QIWI Announces Fourth Quarter and Full Year 2021 Financial Results
QIWI plc reported its FY 2021 financial results, revealing a 1.3% year-over-year revenue increase to RUB 41,135 million, but a 5.1% decline in total net revenue to RUB 23,113 million. Net profit surged 96.2% to RUB 17,536 million (RUB 278.59 per diluted share), despite a 6.9% drop in adjusted net profit to RUB 9,594 million. The quarter demonstrated significant 14.8% revenue decline in 4Q and a 12.1% drop in total net revenue. The company also faced strict sanctions and declines in active wallet accounts.
- Net profit increased 96.2% YoY to RUB 17,536 million.
- Record high payment volume of RUB 1,735.4 billion, up 7.3% YoY.
- Total net revenue declined 5.1% YoY to RUB 23,113 million.
- Active QIWI wallet accounts decreased by 4 million (22.3%), impacting user engagement.
- Credit loss expense increased by 68.9% YoY, signaling rising risk.
FY 2021 Revenue from continued operations increased
FY 2021 Total Net Revenue from continued operations decreased
FY 2021 Net Profit increased
FY 2021 Adjusted Net Profit decreased
(or RUB 153.62 per diluted share)
NICOSIA, Cyprus, April 29, 2022 (GLOBE NEWSWIRE) -- QIWI plc (NASDAQ and MOEX: QIWI) (“QIWI” or the “Company”), a leading provider of cutting-edge payment and financial services in Russia and the CIS, today announced its fourth quarter and full year 2021 financial results ended December 31, 2021.
4Q and FY 2021 key operating and financial highlights1
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | |||||||||||
RUB million | RUB million | % | RUB million | RUB million | % | USD million(1) | USD million(1) | |||||||||||
Consolidated Group results | Revenue | 10,959 | 9,342 | (14.8 | %) | 40,622 | 41,135 | 1.3 | % | 125.7 | 553.7 | |||||||
Total Net Revenue | 6,242 | 5,484 | (12.1 | %) | 25,978 | 23,113 | (11.0 | %) | 73.8 | 311.1 | ||||||||
LFL Total Net Revenue(2) | 5,615 | 5,484 | (2.3 | %) | 23,738 | 23,113 | (2.6 | %) | 73.8 | 311.1 | ||||||||
Adjusted EBITDA | 3,614 | 2,663 | (26.3 | %) | 13,837 | 13,167 | (4.8 | %) | 36 | 177.2 | ||||||||
Adjusted EBITDA margin | 57.9 | % | 48.6 | % | (9.3 | %) | 53.3 | % | 57.0 | % | 3.7 | % | 48.6 | % | 57.0 | % | ||
Net Profit | 2,459 | 4,113 | 67.3 | % | 8,938 | 17,536 | 96.2 | % | 55.4 | 236.0 | ||||||||
Adjusted Net profit | 2,519 | 2,124 | (15.7 | %) | 10,304 | 9,594 | (6.9 | %) | 28.6 | 129.1 | ||||||||
Adjusted Net profit margin | 40.4 | % | 38.7 | % | (1.6 | %) | 39.7 | % | 41.5 | % | 1.8 | % | 38.7 | % | 41.5 | % | ||
Payment Services (PS) | PS Net Revenue | 5,811 | 4,805 | (17.3 | %) | 22,637 | 21,100 | (6.8 | %) | 64.7 | 284.0 | |||||||
PS Payment Net Revenue | 5,042 | 3,650 | (27.6 | %) | 19,549 | 17,507 | (10.4 | %) | 49.1 | 235.6 | ||||||||
PS Payment Volume, billion | 464 | 403 | (13.1 | %) | 1,617 | 1,735 | 7.3 | % | 5.4 | 23.4 | ||||||||
PS Payment Net Revenue Yield | 1.09 | % | 0.91 | % | (0.2 | %) | 1.21 | % | 1.01 | % | (0.2 | %) | 0.91 | % | 1.01 | % | ||
PS Other Net Revenue | 769 | 1,155 | 50.3 | % | 3,089 | 3,593 | 16.3 | % | 16 | 48.4 | ||||||||
Adjusted Net profit | 2,681 | 2,218 | (17.3 | %) | 12,608 | 10,971 | (13.0 | %) | 30 | 147.7 | ||||||||
Adjusted Net profit margin | 46.1 | % | 46.2 | % | 0.0 | % | 55.7 | % | 52.0 | % | (3.7 | %) | 46.2 | % | 52.0 | % |
(1) Throughout this release dollar translation is calculated using a ruble to U.S. dollar exchange rate of RUB 74.2926 to U.S.
