11.0 million
- Interest rate spread improved to 3.13% from 2.19%
- Net interest margin increased to 3.79% from 2.90%
- Return on average assets reached 0.73% vs 0.34% year-over-year
- Return on average equity improved to 7.49% from 3.92%
Total assets remained stable at $1.26 billion, with loans receivable growing 0.5% to $976.5 million. Credit quality improved with past due loans decreasing 18.9% to $13.6 million (1.38% of total loans). Total deposits increased by $13.5 million to $1.03 billion, while stockholders' equity grew 3.4% to $126.0 million.
Rhinebeck Bancorp (NASDAQ:RBKB) ha riportato solidi risultati finanziari nel primo trimestre 2025 con un utile netto di 2,3 milioni di dollari (0,21 dollari per azione), un incremento del 104,1% rispetto a 1,1 milioni di dollari nel primo trimestre 2024. Il miglioramento è stato guidato da un aumento del reddito netto da interessi e delle entrate non da interessi, parzialmente compensato da maggiori accantonamenti per perdite su crediti e spese.
Punti salienti:
- Il reddito netto da interessi è aumentato del 25,2% raggiungendo 11,0 milioni di dollari
- Lo spread dei tassi di interesse è migliorato al 3,13% dal 2,19%
- Il margine netto da interessi è salito al 3,79% dal 2,90%
- Il rendimento medio delle attività ha raggiunto lo 0,73% rispetto allo 0,34% anno su anno
- Il rendimento medio del capitale è migliorato al 7,49% dal 3,92%
Il totale degli attivi è rimasto stabile a 1,26 miliardi di dollari, con i prestiti in essere in crescita dello 0,5% a 976,5 milioni di dollari. La qualità del credito è migliorata con i prestiti scaduti in calo del 18,9% a 13,6 milioni di dollari (1,38% del totale prestiti). I depositi totali sono aumentati di 13,5 milioni di dollari raggiungendo 1,03 miliardi, mentre il patrimonio netto degli azionisti è cresciuto del 3,4% a 126,0 milioni di dollari.
Rhinebeck Bancorp (NASDAQ:RBKB) reportó sólidos resultados financieros en el primer trimestre de 2025 con un ingreso neto de 2.3 millones de dólares (0.21 dólares por acción), un aumento del 104.1% desde 1.1 millones en el primer trimestre de 2024. La mejora se debió a mayores ingresos netos por intereses y otros ingresos, parcialmente compensados por mayores provisiones para pérdidas crediticias y gastos.
Puntos clave:
- Los ingresos netos por intereses aumentaron un 25.2% hasta 11.0 millones de dólares
- El margen de tasa de interés mejoró a 3.13% desde 2.19%
- El margen neto de intereses subió a 3.79% desde 2.90%
- El retorno sobre activos promedio alcanzó 0.73% frente a 0.34% interanual
- El retorno sobre el capital promedio mejoró a 7.49% desde 3.92%
Los activos totales se mantuvieron estables en 1.26 mil millones de dólares, con préstamos por cobrar creciendo 0.5% hasta 976.5 millones. La calidad crediticia mejoró con préstamos vencidos disminuyendo 18.9% a 13.6 millones (1.38% del total de préstamos). Los depósitos totales aumentaron 13.5 millones hasta 1.03 mil millones, mientras que el patrimonio neto de los accionistas creció 3.4% a 126.0 millones.
Rhinebeck Bancorp (NASDAQ:RBKB)는 2025년 1분기 강력한 재무 실적을 보고했으며 순이익은 230만 달러(주당 0.21달러)로 2024년 1분기 110만 달러 대비 104.1% 증가했습니다. 이 개선은 순이자수익과 비이자수익 증가에 기인했으며, 일부는 대손충당금 및 비용 증가로 상쇄되었습니다.
주요 내용:
- 순이자수익은 25.2% 증가하여 1,100만 달러 달성
- 이자율 스프레드는 2.19%에서 3.13%로 개선
- 순이자마진은 2.90%에서 3.79%로 상승
- 평균자산수익률은 전년 대비 0.34%에서 0.73%로 증가
- 평균자기자본이익률은 3.92%에서 7.49%로 개선
총자산은 12억 6천만 달러로 안정적이었으며, 대출채권은 0.5% 증가한 9억 7,650만 달러를 기록했습니다. 연체 대출은 18.9% 감소한 1,360만 달러(총 대출의 1.38%)로 신용 품질이 개선되었습니다. 총 예금은 1,350만 달러 증가한 10억 3천만 달러였으며, 주주 자본은 3.4% 증가한 1억 2,600만 달러를 기록했습니다.
