Qurate Retail, Inc. Reports Second Quarter 2024 Financial Results
Qurate Retail (Nasdaq: QRTEA) reported a mixed second quarter 2024 performance. Despite a 9% revenue decrease, the company achieved a 4% increase in Adjusted OIBDA. Operating income fell by 55%, totaling $165 million due to the absence of significant gains recorded last year. Qurate's focus on cost management and enhancing product margins helped reduce net debt by $71 million. Key segments experienced revenue declines: QxH down 4%, QVC International down 5% in USD but flat in constant currency, and Cornerstone down 14%. Excluding Zulily, total revenue dropped 5% in USD. The company is optimistic about serving its core demographic, women over fifty, via the QVC Age of Possibility campaign launched in April.
Qurate Retail (Nasdaq: QRTEA) ha riportato una performance mista nel secondo trimestre del 2024. Nonostante una diminuzione del 9% del fatturato, l'azienda ha registrato un aumento del 4% nell'OIBDA rettificato. Il reddito operativo è sceso del 55%, totalizzando 165 milioni di dollari a causa dell'assenza di guadagni significativi registrati lo scorso anno. La concentrazione di Qurate sulla gestione dei costi e sul miglioramento dei margini di prodotto ha contribuito a ridurre il debito netto di 71 milioni di dollari. I segmenti chiave hanno mostrato una diminuzione dei ricavi: QxH in calo del 4%, QVC Internazionale in calo del 5% in USD ma stabile in valuta costante, e Cornerstone in calo del 14%. Escludendo Zulily, il fatturato totale è diminuito del 5% in USD. L'azienda è ottimista riguardo al servizio del proprio pubblico di riferimento, donne oltre i cinquanta anni, attraverso la campagna QVC Age of Possibility lanciata ad aprile.
Qurate Retail (Nasdaq: QRTEA) reportó un desempeño mixto en el segundo trimestre de 2024. A pesar de una disminución del 9% en los ingresos, la compañía logró un incremento del 4% en OIBDA ajustado. El ingreso operativo cayó un 55%, totalizando 165 millones de dólares debido a la falta de ganancias significativas registradas el año pasado. El enfoque de Qurate en la gestión de costos y en mejorar los márgenes de producto ayudó a reducir la deuda neta en 71 millones de dólares. Los segmentos clave experimentaron disminuciones en los ingresos: QxH cayó un 4%, QVC Internacional cayó un 5% en USD pero se mantuvo plano en moneda constante, y Cornerstone cayó un 14%. Excluyendo a Zulily, los ingresos totales cayeron un 5% en USD. La compañía es optimista sobre su capacidad para servir a su demografía principal, mujeres mayores de cincuenta años, a través de la campaña QVC Age of Possibility lanzada en abril.
Qurate Retail (Nasdaq: QRTEA)는 2024년 2분기에 혼재된 실적을 보고했습니다. 수익이 9% 감소했음에도 불구하고, 회사는 조정된 OIBDA가 4% 증가하는 성과를 달성했습니다. 운영 수익은 55% 감소하여 1억 6,500만 달러에 달했습니다. 이는 작년에 기록된 상당한 이익이 없었기 때문입니다. Qurate는 비용 관리 및 제품 마진 향상에 중점을 두어 순부채를 7,100만 달러 줄이는 데 성공했습니다. 주요 부문에서는 수익이 감소했습니다: QxH는 4% 감소하고, QVC 국제 부문은 USD 기준으로 5% 감소했지만 상수 통화로는 변동이 없었으며, Cornerstone은 14% 감소했습니다. Zulily를 제외하면 총 수익이 USD 기준으로 5% 감소했습니다. 회사는 4월에 시작된 QVC 가능성의 시대 캠페인을 통해 50세 이상의 여성이라는 핵심 고객층에게 서비스를 제공할 수 있다고 낙관하고 있습니다.
Qurate Retail (Nasdaq: QRTEA) a connu une performance mitigée au deuxième trimestre 2024. Malgré une baisse de 9 % des revenus, l'entreprise a réalisé une augmentation de 4 % de l'OIBDA ajusté. Le résultat opérationnel a chuté de 55 %, totalisant 165 millions de dollars en raison de l'absence de gains significatifs enregistrés l'année précédente. L'accent mis par Qurate sur la gestion des coûts et l'amélioration des marges produit a contribué à réduire la dette nette de 71 millions de dollars. Les segments clés ont connu des baisses de revenus : QxH a baissé de 4 %, QVC International a baissé de 5 % en USD mais est resté stable en monnaie constante, et Cornerstone a baissé de 14 %. En excluant Zulily, le chiffre d'affaires total a diminué de 5 % en USD. L'entreprise est optimiste quant à sa capacité à servir sa démographie principale, les femmes de plus de cinquante ans, grâce à la campagne QVC Age of Possibility lancée en avril.