(2) Like-for-like Total Net Revenue excludes terminated Consumer Financial Services (SOVEST) and Rocketbank segments, and 4Q 2020 TSUPIS & related acquiring services in Russia.
Key events in 4Q 2021 and after the reported period
- Alexey Mashchenkov was appointed as CFO of QIWI.
- QIWI relaunched website for investors (https://investor.qiwi.com/).
- QIWI acquired Taxiaggregator SaaS platform to further develop its value proposition in payment segment for self-employed.
- Since October 2021 the newly-appointed ETSUP replaced TSUPIS of QIWI. The Company ensured a seamless transition of clients to the ETSUP. QIWI wallet remains a payment method for making bets and receiving winning payouts.
- QIWI announced Extraordinary General Meeting of Shareholders to submit the buyback program on Moscow Exchange2.
- QIWI Announced changes to the Board of Directors. Ms. Nadiya Cherkasova3 and Ms. Elena Titova4 have resigned from the Company’s Board of Directors, Ms. Alla Maslennikova has joined the Board of Directors of QIWI as a Non-Executive Director5.
- The S&P Global Ratings agency withdrew its credit rating on QIWI plc due to our exposure to Russia followed by the EU's decision to ban the provision of credit ratings to legal persons, entities, financial institutions, or bodies incorporated in Russia. Neither operating nor financial performance of QIWI is affected due to announced credit rating changes.
_______________
1 Total Net Revenue, adjusted EBITDA, adjusted EBITDA margin, adjusted Net profit, adjusted Net profit margin, financial results on a like-for-like basis in this release are “non-IFRS financial measures”. Please see the section “Non-IFRS Financial Measures and Supplemental Financial Information” for more details as well as reconciliation at the end of this release.
2 https://investor.qiwi.com/news-and-events/press-releases/4080706/
4Q and FY 2021 results
Net Revenue breakdown by segments
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | ||||
RUB million | RUB million | % | RUB million | RUB million | % | USD million | USD million | ||||
Total Net Revenue | 6,242 | 5,484 | (12.1 | %) | 25,978 | 23,113 | (11.0 | %) | 73.8 | 311.1 | |
LFL Total Net Revenue | 5,615 | 5,484 | (2.3 | %) | 23,738 | 23,113 | (2.6 | %) | 73.8 | 311.1 | |
Payment Services (PS) | 5,811 | 4,805 | (17.3 | %) | 22,637 | 21,100 | (6.8 | %) | 64.7 | 284.0 | |
PS Payment Net Revenue | 5,042 | 3,650 | (27.6 | %) | 19,549 | 17,507 | (10.4 | %) | 49.1 | 235.6 | |
PS Other Net Revenue | 769 | 1,155 | 50.3 | % | 3,089 | 3,593 | 16.3 | % | 15.6 | 48.4 | |
Consumer Financial Services (СFS) | - | - | - | 1,066 | - | (100.0 | %) | - | - | ||
Rocketbank | - | - | - | 548 | - | (100.0 | %) | - | - | ||
Corporate and Other | 431 | 679 | 57.4 | % | 1,727 | 2,013 | 16.6 | % | 9.1 | 27.1 |
4Q 2021
Total Net Revenue decreased by
PS Net Revenue stood at RUB 4,805 million (
Full Year 2021
Total Net Revenue decreased by
PS Net Revenue was above guidance expectations and reached RUB 21,100 million (
_______________
3 https://investor.qiwi.com/news-and-events/press-releases/4075928/
4 https://investor.qiwi.com/news-and-events/press-releases/4094743/
5 https://investor.qiwi.com/news-and-events/press-releases/4087127/
6 Please see the section “Non-IFRS Financial Measures and Supplemental Financial Information” for more details as well as reconciliation at the end of this release.