Rhinebeck Bancorp (NASDAQ:RBKB) a annoncé de solides résultats financiers pour le premier trimestre 2025 avec un bénéfice net de 2,3 millions de dollars (0,21 dollar par action), soit une hausse de 104,1 % par rapport à 1,1 million au premier trimestre 2024. Cette amélioration a été portée par une augmentation des revenus nets d’intérêts et des revenus hors intérêts, partiellement compensée par une hausse des provisions pour pertes sur crédits et des charges.
Points clés :
- Les revenus nets d’intérêts ont augmenté de 25,2 % pour atteindre 11,0 millions de dollars
- La marge d’intérêt s’est améliorée à 3,13 % contre 2,19 %
- La marge nette d’intérêts est passée de 2,90 % à 3,79 %
- Le rendement moyen des actifs a atteint 0,73 % contre 0,34 % en glissement annuel
- Le rendement moyen des capitaux propres s’est amélioré à 7,49 % contre 3,92 %
Le total des actifs est resté stable à 1,26 milliard de dollars, avec une croissance des prêts à recevoir de 0,5 % à 976,5 millions de dollars. La qualité du crédit s’est améliorée avec une baisse des prêts en souffrance de 18,9 % à 13,6 millions de dollars (1,38 % du total des prêts). Les dépôts totaux ont augmenté de 13,5 millions à 1,03 milliard, tandis que les capitaux propres des actionnaires ont progressé de 3,4 % à 126,0 millions de dollars.
Rhinebeck Bancorp (NASDAQ:RBKB) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Nettogewinn von 2,3 Millionen US-Dollar (0,21 US-Dollar pro Aktie), eine Steigerung von 104,1 % gegenüber 1,1 Millionen US-Dollar im ersten Quartal 2024. Die Verbesserung wurde durch höhere Nettozinserträge und sonstige Erträge erzielt, teilweise ausgeglichen durch gestiegene Rückstellungen für Kreditausfälle und Aufwendungen.
Wesentliche Highlights:
- Die Nettozinserträge stiegen um 25,2 % auf 11,0 Millionen US-Dollar
- Die Zinsmarge verbesserte sich von 2,19 % auf 3,13 %
- Die Nettozinsmarge stieg von 2,90 % auf 3,79 %
- Die Rendite des durchschnittlichen Vermögens erreichte 0,73 % gegenüber 0,34 % im Jahresvergleich
- Die Eigenkapitalrendite verbesserte sich von 3,92 % auf 7,49 %
Die Gesamtaktiva blieben mit 1,26 Milliarden US-Dollar stabil, wobei die ausstehenden Kredite um 0,5 % auf 976,5 Millionen US-Dollar wuchsen. Die Kreditqualität verbesserte sich, da überfällige Kredite um 18,9 % auf 13,6 Millionen US-Dollar (1,38 % der Gesamtforderungen) zurückgingen. Die Gesamteinlagen stiegen um 13,5 Millionen US-Dollar auf 1,03 Milliarden US-Dollar, während das Eigenkapital der Aktionäre um 3,4 % auf 126,0 Millionen US-Dollar zunahm.
- Net income more than doubled to $2.3 million, up 104.1% year-over-year
- Net interest income increased 25.2% to $11.0 million
- Net interest margin expanded significantly to 3.79% from 2.90%
- Credit quality improved with past due loans decreasing 18.9%
- Total deposits grew by $13.5 million to $1.03 billion
- Net charge-offs increased to $510,000 from $250,000 year-over-year
- Provision for credit losses rose 325.3% to $353,000
- Non-interest expenses increased 7.1% to $9.5 million
- Investment advisory income declined 11.8% due to market conditions
Insights
Rhinebeck Bancorp doubled Q1 earnings through successful balance sheet restructuring, achieving significant margin expansion and improved credit metrics.
Rhinebeck Bancorp's Q1 2025 results demonstrate exceptional improvement across key financial metrics. Net income surged
The standout achievement is the bank's net interest margin expansion to
Profitability metrics show remarkable gains with return on average assets nearly doubling to
Credit quality trends are positive, with past due loans decreasing
The
The bank's portfolio repositioning – growing commercial real estate while reducing indirect auto loans – reflects sound strategic direction focused on higher-quality, relationship-based lending.
