Quarterhill Announces Q3 2024 Financial Results
Quarterhill Inc reported Q3 2024 financial results with revenue of $38.0 million, up 12% from Q3 2023. The company experienced a negative Adjusted EBITDA of ($2.8) million compared to $1.4 million in Q3 2023. Revenue backlog stood at $475 million. The quarter was marked by new enforcement unit contracts in multiple locations and a $3.8 million dividend from Wi-LAN Inc. The company took $4 million in reserves for two tolling contracts, impacting margins. Quarterhill expects to return to positive Adjusted EBITDA in Q4 2024 and projects growth into 2025.
Quarterhill Inc ha riportato i risultati finanziari del terzo trimestre 2024, con ricavi di 38,0 milioni di dollari, in crescita del 12% rispetto al terzo trimestre 2023. L'azienda ha registrato un EBITDA rettificato negativo di (2,8 milioni di dollari) rispetto a 1,4 milioni di dollari nel terzo trimestre 2023. Il backlog dei ricavi si è attestato a 475 milioni di dollari. Il trimestre è stato caratterizzato da nuovi contratti con unità di enforcement in diverse località e un dividendo di 3,8 milioni di dollari da Wi-LAN Inc. L'azienda ha accantonato 4 milioni di dollari per due contratti di pedaggio, incidendo sui margini. Quarterhill si aspetta di tornare a una EBITDA rettificata positiva nel quarto trimestre 2024 e prevede una crescita fino al 2025.
Quarterhill Inc reportó los resultados financieros del tercer trimestre 2024, con ingresos de 38.0 millones de dólares, un aumento del 12% en comparación con el tercer trimestre de 2023. La compañía experimentó un EBITDA ajustado negativo de (2.8 millones de dólares) en comparación con 1.4 millones de dólares en el tercer trimestre de 2023. El backlog de ingresos se situó en 475 millones de dólares. El trimestre estuvo marcado por nuevos contratos de unidades de aplicación en múltiples ubicaciones y un dividendo de 3.8 millones de dólares de Wi-LAN Inc. La compañía tomó 4 millones de dólares en reservas para dos contratos de peaje, lo que afectó los márgenes. Quarterhill espera volver a un EBITDA ajustado positivo en el cuarto trimestre de 2024 y proyecta crecimiento hasta 2025.
Quarterhill Inc는 2024년 3분기 재무 결과를 발표하며 수익이 3,800만 달러로, 2023년 3분기 대비 12% 상승했다고 밝혔습니다. 회사는 2023년 3분기 140만 달러와 비교해 (280만 달러)의 부정적인 조정 EBITDA를 경험했습니다. 수익 백로그는 4억 7천 5백만 달러로 집계되었습니다. 이번 분기는 여러 지역에서 새로운 집행 유닛 계약이 체결되고 Wi-LAN Inc.의 380만 달러 배당금이 지급된 것이 특징입니다. 회사는 두 개의 통행료 계약에 대해 400만 달러의 준비금을 설정해 마진에 영향을 미쳤습니다. Quarterhill은 2024년 4분기에는 긍정적인 조정 EBITDA로 돌아올 것으로 예상하며, 2025년까지 성장을 전망합니다.
Quarterhill Inc a annoncé les résultats financiers du troisième trimestre 2024, avec des revenus de 38,0 millions de dollars, en hausse de 12% par rapport au troisième trimestre 2023. L'entreprise a enregistré un EBITDA ajusté négatif de (2,8 millions de dollars) comparé à 1,4 million de dollars au troisième trimestre 2023. Le carnet de commandes s'élevait à 475 millions de dollars. Ce trimestre a été marqué par de nouveaux contrats d'unités d'application dans plusieurs lieux et un dividende de 3,8 millions de dollars de Wi-LAN Inc. L'entreprise a constitué des réserves de 4 millions de dollars pour deux contrats de péage, ce qui a eu un impact sur les marges. Quarterhill s'attend à revenir à un EBITDA ajusté positif au quatrième trimestre 2024 et prévoit une croissance jusqu'en 2025.
