Q2 Holdings, Inc. Announces Fourth Quarter and Full-Year 2024 Financial Results
Q2 Holdings (NYSE: QTWO) reported strong Q4 and full-year 2024 results. Q4 revenue reached $183.0 million, up 13% year-over-year, while full-year revenue hit $696.5 million, up 12% from 2023. The company achieved GAAP net income of $0.2 million in Q4, compared to losses in previous periods, though full-year 2024 still showed a net loss of $38.5 million.
Notable achievements include signing five Tier 1 digital banking contracts and securing significant relationship pricing deals. The company's Subscription Annualized Recurring Revenue grew 15% to $682 million, with total Backlog reaching $2.2 billion. Looking ahead, Q2 provided 2025 guidance projecting revenue between $772.0-779.0 million and updated its three-year framework targeting 15% average annual subscription revenue growth.
Q2 Holdings (NYSE: QTWO) ha riportato risultati positivi per il quarto trimestre e per l'intero anno 2024. I ricavi del quarto trimestre hanno raggiunto 183,0 milioni di dollari, con un aumento del 13% rispetto all'anno precedente, mentre i ricavi per l'intero anno hanno toccato 696,5 milioni di dollari, in crescita del 12% rispetto al 2023. L'azienda ha registrato un reddito netto GAAP di 0,2 milioni di dollari nel quarto trimestre, rispetto a perdite nei periodi precedenti, anche se l'anno 2024 ha comunque mostrato una perdita netta di 38,5 milioni di dollari.
Tra i risultati degni di nota vi è la firma di cinque contratti di banking digitale di livello 1 e l'acquisizione di importanti accordi di pricing relazionali. I ricavi ricorrenti annualizzati da abbonamento dell'azienda sono aumentati del 15% a 682 milioni di dollari, con un backlog totale che ha raggiunto i 2,2 miliardi di dollari. Guardando al futuro, Q2 ha fornito previsioni per il 2025, prevedendo ricavi tra 772,0 e 779,0 milioni di dollari, e ha aggiornato il suo framework triennale puntando a una crescita media annuale del 15% dei ricavi da abbonamento.
Q2 Holdings (NYSE: QTWO) reportó resultados sólidos para el cuarto trimestre y el año completo 2024. Los ingresos del cuarto trimestre alcanzaron $183.0 millones, un aumento del 13% en comparación con el año anterior, mientras que los ingresos del año completo alcanzaron $696.5 millones, un incremento del 12% respecto a 2023. La compañía logró un ingreso neto GAAP de $0.2 millones en el cuarto trimestre, en comparación con pérdidas en períodos anteriores, aunque el año completo 2024 aún mostró una pérdida neta de $38.5 millones.
Logros notables incluyen la firma de cinco contratos de banca digital de nivel 1 y la obtención de acuerdos significativos de precios en relaciones. Los ingresos recurrentes anuales por suscripción de la empresa crecieron un 15% hasta $682 millones, con un backlog total que alcanzó los $2.2 mil millones. Mirando hacia adelante, Q2 proporcionó una guía para 2025 proyectando ingresos entre $772.0 y $779.0 millones y actualizó su marco de tres años con un objetivo de crecimiento promedio anual del 15% en ingresos por suscripción.
Q2 홀딩스 (NYSE: QTWO)는 2024년 4분기 및 연간 실적이 강력하다고 보고했습니다. 4분기 수익은 1억 8300만 달러에 도달하여 전년 대비 13% 증가했으며, 연간 수익은 6억 9650만 달러로 2023년 대비 12% 증가했습니다. 회사는 4분기에 GAAP 기준 순이익 20만 달러를 기록했으며, 이전 기간의 손실과 비교됩니다. 그러나 2024년 전체적으로는 여전히 3850만 달러의 순손실을 보였습니다.
주목할 만한 성과로는 5개의 1급 디지털 뱅킹 계약 체결과 중요한 관계 가격 계약 확보가 있습니다. 회사의 구독 연간 반복 수익은 15% 증가하여 6억 8200만 달러에 도달했으며, 총 백로그는 22억 달러에 이릅니다. 앞으로 Q2는 2025년 매출을 7억 7200만 달러에서 7억 7900만 달러 사이로 예상하며, 연평균 구독 수익 15% 성장을 목표로 하는 3개년 프레임워크를 업데이트했습니다.
Q2 Holdings (NYSE: QTWO) a rapporté de bons résultats pour le quatrième trimestre et l'année entière 2024. Les revenus du quatrième trimestre ont atteint 183,0 millions de dollars, soit une augmentation de 13% par rapport à l'année précédente, tandis que les revenus de l'année entière ont atteint 696,5 millions de dollars, en hausse de 12% par rapport à 2023. L'entreprise a réalisé un bénéfice net GAAP de 0,2 million de dollars au quatrième trimestre, par rapport à des pertes lors des périodes précédentes, bien que l'année 2024 ait tout de même affiché une perte nette de 38,5 millions de dollars.