PS Payment segment breakdown by verticals6
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | ||||||||||
RUB | RUB | % | RUB | RUB | % | USD | USD | ||||||||||
PS Payment Volume (billion)(1) | 464.2 | 403.3 | (13.1 | %) | 1,616.8 | 1,735.4 | 7.3 | % | 5.4 | 23.4 | |||||||
E-commerce | 133.3 | 48.4 | (63.7 | %) | 476.6 | 360.8 | (24.3 | %) | 0.7 | 4.9 | |||||||
Financial services | 70.1 | 82.2 | 17.2 | % | 256.6 | 282.7 | 10.2 | % | 1.1 | 3.8 | |||||||
Money remittances | 207.3 | 227.1 | 9.6 | % | 679.7 | 922.1 | 35.7 | % | 3.1 | 12.4 | |||||||
Telecom | 35.0 | 30.9 | (11.9 | %) | 153.9 | 120.2 | (21.9 | %) | 0.4 | 1.6 | |||||||
Other | 18.5 | 14.7 | (20.5 | %) | 50.0 | 49.7 | (0.7 | %) | 0.2 | 0.7 | |||||||
PS Payment Net Revenue (million)(2) | 5,042 | 3,650 | (27.6 | %) | 19,549 | 17,507 | (10.4 | %) | 49.1 | 235.6 | |||||||
E-commerce | 2,555 | 1,431 | (44.0 | %) | 11,078 | 7,791 | (29.7 | %) | 19.3 | 104.9 | |||||||
Financial services | 411 | 480 | 17.0 | % | 1,342 | 942 | (29.8 | %) | 6.5 | 12.7 | |||||||
Money remittances | 1,814 | 1,553 | (14.4 | %) | 6,087 | 8,106 | 33.2 | % | 20.9 | 109.1 | |||||||
Telecom | 136 | 118 | (12.8 | %) | 709 | 510 | (28.0 | %) | 1.6 | 6.9 | |||||||
Other | 128 | 68 | (47.0 | %) | 333 | 157 | (52.8 | %) | 0.9 | 2.1 | |||||||
PS Payment Net Revenue Yield(3) | 1.09 | % | 0.91 | % | (0.18 | %) | 1.21 | % | 1.01 | % | (0.20 | %) | 0.91 | % | 1.01 | % | |
E-commerce | 1.92 | % | 2.95 | % | 1.04 | % | 2.32 | % | 2.16 | % | (0.16 | %) | 2.95 | % | 2.16 | % | |
Financial services | 0.59 | % | 0.58 | % | (0.00 | %) | 0.52 | % | 0.33 | % | (0.19 | %) | 0.58 | % | 0.33 | % | |
Money remittances | 0.87 | % | 0.68 | % | (0.19 | %) | 0.90 | % | 0.88 | % | (0.02 | %) | 0.68 | % | 0.88 | % | |
Telecom | 0.39 | % | 0.38 | % | (0.00 | %) | 0.46 | % | 0.42 | % | (0.04 | %) | 0.38 | % | 0.42 | % | |
Other | 0.69 | % | 0.46 | % | (0.23 | %) | 0.67 | % | 0.32 | % | (0.35 | %) | 0.46 | % | 0.32 | % |
(1) PS Payment Volume by market verticals and consolidated payment volume consist of the amounts paid by our customers to merchants or other customers included in each of those market verticals less intra-group eliminations.
(2) PS Payment Net Revenue is calculated as the difference between PS Payment Revenue and PS Cost of Payment Revenue (excluding D&A). PS Payment Revenue primarily consists of merchant and consumer fees. Cost of PS Payment Revenue primarily consists of commission to agents.
(3) PS Payment Net Revenue Yield is defined as PS Payment net revenue divided by Payment Services payment segment volume.
4Q 2021
PS Payment Net Revenue declined by
PS Payment Volume was
- Money Remittances payment volume went up by
9.6% YoY to RUB 227.1 billion driven by growth of B2B2C payments from QIWI wallet account holders and payouts on cards (up95% YoY) resulting largely from the development of our product offering for self-employed and increase in peer-to-peer operations. Repayment of customers’ betting winnings decreased in 4Q 2021 due to termination of processing winning payouts on payment methods other than QIWI wallet. However, betting winning payouts on QIWI wallet increased by30% YoY. - Payment volume in the Financial services vertical increased by
17.2% YoY to RUB 82.2 billion driven by increased bank and micro loans repayments. - E-commerce payment volume went down by
63.7% YoY to RUB 48.4 billion driven by terminated TSUPIS and related acquiring services and decrease in payment volumes to foreign merchants due to temporary restrictions imposed by the CBR7 in December 2020 and expired in May 2021. - Telecom payment volume decreased by
11.9% YoY to RUB 30.9 billion on lower volumes coming through MNOs8 and adverse impact of the downsizing kiosk network. - Other category comprising a broad range of merchants in utilities and other government payments as well as charity organizations to which we offer payment processing services decreased by
20.5% YoY to RUB 14.7 billion.
