Quotient Technology Inc. Announces Fourth Quarter and Full Year 2021 Results
Quotient Technology reported its Q4 2021 results with revenue of $146.4M and a GAAP net loss of $7.1M. For the full year, revenue reached $521.5M, with a GAAP net loss of $45.6M. Despite challenges, the company expressed confidence in its transformation and expects improved adjusted EBITDA in Q2 2022. A significant shift from gross to net revenue recognition is anticipated, with a $20M revenue impact forecasted. Guidance for Q1 2022 includes revenue of $69M-$79M and adjusted EBITDA of (8M) to (4M).
- Q4 2021 revenue of $146.4M reflects strong sales performance.
- Adjusted EBITDA improved to $12.1M in Q4 2021.
- Successful transition towards digital advertising solutions.
- Forecasted adjusted EBITDA growth expected in Q2 2022.
- GAAP net loss of $7.1M in Q4 2021 and $45.6M for the full year.
- Q1 2022 adjusted EBITDA projected to be negative, between ($8M) and ($4M).
- Transition from gross to net revenue recognition affecting revenue.
- Expected loss of $15M in Q1 2022 revenue due to business model changes.
Fourth Quarter 2021
-
Quarterly Revenue of
$146.4M -
GAAP Net Loss of
$7.1M -
Adjusted EBITDA of
$12.1M
Full Year 2021
-
Revenue of
$521.5M -
GAAP Net Loss of
$45.6M -
Adjusted EBITDA of
$40.6M
“2021 was a year of progress for Quotient - both financially and operationally. Despite a global pandemic and numerous other challenges throughout the year, we ended strong with solid revenues and EBITDA in Q4,” said
We expect our relationship with Albertsons Companies, Inc. (Albertsons) to wind down by the end of February. We have been focused on implementing cost cutting measures in advance of their transitioning off our platform and will continue to lower our operating expenses over the course of the year.
As discussed previously, due to changes in our business model, portions of our media and promotions business are moving from gross revenue recognition to net revenue recognition, excluding third-party cost of revenues. Our Q4’21 guidance assumed a reduction in our revenue guidance of
Quotient continues to serve its 2,000+ brand partners in delivering performance-based marketing solutions designed to produce a high return on investment (ROI). The company’s focus remains on innovating to deliver further flexibility, automation and personalization to advertisers and retailers—through solutions such as its recently launched, industry-first Promotion Amplification tool—and on ultimately increasing value to shoppers.
Outlook
Our Q1 and FY’22 guidance reflects the loss of Albertsons in late February as well as an estimate of the impact to revenue from the transition of a portion of our promotions and media revenues to be recognized net of third-party costs.
For the first quarter of 2022 we expect:
-
Revenue:
to$69 million $79 million -
Non-GAAP Gross Margin:
to$28 million $32 million -
Adjusted EBITDA:
( to$8) million ( $4) million -
Operating Cash Flow:
( to$3) million $3 million
For the full year 2022 we expect:
-
Revenue:
to$330 million $345 million -
Non-GAAP Gross Margin:
to$180 million $190 million -
Adjusted EBITDA:
to$35 million $45 million -
Operating Cash Flow:
to$15 million $25 million
Our current guidance includes an estimated
Call Information
The Company has posted a stockholder letter and an earnings presentation on the Investor Relations section of the Company’s website at: http://investors.quotient.com/. Management will host a conference call and live webcast to discuss the highlights of the quarter and address questions today at
To access the call, we encourage you to pre-register to eliminate long wait times using this link: Quotient Q4 2021 Earnings Pre Registration. After registering, a confirmation will be sent via email and will include dial-in details and a unique PIN code for entry to the call. Registration will be open through the live call. We suggest registering at least 15 minutes before the start of the call to receive your unique PIN code. You may also access the call and register with a live operator by dialing (844) 200-6205, 1 (833) 950-0062 for
Use of Non-GAAP Financial Measures
Quotient reports its financial statements in accordance with generally accepted accounting principles in
Quotient defines non-GAAP Gross Margin as revenue less cost of revenues adjusted for stock-based compensation, amortization of acquired intangible assets, loss contingency/settlement related to a contract dispute, impairment of certain intangible assets, and restructuring charges.
