Rand Capital Reports 16.9% Increase in Net Asset Value for the First Quarter 2021
Rand Capital Corporation (Nasdaq: RAND) reported significant growth for Q1 2021, achieving total investment income of $6.7 million and exits of $4.5 million. Notably, net asset value rose 17%, driven by the IPO of ACV Auctions Inc. The adjusted net investment income per share was $0.16, despite a net investment loss of $2.2 million. Cash reserves stood at $14.9 million, representing 28% of net assets. The Board also renewed a $1.5 million share repurchase program to enhance shareholder value. Rand's focus on income-producing investments continues to strengthen its portfolio.
- Total investment income increased by 59.9%, reaching $6.7 million.
- Net asset value grew 17% to $53.9 million, primarily due to ACV's IPO.
- Adjusted net investment income was $0.16 per share, indicating effective strategy execution.
- Cash and cash equivalents were $14.9 million, equating to 28% of net assets.
- The share repurchase program was renewed for up to $1.5 million, enhancing shareholder value.
- Net investment loss of $2.2 million, down from a prior-year income of $538,000.
- Accrued capital gains incentive fees increased total expenses to $3.2 million.
Rand Capital Corporation (Nasdaq: RAND) (“Rand” or the “Company”), a business development company (“BDC”), announced its results for the quarter ended March 31, 2021.
Allen F. (“Pete”) Grum, President and Chief Executive Officer of Rand, commented, “We had a very active quarter with our portfolio, making
He concluded, “We believe we have a strong income producing portfolio enhanced with equity investments that can provide potential capital gains. We also have excellent liquidity to continue to build our portfolio with almost
First Quarter Highlights
-
Total investment income in the quarter grew
59.9% as a result of increased interest income from portfolio companies and increased dividend and other investment income. -
Total expenses in the quarter were
$3.2 million up$2.6 million , which reflected the addition of accrued capital gains incentive fees during the quarter, primarily attributed to ACV’s unrealized appreciation. A capital gains incentive fee accrual under GAAP is calculated using the cumulative aggregate realized capital gains and losses and the aggregate net change in unrealized capital appreciation/depreciation at the close of the period. -
Net investment loss was
$2.2 million , or 0.84 per share, compared with income of$538,000 , or$0.33 per share, in the prior-year period. Last year’s first quarter included a$419,000 income tax benefit due to Rand’s conversion to a regulated investment company and a tax benefit received in the Coronavirus Aid, Relief, and Economic Security (CARES) Act. -
Excluding the accrued capital gains incentive fees, adjusted net investment income per share was
$0.16 for the first quarter of 2021. See the attached description of this non-GAAP financial measure and reconciliation table for Adjusted Net Investment Income per Share. -
Net assets at March 31, 2021 were
$53.9 million , a16.9% increase compared with$46.1 million at December 31, 2020, mostly due to the increase in unrealized appreciation on Rand’s investment in ACV resulting from ACV’s completed IPO in March 2021.
Portfolio and Investment Activity
As of March 31, 2021, Rand’s portfolio consisted of 35 companies. At that date, the dollar value of the portfolio was comprised of approximately
-
At March 31, 2021, portfolio fair value increased
$12.3 million , or31% , to$52.3 million compared with December 31, 2020, due primarily to valuation adjustments and new investments offset by sales and payoffs. -
Rand made
$6.7 million in new and follow-on investment in the quarter, including two new portfolio companies with both loan and equity components.
Liquidity and Capital Resources
Cash and cash equivalents at the end of the quarter was
Board Renews Share Repurchase Authorization
Rand’s Board of Directors renewed the share repurchase program authorizing the purchase of up to
Webcast and Conference Call
Rand will host a conference call and live webcast today, May 10, 2021, at 1:30 p.m. Eastern Time to review its financial condition and results as well as its strategy and outlook. The review will be accompanied by a slide presentation, which will be available on Rand’s website at www.randcapital.com under the “Investor Relations” heading. A question-and-answer session will follow the formal presentation.
Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at www.randcapital.com under “Investor Relations”.
A telephonic replay will be available from 4:30 p.m. ET on the day of the call through Monday, May 17, 2021. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 13718353. The webcast replay will be available in the Investors section at www.randcapital.com, where a transcript will also be posted once available.