_______________
7 Disclosed in the Report of Foreign Private Issuer on Form 6-K furnished to the SEC on December 9, 2020.
8 Mobile network operators.
PS Payment Net Revenue Yield declined by 18bps YoY to
Decline in the Money Remittances Net Revenue Yield was driven by marketing campaign (effective during the 4Q 2021) with decreased commission level when using CONTACT money remittance platform and the long-lasting effect of restrictions imposed on higher-yielding cross-border payments (expired in May 2021).
Full Year 2021
PS Payment Net Revenue declined by
PS Payment Volume increased by
- Money Remittances payment volume went up by
35.7% YoY and reached RUB 922.1 billion driven by growth of B2B2C payments from QIWI wallet account holders and payouts on cards (up98% YoY) resulting largely from the development of our product offering for self-employed and increase in peer-to-peer operations. Despite ceased processing of winning payouts on payment methods other than QIWI wallet since 4Q 2021, repayment of customers’ betting winnings increased by42% YoY. Betting winning payouts specifically on QIWI wallet in 2021 increased by81% YoY. - Payment volume in the Financial services vertical increased by
10.2% YoY to RUB 282.7 billion driven by increased bank and micro loans repayments. - E-commerce payment volume went down by
24.3% YoY to RUB 360.8 billion driven by terminated TSUPIS & related acquiring services starting from 4Q 2021 and decrease in payment volumes to foreign merchants due to temporary restrictions imposed by the CBR in December 2020 and expired in May 2021. - Telecom payment volume decreased by
21.9% YoY to RUB 120.2 billion on lower volumes coming through MNOs and adverse impact of the downsizing kiosk network. - Other category comprising a broad range of merchants in utilities and other government payments as well as charity organizations to which we offer payment processing services marginally decreased by
0.7% YoY to RUB 49.7 billion.
PS Payment Net Revenue Yield declined by 20bps YoY to
Payment Services other operating data
December 31, 2020 | December 31, 2021 | YoY % | ||||
Active kiosks and terminals (units)(1) | 113,713 | 93,244 | (18.0 | %) | ||
Active QIWI wallet accounts (million)(2) | 18.1 | 14.1 | (22.3 | %) |
(1) We measure the numbers of our kiosks and terminals on a daily basis, with only those kiosks and terminals being taken into calculation through which at least one payment has been processed during the day, which we refer to as active kiosks and terminals. The period end numbers of our kiosks and terminals are calculated as an average of the number of active kiosks and terminals for the last 30 days of the respective reporting period.
(2) Active QIWI wallet accounts calculated on a yearly basis, i.e. an active account is an account that had at least one transaction within the last 12 months from the reporting date.
The number of active kiosks and terminals was 93,244, including CONTACT and Rapida physical points of service, a decrease of
The number of active QIWI wallet accounts was 14.1 million as of the end of 2021, a decrease of 4.0 million YoY. The decrease primarily resulted from the introduction of limitations on the anonymous wallets and enhancement of certain KYC, identification and compliance procedures. The number of active QIWI wallets was also affected by the CBR restrictions imposed in December 2020 resulting in outflow of clients that customarily used our services specifically for payments to merchants that have become subject to the restrictions. We also note 1.3 million of QIWI wallet accounts previously created solely for the purposes of making bets via QIWI TSUPIS using other than QIWI wallet payment method. Most of such QIWI wallets have been inactive since October 2021 when QIWI stopped providing TSUPIS services.