Quotient defines Adjusted EBITDA as net income (loss) adjusted for interest expense, provision for (benefit from) income taxes, other (income) expense, net, depreciation and amortization, stock-based compensation, change in fair value of contingent consideration, impairment of certain intangible assets, certain acquisition-related costs, loss contingency/settlement related to a contract dispute, and restructuring charges. In addition, Quotient defines Adjusted EBITDA margin as the ratio of Adjusted EBITDA and revenues; and non-GAAP operating expenses as operating expenses adjusted for changes in fair value of contingent consideration, stock-based compensation, amortization of acquired intangible assets, restructuring charges and acquisition related costs.
Quotient excludes certain GAAP items from these measures because it believes these items are not indicative of ordinary results of operations and do not reflect expected future operating expenses. Additionally, certain items are inconsistent in size and frequency—making it difficult to contribute to a meaningful evaluation of Quotient's current or past operating performance.
There are a number of limitations related to the use of these non-GAAP financial measures. Quotient compensates for these limitations by providing specific information regarding the GAAP amount excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant GAAP financial measures.
These non-GAAP financial measures are not intended to be considered in isolation from, as substitute for, or as superior to the corresponding financial measure prepared in accordance with GAAP. Because of these and other limitations, the non-GAAP financial measures used in this press release should be considered along with other GAAP-based financial performance measures, including various cash flow metrics, net income (loss) and Quotient’s other GAAP financial results.
For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP financial measures, see “Reconciliation of Net Loss to Adjusted EBITDA and Adjusted EBITDA Margin”, "Reconciliation of Gross Margin to Non-GAAP Gross Margin", "Reconciliation of Operating Expenses to Non-GAAP Operating Expenses" and “Reconciliation of Forecasted Gross Margin to Forecasted Non-GAAP Gross Margin” included in this press release.
A reconciliation of the Adjusted EBITDA guidance metrics, which are non-GAAP guidance measures, to a corresponding GAAP measure is not available on a forward-looking basis without unreasonable efforts due to the high variability and low visibility of certain (income) expense items that are excluded in calculating Adjusted EBITDA.
Forward-Looking Statements
This press release contains forward-looking statements concerning the Company’s current expectations and projections about future events and financial trends affecting its business. Forward-looking statements in this press release include the Company in 2022 being stronger, more agile, more efficient and better positioned than in previously; the Company’s ability to deliver sustainable growth in the future; challenges the Company faces in the first half of 2022 due to the Company’s transitioning out of a large retailer partnership; the Company experiencing