Quarterhill Inc berichtete über die finanziellen Ergebnisse für das 3. Quartal 2024 mit einem Umsatz von 38,0 Millionen Dollar, was einem Anstieg von 12% im Vergleich zum 3. Quartal 2023 entspricht. Das Unternehmen verzeichnete ein negatives bereinigtes EBITDA von (2,8 Millionen Dollar) im Vergleich zu 1,4 Millionen Dollar im 3. Quartal 2023. Der Umsatzrückstand liegt bei 475 Millionen Dollar. Das Quartal war geprägt von neuen Verträgen mit Durchsetzungsbehörden an mehreren Standorten und einer Dividende von 3,8 Millionen Dollar von Wi-LAN Inc. Das Unternehmen stellte 4 Millionen Dollar für zwei Mautverträge zurück, was sich auf die Margen auswirkt. Quarterhill erwartet, im 4. Quartal 2024 wieder ein positives bereinigtes EBITDA zu erreichen und prognostiziert ein Wachstum bis 2025.
- Revenue increased 12% year-over-year to $38.0 million
- Strong performance from enforcement operations with multiple new contracts
- Received $3.8 million dividend from Wi-LAN ownership
- Signed agreement to sell Chinese joint venture stake for $4.9 million
- Revenue backlog of $475 million indicates strong future business pipeline
- Negative Adjusted EBITDA of ($2.8) million compared to positive $1.4 million in Q3 2023
- $4 million impact on margins due to reserves taken for two tolling projects
- Net loss from continuing operations of ($4.1) million
- Cash and cash equivalents decreased to $23.1 million from $42.7 million at year-end 2023
- Adjusted Working Capital declined to $64.9 million from $78.9 million at year-end 2023
Quarterhill has changed the presentation currency of its financial statements to US dollars, its functional currency. A significant proportion of the Company's sales, expenses, assets, and liabilities are denominated in US dollars. This change in presentation currency aims to enhance external stakeholders' ability to assess Quarterhill's financial performance and to reduce the impact of foreign exchange volatility.
Q3 2024 Highlights
- Revenue was
compared to$38.0 million in Q3 2023.$34.1 million - Adjusted EBITDA1 was
( compared to$2.8) million in Q3 2023.$1.4 million - Revenue backlog3 was
at September 30, 2024.$475 million - Announced new enforcement unit contracts in
Thailand ,South Korea ,South Dakota ,Minnesota andNorth Carolina . - Received a
dividend resulting from ownership stake in Wi-LAN Inc.$3.8 million - Established Technical Advisory Committee with Bobby Parikh and Vineet Khosla, two AI and machine learning innovators experienced in transportation-related technologies.
- Subsequent to quarter-end, signed a share-purchase agreement to sell its
50% interest in the Chinese joint venture, Xuzhou-PAT Control Technologies Limited ("XPCT") for gross proceeds of approximately .$4.9 million
"Our enforcement unit had another strong quarter with multiple new contracts, top-line growth and solid margins, while in our tolling unit, we increased our bid activity and expanded mandates with several existing customers," said Chuck Myers, CEO at Quarterhill. "In Q3, we received our first dividend from our ownership position in Wi-LAN, and after quarter-end, we signed a share purchase agreement to sell our position in the Chinese joint venture, XPCT. Combined, these two developments will generate approximately
"Over the past twelve months, we have worked hard to turn around the Company by integrating our ITS businesses, selling non-core assets, optimizing our cost base, adding new leadership, enhancing our technical capabilities and addressing select legacy contract challenges. We believe we are near the end of this process and are well positioned to capitalize on the benefits from these changes in 2025 and beyond."
"We have two tolling contracts for which we took reserves in Q3, impacting margins by approximately
"The future of the ITS industry will be shaped by advanced technology solutions, with AI and machine learning playing pivotal roles in delivering enhanced outcomes for customers. We are committed to being at the forefront of this shift as we invest in our software solutions and next generation architecture. We have recently added new leadership to our technical team, and at quarter-end, we established a Technical Advisory Board, bringing on two renowned experts in AI and modern software architecture to guide the development of our technology roadmap to meet our customers' desires. With our team, assets, and strategic direction, we are well-positioned to capitalize on the opportunities ahead, emerge as an industry leader and deliver improved financial results."
Q3 2024 Financial Review
Quarterhill's Management's Discussion and Analysis and financial statements for the three and nine months ended September 30, 2024 are available at the Company's website and at its profile at SEDAR+.