Les réalisations notables comprennent la signature de cinq contrats de banque numérique de niveau 1 et la sécurisation d'importants accords de tarification relationnelle. Les revenus récurrents annuels d'abonnement de l'entreprise ont augmenté de 15% pour atteindre 682 millions de dollars, avec un backlog total atteignant 2,2 milliards de dollars. En regardant vers l'avenir, Q2 a fourni des prévisions pour 2025, projetant des revenus entre 772,0 et 779,0 millions de dollars et a mis à jour son cadre triennal visant une croissance moyenne annuelle de 15% des revenus d'abonnement.
Q2 Holdings (NYSE: QTWO) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Der Umsatz im vierten Quartal erreichte 183,0 Millionen Dollar, was einem Anstieg von 13% im Vergleich zum Vorjahr entspricht, während der Gesamtumsatz für das Jahr 696,5 Millionen Dollar betrug, ein Anstieg von 12% gegenüber 2023. Das Unternehmen erzielte im vierten Quartal einen GAAP-Nettoeinkommen von 0,2 Millionen Dollar, verglichen mit Verlusten in den vorangegangenen Perioden, obwohl das gesamte Jahr 2024 dennoch einen Nettoverlust von 38,5 Millionen Dollar aufwies.
Bemerkenswerte Erfolge sind der Abschluss von fünf Tier-1-Verträgen im digitalen Bankwesen und die Sicherung bedeutender Preisgestaltungsvereinbarungen. Der jährliche wiederkehrende Umsatz aus Abonnements des Unternehmens wuchs um 15% auf 682 Millionen Dollar, während der Gesamtbestand 2,2 Milliarden Dollar erreichte. Ausblickend gab Q2 eine Prognose für 2025 heraus, die einen Umsatz zwischen 772,0 und 779,0 Millionen Dollar projiziert, und aktualisierte seinen dreijährigen Rahmen mit dem Ziel eines durchschnittlichen jährlichen Wachstums des Abonnementumsatzes von 15%.
- Q4 revenue increased 13% YoY to $183.0 million
- Achieved Q4 GAAP net income of $0.2 million vs. previous losses
- Subscription Annualized Recurring Revenue up 15% to $682 million
- Backlog grew 21% YoY to $2.2 billion
- Secured five new Tier 1 digital banking contracts
- Record bookings quarter for cross-sales and renewals
- Improved GAAP gross margin to 52.6% in Q4 from 50.2% year prior
- Full-year 2024 net loss of $38.5 million despite improvement from 2023
Insights
Q2 Holdings' Q4 results showcase a pivotal transformation from growth-at-all-costs to profitable expansion, marking a significant milestone with its first quarterly GAAP profit of
The company's strategic evolution is particularly evident in its commercial banking segment, where it now serves over 60 Tier 1 financial institutions. The untapped potential within existing customers - with 50 Tier 1 clients yet to adopt commercial solutions - represents a significant expansion opportunity with minimal customer acquisition costs. The Wells Fargo partnership further validates Q2's enterprise-grade capabilities and could serve as a reference point for future tier-1 bank acquisitions.
The record booking performance in Q4, particularly in cross-sales and renewals, indicates strong product-market fit and customer satisfaction. The
The updated three-year framework, targeting higher subscription revenue growth and improved free cash flow conversion, reflects management's confidence in the company's operational leverage. The projected expansion in Adjusted EBITDA margins by 360 basis points annually indicates a clear path to enhanced profitability while maintaining double-digit growth - a rare combination in the fintech sector.
GAAP Results for the Fourth Quarter and Full-Year 2024
-
Revenue for the fourth quarter of
, up 13 percent year-over-year and up 5 percent from the third quarter of 2024. Full-year 2024 revenue of$183.0 million , up 12 percent year-over-year.$696.5 million - GAAP gross margin for the fourth quarter of 52.6 percent, up from 50.2 percent for the prior-year quarter and up from 50.9 percent for the third quarter of 2024. GAAP gross margin for full-year 2024 of 50.9 percent, up from 48.5 percent for the full-year 2023.
-
GAAP net income for the fourth quarter of
, compared to GAAP net losses of$0.2 million for the prior-year quarter and$18.1 million for the third quarter of 2024. GAAP net loss for full-year 2024 of$11.8 million , compared to$38.5 million for full-year 2023.$65.4 million
Non-GAAP Results for the Fourth Quarter and Full-Year 2024
-
Non-GAAP revenue for the fourth quarter of
, up 13 percent year-over-year and up 5 percent from the third quarter of 2024. Full-year 2024 non-GAAP revenue of$183.0 million , up 11 percent year-over-year.$696.5 million - Non-GAAP gross margin for the fourth quarter of 57.4 percent, up from the prior-year quarter of 56.0 percent and up from 56.0 percent for the third quarter of 2024. Non-GAAP gross margin for full-year 2024 of 56.0 percent, up from 54.5 percent for full-year 2023.
-
Adjusted EBITDA for the fourth quarter of
, up from$37.6 million for the prior-year quarter and$23.2 million for the third quarter of 2024. Full-year 2024 adjusted EBITDA of$32.6 million , up from$125.3 million for the full-year 2023.$76.9 million
For a reconciliation of our GAAP to non-GAAP results, please see the tables below.