significant growth in the second half of 2022 driven by the continued shift by advertisers from offline to digital solutions, and also driven by the launch of new partnerships; the timing of the Company’s wind down of the Albertsons partnership and the Company’s continuing to implement cost cutting measures in advance of completing the wind down; the Company’s intent to lower operating expenses over the course of the year ahead; the Company’s focus on innovating to deliver further flexibility, automation and personalization to advertisers and retailers—through solutions such as its recently-launched promotion amplification tool—and on ultimately increasing value to shoppers; and the future financial performance of Quotient; Forward-looking statements are based on the Company’s current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, the Company’s strategies relating to the growth of its platforms and its business, including pricing strategies; the Company’s expectations regarding the shift to digital promotions and advertising from off-line channels, and the size of the addressable market for the solutions the Company offers; the Company’s ability to adapt to consumer packaged goods (CPGs) and retailer's changes in marketing goals, strategies and budgets and the timing of their spending on media and promotions solutions; the rate at which transitions in the Company’s business model will occur and the expected benefits to advertisers and retail partners; the Company’s ability to successfully and timely implement changes in its business model, including transitioning the pricing of promotions offerings from cost-per-acquisition to duration-based pricing and increasing the proportion of self-service and automated solutions on the Company’s platforms; the Company’s ability to maintain and grow the size of its targetable audience; the Company’s ability to expand the use of its media and promotions offerings by consumers; the Company’s ability to innovate its consumer solutions and experiences to retain and grow its consumer base; the Company’s ability to increase revenues from CPGs already on its platforms, as well as expand its CPG base of customers; the Company’s ability to increase the number of smaller CPG advertisers that use, or desire to use, the Company’s solutions; the Company’s ability to maintain and grow retailers in its network, increase the number of marketing distribution partners in its network, and expand its network with new verticals; the Company’s ability to expand the number, variety, quality, and relevance of promotions available on the Company’s platforms and through its network; the Company’s ability to grow its digital promotions business by increasing the reach of its promotions platforms, and the Company’s ability to successfully execute and expand its promotions solutions into areas such as national promotions and national rebates; and the Company’s ability to demonstrate the value of its platforms through trusted measurement metrics; the impacts of the ongoing COVID-19 pandemic, which may continue to impact the Company's business, plans and results of operations, as well as the value of the Company's common stock; and other factors identified in the Company’s filings with the
