RAVE Restaurant Group, Inc. Reports Fourth Quarter and Fiscal Year 2020 Financial Results
RAVE Restaurant Group reported mixed financial results for Q4 and fiscal year 2020. Total revenue for Q4 decreased by $1.5 million to $1.6 million, with Pizza Inn and Pie Five comparable store sales down 39% and 37.9%, respectively. However, net income increased to $31,000 from a loss of $0.8 million in Q4 2019. Fiscal 2020 saw total revenue decrease 18.6% to $10 million and a net loss of $4.2 million, down from $0.7 million the previous year. Cash reserves rose by $1.4 million, and operational adjustments are being made to stimulate recovery amid the COVID-19 impacts.
- Net income increased to $31,000 for Q4 2020 from a net loss of $0.8 million in the prior year.
- Cash and cash equivalents rose by $1.4 million to $3.0 million.
- Adjusted EBITDA improved by $0.2 million to $0.6 million for fiscal 2020.
- Total revenue fell by 18.6% to $10 million in fiscal 2020.
- Pizza Inn and Pie Five comparable store sales decreased by 8.8% and 15.7%, respectively, for fiscal 2020.
- Net loss increased to $4.2 million for fiscal 2020 compared to a loss of $0.7 million in the previous year.
DALLAS, Sept. 30, 2020 /PRNewswire/ -- RAVE Restaurant Group, Inc. (NASDAQ: RAVE) today reported financial results for the fourth quarter and fiscal year ended June 28, 2020.
Fourth Quarter Highlights:
- Pizza Inn domestic comparable store retail sales decreased
39% in the fourth quarter of fiscal 2020 compared to the same period of the prior year. - Pie Five comparable store retail sales decreased
37.9% in the fourth quarter of fiscal 2020 compared to the same period of the prior year. - Total revenue decreased by
$1.5 million to$1.6 million for the fourth quarter of fiscal 2020 compared to the same period of the prior year. - Income before taxes was
$32 thousand for the fourth quarter of fiscal 2020 compared to a loss before taxes of$1.1 million for the same period of the prior year. - The Company recorded net income of
$31 thousand for the fourth quarter of fiscal 2020 compared to net loss of$0.8 million for the same period of the prior year. - On a fully diluted basis, net income increased
$0.05 per share to$0.00 per share for the fourth quarter of fiscal 2020 compared to net loss of$0.05 per share for the same period of the prior year. - Cash and cash equivalents increased
$1.4 million during the fourth quarter of fiscal 2020 to$3.0 million at June 28, 2020. - Pizza Inn domestic unit count finished at 151.
- Pizza Inn international unit count finished at 38.
- Pie Five domestic unit count finished at 42.
Annual Highlights:
- Fiscal 2020 contained 52 weeks compared to 53 weeks in fiscal 2019.
- RAVE total domestic comparable store retail sales decreased
10.5% for the 53 weeks ended June 28, 2020 compared to the 53 weeks ended June 30, 2019. - Pizza Inn domestic comparable store retail sales for the 53 weeks ended June 28, 2020 decreased
8.8% compared to the same period of the prior year, while total domestic retail sales decreased13.7% . - Pie Five comparable store retail sales for the 53 weeks ended June 28, 2020 decreased
15.7% compared to the same period of the prior year, while total systemwide retail sales decreased37.4% . - Total consolidated revenue decreased
18.6% in fiscal 2020 to$10.0 million . - Net income before tax improved by
$0.6 million to a loss of$0.2 million in fiscal 2020 compared to a loss of$0.8 million in fiscal 2019. - Net income decreased by
$3.5 million to a net loss of$4.2 million for fiscal 2020 compared to net loss of$0.7 million in the prior year. - On a fully diluted basis, the Company reported a net loss of
$0.28 per share in fiscal 2020 compared to net loss of$0.05 per share in the prior year. - Adjusted EBITDA of
$0.6 million for fiscal 2020 was a$0.2 million increase from the prior year. - Domestic Pizza Inn units decreased by four during the year bringing domestic total units open at the end of the 2020 fiscal year to 151.
- International Pizza Inn units decreased by ten during the year bringing the total international units open at the end of the 2020 fiscal year to 38.
- Pie Five units decreased by sixteen during the year bringing total units open at the end of the 2020 fiscal year to 42.