RBKB's strategic balance sheet restructuring yielded impressive margin expansion and profitability, positioning it favorably against regional banking peers.
Rhinebeck's Q1 results reveal the transformative impact of proactive balance sheet management in a challenging rate environment. The 94 basis point expansion in interest rate spread (to
What's particularly impressive is how management navigated multiple strategic shifts simultaneously. They reduced borrowings by
The reduction in FHLB advances by
The restructuring of the securities portfolio demonstrates sophisticated interest rate risk management. The available-for-sale securities portfolio now generates higher yields while showing reduced unrealized losses (
The bank's credit quality improvements stand out against industry trends, with non-performing assets decreasing
The efficiency improvements are noteworthy, as they occurred despite increased investments in marketing (
These results position Rhinebeck favorably against similarly-sized regional banking peers, particularly in profitability metrics and margin management during a period of intense deposit competition.
POUGHKEEPSIE, NY / ACCESS Newswire / April 24, 2025 / Rhinebeck Bancorp, Inc. (the "Company") (NASDAQ:RBKB), the holding company of Rhinebeck Bank (the "Bank"), reported net income for the three months ended March 31, 2025 of
The increase in net income for the quarter ended March 31, 2025 as compared to the quarter ended March 31, 2024 was primarily due to increases in net interest income and non-interest income, partially offset by increases in the provision for credit losses and non-interest expense. The Company's return on average assets and return on average equity were
President and Chief Executive Officer Michael J. Quinn said, "We're very pleased with our first quarter results, which saw earnings more than double to
Income Statement Analysis
Net interest income increased
For the three months ended March 31, 2025, when compared to the three months ended March 31, 2024, the average yield improved by 60 basis points to
The provision for credit losses on loans increased by
The percentage of overdue account balances to total loans decreased to
Non-interest income totaled
For the first quarter of 2025, non-interest expense rose to
Balance Sheet Analysis
Total assets increased slightly by
Past due loans decreased
Total liabilities decreased by
Stockholders' equity increased
About Rhinebeck Bancorp
Rhinebeck Bancorp, Inc. is a Maryland corporation organized as the mid-tier holding company of Rhinebeck Bank and is the majority-owned subsidiary of Rhinebeck Bancorp, MHC. The Bank is a New York chartered stock savings bank, which provides a full range of banking and financial services to consumer and commercial customers through its thirteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties in New York State. Financial services including comprehensive brokerage, investment advisory services, financial product sales and employee benefits are offered through Rhinebeck Asset Management, a division of the Bank.
Forward Looking Statements
This press release contains certain forward-looking statements about the Company and the Bank. Forward-looking statements include statements regarding anticipated future events or results and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe", "expect", "anticipate", "estimate", "intend", "predict", "forecast", "improve", "continue", "will", "would", "should", "could", or "may". Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, inflation, changes in the interest rate environment, fluctuations in real estate values, general economic conditions or conditions within the securities markets, potential recessionary conditions, the imposition of tariffs or other domestic or international governmental policies, changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in asset quality, loan sale volumes, charge-offs and credit loss provisions, changes in economic assumptions that may impact our allowance for credit losses calculation, changes in demand for our products and services, legislative, accounting, tax and regulatory changes, including changes in the monetary and fiscal policies of the Board of Governors of the Federal Reserve System, the effect of our rating under the Community Reinvestment Act, political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, natural disasters, such as earthquakes, drought, pandemic diseases, extreme weather events, or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's or the Bank's financial condition and results of operations and the business in which the Company and the Bank are engaged.
Accordingly, you should not place undue reliance on forward-looking statements. Rhinebeck Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.