ABOUT RAND CAPITAL
Rand Capital (Nasdaq: RAND) is an externally managed Business Development Company (BDC) with a wholly owned subsidiary licensed by the U.S. Small Business Administration (SBA) as a Small Business Investment Company (SBIC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand invests in early to later stage businesses that have sustainable, differentiated and market-proven products, revenue of more than
Safe Harbor Statement
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the effectiveness of Rand’s investment strategy, the success of increasing interest income with new investments, the capital return potential of Rand’s equity investments, the competitive ability and position of Rand, and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) the risk that Rand and/or Rand SBIC may be unable to fulfill the conditions required in order to elect to be treated as a regulated investment company (RIC) for U.S. tax purposes; (2) evolving legal, regulatory and tax regimes; (3) changes in general economic and/or industry specific conditions; and (4) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC”), including Rand’s annual report on Form 10-K for the year ended December 31, 2020, quarterly reports on Form 10-Q, the definitive proxy statement and other documents filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.
FINANCIAL TABLES FOLLOW.
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Financial Position
|
March 31, 2021
|
December
|
|||||
ASSETS |
|
|
|||||
|
Investments at fair value: |
|
|
||||
|
Affiliate investments (cost of |
|
|
||||
|
Non- Control/Non-Affiliate investments (cost of |
35,368,907 |
26,157,302 |
||||
|
Total investments, at fair value (cost of |
52,307,985 |
40,048,501 |
||||
|
Cash and cash equivalents |
14,912,362 |
20,365,415 |
||||
|
Interest receivable (net of allowance of |
314,036 |
258,186 |
||||
|
Prepaid income taxes |
225,101 |
220,740 |
||||
|
Other assets |
209,672 |
74,100 |
||||
|
Total assets |
|
|
||||
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) |
|||||||
|
Liabilities: |
|
|
||||
|
Debentures guaranteed by the SBA (net of debt issuance costs) |
|
|
||||
|
Dividend payable |
- |
3,434,117 |
||||
|
Accounts payable and accrued expenses |
99,476 |
171,373 |
||||
|
Due to investment adviser |
175,609 |
156,999 |
||||
|
Capital gains incentive fees payable |
2,600,000 |
- |
||||
|
Deferred revenue |
258,227 |
153,895 |
||||
|
Deferred tax payable |
124,633 |
121,141 |
||||
|
Total liabilities |
14,091,952 |
14,862,112 |
||||
|
|
|
|
||||
|
Stockholders’ equity (net assets): |
|
|
||||
|
Common stock, |
264,892 |
264,892 |
||||
|
Capital in excess of par value |
52,003,545 |
52,003,545 |
||||
|
Treasury stock, at cost: 66,747 shares at 3/31/21 and 12/31/20 |
(1,545,834) |
(1,545,834) |
||||
|
Total distributable earnings |
3,154,601 |
(4,617,773) |
||||
|
Total stockholders’ equity (net assets) (per share – 3/31/21:
|
53,877,204 |
46,104,830 |
||||
Total liabilities and stockholders’ equity (net assets) |
|
|
|||||
|
|
|
|||||
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
|
Three months
|
Three months
|
|||||
Investment income: |
|
|
|||||
|
Interest from portfolio companies: |
|
|
||||
|
|
Affiliate investments |
|
|
|||
|
|
Non-Control/Non-Affiliate investments |
391,346 |
396,855 |
|||
|
|
Total interest from portfolio companies |
710,762 |
535,701 |
|||
|
|
|
|
||||
|
Interest from other investments: |
|
|
||||
|
|
Non-Control/Non-Affiliate investments |
12,627 |
83,250 |
|||
|
|
Total interest from other investments |
12,627 |
83,250 |
|||
|
|
|
|
||||
|
Dividend and other investment income: |
|
|
||||
|
|
Affiliate investments |
94,926 |
13,125 |
|||
|
|
Non-Control/Non-Affiliate investments |
151,743 |
- |
|||
|
|
Total dividend and other investment