"The COVID-19 pandemic has presented unprecedented challenges to both of our brands but, as our recovery efforts progress, it is encouraging to see our focus on safety, convenience, quality and value resonating with our customers," said Brandon Solano, Chief Executive Officer of Rave Restaurant Group, Inc. "I continue to be inspired by the coordinated response from our franchisees and restaurant support team to drive traffic and incremental sales through new channels and operations."
"At Pizza Inn, we are focusing on safely reopening dining rooms by launching the Right-Way Buffet and relying on third-party home delivery to add new revenue streams," said Solano. "It's our top priority to ensure our guests feel safe inside our dining room and our New Right-Way Buffet is our way of giving them the same buffet experience with enhanced safety measures. Guest feedback has been very positive, with many customers communicating their appreciation for the option of enjoying the same Pizza Inn variety and quality that they have loved for over 60 years. For guests who feel more comfortable enjoying Pizza Inn at home, our Contactless Buffet To-Go is still available for carryout and delivery. In addition,
"A majority of our Pie Five locations are also utilizing third-party delivery and we continue to leverage the Circle of Crust loyalty app as a traffic driver for the brand," said Solano. "In addition, we are also working on exciting new menu enhancements that should be in test later this year and focusing efforts on operational efficiency and positive guest experience."
Clint Fendley, Vice President of Finance at RAVE, commented, "Income before taxes of
Non-GAAP Financial Measures
The Company's financial statements are prepared in accordance with United States generally accepted accounting principles ("GAAP"). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for its financial statements prepared in accordance with generally accepted accounting principles.
The Company considers EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties interested in our industry. The Company believes that EBITDA is helpful to investors in evaluating its results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. The Company believes that Adjusted EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period. Management also uses these non-GAAP financial measures for evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes.
"EBITDA" represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents earnings before interest, taxes, depreciation and amortization, stock compensation expense, severance costs, gain/loss sale of assets, costs related to impairment, closed and non-operating store costs. A reconciliation of these non-GAAP financial measures to net income is included with the accompanying financial statements.
Note Regarding Forward Looking Statements
Certain statements in this press release, other than historical information, may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created thereby. These forward-looking statements are based on current expectations that involve numerous risks, uncertainties and assumptions. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of RAVE Restaurant Group, Inc. Although the assumptions underlying these forward-looking statements are believed to be reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that any forward-looking statements will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that the objectives and plans of RAVE Restaurant Group, Inc. will be achieved.
About RAVE Restaurant Group, Inc.
Founded in 1958, Dallas-based RAVE Restaurant Group [NASDAQ: RAVE] owns, operates, franchises and/or licenses 231 Pie Five Pizza Co. and Pizza Inn restaurants and Pizza Inn Express kiosks domestically and internationally. Pizza Inn is an international chain featuring freshly made pizzas, along with salads, pastas, and desserts. Pie Five Pizza Co. is a leader in the rapidly growing fast-casual pizza space. Pizza Inn Express, or PIE, is developing unique opportunities to provide freshly made pizza from non-traditional outlets. The Company's common stock is listed on the Nasdaq Capital Market under the symbol "RAVE". For more information, please visit www.raverg.com.
Contact:
Investor Relations
RAVE Restaurant Group, Inc.