The Company's summary consolidated statements of income and financial condition and other selected financial data follow:
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Income (Unaudited)
(In thousands, except share and per share data)
|
| Three Months Ended March 31, |
| |||||
|
| 2025 |
|
| 2024 |
| ||
Interest and Dividend Income |
|
|
|
|
|
| ||
Interest and fees on loans |
| $ | 15,008 |
|
| $ | 14,297 |
|
Interest and dividends on securities |
|
| 1,351 |
|
|
| 1,037 |
|
Other income |
|
| 279 |
|
|
| 217 |
|
Total interest and dividend income |
|
| 16,638 |
|
|
| 15,551 |
|
Interest Expense |
|
|
|
|
|
|
|
|
Interest expense on deposits |
|
| 4,762 |
|
|
| 5,134 |
|
Interest expense on borrowings |
|
| 839 |
|
|
| 1,605 |
|
Total interest expense |
|
| 5,601 |
|
|
| 6,739 |
|
Net interest income |
|
| 11,037 |
|
|
| 8,812 |
|
Provision for Credit Losses |
|
| 353 |
|
|
| 83 |
|
Net interest income after provision for credit losses |
|
| 10,684 |
|
|
| 8,729 |
|
Non-interest Income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
| 773 |
|
|
| 743 |
|
Net gain on sales of loans |
|
| 38 |
|
|
| 46 |
|
Increase in cash surrender value of life insurance |
|
| 188 |
|
|
| 184 |
|
Net gain from sale of other real estate owned |
|
| - |
|
|
| 4 |
|
Net loss on disposal of premises and equipment |
|
| - |
|
|
| (18 | ) |
Investment advisory income |
|
| 336 |
|
|
| 381 |
|
Other |
|
| 416 |
|
|
| 250 |
|
Total non-interest income |
|
| 1,751 |
|
|
| 1,590 |
|
Non-interest Expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
| 5,134 |
|
|
| 4,992 |
|
Occupancy |
|
| 1,071 |
|
|
| 1,053 |
|
Data processing |
|
| 525 |
|
|
| 495 |
|
Professional fees |
|
| 477 |
|
|
| 414 |
|
Marketing |
|
| 200 |
|
|
| 121 |
|
FDIC deposit insurance and other insurance |
|
| 297 |
|
|
| 253 |
|
Amortization of intangible assets |
|
| 20 |
|
|
| 21 |
|
Other |
|
| 1,784 |
|
|
| 1,528 |
|
Total non-interest expense |
|
| 9,508 |
|
|
| 8,877 |
|
Net income before income taxes |
|
| 2,927 |
|
|
| 1,442 |
|
Net Provision for Income Taxes |
|
| 639 |
|
|
| 321 |
|
Net income |
| $ | 2,288 |
|
| $ | 1,121 |
|
|
|
|
|
|
|
|
| |
Earnings per common share: |
|
|
|
|
|
|
|
|
Basic |
| $ | 0.21 |
|
| $ | 0.10 |
|
Diluted |
| $ | 0.21 |
|
| $ | 0.10 |
|
|
|
|
|
|
|
|
| |
Weighted average shares outstanding, basic |
|
| 10,777,044 |
|
|
| 10,748,006 |
|
Weighted average shares outstanding, diluted |
|
| 10,923,364 |
|
|
| 10,844,287 |
|
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Financial Condition (Unaudited)
(In thousands, except share and per share data)
|
| March 31, |
|
| December 31, |
| ||
|
| 2025 |
|
| 2024 |
| ||
Assets |
|
|
|
|
|
| ||
Cash and due from banks |
| $ | 23,194 |
|
| $ | 18,561 |
|
Federal funds sold |
|
| 26,759 |
|
|
| 18,309 |
|
Interest bearing depository accounts |
|
| 564 |
|
|
| 614 |
|
Total cash and cash equivalents |
|
| 50,517 |
|
|
| 37,484 |
|
|
|
|
|
|
|
|
| |
Available for sale securities (at fair value) |
|
| 144,872 |
|
|
| 159,947 |
|
Loans receivable (net of allowance for credit losses of |
|
| 976,502 |
|
|
| 971,779 |
|
Federal Home Loan Bank stock |
|
| 3,245 |
|
|
| 3,960 |
|
Accrued interest receivable |
|
| 4,632 |
|
|
| 4,435 |
|
Cash surrender value of life insurance |
|
| 30,381 |
|
|
| 30,193 |
|
Deferred tax assets (net of valuation allowance of |
|
| 7,201 |
|
|
| 8,114 |
|
Premises and equipment, net |