“We delivered strong fourth-quarter results to cap off a great year,” said Matt Flake, chairman and CEO, Q2. “We continued our outstanding sales execution, posting our best bookings quarter of the year and second best in company history. Throughout 2024, we built on the themes and momentum from the prior year as we saw continued success in net new digital banking wins across institutions of all sizes, solid sales activity in relationship pricing, and a record year of renewal activity in which bookings from renewals were up 80 percent year-over-year. Given this success and our strong financial results, we believe we’re in a great position to deliver value to shareholders, customers, and employees in 2025 and beyond.”
Fourth Quarter and Full-Year Highlights
Seven Tier 1 and Enterprise Contracts Demonstrate Continued Broad-Based Sales Success
-
Signed five Tier 1 digital banking contracts, including:
- Four new customers and an expansion within an existing customer
- A mix of customers selecting our platform for retail, commercial, or both solutions.
- Signed a relationship pricing contract with a new Tier 1 customer.
- Expanded a relationship pricing contract with an enterprise bank.
- Partnered with Wells Fargo to transform and enhance commercial client experience through actionable insights and coaching.
- Best bookings quarter of the year, and our largest ever bookings quarter for cross-sales and renewals during the fourth quarter.
-
Subscription Annualized Recurring Revenue increased to
, up 15 percent year-over-year from$682 million at the end of 2023.$594 million -
Remaining Performance Obligation total, or Backlog, increased by
sequentially, resulting in total committed Backlog of approximately$189 million at quarter-end, representing 9 percent sequential growth and 21 percent year-over-year growth.$2.2 billion
Q2 Caps Off Record Year with Strong Q4 Performance and Raised Long-Term Targets
Q2 delivered its strongest bookings quarter of the year in 4Q, with a balanced mix of net new and expansion wins. The quarter saw seven total Tier 1 and Enterprise deals and was the best cross-sale and renewal quarter in company history.
The versatility of Q2's digital banking platform continued to be a differentiator, with five Tier 1 wins across retail and commercial solutions. Relationship pricing solutions also saw significant traction, highlighted by the successful launch with Wells Fargo.
For the full year 2024, Q2 delivered broad-based bookings activity across all lines of business, highlighted by a record 25 Enterprise and Tier 1 wins within digital banking and relationship pricing across both new and existing customers. Additionally, Q2 signed nearly twice the number of Tier 2 and Tier 3 digital banking customers versus the prior year, demonstrating the strength of the platform.
Q2's commercial segment success continued to grow in 2024, with over 60 Tier 1 financial institutions now utilizing Q2's commercial solutions on their digital banking platform - the result of decades of innovation and delivering for customers. With 50 of Q2's Tier 1 digital banking platform customers yet to adopt these solutions, the company believes it has a substantial expansion opportunity - just one example of Q2's growth prospects across its product portfolio.
Building on Q2's performance in 2024, the company has also updated its three-year financial framework, increasing its average annual subscription revenue growth target from
“We’re very pleased with our financial performance to end the year, surpassing the high end of our guidance for both revenue and adjusted EBITDA,” said Jonathan Price, CFO, Q2. “Our strong performance across key metrics demonstrates successful execution of our profitable growth strategy, and given these results, we've updated our three-year financial framework to reflect more ambitious targets. With our robust pipeline and increased visibility into future revenue streams, we believe we're well-positioned to capitalize on market opportunities and drive continued success in the coming years.”
Financial Outlook
As of February 12, 2025, Q2 Holdings is providing guidance for its first quarter of 2025 and full-year 2025, which represents Q2 Holdings’ current estimates on Q2 Holdings’ operations and financial results. The financial information below represents forward-looking, non-GAAP financial information, including estimates of non-GAAP revenue and adjusted EBITDA. GAAP net income (loss) is the most comparable GAAP measure to adjusted EBITDA. Adjusted EBITDA differs from GAAP net income (loss) in that it excludes items such as depreciation and amortization, stock-based compensation, transaction-related costs, interest and other (income) expense, income taxes, and lease and other restructuring charges, (gain) loss on extinguishment of debt and the impact to deferred revenue from purchase accounting. Q2 Holdings is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Q2 Holdings has not provided guidance for GAAP net income (loss) or a reconciliation of the forward-looking adjusted EBITDA guidance to GAAP net income (loss). However, it is important to note that these excluded items could be material to our results computed in accordance with GAAP in future periods.
Q2 Holdings is providing guidance for its first quarter of 2025 as follows:
-
Total revenue of
to$184.0 million , which would represent year-over-year growth of 11 to 14 percent.$188.0 million -
Adjusted EBITDA of
to$36.0 million , representing 20 to 21 percent of GAAP revenue for the quarter.$39.0 million
Q2 Holdings is providing guidance for the full-year 2025 as follows:
-
Total revenue of
to$772.0 million , which would represent year-over-year growth of 11 to 12 percent.$779.0 million -
Adjusted EBITDA of
to$165.0 million , representing 21 to 22 percent of GAAP revenue for the year.$170.0 million
Updated Three-Year Financial Framework
Q2 Holdings is providing an updated financial framework, for the years 2024 through 2026 as follows:
- Average annual subscription revenue growth of approximately 15 percent.