About
Quotient partners with leading advertisers and retailers, including Clorox, Procter & Gamble,
Quotient and the Quotient logo are trademarks or registered trademarks of
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
2021 |
2020 |
||||||
(unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
237,417 |
|
$ |
222,752 |
|
|
Accounts receivable, net |
|
177,216 |
|
|
137,649 |
|
|
Prepaid expenses and other current assets |
|
19,312 |
|
|
18,547 |
|
|
Total current assets |
|
433,945 |
|
|
378,948 |
|
|
Property and equipment, net |
|
22,660 |
|
|
17,268 |
|
|
Operating lease right-of-use-assets |
|
23,874 |
|
|
16,222 |
|
|
Intangible assets, net |
|
13,003 |
|
|
44,898 |
|
|
|
128,427 |
|
|
128,427 |
|
||
Other assets |
|
13,571 |
|
|
1,029 |
|
|
Total assets | $ |
635,480 |
|
$ |
586,792 |
|
|
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
18,021 |
|
$ |
15,959 |
|
|
Accrued compensation and benefits |
|
20,223 |
|
|
14,368 |
|
|
Other current liabilities |
|
95,279 |
|
|
70,620 |
|
|
Deferred revenues |
|
26,778 |
|
|
12,027 |
|
|
Contingent consideration related to acquisitions |
|
22,275 |
|
|
8,524 |
|
|
Convertible senior notes, net |
|
188,786 |
|
|
— |
|
|
Total current liabilities |
|
371,362 |
|
|
121,498 |
|
|
Operating lease liabilities |
|
26,903 |
|
|
15,956 |
|
|
Other non-current liabilities |
|
522 |
|
|
2,358 |
|
|
Contingent consideration related to acquisitions |
|
— |
|
|
20,930 |
|
|
Convertible senior notes, net |
|
— |
|
|
177,168 |
|
|
Deferred tax liabilities |
|
1,991 |
|
|
1,853 |
|
|
Total liabilities |
|
400,778 |
|
|
339,763 |
|
|
Stockholders’ equity: | |||||||
Common stock |
|
1 |
|
|
1 |
|
|
Additional paid-in capital |
|
731,672 |
|
|
698,333 |
|
|
Accumulated other comprehensive loss |
|
(1,099 |
) |
|
(1,001 |
) |
|
Accumulated deficit |
|
(495,872 |
) |
|
(450,304 |
) |
|
Total stockholders’ equity |
|
234,702 |
|
|
247,029 |
|
|
Total liabilities and stockholders’ equity | $ |
635,480 |
|
$ |
586,792 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited, in thousands, except per share data) | |||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenues | $ |
146,414 |
|
$ |
142,529 |
|
$ |
521,494 |
|
$ |
445,887 |
|
|||
Cost of revenues (1) |
|
91,992 |
|
|
92,469 |
|
|
332,672 |
|
|
277,914 |
|
|||
Gross margin |
|
54,422 |
|
|
50,060 |
|
|
188,822 |
|
|
167,973 |
|
|||
Operating Expenses: | |||||||||||||||
Sales and marketing (1) |
|
27,030 |
|
|
31,124 |
|
|
112,263 |
|
|
104,527 |
|
|||
Research and development (1) |
|
10,400 |
|
|
11,358 |
|
|
44,941 |
|
|
40,316 |
|
|||
General and administrative (1) |
|
16,690 |
|
|
14,720 |
|
|
56,776 |
|
|
54,177 |
|
|||
Change in fair value of contingent consideration |
|
620 |
|
|
14,446 |
|
|
1,392 |
|
|
20,234 |
|
|||
Total operating expenses |
|
54,740 |
|
|
71,648 |
|
|
215,372 |
|
|
219,254 |
|
|||
Loss from operations |
|
(318 |
) |
|
(21,588 |
) |
|
(26,550 |
) |
|
(51,281 |
) |
|||
Interest expense |
|
(3,871 |
) |
|
(3,691 |
) |
|
(15,177 |
) |
|
(14,521 |
) |
|||
Other income (expense), net |
|
(80 |
) |
|
432 |
|
|
(210 |
) |
|
1,140 |
|
|||
Loss before income taxes |
|
(4,269 |
) |
|
(24,847 |
) |
|
(41,937 |
) |