Financial statements for the three and nine months ended September 30, 2023, have been prepared to reflect continuing operations, and therefore, exclude results during that period from Wi-LAN Inc. ("WiLAN"), which was sold by Quarterhill on June 15, 2023.
Revenues for the three and nine months ended September 30, 2024, were
Gross profit2 as a value and as a percentage of revenues may be subject to significant variance in each reporting period due to the nature and type of contract and service work performed. Gross profit for the three and nine months ended September 30, 2024, was
Total operating expenses are comprised of selling, general and administrative costs ("SG&A"), research and development ("R&D") costs, depreciation, amortization of intangible assets and other charges. Total operating expenses for the three and nine months ended September 30, 2024, were
Adjusted EBITDA1 for the three and nine months ended September 30, 2024, was
Net loss from continuing operations for the three and nine months ended September 30, 2024, was
Cash used in continuing operations for the three and nine months ended September 30, 2024, was
Cash and cash equivalents were
1. Please refer to the Adjusted EBITDA Non-IFRS Financial Measures section for further information. |
2. Please refer to Gross Margin % in the Supplementary Financial Measures section for further information. |
3. Please refer to the Backlog - Non-IFRS Financial Measure section for further information. |
4. Please refer to the Adjusted Working Capital - Non-IFRS Financial Measure section for further information. |
Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results on Friday, November 8, 2024, at 10:00 AM Eastern Time.
Webcast Information
Live audio webcast will be available at: https://app.webinar.net/P03G1qda8o9
- Webcast replay will be available at: https://app.webinar.net/P03G1qda8o9
Traditional Dial-in Information
- To access the call from the
U.S. andCanada , dial 1.888.699.1199 (Toll Free) - To access the call from other locations, dial 1.416.945.7677 (International)
Rapidconnect
To instantly join the conference call by phone, please use the following URL to easily register and be connected into the conference call automatically: https://emportal.ink/4eGHMhl
Telephone Replay
Telephone replay will be available from November 8, 2024, until November 15, 2024, at: 1.888.660.6345 (Toll Free North America) or 1.289.819.1450.
Conference ID: 17855 and Replay Passcode: 17855#
Non-IFRS Financial Measures and Non-IFRS Ratios
Quarterhill uses both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are financial measures disclosed by a company that (a) depict historical or expected future financial performance, financial position or cash flow of a company, (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from the composition of the most directly comparable financial measure disclosed in the primary financial statements of the company, (c) are not disclosed in the financial statements of the company and (d) are not a ratio, fraction, percentage or similar representation. Non-IFRS ratios are financial measures disclosed by a company that are in the form of a ratio, fraction, percentage or similar representation that has a non-IFRS financial measure as one or more of its components, and that are not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not standardized financial measures under IFRS, and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-IFRS financial measures and non-IFRS ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition, and liquidity using the same measures as management. These non-IFRS financial measures and non-IFRS ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.
Adjusted EBITDA - Non-IFRS Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean net (loss) income adjusted for (i) income taxes, (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) other charges and other one-time items; (v) depreciation of right-of-use assets and property, plant and equipment; (vi) stock- based compensation; (vii) foreign exchange (gain) loss; and (viii) other income which includes equity in earnings from joint ventures; (ix) dividends received from joint ventures; and * changes in fair value of derivative liability. Adjusted EBITDA is used by our management to assess our normalized cash generated on a consolidated basis. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill. Adjusted EBITDA should not be interpreted as an alternative to net (loss) income and cash flows from operations as determined in accordance with IFRS or as measure of liquidity. The most directly comparable IFRS financial measure is Net (loss) income.
Adjusted EBITDA per share – Non-IFRS Ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA divided by the basic weighted average of common shares. Adjusted EBITDA per share is used by our management and investors to analyze cash generated by Quarterhill on a per share basis. The most comparable IFRS measure is earnings per share.
Adjusted Working Capital – Non-IFRS Financial Measure
Adjusted Working Capital is calculated as current assets minus current liabilities, adjusted for convertible debentures and derivative liability. Adjusted Working Capital reflects our net working capital expected to be settled in cash within twelve months.