- Average annual adjusted EBITDA margin expansion of 360 basis points.
- Full-year 2026 Free Cash Flow conversion of greater than 85 percent of total Adjusted EBITDA.
Conference Call Details
Date: |
Wednesday, February 12, 2025 |
Time: |
5:00 p.m. EST |
Hosts: |
Matt Flake, Chairman & CEO / Jonathan Price, CFO / Kirk Coleman, President |
Conference Call Registration: |
|
Webcast Registration: |
|
|
|
All participants must register using the above links (either the webcast or conference call). A webcast of the conference call and financial results will be accessible from the investor relations section of the Q2 website at http://investors.Q2.com/. In addition, a live conference call dial-in will be available upon registration. Participants should dial in at least 10 minutes before the start of the conference call. An archived replay of the webcast will be available on this website for a limited time after the call. Q2 has used, and intends to continue to use, its investor relations website as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Q2 Holdings, Inc.
Q2 is a leading provider of digital transformation solutions for financial services, serving banks, credit unions, alternative finance companies, and fintechs in the
Use of Non-GAAP Measures
Q2 uses the following non-GAAP financial measures: non-GAAP revenue; adjusted EBITDA; adjusted EBITDA margin; non-GAAP gross margin; non-GAAP gross profit; non-GAAP sales and marketing expense; non-GAAP research and development expense; non-GAAP general and administrative expense; non-GAAP operating expense; non-GAAP operating income (loss); and free cash flow. Management believes that these non-GAAP financial measures are useful measures of operating performance because they exclude items that Q2 does not consider indicative of its core performance.
In the case of non-GAAP revenue, Q2 adjusts revenue to exclude the impact to deferred revenue from purchase accounting adjustments. In the case of adjusted EBITDA, Q2 adjusts net income (loss) for such items as interest and other (income) expense, taxes, depreciation and amortization, stock-based compensation, transaction-related costs, lease and other restructuring charges, (gain) loss on extinguishment of debt and the impact to deferred revenue from purchase accounting. In the case of adjusted EBITDA margin, Q2 calculates adjusted EBITDA margin by dividing adjusted EBITDA by non-GAAP revenue. In the case of non-GAAP gross margin and non-GAAP gross profit, Q2 adjusts gross profit and gross margin for stock-based compensation, amortization of acquired technology, transaction-related costs, lease and other restructuring charges and the impact to deferred revenue from purchase accounting. In the case of non-GAAP sales and marketing expense, non-GAAP research and development expense, and non-GAAP general and administrative expense, Q2 adjusts the corresponding GAAP expense to exclude stock-based compensation. Non-GAAP operating expense is calculated by taking the sum of non-GAAP sales and marketing expenses, non-GAAP research and development expense, and non-GAAP general and administrative expense. In the case of non-GAAP operating income (loss), Q2 adjusts operating income (loss), for stock-based compensation, transaction-related costs, amortization of acquired technology, amortization of acquired intangibles, lease and other restructuring charges, and the impact to deferred revenue from purchase accounting. In the case of free cash flow, Q2 adjusts net cash provided by (used in) operating activities for purchases of property and equipment and capitalized software development costs.
There are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be completely comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation between companies. Certain items that are excluded from these non-GAAP financial measures can have a material impact on operating and net income (loss). As a result, these non-GAAP financial measures have limitations and should be considered in addition to, not as a substitute for or superior to, the closest GAAP measures, or other financial measures prepared in accordance with GAAP. A reconciliation to the closest GAAP measures of these non-GAAP measures is contained in tabular form on the attached unaudited condensed consolidated financial statements.
Q2’s management uses these non-GAAP measures as measures of operating performance; to prepare Q2’s annual operating budget; to allocate resources to enhance the financial performance of Q2’s business; to evaluate the effectiveness of Q2’s business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of Q2’s results with those of other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results; and in communication with our board of directors concerning Q2’s financial performance.
Forward-looking Statements
This press release contains forward-looking statements, including statements about: our ability to deliver value to shareholders, customers, and employees in 2025 and beyond; our continued broad-based sales success; our revised long range operating targets and three-year financial framework; the benefits of our platform; our expansion opportunity; our growth prospects across our product portfolio; our confidence in our business model; our strong performance across key metrics; our successful execution of our profitable growth strategy; our robust pipeline and increased visibility into future revenue streams; our ability to capitalize on market opportunities and drive continued success in the coming years.