|
| 13,903 |
|
|
| 14,105 |
|
Goodwill |
|
| 2,235 |
|
|
| 2,235 |
|
Intangible assets, net |
|
| 146 |
|
|
| 166 |
|
Other assets |
|
| 22,290 |
|
|
| 23,347 |
|
Total assets |
| $ | 1,255,924 |
|
| $ | 1,255,765 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Non-interest bearing |
| $ | 237,952 |
|
| $ | 238,126 |
|
Interest bearing |
|
| 796,289 |
|
|
| 782,657 |
|
Total deposits |
|
| 1,034,241 |
|
|
| 1,020,783 |
|
|
|
|
|
|
|
|
| |
Mortgagors' escrow accounts |
|
| 7,626 |
|
|
| 9,425 |
|
Advances from the Federal Home Loan Bank |
|
| 53,873 |
|
|
| 69,773 |
|
Subordinated debt |
|
| 5,155 |
|
|
| 5,155 |
|
Accrued expenses and other liabilities |
|
| 29,054 |
|
|
| 28,796 |
|
Total liabilities |
|
| 1,129,949 |
|
|
| 1,133,932 |
|
|
|
|
|
|
|
|
| |
Stockholders' Equity |
|
|
|
|
|
|
|
|
Preferred stock (par value |
|
| - |
|
|
| - |
|
Common stock (par value |
|
| 111 |
|
|
| 111 |
|
Additional paid-in capital |
|
| 45,955 |
|
|
| 45,946 |
|
Unearned common stock held by the employee stock ownership plan |
|
| (3,000 | ) |
|
| (3,055 | ) |
Retained earnings |
|
| 94,054 |
|
|
| 91,766 |
|
Accumulated other comprehensive loss: |
|
|
|
|
|
|
|
|
Net unrealized loss on available for sale securities, net of taxes |
|
| (8,690 | ) |
|
| (10,480 | ) |
Defined benefit pension plan, net of taxes |
|
| (2,455 | ) |
|
| (2,455 | ) |
Total accumulated other comprehensive loss |
|
| (11,145 | ) |
|
| (12,935 | ) |
Total stockholders' equity |
|
| 125,975 |
|
|
| 121,833 |
|
Total liabilities and stockholders' equity |
| $ | 1,255,924 |
|
| $ | 1,255,765 |
|
Rhinebeck Bancorp, Inc. and Subsidiary
Average Balance Sheet (Unaudited)
(Dollars in thousands)
|
| For the Three Months Ended March 31, |
| |||||||||||||||||||||
|
| 2025 |
|
| 2024 |
| ||||||||||||||||||
|
| Average |
|
| Interest and |
|
|
|
|
| Average |
|
| Interest and |
|
|
|
| ||||||
|
| Balance |
|
| Dividends |
|
| Yield/Cost(3) |
|
| Balance |
|
| Dividends |
|
| Yield/Cost(3) |
| ||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest bearing depository accounts and federal funds sold |
| $ | 28,428 |
|
| $ | 279 |
|
|
| 3.98 | % |
| $ | 17,274 |
|
| $ | 217 |
|
|
| 5.05 | % |
Loans(1) |
|
| 992,023 |
|
|
| 15,008 |
|
|
| 6.14 | % |
|
| 1,009,612 |
|
|
| 14,297 |
|
|
| 5.70 | % |
Available for sale securities |
|
| 157,219 |
|
|
| 1,261 |
|
|
| 3.25 | % |
|
| 190,900 |
|
|
| 870 |
|
|
| 1.83 | % |
Other interest-earning assets |
|
| 4,349 |
|
|
| 90 |
|
|
| 8.39 | % |
|
| 6,441 |
|
|
| 167 |
|
|
| 10.43 | % |
Total interest-earning assets |
|
| 1,182,019 |
|
|
| 16,638 |
|
|
| 5.71 | % |
|
| 1,224,227 |
|
|
| 15,551 |
|
|
| 5.11 | % |
Non-interest-earning assets |
|
| 87,097 |
|
|
|
|
|
|
|
|
|
|
| 88,866 |
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 1,269,116 |
|
|
|
|
|
|
|
|
|
| $ | 1,313,093 |
|
|
|
|
|
|
|
|
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
| $ | 126,085 |
|
| $ | 53 |
|
|
| 0.17 | % |
| $ | 123,779 |
|
| $ | 42 |
|
|
| 0.14 | % |
Money market accounts |
|
| 206,019 |
|
|
| 1,235 |
|
|
| 2.43 | % |
|
| 188,896 |
|
|
| 1,259 |
|
|
| 2.68 | % |
Savings accounts |
|
| 132,949 |
|
|
| 124 |
|
|
| 0.38 | % |
|
| 147,116 |
|
|
| 132 |
|
|
| 0.36 | % |
Certificates of deposit |
|
| 329,337 |
|
|
| 3,330 |
|
|
| 4.10 | % |
|
| 333,342 |
|
|
| 3,681 |
|
|
| 4.44 | % |
Total interest-bearing deposits |
|
| 794,390 |
|
|
| 4,742 |