Backlog - Non-IFRS Financial Measure
We use the non-IFRS measure "backlog" to mean the total value of work that has not yet been completed but that in management's experience of similar situations has: (a) a high certainty of being performed pursuant to existing contracts or work orders specifying job scope, value and timing; (b) an expectation of expansion of existing contracts due to expected extensions; and/or (c) been awarded to one or more of our ITS operating subsidiaries as evidenced by a binding contract or where the finalization of a binding contract is reasonably assured. Activities under such contracts may cover a period of up to 15 years. We do not include in "backlog", the value of any expected but unsigned change orders that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary financial measures are financial measures disclosed by a company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of a company (b) are not disclosed in the financial statement of the company, (c) are not non-IFRS financial measures, and (d) are not non-IFRS ratios.
Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a percentage of revenue.
About Quarterhill
Quarterhill is a leading provider of tolling and enforcement solutions in the Intelligent Transportation System (ITS) industry. Our goal is technology-driven global leadership in ITS, via organic growth of our tolling and enforcement businesses, and by continuing an acquisition-oriented investment strategy that capitalizes on attractive growth opportunities within ITS and its adjacent markets. Quarterhill is listed on the TSX under the symbol QTRH and on the OTCQX Best Market under the symbol QTRHF. For more information: www.quarterhill.com.
Forward-looking Information
This news release contains forward-looking information and forward-looking statements within the meaning of applicable Canadian securities laws (collectively, "forward-looking statements") regarding Quarterhill, its operating subsidiaries and their respective businesses. Such forward-looking statements relate to future events, conditions or future financial performance of Quarterhill based on future economic conditions and courses of action. All statements other than statements of historical fact may be forward-looking statements. Such forward-looking statements are often, but not always, identified by the use of any words such as "seek", "anticipate", "budget", "plan", "goal", and similar expressions. These statements involve known and unknown risks, assumptions, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. The Company believes the expectations reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this news release should not be unduly relied upon. In particular, this news release contains forward-looking statements pertaining to, but not limited to, the following: operational and financial expectations for the 2024 financial year, including revenue, gross margin and Adjusted EBITDA expectations; and the Company's business plan.
Although the forward-looking statements contained in this news release are based upon assumptions which management of the Company believes to be reasonable, the Company cannot assure investors that actual results will be consistent with these forward-looking statements. With respect to forward-looking statements contained in this news release, the Company has made assumptions regarding, but not limited to: the Company's ability to execute on its business plan; successful integration of Red Fox; the ability to successfully complete the transaction relating to the disposition of its interest in XPCT; general economic and industry trends; operating assumptions relating to the Company's operations; demand for the Company's products and services; cost estimates for fixed price contracts; and the other assumptions set forth in the Company's most recent annual information form available under the Company's profile on SEDAR+ at www.sedarplus.ca.
The Company's actual results could differ materially from those anticipated in the forward-looking statements, as a result of numerous known and unknown risks and uncertainties and other factors including, but not limited to: changes in demand for the Company's products and services; general economic, political, market and business conditions, including fluctuations in interest rates, foreign exchange rates, stock market volatility; reliance on key management personnel; risks related to competition within the Company's industry and relating to technological advances; litigation risks; cyber-security risks; fixed price contracts may result in unexpected costs to the Company; risks of health epidemics, pandemics and similar outbreaks; and the other risks set forth in the Company's most recent annual information form and management's discussion and analysis for the three and twelve months ended December 31, 2023 available under the Company's profile on SEDAR+ at www.sedarplus.ca.
The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits the Company will derive therefrom. Readers are therefore cautioned that the foregoing lists of important factors are not exhaustive, and they should not unduly rely on the forward-looking statements included in this news release. All forward-looking statements contained in this news release are expressly qualified by this cautionary statement. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
This news release contains "future-oriented financial information" and "financial outlooks" within the meaning of applicable Canadian securities laws (collectively, "FOFI"), including about the financial results, revenue, gross margin and Adjusted EBITDA of Quarterhill for the year ended December 31, 2024. FOFI, as with forward-looking statements generally, are, without limitation, based on the assumptions and qualifications, and are subject to the risks, set out above in respect of forward-looking statements. Quarterhill's actual financial position and results of operations may differ materially from management's current expectations and, as a result, the Company's financial results may differ materially from the FOFI provided in this news release. The Company and its management believe that the FOFI has been prepared on a reasonable basis, reflecting management's best estimates and judgments and the FOFI contained in this news release was approved by management as of the date hereof, for purposes of providing further information about the Company's future business operations and results. However, because this information is subjective and subject to numerous risks and assumptions, it should not be relied on as necessarily indicative of future results. Except as required by applicable securities laws, the Company undertakes no obligation to update such FOFI. Readers are cautioned that the FOFI contained in this news release should not be used for purposes other than for which it is disclosed herein, and such information is presented for illustrative purposes only and may not be an indication of the Company's actual financial position or results of operations.