We are focused on diversification of our product proposition and increase of payment volumes per QIWI wallet account. In 4Q 2021 payment volume per active QIWI wallet account9 was
Corporate and Other (CO) Net Revenue breakdown
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | ||||||||
RUB million | RUB million | % | RUB million | RUB million | % | USD million | USD million | ||||||||
CO Net Revenue | 431 | 679 | 57.4 | % | 1,727 | 2,013 | 16.6 | % | 9.1 | 27.1 | |||||
Tochka | 132 | 133 | 1.0 | % | 588 | 415 | (29.5 | %) | 1.8 | 5.6 | |||||
ROWI | 191 | 345 | 80.4 | % | 679 | 1,015 | 49.5 | % | 4.6 | 13.7 | |||||
Flocktory | 158 | 199 | 25.9 | % | 499 | 611 | 22.4 | % | 2.7 | 8.2 | |||||
Corporate and Other projects | (50 | ) | 2 | (103.6 | %) | (39 | ) | (28 | ) | (28.8 | %) | 0.0 | (0.4 | ) |
CO Net Revenue increased by
- In 4Q 2021, Tochka Net Revenue remained generally flat YoY and stood at RUB 133 million (
$1.8 million ). For the FY 2021 Tochka Net Revenue decreased by29.5% YoY to RUB 415 million ($5.6 million ) due to switch of some SME customers from QIWI to our partner during the first half of 2021. Together with Tochka we provide a bundle of services for taxi, courier delivery, transportation companies, self-employed individuals and other users. - ROWI Net Revenue increased by
80.4% YoY to RUB 345 million ($4.6 million ) in 4Q 2021 and by49.5% YoY to RUB 1,015 million ($13.7 million ) for the FY 2021 due to further expansion of bank guarantees and factoring portfolios as well as development of new products:- As of December 31, 2021, Bank Guarantees portfolio reached RUB 45.6 billion - an increase of
118% YoY. In 4Q 2021, average amount of an issued guarantee increased by23% YoY to RUB 1.0 million. - As of December 31, 2021, Factoring portfolio reached RUB 9.9 billion demonstrating growth of
73% YoY. In 4Q 2021, number of active clients increased by45% YoY to 694. - In 4Q 2021, the portfolio of the recently launched ROWI’s online loans for government contracts execution reached RUB 1.3 billion.
- As of December 31, 2021, Bank Guarantees portfolio reached RUB 45.6 billion - an increase of
- Flocktory Net Revenue increased by
25.9% YoY and reached RUB 199 million ($2.7 million ) in 4Q 2021 and by22.4% YoY to RUB 611 million ($8.2 million ) for the FY 2021 driven by growing number of clients and traffic-providers using Flocktory’s platform and marketing services underpinned by growth of average check. - Corporate and Other projects Net Revenue include result of operations of different projects in the start-up stage and in 4Q 2021 it stood at RUB 2 million (
$0.02 million ). The result for the FY 2021 was RUB 28 million ($0.4 million ) of loss.
_______________
9 Payment volume per active QIWI wallet account for the period is calculated as total amount of outgoing payments for the period including peer-to-peer transactions divided by number of active QIWI wallet accounts involved in transactions within the period.
Operating expenses and other non-operating income and expenses
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | ||||||||||
RUB million | RUB million | % | RUB million | RUB million | % | USD million | USD million | ||||||||||
Operating expenses | (2,891 | ) | (3,103 | ) | 7.3 | % | (13,655 | ) | (11,108 | ) | (18.7 | %) | (41.8 | ) | (149.5 | ) | |
% of Net Revenue | (46.3 | %) | (56.6 | %) | (10.3 | %) | (52.6 | %) | (48.1 | %) | 4.5 | % | |||||
Selling, general and administrative expenses | (861 | ) | (1,081 | ) | 25.6 | % | (3,495 | ) | (3,228 | ) | (7.6 | %) | (14.6 | ) | (43.4 | ) | |
% of Net Revenue | (13.8 | %) | (19.7 | %) | (5.9 | %) | (13.5 | %) | (14.0 | %) | (0.5 | %) | |||||
Personnel expenses | (1,686 | ) | (1,664 | ) | (1.3 | %) | (7,890 | ) | (6,390 | ) | (19.0 | %) | (22.4 | ) | (86.0 | ) | |