Qurate Retail (Nasdaq: QRTEA) berichtete über eine gemischte Leistung im zweiten Quartal 2024. Trotz eines Rückgangs des Umsatzes um 9% erzielte das Unternehmen einen Anstieg des bereinigten OIBDA von 4%. Das Betriebsergebnis sank um 55% und betrug insgesamt 165 Millionen USD, bedingt durch das Fehlen signifikanter Gewinne aus dem letzten Jahr. Qurate konzentrierte sich auf Kostenmanagement und die Verbesserung der Produktmargen, was dazu beitrug, die Nettoverschuldung um 71 Millionen USD zu reduzieren. Wichtige Segmente verzeichneten Rückgänge bei den Einnahmen: QxH fiel um 4%, QVC International fiel um 5% in USD, blieb jedoch in konstanten Währungen stabil, und Cornerstone fiel um 14%. Ohne Zulily fiel der Gesamtumsatz um 5% in USD. Das Unternehmen ist optimistisch, seine Kernzielgruppe, Frauen über fünfzig, über die im April gestartete Kampagne QVC Age of Possibility zu bedienen.
- Adjusted OIBDA increased by 4% to $282 million.
- Net debt reduced by $71 million.
- Gross margins expanded for the fifth consecutive quarter.
- Overall revenue decreased by 9%.
- Operating income fell by 55% to $165 million.
- QxH segment operating income dropped by 65%.
- QVC International segment operating income fell by 20%.
- Cornerstone revenue decreased by 14%.
Insights
Qurate Retail's Q2 2024 results show a mixed performance in a challenging retail environment. While revenue declined
- Operating income fell
55% to$165 million , largely due to comparing against a one-time insurance gain in Q2 2023 - Adjusted OIBDA increased
4% to$282 million , driven by margin expansion and cost management - QxH (largest segment) revenue declined
4% , but Adjusted OIBDA margin improved 110 basis points to12.5% - Net debt was reduced, with
$70 million repaid on the revolving credit facility
The results demonstrate Qurate's ability to improve profitability despite top-line pressure, which is important in the current retail landscape. However, declining customer counts and units sold remain concerns for future growth prospects.
Qurate's Q2 results reflect broader trends in the retail sector, particularly for discretionary goods. The
- E-commerce growth at QxH (
1% ) and QVC International (2% in USD) outpaced overall revenue, indicating continued channel shift - Mobile orders now represent over
70% of e-commerce revenue for both QxH and QVC International, highlighting the importance of mobile strategies - Cornerstone's
14% revenue decline reflects ongoing challenges in the home goods sector - The focus on women over fifty with the "Age of Possibility" campaign is a smart demographic targeting strategy
Qurate's ability to expand margins through initiatives like Project Athens demonstrates effective adaptation to market conditions. However, the decline in total customers (
“We delivered a solid quarter of earnings in a continued challenged macro environment. While revenue was in line with overall discretionary retail, we expanded gross margins for the fifth consecutive quarter, generated
Second quarter 2024 headlines:
-
Qurate Retail revenue decreased
9% in US Dollars and8% in constant currency(2)-
Excluding Zulily(3), revenue decreased
5% in US Dollars and4% in constant currency
-
Excluding Zulily(3), revenue decreased
-
Generated
in operating income$165 million -
Adjusted OIBDA(4) increased
4% in US Dollars to and$282 million 7% in constant currency -
QxH revenue decreased
4% -
QVC International revenue decreased
5% in US Dollars- In constant currency, revenue was flat
-
Cornerstone revenue decreased
14% -
Reduced revolver balance
using operating cash flow$70 million
Discussion of Results
Unless otherwise noted, the following discussion compares financial information for the three months ended June 30, 2024 to the same period in 2023.