|
246,669 |
13,125 |
|||
|
|
|
|
||||
|
Fee income: |
|
|
||||
|
|
Affiliate investments |
39,356 |
1,250 |
|||
|
|
Non-Control/Non-Affiliate investments |
6,978 |
2,500 |
|||
|
|
Total fee income |
46,334 |
3,750 |
|||
Total investment income |
1,016,392 |
635,826 |
|||||
|
Expenses: |
|
|||||
|
|
Base management fee |
175,609 |
140,377 |
|||
|
|
Capital gains incentive fees |
2,600,000 |
- |
|||
|
|
Interest on SBA obligations |
104,190 |
104,190 |
|||
|
|
Professional fees |
160,133 |
179,119 |
|||
|
|
Stockholders and office operating |
71,422 |
51,545 |
|||
|
|
Directors' fees |
36,500 |
28,375 |
|||
|
|
Insurance |
10,327 |
10,668 |
|||
|
|
Corporate development |
7,482 |
1,874 |
|||
|
|
Other operating |
- |
358 |
|||
|
|
Total expenses |
3,165,663 |
516,506 |
|||
|
Net investment (loss) income before
|
(2,149,271) |
119,320
|
||||
|
|
Income tax expense (benefit) |
17,757 |
(419,101) |
|||
|
Net investment (loss) income |
(2,167,028) |
538,421 |
||||
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Operations
(continued, unaudited)
|
Three months
|
Three months
|
||||
|
|
|
|
|||
|
Net realized gain on sales and dispositions of
|
|
||||
|
Affiliate investments |
135,430 |
- |
|||
|
Non-Control/Non-Affiliate investments |
175,325 |
2,393,451 |
|||
|
Net realized gain on sales and dispositions
|
310,755 |
2,393,451 |
|||
|
Net change in unrealized depreciation on
|
|
||||
|
Affiliate investments |
- |
(510,191) |
|||
|
Non-Control/Non-Affiliate investments |
9,887,032 |
(218,132) |
|||
|
|
|
||||
|
Change in unrealized depreciation before
|
9,887,032 |
(728,323) |
|||
|
Deferred income tax expense |
- |
1,773,412 |
|||
|
Net change in unrealized appreciation
|
9,887,032 |
(2,501,735) |
|||
|
|
|
||||
|
Net realized and unrealized gain (loss) on
|
10,197,787 |
(108,284) |
|||
|
Net increase in net assets from operations |
|
|
|||
|
Weighted average shares outstanding |
2,582,169 |
1,628,369 |
|||
|
Basic and diluted net increase in net assets
|
|
|
|||
Rand Capital Corporation and Subsidiaries
Consolidated Statements of Changes in Net Assets
(unaudited)
|
Three months
|
Three months
|
|
|
|
|
|
|
|
|
|
Net assets at beginning of period |
|
|
|
|
|
|
|
Net investment (loss) income |
(2,167,028) |
538,421 |
|
Net realized gain on sales and dispositions
|
310,755 |
2,393,451 |
|
Net change in unrealized appreciation
|
9,887,032 |
(2,501,735) |
|
Net increase in net assets from operations |
8,030,759 |
430,137 |
|
Declaration of dividends |
(258,385) |
- |
|
Net assets at end of period |
|
|
Rand Capital Corporation and Subsidiaries
Reconciliation of Adjusted Net Investment Income per Share to
GAAP Net Investment (Loss) Income per Share
(unaudited)
In addition to reporting Net Investment (Loss) Income per Share, which is a U.S. generally accepted accounting principle (“GAAP”) measure, Rand presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment (Loss) Income per Share less any capital gains incentive fees attributable to net change in unrealized appreciation (depreciation) on investments. GAAP Net Investment (Loss) Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is one method Rand uses to measure its financial condition and results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
|
Three months
|
Three months
|
|
|
|
|
|
Net Investment (Loss) Income per Share |
|
|
|
Capital gains incentive fees attributable to net change in
|
1.00 |
- |
|
Adjusted Net Investment Income per Share |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210510005260/en/
FAQ
What were Rand Capital Corporation's financial results for Q1 2021?
How did the IPO of ACV Auctions impact Rand's financials?
What is Rand Capital Corporation's adjusted net investment income per share?
How much cash does Rand have available for investments?