The forward-looking statements contained in this press release are based upon Q2’s historical performance and its current plans, estimates, and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include risks related to: (a) the risks associated with cyberattacks, financial transaction fraud, data and privacy breaches and breaches of security measures within our products, systems and infrastructure or the products, systems and infrastructure of third parties upon which we rely and the resultant costs and liabilities and harm to our business and reputation and our ability to sell our solutions; (b) the impact of and our ability to respond to global economic uncertainties and challenges or changes in the financial services industry and credit markets, including as a result of mergers and acquisitions within the banking sector, inflationary pressures, elevated and fluctuating interest rates, instability in the financial services industry and any changes to or new financial regulations and their potential impacts on our prospects' and customers' operations, the timing of prospect and customer implementations and purchasing decisions, our business sales cycles and on account holder or end user, or End User, usage of our solutions; (c) the risk of increased or new competition in our existing markets and as we enter new markets or new segments of existing markets, or as we offer new solutions; (d) the risks associated with the development of our solutions, including artificial intelligence, or AI, based solutions, and changes to the market for our solutions compared to our expectations; (e) quarterly fluctuations in our operating results relative to our expectations and guidance and the accuracy of our forecasts; (f) the risks and increased costs associated with managing growth and global operations, including hiring, training, retaining and motivating employees to support such growth; (g) the risks associated with our transactional business which are typically driven by End-User behavior and can be influenced by external drivers outside of our control; (h) the risks associated with effectively managing our business and cost structure in an uncertain economic environment, including as a result of challenges in the financial services industry and the effects of seasonality and unexpected trends; (i) the risks associated with geopolitical uncertainties or discord, including the heightened risk of state-sponsored cyberattacks or cyber fraud on financial services and other critical infrastructure; (j) the risks associated with accurately forecasting and managing the impacts of any economic downturn or challenges in the financial services industry on our customers and their End Users, including in particular the impacts of any downturn on financial technology companies, or FinTechs, or alternative finance companies, or Alt-FIs, and our arrangements with them, which may provide more complex revenue arrangements for us and which may be more vulnerable to an economic downturn than our financial institution customers; (k) the challenges and costs associated with selling, implementing and supporting our solutions, particularly for larger customers with more complex requirements and longer implementation processes, including risks related to the timing and predictability of sales of our solutions and the impact that the timing of bookings may have on our revenue and financial performance in a period; (l) the risk that errors, interruptions or delays in our solutions or Web hosting negatively impacts our business and sales; (m) the risks associated with the migration of a significant portion of the computing, storage and processing of our digital banking platform solutions from our third-party data centers to third-party public cloud service providers; (n) the difficulties and risks associated with developing and selling complex new solutions and enhancements, including those using AI with the technical and regulatory specifications and functionality required by our customers and relevant governmental authorities; (o) the risks associated with operating within and selling into a regulated industry, including risks related to evolving regulation of AI and machine learning, the receipt, collection, storage, processing and transfer of data and increased regulatory scrutiny on financial technology and related services, including specifically on banking-as-a-service, or BaaS, services; (p) the risks associated with our sales and marketing capabilities, including partner relationships and the length, cost and unpredictability of our sales cycle; (q) the risks inherent in third-party technology and implementation partnerships, including defects, failures or interruptions in third-party services or solutions, that could cause harm to our business; (r) the risk that we will not be able to maintain historical contract terms such as pricing and duration; (s) the general risks associated with the complexity of our customer arrangements and our solutions; (t) the risks associated with integrating acquired companies and successfully selling and maintaining their solutions; (u) litigation related to intellectual property and other matters and any related claims, negotiations and settlements; (v) the risks associated with further consolidation in the financial services industry; (w) the risks associated with selling our solutions internationally and with the continued expansion of our international operations; and (x) the risk that our debt repayment obligations may adversely affect our financial condition and that we may not be able to obtain capital when desired or needed on favorable terms;
Additional information relating to the uncertainty affecting the Q2 business is contained in Q2’s filings with the Securities and Exchange Commission. These documents are available on the SEC Filings section of the Investor Relations section of Q2’s website at http://investors.Q2.com/. These forward-looking statements represent Q2’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Q2 disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.