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss
(in thousands and in
Three months ended | Nine months ended | |||
2024 | 2023 | 2024 | 2023 | |
(restated) | (restated) | |||
Revenues | ||||
Direct cost of revenues | 32,892 | 26,181 | 94,429 | 79,386 |
Gross profit | 5,127 | 7,876 | 20,000 | 21,640 |
Operating expenses | ||||
Selling, general and administrative expenses | 8,125 | 6,127 | 21,573 | 19,217 |
Research and development expenses | 275 | 564 | 1,071 | 2,441 |
Depreciation of right-of-use assets | 373 | 422 | 1,081 | 1,143 |
Depreciation of property, plant and equipment | 384 | 397 | 1,144 | 1,215 |
Amortization of intangible assets | 1,789 | 2,037 | 6,166 | 6,212 |
Other charges | 313 | 390 | 1,468 | 1,909 |
11,259 | 9,937 | 32,503 | 32,137 | |
Results from operations | (6,132) | (2,061) | (12,503) | (10,497) |
Finance income | (43) | (362) | (408) | (422) |
Finance expense | 1,646 | 1,635 | 5,002 | 5,003 |
Foreign exchange loss (gain) | 845 | (1,510) | (652) | (406) |
Other income | (3,874) | (169) | (4,008) | (627) |
Change in fair value of derivative liability | (499) | (185) | (1,426) | (400) |
Loss before taxes | (4,207) | (1,470) | (11,011) | (13,645) |
Current income tax expense (recovery) | 45 | 25 | 390 | (2,545) |
Deferred income tax (recovery) expense | (143) | 168 | (107) | 9,833 |
Income tax (recovery) expense | (98) | 193 | 283 | 7,288 |
Net loss from continuing operations | (4,109) | (1,663) | (11,294) | (20,933) |
Net income (loss) from discontinued operations | - | 272 | - | (13,789) |
Net loss | (4,109) | (1,391) | (11,294) | (34,722) |
Other comprehensive income (loss) that may be reclassified | ||||
Foreign currency translation adjustment | 974 | 1,070 | 42 | (1,520) |
Comprehensive loss | ( | ( | ( | ( |
Loss per share - Basic | ||||
From continuing operations | ( | ( | ( | ( |
From discontinued operations | - | 0.00 | - | (0.12) |
Loss per share - Basic | ( | ( | ( | ( |
Loss per share - Diluted | ||||
From continuing operations | ( | ( | ( | ( |
From discontinued operations | - | 0.00 | - | (0.12) |
Loss per share - Diluted | ( | ( | ( | ( |
Interim Condensed Consolidated Statements of Financial Position
(in thousands and in
As at | September 30, 2024 | December 31, 2023 | January 1, 2023 |
(restated) | (restated) | ||
Current assets | |||
Cash and cash equivalents | |||
Short-term investments | - | - | 1,142 |
Restricted short-term investments | - | - | 4,812 |
Accounts receivable, net | 31,018 | 27,291 | 17,155 |
Unbilled revenue | 33,864 | 34,247 | 30,529 |
Income taxes receivable | 103 | - | 251 |
Inventories (net of obsolescence) | 12,317 | 10,760 | 10,076 |
Prepaid expenses and deposits | 5,514 | 4,795 | 5,050 |
105,949 | 119,826 | 117,920 | |
Non-current assets | |||
Accounts and other long-term receivables | 4,747 | 4,364 | 397 |
Long-term prepaid expenses and deposits | - | - | 1,257 |
Right-of-use assets, net | 5,484 | 5,288 | 7,600 |
Property, plant and equipment, net | 4,007 | 4,136 | 5,104 |
Intangible assets, net | 79,833 | 79,092 | 104,164 |
Investment in joint venture | 4,568 | 5,054 | 5,712 |
Investment in other entity | 2,898 | 2,898 | - |
Deferred compensation asset | 1,097 | 952 | 991 |
Deferred income tax assets | - | - | 18,903 |
Goodwill | 31,279 | 29,019 | 41,556 |
133,913 | 130,803 | 185,684 | |
TOTAL ASSETS | |||
Liabilities | |||
Current liabilities | |||
Accounts payable and accrued liabilities | |||
Income taxes payable | 387 | 662 | 724 |