|
(64,662 |
) |
|||
Provision for income taxes |
|
2,841 |
|
|
458 |
|
|
3,631 |
|
|
719 |
|
|||
Net loss | $ |
(7,110 |
) |
$ |
(25,305 |
) |
$ |
(45,568 |
) |
$ |
(65,381 |
) |
|||
Net loss per share, basic and diluted | $ |
(0.08 |
) |
$ |
(0.28 |
) |
$ |
(0.49 |
) |
$ |
(0.72 |
) |
|||
Weighted-average shares used to compute net loss per share, basic and diluted |
|
94,531 |
|
|
91,300 |
|
|
93,686 |
|
|
90,412 |
|
|||
(1) The stock-based compensation expense included above was as follows: | |||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Cost of revenues | $ |
556 |
|
$ |
479 |
|
$ |
1,905 |
|
$ |
1,743 |
|
|||
Sales and marketing |
|
1,165 |
|
|
1,399 |
|
|
5,012 |
|
|
5,311 |
|
|||
Research and development |
|
851 |
|
|
1,108 |
|
|
3,876 |
|
|
3,831 |
|
|||
General and administrative |
|
3,166 |
|
|
4,364 |
|
|
12,019 |
|
|
17,486 |
|
|||
Total stock-based compensation | $ |
5,738 |
|
$ |
7,350 |
|
$ |
22,812 |
|
$ |
28,371 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands) | |||||||
Year Ended |
|||||||
2021 |
2020 |
||||||
(Unaudited) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ |
(45,568 |
) |
$ |
(65,381 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization |
|
29,464 |
|
|
36,352 |
|
|
Stock-based compensation |
|
22,812 |
|
|
28,371 |
|
|
Amortization of debt discount and issuance cost |
|
11,618 |
|
|
11,011 |
|
|
Impairment of intangible asset |
|
9,086 |
|
|
— |
|
|
Allowance for credit losses |
|
568 |
|
|
888 |
|
|
Deferred income taxes |
|
138 |
|
|
719 |
|
|
Change in fair value of contingent consideration |
|
1,392 |
|
|
20,234 |
|
|
Other non-cash expenses |
|
5,465 |
|
|
3,275 |
|
|
Changes in operating assets and liabilities: | |||||||
Accounts receivable |
|
(40,135 |
) |
|
(13,232 |
) |
|
Prepaid expenses and other assets |
|
(14,326 |
) |
|
3,164 |
|
|
Accounts payable and other liabilities |
|
27,576 |
|
|
15,554 |
|
|
Payments for contingent consideration and bonuses |
|
(2,901 |
) |
|
(15,418 |
) |
|
Accrued compensation and benefits |
|
6,070 |
|
|
(197 |
) |
|
Deferred revenues |
|
14,751 |
|
|
1,125 |
|
|
Net cash provided by operating activities |
|
26,010 |
|
|
26,465 |
|
|
Cash flows from investing activities: | |||||||
Purchases of property and equipment |
|
(14,720 |
) |
|
(8,351 |
) |
|
Purchases of intangible assets |
|
— |
|
|
(3,018 |
) |
|
Net cash used in investing activities |
|
(14,720 |
) |
|
(11,369 |
) |
|
Cash flows from financing activities: | |||||||
Proceeds from issuances of common stock under stock plans |
|
16,219 |
|
|
5,002 |
|
|
Payments for taxes related to net share settlement of equity awards |
|
(6,333 |
) |
|
(7,203 |
) |
|
Principal payments on promissory note and finance lease obligations |
|
(456 |
) |
|
(391 |
) |
|
Payments for contingent consideration |
|
(6,121 |
) |
|
(14,582 |
) |
|
Net cash provided by (used in) financing activities |
|
3,309 |
|
|
(17,174 |
) |
|
Effect of exchange rates on cash and cash equivalents |
|
66 |
|
|
66 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
14,665 |
|
|
(2,012 |
) |
|
Cash and cash equivalents at beginning of period |
|
222,752 |
|
|
224,764 |
|
|
Cash and cash equivalents at end of period | $ |
237,417 |
|
$ |
222,752 |