|
|
| 2.42 | % |
|
| 793,133 |
|
|
| 5,114 |
|
|
| 2.59 | % |
Escrow accounts |
|
| 7,575 |
|
|
| 21 |
|
|
| 1.12 | % |
|
| 7,017 |
|
|
| 20 |
|
|
| 1.15 | % |
Federal Home Loan Bank advances |
|
| 74,963 |
|
|
| 752 |
|
|
| 4.07 | % |
|
| 122,993 |
|
|
| 1,507 |
|
|
| 4.93 | % |
Subordinated debt |
|
| 5,155 |
|
|
| 86 |
|
|
| 6.77 | % |
|
| 5,155 |
|
|
| 98 |
|
|
| 7.65 | % |
Total other interest-bearing liabilities |
|
| 87,693 |
|
|
| 859 |
|
|
| 3.97 | % |
|
| 135,165 |
|
|
| 1,625 |
|
|
| 4.84 | % |
Total interest-bearing liabilities |
|
| 882,083 |
|
|
| 5,601 |
|
|
| 2.58 | % |
|
| 928,298 |
|
|
| 6,739 |
|
|
| 2.92 | % |
Non-interest-bearing deposits |
|
| 234,295 |
|
|
|
|
|
|
|
|
|
|
| 243,017 |
|
|
|
|
|
|
|
|
|
Other non-interest-bearing liabilities |
|
| 28,802 |
|
|
|
|
|
|
|
|
|
|
| 26,620 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 1,145,180 |
|
|
|
|
|
|
|
|
|
|
| 1,197,935 |
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
| 123,936 |
|
|
|
|
|
|
|
|
|
|
| 115,158 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
| $ | 1,269,116 |
|
|
|
|
|
|
|
|
|
| $ | 1,313,093 |
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
| $ | 11,037 |
|
|
|
|
|
|
|
|
|
| $ | 8,812 |
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
| 3.13 | % |
|
|
|
|
|
|
|
|
|
| 2.19 | % |
Net interest margin(2) |
|
|
|
|
|
|
|
|
|
| 3.79 | % |
|
|
|
|
|
|
|
|
|
| 2.90 | % |
Average interest-earning assets to average interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
| 134.00 | % |
|
|
|
|
|
|
|
|
|
| 131.88 | % |
(1) Non-accruing loans are included in the outstanding loan balance. Deferred loan fees included in interest income totaled
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.
(3) Annualized.
Rhinebeck Bancorp, Inc. and Subsidiary
Selected Ratios (Unaudited)
|
| Three Months Ended |
|
| Year Ended |
| ||||||
|
| March 31, |
|
| December 31, |
| ||||||
|
| 2025 |
|
| 2024 |
|
| 2024 |
| |||
Performance Ratios(1): |
|
|
|
|
|
| ||||||
Return on average assets (2) |
|
| 0.73 | % |
|
| 0.34 | % |
|
| (0.67 | )% |
Return on average equity (3) |
|
| 7.49 | % |
|
| 3.92 | % |
|
| (7.31 | )% |
Net interest margin (4) |
|
| 3.79 | % |
|
| 2.90 | % |
|
| 3.21 | % |
Efficiency ratio, excluding impact of securities loss restructure (7) |
|
| 74.35 | % |
|
| 85.34 | % |
|
| 82.34 | % |
Average interest-earning assets to average interest-bearing liabilities |
|
| 134.00 | % |
|
| 131.88 | % |
|
| 133.68 | % |
Total gross loans to total deposits |
|
| 94.75 | % |
|
| 95.84 | % |
|
| 95.51 | % |
Average equity to average assets (5) |
|
| 9.77 | % |
|
| 8.77 | % |
|
| 9.23 | % |
|
|
|
|
|
|
|
|
|
|
|
| |
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans as a percent of total gross loans |
|
| 0.86 | % |
|
| 0.80 | % |
|
| 0.88 | % |
Allowance for credit losses on loans as a percent of non-performing loans |
|
| 239.35 | % |
|
| 174.85 | % |
|
| 206.56 | % |
Net charge-offs to average outstanding loans during the period |
|
| (0.05 | )% |
|
| (0.02 | )% |
|
| (0.24 | )% |
Non-performing loans as a percent of total gross loans |
|
| 0.36 | % |
|
| 0.46 | % |
|
| 0.42 | % |
Non-performing assets as a percent of total assets |
|
| 0.28 | % |
|
| 0.35 | % |
|
| 0.33 | % |
|
|
|
|
|
|
|
|
|
|
|
| |
Capital Ratios(6): |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital (to risk-weighted assets) |
|
| 12.10 | % |
|