Current portion of lease liabilities | 2,107 | 1,954 | 1,924 |
Current portion of deferred revenue | 6,140 | 5,806 | 6,295 |
Current portion of long-term debt | 2,125 | 2,125 | 21,588 |
Convertible debentures | 38,714 | 38,196 | 35,655 |
Derivative liability | 812 | 2,290 | 1,316 |
80,604 | 81,363 | 102,187 | |
Non-current liabilities | |||
Deferred revenue | 1,116 | 621 | 2,022 |
Long-term lease liabilities | 5,382 | 5,727 | 7,116 |
Long-term debt | 15,783 | 17,312 | - |
Deferred compensation liabilities | 1,146 | 945 | 862 |
Deferred income tax liabilities | 1,954 | 1,221 | 1,519 |
25,381 | 25,826 | 11,519 | |
TOTAL LIABILITIES | 105,985 | 107,189 | 113,706 |
Shareholders' equity | |||
Capital stock | 314,522 | 313,738 | 401,248 |
Contributed surplus | 127,034 | 126,129 | 37,545 |
Accumulated other comprehensive income | 15,694 | 15,652 | 15,928 |
Deficit | (323,373) | (312,079) | (264,823) |
133,877 | 143,440 | 189,898 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
Interim Condensed Consolidated Statements of Cash Flows
(in thousands and in
Three months ended | Nine months ended | ||||
2024 | 2023 | 2024 | 2023 | ||
(restated) | (restated) | ||||
Operating activities: | |||||
Net loss from continuing operations | ( | ( | ( | ( | |
Add (deduct) non-cash items: | |||||
Stock-based compensation expense | 724 | 257 | 1,936 | 527 | |
Depreciation and amortization | 2,546 | 2,856 | 8,391 | 8,570 | |
Foreign exchange loss (gain) | 845 | (1,510) | (652) | (406) | |
Other income | (3,874) | (169) | (4,008) | (627) | |
Deferred and non-cash income tax (recovery) expense | (143) | 168 | (107) | 9,833 | |
Embedded derivatives | 6 | - | 12 | 93 | |
Change in fair value of derivative liability | (499) | (185) | (1,426) | (400) | |
Non-cash interest expense | 593 | 542 | 1,685 | 1,893 | |
Net change in non-cash working capital balances | 2,259 | (964) | (5,501) | (12,605) | |
Cash used in continuing operations | (1,652) | (668) | (10,964) | (14,055) | |
Net operating cash flows attributable to discontinued | - | - | - | (4,685) | |
Net cash used in operating activities | (1,652) | (668) | (10,964) | (18,740) | |
Financing activities: | |||||
Dividends paid | - | - | - | (2,127) | |
Payment of lease liabilities | (629) | (215) | (1,767) | (1,042) | |
Repayment of long-term debt | (531) | (531) | (1,594) | (1,781) | |
Cash used in financing activities | (1,160) | (666) | (3,361) | (4,870) | |
Net financing cash flows attributable to discontinued | - | - | - | (100) | |
Net cash used in financing activities | (1,160) | (666) | (3,361) | (4,970) | |
Investing activities: | |||||
Net proceeds from disposition of a subsidiary | - | 367 | - | 32,388 | |
Cash sold on disposition of a subsidiary | - | - | - | (8,000) | |
Acquisition of business, Red Fox | - | - | (7,181) | - | |
Cash acquired on acquisition of business, Red Fox | - | - | 2,296 | - | |
Proceeds from sale of property, plant and equipment | 7 | 42 | 17 | 42 | |
Purchase of property, plant and equipment | (459) | (268) | (1,004) | (907) | |
Dividend received from investment in other entity | 3,849 | - | 3,849 | - | |
Capitalized software costs | (1,634) | (789) | (3,007) | (3,104) | |
Cash generated from (used in) investing activities | 1,763 | (648) | (5,030) | 20,419 | |
Net investing cash flows attributable to discontinued | - | - | - | 1,194 | |
Net cash generated from (used in) investing activities | 1,763 | (648) | (5,030) | 21,613 | |