|
|
||||||||||||||||||||||||||||
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN |
||||||||||||||||||||||||||||
(Unaudited, in thousands) |
||||||||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||||||||||||
$ | % | $ | % | $ | % | $ | % | |||||||||||||||||||||
Net Loss ($) / Loss Margin (%) (2) | $ |
(7,110 |
) |
-5 |
% |
$ |
(25,305 |
) |
-18 |
% |
$ |
(45,568 |
) |
-9 |
% |
$ |
(65,381 |
) |
-15 |
% |
||||||||
Adjustments: | ||||||||||||||||||||||||||||
Stock-based compensation |
|
5,738 |
|
4 |
% |
|
7,350 |
|
5 |
% |
|
22,812 |
|
4 |
% |
|
28,371 |
|
6 |
% |
||||||||
Depreciation and amortization |
|
5,039 |
|
3 |
% |
|
9,830 |
|
7 |
% |
|
29,464 |
|
6 |
% |
|
36,352 |
|
8 |
% |
||||||||
Acquisition related costs and other (1) |
|
1,055 |
|
1 |
% |
|
7,872 |
|
6 |
% |
|
13,508 |
|
3 |
% |
|
12,361 |
|
3 |
% |
||||||||
Change in fair value of contingent consideration |
|
620 |
|
— |
|
|
14,446 |
|
10 |
% |
|
1,392 |
|
— |
|
|
20,234 |
|
5 |
% |
||||||||
Interest expense |
|
3,871 |
|
3 |
% |
|
3,691 |
|
3 |
% |
|
15,177 |
|
3 |
% |
|
14,521 |
|
3 |
% |
||||||||
Other income (expense), net |
|
80 |
|
— |
|
|
(432 |
) |
— |
|
|
210 |
|
— |
|
|
(1,140 |
) |
— |
|
||||||||
Provision for income taxes |
|
2,841 |
|
2 |
% |
|
458 |
|
— |
|
|
3,631 |
|
1 |
% |
|
719 |
|
— |
|
||||||||
Total adjustments | $ |
19,243 |
|
13 |
% |
$ |
43,215 |
|
31 |
% |
$ |
86,193 |
|
17 |
% |
$ |
111,418 |
|
25 |
% |
||||||||
Adjusted EBITDA ($) / Adjusted EBITDA Margin (%) (2) | $ |
12,134 |
|
8 |
% |
$ |
17,910 |
|
13 |
% |
$ |
40,626 |
|
8 |
% |
$ |
46,037 |
|
10 |
% |
(1) |
For the year ended |
|
(2) | Profit (Loss) Margin and Adjusted EBITDA Margin is the ratio of Profit (Loss) to Revenues and Adjusted EBITDA to Revenues. |
|
||||||||||||||||||||
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN | ||||||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||||||
Q4 FY 20 | Q1 FY 21 | Q2 FY 21 | Q3 FY 21 | Q4 FY 21 | ||||||||||||||||
Net loss | $ |
(25,305 |
) |
$ |
(13,414 |
) |
$ |
(17,201 |
) |
$ |
(7,843 |
) |
$ |
(7,110 |
) |
|||||
Adjustments: | ||||||||||||||||||||
Stock-based compensation |
|
7,350 |
|
|
5,844 |
|
|
6,540 |
|
|
4,690 |
|
|
5,738 |
|
|||||
Depreciation and amortization |
|
9,830 |
|
|
9,431 |
|
|
7,707 |
|
|
7,287 |
|
|
5,039 |
|
|||||
Acquisition related costs and other (1) |
|
7,872 |
|
|
482 |
|
|
3,251 |
|
|
8,720 |
|
|
1,055 |
|
|||||
Change in fair value of contingent consideration |
|
14,446 |
|
|
285 |
|
|
242 |
|
|
245 |
|
|
620 |
|
|||||
Interest expense |
|
3,691 |
|
|
3,730 |
|
|
3,767 |
|
|
3,809 |
|
|
3,871 |
|
|||||
Other (income) expense, net |
|
(432 |
) |
|
228 |
|
|
(194 |
) |
|
96 |
|
|
80 |
|
|||||
Provision for income taxes |
|
458 |
|
|
249 |
|
|
218 |
|
|
323 |
|
|
2,841 |
|
|||||
Total adjustments | $ |
43,215 |
|
$ |
20,249 |
|
$ |
21,531 |
|
$ |
25,170 |
|
$ |
19,243 |
|
|||||
Adjusted EBITDA (1) | $ |
17,910 |
|
$ |
6,835 |
|
$ |
4,330 |
|
$ |
17,327 |
|
$ |
12,134 |
|
|||||
Adjusted EBITDA Margin (2) |
|
13 |
% |
|
6 |
% |
|
3 |
% |
|
13 |
% |
|
8 |
% |
(1) |