SECOND QUARTER 2024 FINANCIAL RESULTS |
||||||||||||||
|
|
|
|
|
|
|
||||||||
(amounts in millions) |
2Q23 |
|
2Q24 |
|
% Change |
% Change Constant Currency(a) |
||||||||
Revenue |
|
|
|
|
|
|
||||||||
QxH |
$ |
1,618 |
|
$ |
1,558 |
|
(4 |
)% |
|
|||||
QVC International |
|
606 |
|
|
576 |
|
(5 |
)% |
— |
% |
||||
Cornerstone |
|
316 |
|
|
273 |
|
(14 |
)% |
|
|||||
Total Qurate Retail Revenue (excluding Zulily) |
|
2,540 |
|
|
2,407 |
|
(5 |
)% |
(4 |
)% |
||||
Zulily(b) |
|
109 |
|
|
— |
|
NM |
|
|
|||||
Total Qurate Retail Revenue (as reported) |
$ |
2,649 |
|
$ |
2,407 |
|
(9 |
)% |
(8 |
)% |
||||
|
|
|
|
|
|
|
||||||||
Operating Income (Loss) |
|
|
|
|
|
|
||||||||
QxH(c) |
$ |
303 |
|
$ |
106 |
|
(65 |
)% |
|
|||||
QVC International(d) |
|
71 |
|
|
57 |
|
(20 |
)% |
(13 |
)% |
||||
Cornerstone(e) |
|
15 |
|
|
11 |
|
(27 |
)% |
|
|||||
Unallocated corporate cost |
|
(9 |
) |
|
(9 |
) |
— |
% |
|
|||||
Total Qurate Retail Operating Income (excluding Zulily) |
|
380 |
|
|
165 |
|
(57 |
)% |
(55 |
)% |
||||
Zulily(b) |
|
(14 |
) |
|
— |
|
NM |
|
|
|||||
Total Qurate Retail Operating Income (as reported) |
$ |
366 |
|
$ |
165 |
|
(55 |
)% |
(54 |
)% |
||||
|
|
|
|
|
|
|
||||||||
Adjusted OIBDA |
|
|
|
|
|
|
||||||||
QxH(c) |
$ |
185 |
|
$ |
194 |
|
5 |
% |
|
|||||
QVC International(d) |
|
77 |
|
|
77 |
|
— |
% |
8 |
% |
||||
Cornerstone(e) |
|
25 |
|
|
19 |
|
(24 |
)% |
|
|||||
Unallocated corporate cost |
|
(7 |
) |
|
(8 |
) |
(14 |
)% |
|
|||||
Total Qurate Retail Adjusted OIBDA (excluding Zulily) |
$ |
280 |
|
$ |
282 |
|
1 |
% |
3 |
% |
||||
Zulily(b) |
|
(10 |
) |
|
— |
|
NM |
|
|
|||||
Total Qurate Retail Adjusted OIBDA (as reported) |
$ |
270 |
|
$ |
282 |
|
4 |
% |
7 |
% |
____________________ | ||
a) |
For a definition of constant currency financial metrics, see the accompanying schedules. |
|
b) |
Zulily, LLC (“Zulily”) was divested on May 24, 2023. |
|
c) |
In the second quarter of 2024, QxH recorded |
|
d) |
In the second quarter of 2024, QVC International recorded |
|
e) |
In the second quarter of 2023, Cornerstone recorded |
QxH
QxH revenue declined due to a
Operating income decreased primarily as a result of comparing against a
Adjusted OIBDA margin(4) increased due to higher product margins and lower administrative and fulfillment (warehouse and freight) expenses, partially offset by higher marketing costs. Product margins increased due to higher initial margins driven by Project Athens initiatives and mix shift to higher-margin products, partially offset by lower shipping and handling revenue. Fulfillment favorability was due to efficiencies from Project Athens and average selling price leverage. Administrative expenses declined due to lower costs for outside services related to Project Athens. Marketing expenses increased primarily due to the launch of QVC’s Age of Possibility campaign in April and associated brand marketing.
QVC International
US Dollar denominated results were negatively impacted by exchange rate fluctuations due to the US Dollar strengthening
QVC International’s revenue declined
Operating income decreased due to
Adjusted OIBDA margin increased due to higher product margins and lower marketing and administrative expenses, partially offset by higher fulfillment costs. Product margins increased due to mix shift to higher-margin products and favorable vendor negotiations, partially offset by unfavorable returns. Selling, general and administrative expenses decreased primarily due to lower marketing expenses and costs from outside services. Increased fulfillment costs were due to higher unit volume and increased wage and freight rates from inflationary pressures.
Cornerstone
Cornerstone revenue decreased due to continued softness in the home sector. Operating income and Adjusted OIBDA margin decreased due to the deleveraging of selling, general and administrative expenses, partially offset by lower supply chain costs.