469-384-5000
RAVE RESTAURANT GROUP, INC. | |||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
(In thousands, except per share amounts) | |||||||||||||
Three Months Ended | Fiscal Year Ended | ||||||||||||
June 28, | June 30, | June 28, | June 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
REVENUES: | $ 1,617 | $ 3,063 | $ 10,028 | $ 12,319 | |||||||||
COSTS AND EXPENSES: | |||||||||||||
Cost of sales | 86 | 405 | 439 | 1,120 | |||||||||
General and administrative expenses | 920 | 651 | 5,503 | 5,274 | |||||||||
Franchise expenses | 487 | 937 | 3,051 | 3,778 | |||||||||
Pre-opening expenses | - | - | - | - | |||||||||
Gain on sale of assets | (31) | (301) | (24) | (551) | |||||||||
Impairment of long-lived assets and other lease charges | 44 | 1,275 | 880 | 1,664 | |||||||||
Bad debt | 14 | 1,054 | 53 | 1,265 | |||||||||
Interest expense | 20 | 27 | 95 | 104 | |||||||||
Depreciation and amortization expense | 45 | 81 | 186 | 466 | |||||||||
Total costs and expenses | 1,585 | 4,129 | 10,183 | 13,120 | |||||||||
INCOME (LOSS) BEFORE TAXES | 32 | (1,066) | (155) | (801) | |||||||||
Income tax expense (benefit) | 1 | (239) | 4,078 | (51) | |||||||||
NET INCOME (LOSS) | 31 | (827) | (4,233) | (750) | |||||||||
INCOME / (LOSS) PER SHARE OF COMMON STOCK - BASIC: | $ 0.00 | $ (0.05) | $ (0.28) | $ (0.05) | |||||||||
INCOME / (LOSS) PER SHARE OF COMMON STOCK - DILUTED: | $ 0.00 | $ (0.05) | $ (0.28) | $ (0.05) | |||||||||
Weighted average common shares outstanding - basic | 15,194 | 15,072 | 15,144 | 15,070 | |||||||||
Weighted average common and | |||||||||||||
potential dilutive common shares outstanding | 15,992 | 15,072 | 15,144 | 15,070 | |||||||||
See accompanying Notes to Consolidated Financial Statements. | |||||||||||||
RAVE RESTAURANT GROUP, INC. | ||||
CONSOLIDATED BALANCE SHEETS | ||||
(In thousands, except share amounts) | ||||
June 28, | June 30, | |||
2020 | 2019 | |||
ASSETS | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | $ 2,969 | $ 2,264 | ||
Restricted Cash | 234 | 233 | ||
Accounts receivable, less allowance for bad debts | ||||
of | 965 | 1,191 | ||
Notes receivable, less allowance for bad debt of | 546 | 389 | ||
Inventories | - | 7 | ||
Income tax receivable | - | 4 | ||
Property held for sale | - | 231 | ||
Deferred contract charges | 44 | 38 | ||
Prepaid expenses and other | 174 | 346 | ||
Total current assets | 4,932 | 4,703 | ||
LONG-TERM ASSETS | ||||
Property, plant and equipment, net | 366 | 500 | ||
Operating lease right of use asset, net | 3,567 | - | ||
Intangible assets definite-lived, net | 155 | 196 | ||
Long-term notes receivable | 449 | 735 | ||
Deferred tax asset, net | - | 4,060 | ||
Long-term deferred contract charges | 231 | 232 | ||
Deposits and other | 5 | - | ||
Total assets | $ 9,705 | $ 10,426 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
CURRENT LIABILITIES | ||||
Accounts payable - trade | $ 446 | $ 400 | ||
Accounts payable - lease termination impairments | 407 | 832 | ||
Accrued expenses | 775 | 834 | ||
Deferred rent | 0 | 37 | ||
Operating lease liability, current | 632 | 0 | ||
Deferred revenues | 254 | 275 | ||
Total current liabilities | 2,514 | 2,378 | ||
LONG-TERM LIABILITIES | ||||
Convertible notes | 1,549 | 1,584 | ||
PPP Loan | 657 | 0 | ||
Deferred rent, net of current portion | 0 | 397 | ||
Operating lease liability, net of current portion | 3,471 | 0 | ||
Deferred revenues, net of current portion | 960 | 1,561 | ||
Other long-term liabilities | 51 | 72 | ||
Total liabilities | 9,202 | 5,992 | ||
COMMITMENTS AND CONTINGENCIES (SEE NOTE J) | ||||
SHAREHOLDERS' EQUITY | ||||
Common stock, $.01 par value; authorized 26,000,000 | ||||
shares; issued 22,550,376 and 22,208,141 shares, respectively; | ||||
outstanding 15,465,222 and 15,090,837 shares, respectively | 225 | 222 | ||
Additional paid-in capital | 33,531 | 33,327 | ||
Accumulated deficit | -8,716 | -4,483 | ||
Treasury stock at cost | ||||
Shares in treasury: 7,085,154 and 7,117,304, respectively | -24,537 | -24,632 | ||
Total shareholders' equity | 503 | 4,434 | ||
Total liabilities and shareholders' equity | $ 9,705 | $ 10,426 | ||
See accompanying Notes to Consolidated Financial Statements. | ||||