Adjusted EBITDA, a non-GAAP financial measure, is net loss adjusted for stock-based compensation, depreciation and amortization, change in fair value of contingent consideration, interest expense, other (income) expense, net, provision for income taxes, and acquisition related costs and other, which includes: a settlement of |
|
(2) | Adjusted EBITDA margin is the ratio of Adjusted EBITDA and Revenues. |
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN | ||||||||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||||||||
Q4 FY 20 | Q3 FY 21 | Q4 FY 21 | FY 2020 | FY 2021 | ||||||||||||||||||
Revenues | $ |
142,529 |
|
$ |
135,884 |
|
$ |
146,414 |
|
$ |
445,887 |
|
$ |
521,494 |
|
|||||||
Cost of revenues (GAAP) | $ |
92,469 |
|
$ |
86,535 |
|
$ |
91,992 |
|
$ |
277,914 |
|
$ |
332,672 |
|
|||||||
(less) Stock-based compensation |
|
(479 |
) |
|
(525 |
) |
|
(556 |
) |
|
(1,743 |
) |
|
(1,905 |
) |
|||||||
(less) Amortization of acquired intangible assets |
|
(6,930 |
) |
|
(4,396 |
) |
|
(2,337 |
) |
|
(25,560 |
) |
|
(18,603 |
) |
|||||||
(less) Loss contingency/settlement related to a contract dispute |
|
(6,834 |
) |
|
— |
|
|
— |
|
|
(8,834 |
) |
|
— |
|
|||||||
(less) Impairment of certain intangible assets |
|
(6,506 |
) |
|
— |
|
|
— |
|
|
(9,086 |
) |
||||||||||
(less) Restructuring charges |
|
— |
|
|
(5 |
) |
|
(158 |
) |
|
(82 |
) |
|
(163 |
) |
|||||||
Cost of revenues (Non-GAAP) | $ |
78,226 |
|
$ |
75,103 |
|
$ |
88,941 |
|
$ |
241,695 |
|
$ |
302,915 |
|
|||||||
Gross margin (GAAP) | $ |
50,060 |
|
$ |
49,349 |
|
$ |
54,422 |
|
$ |
167,973 |
|
$ |
188,822 |
|
|||||||
Gross margin percentage (GAAP) |
|
35.1 |
% |
|
36.3 |
% |
|
37.2 |
% |
|
37.7 |
% |
|
36.2 |
% |
|||||||
Gross margin (Non-GAAP)* | $ |
64,303 |
|
$ |
60,781 |
|
$ |
57,473 |
|
$ |
204,192 |
|
$ |
218,579 |
|
|||||||
Gross margin percentage (Non-GAAP) |
|
45.1 |
% |
|
44.7 |
% |
|
39.3 |
% |
|
45.8 |
% |
|
41.9 |
% |
|||||||
* Non-GAAP gross margin excludes stock-based compensation, amortization of acquired intangible assets, loss contingency/settlement related to a contract dispute, impairment of certain intangible assets, and restructuring charges. |
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES | ||||||||||||||||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||||||||||||||||
Q4 FY 20 | Q1 FY 21 | Q2 FY 21 | Q3 FY 21 | Q4 FY 21 | FY 2020 | FY 2021 | ||||||||||||||||||||||||
Revenues | $ |
142,529 |
|
$ |
115,316 |
|
$ |
123,880 |
|
$ |
135,884 |
|
$ |
146,414 |
|
$ |
445,887 |
|
$ |
521,494 |
|
|||||||||
Sales and marketing expenses |
|
31,124 |
|
|
27,365 |
|
|
28,467 |
|
|
29,401 |
|
|
27,030 |
|
|
104,527 |
|
|
112,263 |
|
|||||||||
(less) Stock-based compensation |
|
(1,399 |
) |
|
(1,255 |
) |
|
(1,181 |
) |
|
(1,411 |
) |
|
(1,165 |
) |
|
(5,311 |
) |
|
(5,012 |
) |
|||||||||
(less) Amortization of acquired intangible assets |
|
(866 |
) |
|
(866 |
) |
|
(866 |
) |
|
(837 |
) |
|
(637 |
) |
|
(3,562 |
) |
|
(3,206 |
) |
|||||||||
(less) Restructuring charges |
|
— |
|
|
— |
|
|
(217 |
) |
|
(903 |
) |
|
(328 |
) |
|
(526 |
) |
|
(1,448 |
) |
|||||||||
Non-GAAP Sales and marketing expenses | $ |
28,859 |
|
$ |
25,244 |
|
$ |
26,203 |
|
$ |
26,250 |
|
$ |
24,900 |
|
$ |
95,128 |
|
$ |
102,597 |
|
|||||||||
Non-GAAP Sales and marketing percentage |
|
20 |
% |
|
22 |
% |
|
21 |
% |
|
19 |
% |
|
17 |
% |
|
21 |