SECOND QUARTER 2024 SUPPLEMENTAL METRICS |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||
(amounts in millions unless otherwise noted) |
2Q23 |
|
2Q24 |
|
% Change |
% Change Constant Currency(a) |
||||||||
QxH |
|
|
|
|
|
|
|
|
||||||
Cost of Goods Sold % of Revenue |
|
66.2 |
% |
|
64.6 |
% |
(160 |
) bps |
|
|||||
Operating Income Margin (%)(b) |
|
18.7 |
% |
|
6.8 |
% |
(1,190 |
) bps |
|
|||||
Adjusted OIBDA Margin (%)(b) |
|
11.4 |
% |
|
12.5 |
% |
110 |
bps |
|
|||||
Average Selling Price |
$ |
51.29 |
|
$ |
52.51 |
|
2 |
% |
|
|||||
Units Sold |
|
|
|
|
|
|
(5 |
)% |
|
|||||
Return Rate(c) |
|
15.8 |
% |
|
15.9 |
% |
10 |
bps |
|
|||||
eCommerce Revenue(d) |
$ |
972 |
|
$ |
980 |
|
1 |
% |
|
|||||
eCommerce % of Total Revenue |
|
60.1 |
% |
|
62.9 |
% |
280 |
bps |
|
|||||
Mobile % of eCommerce Revenue(e) |
|
68.7 |
% |
|
70.6 |
% |
190 |
bps |
|
|||||
LTM Total Customers(f) |
|
8.3 |
|
|
7.9 |
|
(5 |
)% |
|
|||||
|
|
|
|
|
|
|
|
|
||||||
QVC International |
|
|
|
|
|
|
|
|
||||||
Cost of Goods Sold % of Revenue |
|
63.5 |
% |
|
63.7 |
% |
20 |
bps |
|
|||||
Operating Income Margin (%)(g) |
|
11.7 |
% |
|
9.9 |
% |
(180 |
) bps |
|
|||||
Adjusted OIBDA Margin (%)(g) |
|
12.7 |
% |
|
13.4 |
% |
70 |
bps |
|
|||||
Average Selling Price |
|
|
|
|
|
|
(7 |
)% |
(3 |
)% |
||||
Units Sold |
|
|
|
|
|
|
4 |
% |
|
|||||
Return Rate(c) |
|
19.6 |
% |
|
20.4 |
% |
80 |
bps |
|
|||||
eCommerce Revenue(d) |
$ |
295 |
|
$ |
300 |
|
2 |
% |
6 |
% |
||||
eCommerce % of Total Revenue |
|
48.7 |
% |
|
52.1 |
% |
340 |
bps |
|
|||||
Mobile % of eCommerce Revenue(e) |
|
70.2 |
% |
|
76.1 |
% |
590 |
bps |
|
|||||
LTM Total Customers(f) |
|
4.2 |
|
|
4.1 |
|
(2 |
)% |
|
|||||
|
|
|
|
|
|
|
|
|
||||||
Cornerstone |
|
|
|
|
|
|
|
|
||||||
Cost of Goods Sold % of Revenue |
|
61.1 |
% |
|
57.9 |
% |
(320 |
) bps |
|
|||||
Operating Income Margin (%)(h) |
|
4.7 |
% |
|
4.0 |
% |
(70 |
) bps |
|
|||||
Adjusted OIBDA Margin (%)(h) |
|
7.9 |
% |
|
7.0 |
% |
(90 |
) bps |
|
|||||
eCommerce Revenue(d) |
$ |
242 |
|
$ |
207 |
|
(14 |
)% |
|
|||||
eCommerce % of Total Revenue |
|
76.6 |
% |
|
75.8 |
% |
(80 |
) bps |
|
____________________ | ||
a) |
For a definition of constant currency financial metrics, see the accompanying schedules. |
|
b) |
In the second quarter of 2024, QxH recorded |
|
c) |
Measured as returned sales over gross shipped sales in US Dollars. |
|
d) |
Based on net revenue. |
|
e) |
Based on gross US Dollar orders. |
|
f) |
LTM: Last twelve months. |
|
g) |
In the second quarter of 2024, QVC International recorded |
|
h) |
In the second quarter of 2023, Cornerstone recorded |
FOOTNOTES
1) |
Qurate Retail will discuss these headlines and other matters on Qurate Retail’s earnings conference call that will begin at 8:30 a.m. (E.T.) on August 8, 2024. For information regarding how to access the call, please see “Important Notice” later in this document. |
|
2) |
For a definition of constant currency financial metrics, see the accompanying schedules. Applicable reconciliations can be found in the financial tables at the beginning of this press release. |
|
3) |
Adjusted for the divestiture of Zulily on May 24, 2023. |
|
4) |
For definitions and applicable reconciliations of Adjusted OIBDA and Adjusted OIBDA margin, see the accompanying schedules. |
NOTES
Cash and Debt
The following presentation is provided to separately identify cash and debt information.