| 12.26 | % |
|
| 11.81 | % |
Total capital (to risk-weighted assets) |
|
| 12.91 | % |
|
| 12.99 | % |
|
| 12.63 | % |
Common equity Tier 1 capital (to risk-weighted assets) |
|
| 12.10 | % |
|
| 12.26 | % |
|
| 11.81 | % |
Tier 1 leverage ratio (to average total assets) |
|
| 10.17 | % |
|
| 10.28 | % |
|
| 10.07 | % |
|
|
|
|
|
|
|
|
|
|
|
| |
Other Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share |
| $ | 11.35 |
|
| $ | 10.32 |
|
| $ | 10.98 |
|
Tangible book value per common share(7) |
| $ | 11.14 |
|
| $ | 10.10 |
|
| $ | 10.76 |
|
(1) Performance ratios for the three month periods ended March 31, 2025 and 2024 are annualized.
(2) Represents net income divided by average total assets.
(3) Represents net income divided by average equity.
(4) Represents net interest income as a percent of average interest-earning assets.
(5) Represents average equity divided by average total assets.
(6) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets of less than
(7) Represents a non-GAAP financial measure, see table below for a reconciliation of the non-GAAP financial measures.
NON-GAAP FINANCIAL INFORMATION
This release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such non-GAAP financial information includes the following measures: tangible book value per common share, efficiency ratio and earnings per share excluding securities loss. Management uses these non-GAAP measures because we believe that they may provide useful supplemental information for evaluating our operations and performance, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP measures may also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a comparison to financial results for prior periods. These non-GAAP measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included below. Loss on available-for-sale securities is excluded from the following calculations as management believes that this presentation provides further comparability of net income (loss), earnings (loss) per share and the efficiency ratio and is consistent with industry practice.
(In thousands, except per share data) |
| March 31, |
|
| December 31, |
| ||||||
|
| 2025 |
|
| 2024 |
|
| 2024 |
| |||
Book value per common share |
|
|
|
|
|
|
|
|
| |||
Total shareholders' equity (book value) (GAAP) |
| $ | 125,975 |
|
| $ | 114,272 |
|
| $ | 121,833 |
|
Total shares outstanding |
|
| 11,095 |
|
|
| 11,073 |
|
|
| 11,095 |
|
Book value per common share |
| $ | 11.35 |
|
| $ | 10.32 |
|
| $ | 10.98 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Tangible common equity |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity (book value) (GAAP) |
| $ | 125,975 |
|
| $ | 114,272 |
|
| $ | 121,833 |
|
Goodwill |
|
| (2,235 | ) |
|
| (2,235 | ) |
|
| (2,235 | ) |
Intangible assets, net |
|
| (146 | ) |
|
| (225 | ) |
|
| (166 | ) |
Tangible common equity (non-GAAP) |
| $ | 123,594 |
|
| $ | 111,812 |
|
| $ | 119,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (non-GAAP) |
| $ | 123,594 |
|
| $ | 111,812 |
|
| $ | 119,432 |
|
Total shares outstanding |
|
| 11,095 |
|
|
| 11,073 |
|
|
| 11,095 |
|
Tangible book value per common share (non-GAAP) |
| $ | 11.14 |
|
| $ | 10.10 |
|
| $ | 10.76 |
|
Related Links
http://www.Rhinebeckbank.com
Contact:
Michael Quinn
President & CEO
(845)454-8555
mquinn@rhinebeckbank.com
SOURCE: Rhinebeck Bancorp
View the original press release on ACCESS Newswire