Q2 Holdings, Inc. Condensed Consolidated Balance Sheets (in thousands) (unaudited) |
||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
|
358,560 |
|
|
|
229,655 |
|
Restricted cash |
|
|
2,233 |
|
|
|
3,977 |
|
Investments |
|
|
88,066 |
|
|
|
94,353 |
|
Accounts receivable, net |
|
|
42,084 |
|
|
|
42,899 |
|
Contract assets, current portion, net |
|
|
7,888 |
|
|
|
9,193 |
|
Prepaid expenses and other current assets |
|
|
23,512 |
|
|
|
11,625 |
|
Deferred solution and other costs, current portion |
|
|
26,611 |
|
|
|
27,521 |
|
Deferred implementation costs, current portion |
|
|
9,706 |
|
|
|
8,741 |
|
Total current assets |
|
|
558,660 |
|
|
|
427,964 |
|
Property and equipment, net |
|
|
31,528 |
|
|
|
41,178 |
|
Right of use assets |
|
|
30,402 |
|
|
|
35,453 |
|
Deferred solution and other costs, net of current portion |
|
|
28,116 |
|
|
|
26,090 |
|
Deferred implementation costs, net of current portion |
|
|
26,408 |
|
|
|
21,480 |
|
Intangible assets, net |
|
|
94,633 |
|
|
|
121,572 |
|
Goodwill |
|
|
512,869 |
|
|
|
512,869 |
|
Contract assets, net of current portion and allowance |
|
|
9,483 |
|
|
|
12,210 |
|
Other long-term assets |
|
|
2,696 |
|
|
|
2,609 |
|
Total assets |
|
$ |
1,294,795 |
|
|
$ |
1,201,425 |
|
|
|
|
|
|
||||
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
|
60,542 |
|
|
|
62,404 |
|
Convertible notes, current portion |
|
|
190,331 |
|
|
|
— |
|
Deferred revenues, current portion |
|
|
137,700 |
|
|
|
118,723 |
|
Lease liabilities, current portion |
|
|
10,327 |
|
|
|
10,436 |
|
Total current liabilities |
|
|
398,900 |
|
|
|
191,563 |
|
Convertible notes, net of current portion |
|
|
302,115 |
|
|
|
490,464 |
|
Deferred revenues, net of current portion |
|
|
27,281 |
|
|
|
17,350 |
|
Lease liabilities, net of current portion |
|
|
38,346 |
|
|
|
45,588 |
|
Other long-term liabilities |
|
|
10,357 |
|
|
|
7,981 |
|
Total liabilities |
|
|
776,999 |
|
|
|
752,946 |
|
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock |
|
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
|
1,183,893 |
|
|
|
1,075,278 |
|
Accumulated other comprehensive loss |
|
|
(1,873 |
) |
|
|
(1,111 |
) |
Accumulated deficit |
|
|
(664,230 |
) |
|
|
(625,694 |
) |
Total stockholders' equity |
|
|
517,796 |
|
|
|
448,479 |
|
Total liabilities and stockholders' equity |
|
$ |
1,294,795 |
|
|
$ |
1,201,425 |
|
Q2 Holdings, Inc. Condensed Consolidated Statements of Comprehensive Loss (in thousands, except per share data) (unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues (1) |
|
$ |
183,045 |
|
|
$ |
162,118 |
|
|
$ |
696,464 |
|
|
$ |
624,624 |
|
Cost of revenues (2) |
|
|
86,702 |
|
|
|
80,725 |
|
|
|
341,983 |
|
|
|
321,973 |
|
Gross profit |
|
|
96,343 |
|
|
|
81,393 |
|
|
|
354,481 |
|
|
|
302,651 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
|
27,215 |
|
|
|
26,554 |
|
|
|
105,951 |
|
|
|
109,522 |
|
Research and development |
|
|
35,722 |
|
|
|
34,271 |
|
|
|
143,244 |
|
|
|
137,334 |
|
General and administrative |
|
|
29,988 |
|
|
|
30,283 |
|
|
|
122,942 |
|
|
|
110,186 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Amortization of acquired intangibles |
|
|
2,587 |
|
|
|
4,903 |
|
|
|
16,979 |
|
|
|
20,667 |
|
Lease and other restructuring charges |
|
|
2,406 |
|
|
|
3,399 |
|
|
|
7,628 |
|
|
|
10,975 |
|
Total operating expenses |
|
|
97,918 |
|
|
|
99,410 |
|
|
|
396,744 |
|
|
|
388,708 |
|
Loss from operations |
|
|
(1,575 |
) |
|
|
(18,017 |
) |
|
|
(42,263 |
) |
|
|
(86,057 |
) |
Total other income (expense), net (3) |
|
|
3,511 |
|
|
|
1,997 |
|
|
|
11,403 |
|
|
|
24,235 |
|
Income (loss) before income taxes |
|
|
1,936 |
|
|
|
(16,020 |
) |
|
|
(30,860 |
) |
|
|
(61,822 |
) |
Provision for income taxes |
|
|
(1,772 |
) |
|
|
(2,059 |
) |
|
|
(7,676 |
) |
|
|
(3,562 |
) |
Net income (loss) |
|
$ |
164 |
|
|
$ |
(18,079 |
) |
|
$ |
(38,536 |
) |
|
$ |
(65,384 |
) |
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) on available-for-sale investments |
|
|
(168 |
) |
|
|
515 |
|
|
|
392 |
|
|
|
1,800 |
|
Foreign currency translation adjustment |
|
|
(1,112 |
) |
|
|
368 |
|
|
|
(1,154 |