|
|
|
|
|
||||
(amounts in millions) |
3/31/2024 |
6/30/2024 |
||||||
Cash and cash equivalents (GAAP) |
$ |
1,102 |
|
$ |
1,210 |
|
||
|
|
|
|
|
||||
Debt: |
|
|
|
|
||||
QVC senior secured notes(a) |
$ |
3,086 |
|
$ |
3,086 |
|
||
QVC senior secured bank credit facility |
|
1,295 |
|
|
1,225 |
|
||
Total Qurate Retail Group Debt |
$ |
4,381 |
|
$ |
4,311 |
|
||
|
|
|
|
|
||||
Senior notes(a) |
|
792 |
|
|
792 |
|
||
Senior exchangeable debentures(b) |
|
780 |
|
|
779 |
|
||
Corporate Level Debentures |
|
1,572 |
|
|
1,571 |
|
||
Total Qurate Retail, Inc. Debt |
$ |
5,953 |
|
$ |
5,882 |
|
||
Unamortized discount, fair market value adjustment and deferred loan costs |
|
(462 |
) |
|
(543 |
) |
||
Total Qurate Retail, Inc. Debt (GAAP) |
$ |
5,491 |
|
$ |
5,339 |
|
||
|
|
|
|
|
||||
Other Financial Obligations: |
|
|
|
|
||||
Preferred stock(c) |
$ |
1,272 |
|
$ |
1,272 |
|
||
|
|
|
|
|
||||
QVC, Inc. leverage(d) |
|
2.5x |
|
3.1x |
____________________ | ||
a) |
Face amount of Senior Notes and Debentures with no reduction for the unamortized discount. |
|
b) |
Face amount of Senior Exchangeable Debentures with no adjustment for the fair market value adjustment. |
|
c) |
Preferred Stock has an |
|
d) |
As defined in QVC’s credit agreement. A portion of expected cost savings are included in Adjusted EBITDA for purposes of the covenant calculations under QVC’s bank credit facility. |
Cash at Qurate Retail increased
QVC’s bank credit facility has
As of June 30, 2024, QVC’s consolidated leverage ratio (as calculated under QVC’s senior secured notes) was greater than 3.5x and as a result QVC is restricted in its ability to make unlimited dividends or other restricted payments. Dividends made by QVC to service the principal and interest of indebtedness of its parent entities, as well as payments made by QVC to Qurate Retail under an intercompany tax sharing agreement in respect of certain tax obligations of QVC and its subsidiaries, are permitted under the bond indenture and credit agreement.
Qurate Retail is in compliance with all debt covenants as of June 30, 2024.
Important Notice: Qurate Retail, Inc. (Nasdaq: QRTEA, QRTEB, QRTEP) will discuss Qurate Retail’s earnings release on a conference call which will begin at 8:30 a.m. (E.T.) on August 8, 2024. The call can be accessed by dialing (877) 704-4234 or (215) 268-9904, passcode 13742824, at least 10 minutes prior to the start time. The call will also be broadcast live across the Internet and archived on our website. To access the webcast go to https://www.qurateretail.com/investors/news-events/ir-calendar. Links to this press release and replays of the call will also be available on Qurate Retail’s website.
This press release includes certain forward-looking statements, including statements about business strategies and initiatives (including QVC’s Age of Possibility) and their expected benefits, market potential, future financial performance and prospects and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, possible changes in market acceptance of new products or services, competitive issues, regulatory matters affecting our businesses, continued access to capital on terms acceptable to Qurate Retail, changes in law and government regulations, the availability of investment opportunities, general market conditions (including as a result of future public health crises), issues impacting the global supply chain and labor market and use of social media and influencers. These forward-looking statements speak only as of the date of this press release, and Qurate Retail expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Qurate Retail's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Qurate Retail, including the most recent Forms 10-K and 10-Q, for additional information about Qurate Retail and about the risks and uncertainties related to Qurate Retail's business which may affect the statements made in this press release.
NON-GAAP FINANCIAL MEASURES
To provide investors with additional information regarding our financial results, this press release includes a presentation of Adjusted OIBDA, which is a non-GAAP financial measure, for Qurate Retail, QVC (and certain of its subsidiaries), Zulily (through May 23, 2023) and Cornerstone together with a reconciliation to that entity or such businesses’ operating income, as determined under GAAP. Qurate Retail defines Adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, and where applicable, separately identified impairments, litigation settlements, restructuring, penalties, acquisition-related costs, fire related costs, net (including Rocky Mount inventory losses), and (gains) losses on sale leaseback transactions. Further, this press release includes Adjusted OIBDA margin, which is also a non-GAAP financial measure. Qurate Retail defines Adjusted OIBDA margin as Adjusted OIBDA divided by revenue.