% |
|
20 |
% |
|||||||||
Research and development |
|
11,358 |
|
|
12,056 |
|
|
11,411 |
|
|
11,074 |
|
|
10,400 |
|
|
40,316 |
|
|
44,941 |
|
|||||||||
(less) Stock-based compensation |
|
(1,108 |
) |
|
(972 |
) |
|
(977 |
) |
|
(1,076 |
) |
|
(851 |
) |
|
(3,831 |
) |
|
(3,876 |
) |
|||||||||
(less) Restructuring charges |
|
— |
|
|
— |
|
|
— |
|
|
(463 |
) |
|
(106 |
) |
|
(283 |
) |
|
(569 |
) |
|||||||||
$ |
10,250 |
|
$ |
11,084 |
|
$ |
10,434 |
|
$ |
9,535 |
|
$ |
9,443 |
|
$ |
36,202 |
|
$ |
40,496 |
|
||||||||||
|
7 |
% |
|
10 |
% |
|
8 |
% |
|
7 |
% |
|
6 |
% |
|
8 |
% |
|
8 |
% |
||||||||||
General and administrative expenses |
|
14,720 |
|
|
12,833 |
|
|
15,009 |
|
|
12,244 |
|
|
16,690 |
|
|
54,177 |
|
|
56,776 |
|
|||||||||
(less) Stock-based compensation |
|
(4,364 |
) |
|
(3,194 |
) |
|
(3,981 |
) |
|
(1,678 |
) |
|
(3,166 |
) |
|
(17,486 |
) |
|
(12,019 |
) |
|||||||||
(less) Restructuring charges |
|
— |
|
|
— |
|
|
— |
|
|
(463 |
) |
|
(83 |
) |
|
(591 |
) |
|
(546 |
) |
|||||||||
(less) Acquisition related costs |
|
(1,039 |
) |
|
(482 |
) |
|
(453 |
) |
|
(380 |
) |
|
(381 |
) |
|
(2,045 |
) |
|
(1,696 |
) |
|||||||||
Non-GAAP General and administrative expenses | $ |
9,317 |
|
$ |
9,157 |
|
$ |
10,575 |
|
$ |
9,723 |
|
$ |
13,060 |
|
$ |
34,055 |
|
$ |
42,515 |
|
|||||||||
Non-GAAP General and administrative percentage |
|
7 |
% |
|
8 |
% |
|
9 |
% |
|
7 |
% |
|
9 |
% |
|
8 |
% |
|
8 |
% |
|||||||||
Non-GAAP Operating expenses* | $ |
48,426 |
|
$ |
45,485 |
|
$ |
47,212 |
|
$ |
45,508 |
|
$ |
47,403 |
|
$ |
165,385 |
|
$ |
185,608 |
|
|||||||||
Non-GAAP Operating expense percentage |
|
34 |
% |
|
39 |
% |
|
38 |
% |
|
33 |
% |
|
32 |
% |
|
37 |
% |
|
36 |
% |
|||||||||
* Non-GAAP operating expenses excludes changes in fair value of contingent consideration, stock-based compensation, amortization of acquired intangible assets, restructuring charges, and acquisition related costs. |
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN (FORECASTED) | ||||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||||
Q1 FY 22 (Forecast) | FY22 (Forecast) | |||||||||||||||||
Low | High | Low | High | |||||||||||||||
Revenues | $ |
69,000 |
|
$ |
79,000 |
|
$ |
330,000 |
|
$ |
345,000 |
|
||||||
Cost of revenues (GAAP) | $ |
44,000 |
|
$ |
50,100 |
|
$ |
160,300 |
|
$ |
165,500 |
|
||||||
(less) Stock-based compensation |
|
(400 |
) |
|
(500 |
) |
|
(1,800 |
) |
|
(2,000 |
) |
||||||
(less) Amortization of acquired intangible assets |
|
(2,600 |
) |
|
(2,600 |
) |
|
(8,500 |
) |
|
(8,500 |
) |
||||||
Cost of revenues (Non-GAAP) | $ |
41,000 |
|
$ |
47,000 |
|
$ |
150,000 |
|
$ |
155,000 |
|
||||||
Gross margin (GAAP) | $ |
25,000 |
|
$ |
28,900 |
|
$ |
169,700 |
|
$ |
179,500 |
|
||||||
Gross margin (Non-GAAP) | $ |
28,000 |
|
$ |
32,000 |
|
$ |
180,000 |
|
$ |
190,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220208006299/en/
Investor Relations:
Vice President of Investor Relations
msims@quotient.com
Source:
FAQ
What were Quotient Technology's Q4 2021 financial results?
What was Quotient Technology's full-year revenue for 2021?
What is Quotient's guidance for Q1 2022?
How will the transition to net revenue recognition affect Quotient's revenue?