) |
|
|
61 |
|
Comprehensive loss |
|
$ |
(1,116 |
) |
|
$ |
(17,196 |
) |
|
$ |
(39,298 |
) |
|
$ |
(63,523 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common share, basic |
|
$ |
0.00 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.64 |
) |
|
$ |
(1.12 |
) |
Net income (loss) per common share, diluted |
|
$ |
0.00 |
|
|
$ |
(0.31 |
) |
|
$ |
(0.64 |
) |
|
$ |
(1.12 |
) |
Weighted average common shares outstanding, basic |
|
|
60,497 |
|
|
|
58,742 |
|
|
|
60,105 |
|
|
|
58,354 |
|
Weighted average common shares outstanding, diluted |
|
|
64,654 |
|
|
|
58,742 |
|
|
|
60,105 |
|
|
|
58,354 |
|
(1) |
Includes deferred revenue reduction from purchase accounting of zero and |
(2) |
Includes amortization of acquired technology of |
(3) |
Includes a gain of |
Q2 Holdings, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) |
||||||||
|
|
Twelve Months Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(38,536 |
) |
|
$ |
(65,384 |
) |
Adjustments to reconcile net loss to net cash from operating activities: |
|
|
|
|
||||
Amortization of deferred implementation, solution and other costs |
|
|
27,038 |
|
|
|
25,848 |
|
Depreciation and amortization |
|
|
68,809 |
|
|
|
71,707 |
|
Amortization of debt issuance costs |
|
|
2,059 |
|
|
|
2,104 |
|
Amortization of premiums and discounts on investments |
|
|
(1,273 |
) |
|
|
(3,192 |
) |
Stock-based compensation expense |
|
|
89,215 |
|
|
|
79,188 |
|
Deferred income taxes |
|
|
2,106 |
|
|
|
636 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
(19,312 |
) |
Other non-cash charges |
|
|
1,179 |
|
|
|
4,386 |
|
Changes in operating assets and liabilities |
|
|
(14,846 |
) |
|
|
(25,689 |
) |
Net cash provided by operating activities |
|
|
135,751 |
|
|
|
70,292 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Net maturities (purchases) of investments |
|
|
7,951 |
|
|
|
143,911 |
|
Purchases of property and equipment |
|
|
(6,692 |
) |
|
|
(5,673 |
) |
Capitalized software development costs |
|
|
(22,339 |
) |
|
|
(24,970 |
) |
Net cash provided by (used in) investing activities |
|
|
(21,080 |
) |
|
|
113,268 |
|
Cash flows from financing activities: |
|
|
|
|
||||
Payment for maturity of 2023 convertible notes |
|
|
— |
|
|
|
(10,908 |
) |
Payments for repurchases of convertible notes |
|
|
— |
|
|
|
(149,640 |
) |
Proceeds from capped calls related to convertible notes |
|
|
— |
|
|
|
139 |
|
Debt issuance costs related to Revolving Credit Agreement |
|
|
(942 |
) |
|
|
— |
|
Proceeds from exercise of stock options and ESPP |
|
|
14,259 |
|
|
|
8,397 |
|
Net cash provided by (used in) financing activities |
|
|
13,317 |
|
|
|
(152,012 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(827 |
) |
|
|
182 |
|
Net increase in cash, cash equivalents, and restricted cash |
|
|
127,161 |
|
|
|
31,730 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
233,632 |
|
|
|
201,902 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
360,793 |
|
|
$ |
233,632 |
|
Q2 Holdings, Inc. Reconciliation of GAAP to Non-GAAP Measures (in thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
GAAP revenue |
|
$ |
183,045 |
|
|
$ |
162,118 |
|
|
$ |
696,464 |
|
|
$ |
624,624 |
|
Deferred revenue reduction from purchase accounting |
|
|
— |
|
|
|
69 |
|
|
|
— |
|
|
|
344 |
|
Non-GAAP revenue |
|
$ |
183,045 |
|
|
$ |
162,187 |
|
|
$ |
696,464 |
|
|
$ |
624,968 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP gross profit |
|
$ |
96,343 |
|
|
$ |
81,393 |
|
|
$ |
354,481 |
|
|
$ |
302,651 |
|
Stock-based compensation |
|
|
2,246 |
|
|
|
3,023 |
|
|
|
11,821 |
|
|
|
13,346 |
|
Amortization of acquired technology |
|
|
5,504 |
|
|
|
5,754 |
|
|
|
22,016 |
|
|
|
23,402 |
|
Lease and other restructuring charges |
|
|
903 |
|
|
|
556 |
|
|
|
1,889 |
|
|
|
1,117 |
|
Deferred revenue reduction from purchase accounting |
|
|
— |
|
|
|
69 |
|
|
|
— |
|
|
|
344 |
|
Non-GAAP gross profit |
|
$ |
104,996 |
|
|
$ |
90,795 |
|
|
$ |
390,207 |
|
|
$ |
340,860 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP gross margin: |
|
|
|
|
|
|
|
|
||||||||
Non-GAAP gross profit |
|
$ |
104,996 |
|
|
$ |
90,795 |