Qurate Retail believes Adjusted OIBDA is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business’s performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Because Adjusted OIBDA is used as a measure of operating performance, Qurate Retail views operating income as the most directly comparable GAAP measure. Adjusted OIBDA is not meant to replace or supersede operating income or any other GAAP measure, but rather to supplement such GAAP measures in order to present investors with the same information that Qurate Retail's management considers in assessing the results of operations and performance of its assets. Please see the attached schedules for applicable reconciliations.
This press release also references certain financial metrics on a constant currency basis, which is a non-GAAP measure, for Qurate Retail. Constant currency financial metrics, as presented herein, are calculated by translating the current-year and prior-year reported amounts into comparable amounts using a single foreign exchange rate for each currency.
Qurate Retail believes constant currency financial metrics are an important indicator of financial performance, in particular for QVC, due to the translational impact of foreign currency fluctuations relating to its subsidiaries in the
SCHEDULE 1
The following table provides a reconciliation of Qurate Retail’s Adjusted OIBDA to its operating income (loss) calculated in accordance with GAAP for the three months ended June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
CONSOLIDATED OPERATING INCOME AND ADJUSTED OIBDA RECONCILIATION |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(amounts in millions) |
2Q23 |
|
|
3Q23 |
|
|
4Q23 |
|
|
1Q24 |
|
|
2Q24 |
|
||||||
Qurate Retail Operating Income (Loss) |
$ |
366 |
|
$ |
151 |
$ |
(103 |
) |
$ |
145 |
|
$ |
165 |
|||||||
Depreciation and amortization |
|
104 |
|
|
105 |
|
|
98 |
|
|
99 |
|
|
96 |
|
|||||
Stock compensation expense |
|
14 |
|
|
10 |
|
|
13 |
|
|
16 |
|
|
3 |
|
|||||
Restructuring, penalties and fire related costs, net of (recoveries) (including Rocky Mount inventory losses)(a) |
|
(208 |
) |
|
19 |
|
|
— |
|
|
— |
|
|
18 |
|
|||||
Impairment of intangible assets(b) |
|
— |
|
|
— |
|
|
326 |
|
|
— |
|
|
— |
|
|||||
(Gains) losses on sale of assets and sale leaseback transactions(c) |
|
(6 |
) |
|
— |
|
|
6 |
|
|
(1 |
) |
|
— |
|
|||||
Qurate Retail Adjusted OIBDA |
$ |
270 |
|
$ |
285 |
|
$ |
340 |
|
$ |
259 |
|
$ |
282 |
|
____________________ | ||
a) |
In the second quarter of 2023, QxH recognized (i) a |
|
b) |
In the fourth quarter of 2023, QxH recognized a |
|
c) |
Includes a gain on the sale of an intangible asset primarily related to the sale of a channel positioning right in the second quarter of 2023, a loss related to the sale leaseback of a German property in the fourth quarter of 2023 and a gain related to the sale leaseback of a German property in the first quarter of 2024. |
SCHEDULE 2
The following table provides a reconciliation of Adjusted OIBDA for QVC and Cornerstone to that entity or such businesses' operating income (loss) calculated in accordance with GAAP for the three months ended June 30, 2023, September 30, 2023, December 31, 2023, March 31, 2024 and June 30, 2024, respectively.