Foreign exchange on cash held in foreign currencies | 141 | 752 | (245) | (1,941) | |
Net decrease in cash and cash equivalents | (908) | (1,230) | (19,600) | (4,038) | |
Cash and cash equivalents, beginning of period | 24,041 | 46,097 | 42,733 | 48,905 | |
Cash and cash equivalents, end of period |
Interim Condensed Consolidated Statements of Shareholders' Equity
(in thousands and in
Capital | Contributed | Accumulated | Deficit | Total Shareholders' | |
Balance, January 1, 2023 (restated) | ( | ||||
Net loss | - | - | - | (34,722) | (34,722) |
Other comprehensive loss | - | - | (1,520) | - | (1,520) |
Stock-based compensation expense | - | 530 | - | - | 530 |
Exercise of stock options | 121 | (66) | - | - | 55 |
Common shares issued from restricted stock | 199 | (408) | - | - | (209) |
Common shares issued from performance | 46 | (56) | - | - | (10) |
Reduction of stated capital | (87,948) | 87,948 | - | - | - |
Dividends declared | - | - | - | (1,060) | (1,060) |
Balance, September 30, 2023 | ( | ||||
Balance, January 1, 2024 | ( | ||||
Net loss | - | - | - | (11,294) | (11,294) |
Other comprehensive income | - | - | 42 | - | 42 |
Stock-based compensation expense | - | 1,936 | - | - | 1,936 |
Common shares issued from restricted stock | 729 | (976) | - | - | (247) |
Common shares issued from deferred stock | 55 | (55) | - | - | - |
Balance, September 30, 2024 | ( |
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands and in
Three months ended September 30, | ||||
2024 | 2023 | |||
$ | Per Share [2] | $ | Per Share | |
(restated) | ||||
Net loss from continuing operations | ( | ( | ( | ( |
Adjusted for: | ||||
Income tax expense | (98) | (0.00) | 193 | 0.00 |
Foreign exchange loss (gain) | 845 | 0.01 | (1,510) | (0.01) |
Finance expense, net | 1,603 | 0.01 | 1,273 | 0.01 |
Other charges | 313 | 0.00 | 390 | 0.00 |
Depreciation and amortization | 2,546 | 0.02 | 2,856 | 0.02 |
Stock based compensation expense | 515 | 0.01 | 257 | 0.00 |
Change in fair value of derivative liability | (499) | (0.00) | (185) | (0.00) |
Other income | (3,874) | (0.03) | (169) | (0.00) |
Adjusted EBITDA [1] | ( | ( | ||
Weighted average number of Common Shares | ||||
Basic | 115,393,052 | 114,649,772 |
Nine months ended September 30, | ||||
2024 | 2023 | |||
$ | Per Share [2] | $ | Per Share | |
(restated) | ||||
Net loss from continuing operations | ( | ( | ( | ( |
Adjusted for: | ||||
Income tax expense | 283 | 7,288 | 0.06 | |
Foreign exchange gain | (652) | ( | (406) | (0.00) |
Finance expense, net | 4,594 | 4,581 | 0.04 | |
Other charges | 1,468 | 1,909 | 0.02 | |
Depreciation and amortization | 8,391 | 8,570 | 0.07 | |
Stock based compensation expense | 1,727 | 527 | 0.01 | |
Change in fair value of derivative liability | (1,426) | ( | (400) | (0.00) |
Other income | (4,008) | ( | (627) | (0.01) |
Adjusted EBITDA [1] | ( | ( | ||
Weighted average number of Common Shares | ||||
Basic | 115,255,582 | 114,644,764 |
1. Please refer to the Adjusted EBITDA Non- IFRS Financial Measures section for further information. |
2. Please refer to the Supplementary Financial Measures for further information. |
View original content:https://www.prnewswire.com/news-releases/quarterhill-announces-q3-2024-financial-results-302299772.html
SOURCE Quarterhill Inc.
FAQ
What was Quarterhill's (QTRHF) revenue in Q3 2024?
How much was Quarterhill's (QTRHF) Q3 2024 Adjusted EBITDA?
What was Quarterhill's (QTRHF) revenue backlog as of September 30, 2024?