|
|
$ |
390,207 |
|
|
$ |
340,860 |
|
Non-GAAP revenue |
|
|
183,045 |
|
|
|
162,187 |
|
|
|
696,464 |
|
|
|
624,968 |
|
Non-GAAP gross margin |
|
|
57.4 |
% |
|
|
56.0 |
% |
|
|
56.0 |
% |
|
|
54.5 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP sales and marketing expense |
|
$ |
27,215 |
|
|
$ |
26,554 |
|
|
$ |
105,951 |
|
|
$ |
109,522 |
|
Stock-based compensation |
|
|
(3,996 |
) |
|
|
(3,638 |
) |
|
|
(16,779 |
) |
|
|
(16,771 |
) |
Non-GAAP sales and marketing expense |
|
$ |
23,219 |
|
|
$ |
22,916 |
|
|
$ |
89,172 |
|
|
$ |
92,751 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development expense |
|
$ |
35,722 |
|
|
$ |
34,271 |
|
|
$ |
143,244 |
|
|
$ |
137,334 |
|
Stock-based compensation |
|
|
(3,253 |
) |
|
|
(3,466 |
) |
|
|
(16,456 |
) |
|
|
(15,157 |
) |
Non-GAAP research and development expense |
|
$ |
32,469 |
|
|
$ |
30,805 |
|
|
$ |
126,788 |
|
|
$ |
122,177 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP general and administrative expense |
|
$ |
29,988 |
|
|
$ |
30,283 |
|
|
$ |
122,942 |
|
|
$ |
110,186 |
|
Stock-based compensation |
|
|
(10,264 |
) |
|
|
(9,242 |
) |
|
|
(44,159 |
) |
|
|
(33,914 |
) |
Non-GAAP general and administrative expense |
|
$ |
19,724 |
|
|
$ |
21,041 |
|
|
$ |
78,783 |
|
|
$ |
76,272 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP operating loss |
|
$ |
(1,575 |
) |
|
$ |
(18,017 |
) |
|
$ |
(42,263 |
) |
|
$ |
(86,057 |
) |
Deferred revenue reduction from purchase accounting |
|
|
— |
|
|
|
69 |
|
|
|
— |
|
|
|
344 |
|
Stock-based compensation |
|
|
19,759 |
|
|
|
19,369 |
|
|
|
89,215 |
|
|
|
79,188 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Amortization of acquired technology |
|
|
5,504 |
|
|
|
5,754 |
|
|
|
22,016 |
|
|
|
23,402 |
|
Amortization of acquired intangibles |
|
|
2,587 |
|
|
|
4,903 |
|
|
|
16,979 |
|
|
|
20,667 |
|
Lease and other restructuring charges |
|
|
3,309 |
|
|
|
3,955 |
|
|
|
9,517 |
|
|
|
12,092 |
|
Non-GAAP operating income |
|
$ |
29,584 |
|
|
$ |
16,033 |
|
|
$ |
95,464 |
|
|
$ |
49,660 |
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of GAAP net income (loss) to adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) |
|
$ |
164 |
|
|
$ |
(18,079 |
) |
|
$ |
(38,536 |
) |
|
$ |
(65,384 |
) |
Deferred revenue reduction from purchase accounting |
|
|
— |
|
|
|
69 |
|
|
|
— |
|
|
|
344 |
|
Stock-based compensation |
|
|
19,759 |
|
|
|
19,369 |
|
|
|
89,215 |
|
|
|
79,188 |
|
Transaction-related costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Depreciation and amortization |
|
|
15,990 |
|
|
|
17,943 |
|
|
|
68,809 |
|
|
|
71,707 |
|
Lease and other restructuring charges |
|
|
3,309 |
|
|
|
3,955 |
|
|
|
9,517 |
|
|
|
12,092 |
|
Provision for income taxes |
|
|
1,772 |
|
|
|
2,059 |
|
|
|
7,676 |
|
|
|
3,562 |
|
Gain (loss) on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(19,869 |
) |
Interest and other (income) expense, net |
|
|
(3,370 |
) |
|
|
(2,131 |
) |
|
|
(11,343 |
) |
|
|
(4,724 |
) |
Adjusted EBITDA |
|
$ |
37,624 |
|
|
$ |
23,185 |
|
|
$ |
125,338 |
|
|
$ |
76,940 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA margin |
|
|
20.6 |
% |
|
|
14.3 |
% |
|
|
18.0 |
% |
|
|
12.3 |
% |
Q2 Holdings, Inc. Reconciliation of Free Cash Flow (in thousands) (unaudited) |
||||||||
|
|
Twelve Months Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
|
|
|
||||||
Net cash provided by operating activities |
|
$ |
135,751 |
|
|
$ |
70,292 |
|
Purchases of property and equipment |
|
|
(6,692 |
) |
|
|
(5,673 |
) |
Capitalized software development costs |
|
|
(22,339 |
) |
|
|
(24,970 |
) |
Free cash flow |
|
$ |
106,720 |
|
|
$ |
39,649 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250212572997/en/
MEDIA CONTACT:
Jean Kondo
Q2 Holdings, Inc.
M: +1-510-823-4728
jean.kondo@Q2.com
INVESTOR CONTACT:
Josh Yankovich
Q2 Holdings, Inc.
O: +1-512-682-4463
josh.yankovich@Q2.com
Source: Q2 Holdings, Inc.
FAQ
What was Q2 Holdings (QTWO) revenue growth in Q4 2024?
How many Tier 1 contracts did QTWO sign in Q4 2024?
What is QTWO's revenue guidance for full-year 2025?
What is Q2 Holdings' (QTWO) current backlog value?