SUBSIDIARY ADJUSTED OIBDA RECONCILIATION |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(amounts in millions) |
2Q23 |
|
3Q23 |
4Q23 |
|
1Q24 |
|
2Q24 |
||||||||||||
QVC |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
374 |
|
$ |
154 |
$ |
(113 |
) |
$ |
157 |
|
$ |
163 |
|||||||
Depreciation and amortization |
|
94 |
|
|
98 |
|
91 |
|
|
92 |
|
|
88 |
|||||||
Stock compensation |
|
11 |
|
|
7 |
|
10 |
|
|
12 |
|
|
2 |
|||||||
Restructuring, penalties and fire related costs, net of (recoveries) (including Rocky Mount inventory losses) |
|
(211 |
) |
|
19 |
|
— |
|
|
— |
|
|
18 |
|||||||
(Gains) losses on sale of assets and sale leaseback transactions |
|
(6 |
) |
|
— |
|
6 |
|
|
(1 |
) |
|
— |
|||||||
Impairment of intangible assets |
|
— |
|
|
— |
|
326 |
|
|
— |
|
|
— |
|||||||
Adjusted OIBDA |
$ |
262 |
|
$ |
278 |
$ |
320 |
|
$ |
260 |
|
$ |
271 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
QxH Adjusted OIBDA |
$ |
185 |
|
$ |
201 |
$ |
221 |
|
$ |
185 |
|
$ |
194 |
|||||||
QVC International Adjusted OIBDA |
$ |
77 |
|
$ |
77 |
$ |
99 |
|
$ |
75 |
|
$ |
77 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cornerstone |
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income (loss) |
$ |
15 |
|
$ |
4 |
$ |
18 |
|
$ |
(3 |
) |
$ |
11 |
|||||||
Depreciation and amortization |
|
7 |
|
|
7 |
|
7 |
|
|
7 |
|
|
8 |
|||||||
Stock compensation |
|
1 |
|
|
— |
|
2 |
|
|
2 |
|
|
— |
|||||||
Restructuring costs |
|
2 |
|
|
— |
|
— |
|
|
— |
|
|
— |
|||||||
Adjusted OIBDA |
$ |
25 |
|
$ |
11 |
$ |
27 |
|
$ |
6 |
|
$ |
19 |
|||||||
QURATE RETAIL, INC. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION |
|||||||
(unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
June 30, |
|
December 31, |
|||
|
|
2024 |
|
2023 |
|||
|
|
|
amounts in millions |
||||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,210 |
|
|
1,121 |
|
Trade and other receivables, net of allowance for credit losses |
|
|
897 |
|
|
1,308 |
|
Inventory, net |
|
|
1,122 |
|
|
1,044 |
|
Other current assets |
|
|
187 |
|
|
209 |
|
Total current assets |
|
|
3,416 |
|
|
3,682 |
|
Property and equipment, net |
|
|
488 |
|
|
512 |
|
Intangible assets not subject to amortization |
|
|
5,824 |
|
|
5,862 |
|
Intangible assets subject to amortization, net |
|
|
457 |
|
|
526 |
|
Operating lease right-of-use assets |
|
|
619 |
|
|
635 |
|
Other assets, at cost, net of accumulated amortization |
|
|
135 |
|
|
151 |
|
Total assets |
|
$ |
10,939 |
|
|
11,368 |
|
Liabilities and Equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
|
762 |
|
|
895 |
|
Accrued liabilities |
|
|
787 |
|
|
983 |
|
Current portion of debt |
|
|
856 |
|
|
642 |
|
Other current liabilities |
|
|
138 |
|
|
97 |
|
Total current liabilities |
|
|
2,543 |
|
|
2,617 |
|
Long-term debt |
|
|
4,483 |
|
|
4,698 |
|
Deferred income tax liabilities |
|
|
1,468 |
|
|
1,531 |
|
Preferred stock |
|
|
1,272 |
|
|
1,270 |
|
Operating lease liabilities |
|
|
612 |
|
|
615 |
|
Other liabilities |
|
|
140 |
|
|
148 |
|
Total liabilities |
|
|
10,518 |
|
|
10,879 |
|
Equity |
|
|
328 |
|
|
385 |
|
Non-controlling interests in equity of subsidiaries |
|
|
93 |
|
|
104 |
|
Total liabilities and equity |
|
$ |
10,939 |
|
|
11,368 |
|
QURATE RETAIL, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS INFORMATION |
|||||||
(unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
Three months ended |
|||||
|
|
June 30, |
|||||
|
|
2024 |
|
2023 |
|||
|
|
amounts in millions |
|||||
Revenue: |
|
|
|
||||
Total revenue, net |
$ |
2,407 |
|
2,649 |
|
||
|
|
|
|
||||
Operating costs and expenses: |
|
|
|
||||
Cost of goods sold (exclusive of depreciation shown separately below) |
|
1,532 |
|
1,734 |
|
||
Operating expense |
|
178 |
|
193 |
|
||
Selling, general and administrative, including stock-based compensation |
|
418 |
|
466 |
|
||
Restructuring, penalties and fire related costs, net of (recoveries) |
|
18 |
|
(208 |
) |
||
Depreciation and amortization |
|
96 |
|
104 |
|
||
Gain on sale of assets and leaseback transactions |
|
— |
|