RAVE RESTAURANT GROUP, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
Fiscal Year Ended | ||||||||
June 28, | June 30, | |||||||
2020 | 2019 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ (4,233) | $ (750) | ||||||
Adjustments to reconcile net loss to cash | ||||||||
provided by (used in) operating activities: | ||||||||
Impairment of long-lived assets and other lease charges | 880 | 1,664 | ||||||
Stock compensation expense | (104) | 36 | ||||||
Depreciation and amortization | 145 | 423 | ||||||
Amortization of operating lease asset | 471 | - | ||||||
Amortization of intangible assets definite-lived | 41 | 43 | ||||||
Amortization of debt issue costs | 29 | 22 | ||||||
Gain on the sale of assets | (24) | (551) | ||||||
Provision for bad debt (accounts receivable) | 53 | 349 | ||||||
Provision for bad debt (notes receivable) | - | 916 | ||||||
Deferred income tax asset (net) | 4,060 | (198) | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 132 | 226 | ||||||
Operating notes receivable | 104 | 50 | ||||||
Inventories | 7 | (1) | ||||||
Prepaid expenses, deposits and other, net | 167 | (446) | ||||||
Restricted Cash | (1) | - | ||||||
Deferred revenue | (587) | (409) | ||||||
Accounts payable - trade | 46 | (21) | ||||||
Accounts payable - lease termination impairments | (985) | (418) | ||||||
Operating lease liability | (494) | - | ||||||
Accrued expenses, deferred rent and other | (67) | (276) | ||||||
Cash (used in) provided by operating activities | (360) | 659 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Notes receivable from fixed asset sales | 123 | 201 | ||||||
Proceeds from sale of assets | - | 11 | ||||||
Capital Expenditures | (56) | (81) | ||||||
Cash provided by investing activities | 67 | 131 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from sale of stock | 357 | 88 | ||||||
Equity issuance costs | (15) | - | ||||||
Proceeds from PPP Loan | 657 | - | ||||||
Cash provided by financing activities | 999 | 88 | ||||||
Net increase in cash and cash equivalents | 706 | 878 | ||||||
Cash, cash equivalents and restricted cash beginning of period | 2,497 | 1,619 | ||||||
Cash, cash equivalents and restricted cash end of period | $ 3,203 | $ 2,497 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||
CASH PAID FOR: | ||||||||
Interest | $ 66 | $ 72 | ||||||
Income taxes | $ 18 | $ 168 | ||||||
Non-cash activities: | ||||||||
Conversion of notes to common shares | $ 64 | $ 4 | ||||||
Notes receivable from sales of fixed assets | $ - | $ 654 | ||||||
Operating lease right of use assets at adoption | $ 4,150 | $ - | ||||||
Operating lease liability at adoption | $ 4,636 | $ - | ||||||
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements. | ||||||||
RAVE RESTAURANT GROUP, INC. | |||||||
ADJUSTED EBITDA | |||||||
(In thousands) | |||||||
Three Months Ended | Fiscal Year Ended | ||||||
June 28, | June 30, | June 28, | June 30, | ||||
2020 | 2019 | 2020 | 2019 | ||||
Net income | $ 31 | $ (827) | $ (4,233) | $ (750) | |||
Interest expense | 20 | 27 | 95 | 104 | |||
Income taxes | 1 | (239) | 4,078 | (51) | |||
Depreciation and amortization | 45 | 81 | 186 | 466 | |||
EBITDA | $ 97 | $ (958) | $ 126 | $ (231) | |||
Stock compensation expense (income) | - | (374) | (104) | 36 | |||
Severance | - | - | 157 | - | |||
Pre-opening costs | - | - | - | - | |||
Loss (gain) on sale/disposal of assets | (31) | (301) | (24) | (551) | |||
Impairment of long-lived assets and other lease charges | 44 | 1,275 | 880 | 1,664 | |||
Franchisee default and closed store revenue | (19) | (63) | (606) | (777) | |||
Closed and non-operating store costs | 87 | 87 | 137 | 238 | |||
Adjusted EBITDA | $ 178 | $ (334) | $ 566 | $ 379 | |||
View original content to download multimedia:http://www.prnewswire.com/news-releases/rave-restaurant-group-inc-reports-fourth-quarter-and-fiscal-year-2020-financial-results-301142362.html
SOURCE RAVE Restaurant Group, Inc.
FAQ
What were RAVE's financial results for Q4 2020?
How did RAVE Restaurant Group perform in fiscal year 2020?
What is the current cash position of RAVE?
What challenges did RAVE face in 2020?
What strategies is RAVE implementing to recover?