(6 |
) |
||
|
|
2,242 |
|
2,283 |
|
||
Operating income (loss) |
|
165 |
|
366 |
|
||
|
|
|
|
||||
Other income (expense): |
|
|
|
||||
Interest expense |
|
(119 |
) |
(123 |
) |
||
Dividend and interest income |
|
15 |
|
14 |
|
||
Realized and unrealized gains (losses) on financial instruments, net |
|
(10 |
) |
(14 |
) |
||
Loss on disposition of Zulily, net |
|
— |
|
(64 |
) |
||
Other, net |
|
(4 |
) |
6 |
|
||
|
|
(118 |
) |
(181 |
) |
||
Earnings (loss) before income taxes |
|
47 |
|
185 |
|
||
Income tax (expense) benefit |
|
(15 |
) |
(66 |
) |
||
Net earnings (loss) |
|
32 |
|
119 |
|
||
Less net earnings (loss) attributable to the noncontrolling interests |
|
12 |
|
12 |
|
||
Net earnings (loss) attributable to Qurate Retail, Inc. shareholders |
$ |
20 |
|
107 |
|
||
QURATE RETAIL, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS INFORMATION |
|||||||
(unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
Six months ended |
|||||
|
|
June 30, |
|||||
|
|
2024 |
|
2023 |
|||
|
|
amounts in millions |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net earnings (loss) |
$ |
40 |
|
152 |
|
||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
195 |
|
204 |
|
||
Stock-based compensation |
|
19 |
|
30 |
|
||
Realized and unrealized (gains) losses on financial instruments, net |
|
17 |
|
46 |
|
||
Gain on sale of assets and sale leaseback transactions |
|
(1 |
) |
(119 |
) |
||
Gain on insurance proceeds, net of fire related costs |
|
— |
|
(228 |
) |
||
Insurance proceeds received for operating expenses and business interruption losses |
|
— |
|
226 |
|
||
Loss on disposition of Zulily |
|
— |
|
64 |
|
||
Deferred income tax expense (benefit) |
|
(60 |
) |
25 |
|
||
Other, net |
|
6 |
|
6 |
|
||
Changes in operating assets and liabilities |
|
|
|
||||
Decrease (increase) in accounts receivable |
|
395 |
|
403 |
|
||
Decrease (increase) in inventory |
|
(84 |
) |
131 |
|
||
Decrease (increase) in prepaid expenses and other assets |
|
39 |
|
61 |
|
||
(Decrease) increase in trade accounts payable |
|
(122 |
) |
(220 |
) |
||
(Decrease) increase in accrued and other liabilities |
|
(151 |
) |
(313 |
) |
||
Net cash provided (used) by operating activities |
|
293 |
|
468 |
|
||
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Capital expenditures |
|
(94 |
) |
(105 |
) |
||
Expenditures for television distribution rights |
|
(13 |
) |
(107 |
) |
||
Cash proceeds from dispositions of investments |
|
6 |
|
71 |
|
||
Cash paid for disposal of Zulily |
|
— |
|
(28 |
) |
||
Proceeds from sale of fixed assets |
|
6 |
|
200 |
|
||
Insurance proceeds received for fixed asset loss |
|
— |
|
54 |
|
||
Payments for settlements of financial instruments |
|
— |
|
(179 |
) |
||
Proceeds from settlements of financial instruments |
|
— |
|
167 |
|
||
Other investing activities, net |
|
(3 |
) |
(1 |
) |
||
Net cash provided (used) by investing activities |
|
(98 |
) |
72 |
|
||
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Borrowings of debt |
|
1,660 |
|
1,002 |
|
||
Repayments of debt |
|
(1,716 |
) |
(1,320 |
) |
||
Dividends paid to noncontrolling interest |
|
(22 |
) |
(24 |
) |
||
Dividends paid to common shareholders |
|
(4 |
) |
(7 |
) |
||
Indemnification agreement settlement |
|
— |
|
25 |
|
||
Other financing activities, net |
|
(3 |
) |
(2 |
) |
||
Net cash provided (used) by financing activities |
|
(85 |
) |
(326 |
) |
||
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash |
|
(21 |
) |
(7 |
) |
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
89 |
|
207 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
|
1,136 |
|
1,285 |
|
||
Cash, cash equivalents and restricted cash at end period |
$ |
1,225 |
|
1,492 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807854065/en/
Shane Kleinstein, (720) 875-5432
Source: Qurate Retail, Inc.
FAQ
How did Qurate Retail perform financially in Q2 2024?
What was the revenue decline for Qurate Retail in Q2 2024?
How did Qurate Retail's QxH segment perform in Q2 2024?
What is the QVC Age of Possibility campaign?