% of Net Revenue | (27.0 | %) | (30.3 | %) | (3.3 | %) | (30.4 | %) | (27.6 | %) | 2.7 | % | |||||
Depreciation, amortization & impairment | (299 | ) | (282 | ) | (5.7 | %) | (1,400 | ) | (1,154 | ) | (17.6 | %) | (3.8 | ) | (15.5 | ) | |
% of Net Revenue | (4.8 | %) | (5.1 | %) | (0.4 | %) | (5.4 | %) | (5.0 | %) | 0.4 | % | |||||
Credit loss (expense) | (45 | ) | (76 | ) | 68.9 | % | (870 | ) | (336 | ) | (61.4 | %) | (1.0 | ) | (4.5 | ) | |
% of Net Revenue | (0.7 | %) | (1.4 | %) | (0.7 | %) | (3.3 | %) | (1.5 | %) | 1.9 | % | |||||
Other non-operating income and expenses excluding gain on disposal of an associate | (26 | ) | 234 | 1000.0 | % | (467 | ) | 434 | 192.9 | % | 3.1 | 5.8 | |||||
% of Net Revenue | (0.4 | %) | 4.3 | % | 4.7 | % | (1.8 | %) | 1.9 | % | 3.7 | % | |||||
Share of gain of an associate and a joint venture | 168 | - | (100.0 | %) | 663 | 306 | (53.8 | %) | - | 4.1 | |||||||
% of Net Revenue | 2.7 | % | 0.0 | % | (2.7 | %) | 2.6 | % | 1.3 | % | (1.2 | %) | |||||
Foreign exchange loss, net | (94 | ) | 10 | 110.6 | % | (224 | ) | (29 | ) | 87.1 | % | 0.1 | (0.4 | ) | |||
% of Net Revenue | (1.5 | %) | 0.2 | % | 1.7 | % | (0.9 | %) | (0.1 | %) | 0.7 | % | |||||
Interest income and expenses, net | (11 | ) | 117 | 1163.6 | % | (99 | ) | 92 | 192.9 | % | 1.6 | 1.2 | |||||
% of Net Revenue | (0.2 | %) | 2.1 | % | 2.3 | % | (0.4 | %) | 0.4 | % | 0.8 | % | |||||
Other income and expenses, net | (89 | ) | 107 | 220.2 | % | (807 | ) | 65 | 108.1 | % | 1.4 | 0.9 | |||||
% of Net Revenue | (1.4 | %) | 2.0 | % | 3.4 | % | (3.1 | %) | 0.3 | % | 3.4 | % | |||||
Gain on disposal of an associate | - | 1,964 | - | 8,177 | 26.4 | 110.1 | |||||||||||
% of Net Revenue | 35.8 | % | 35.4 | % | |||||||||||||
4Q 2021
Operating expenses increased by
Selling, general and administrative (SG&A) expenses increased by
Personnel expenses slightly decreased by
Depreciation, amortization and impairment stood at RUB 282 million (
Credit loss increased by 0.7ppt YoY to
Other non-operating income (net) excluding gain on disposal of an associate was RUB 234 million (
Gain on disposal of an associate in the 4Q 2021 in the amount of RUB 1,964 million (
_______________
10 Long-term incentive program.
Full Year 2021
Operating expenses decreased by
Selling, general and administrative expenses decreased by
Personnel expenses decreased by
Depreciation, amortization and impairment stood at RUB 1,154 million (
Credit loss decreased by 1.9ppts YoY to
Other non-operating income (net) excluding gain on disposal of an associate was RUB 434 million (
Gain on disposal of Tochka associate reached RUB 8.2 billion (
Income tax expense
4Q 2021
Income tax expense decreased by
Full Year 2021
Income tax expense increased by
Profitability results
4Q 2020 | 4Q 2021 | YoY | FY 2020 | FY 2021 | YoY | 4Q 2021 | FY 2021 | ||||||||||
RUB million | RUB million | % | RUB million | RUB million | % | USD million | USD million | ||||||||||
Adjusted EBITDA | 3,614 | 2,663 | (26.3 | %) | 13,837 | 13,167 | (4.8 | %) | 35.8 | 177.2 | |||||||
Adjusted EBITDA margin, % | 57.9 | % | 48.6 | % | (9.3 | %) | 53.3 | % | 57.0 | % | 3.7 | % | 48.6 | % | 57.0 | % | |
Adjusted Net Profit | 2,519 | 2,124 | (15.7 | %) | 10,304 | 9,594 | (6.9 | %) | 28.6 | 129.1 | |||||||
Adjusted Net Profit margin, % | 40.4 | % | 38.7 | % | (1.6 | %) | 39.7 | % | 41.5 | % | 1.8 | % | 38.7 | % | 41.5 | % | |
Payment Services | 2,681 | 2,218 | (17.3 | %) | 12,608 | 10,971 | (13.0 | %) | 29.9 | 147.7 | |||||||
PS Net Profit margin, % | 46.1 | % | 46.2 | % | 0.0 | % | 55.7 | % | 52.0 | % | (3.7 | %) | 46.2 | % | 52.0 | % | |
Consumer Financial Services | - | - | (793 | ) | - | (100.0 | %) | - | - | ||||||||
Rocketbank | - | - | (781 | ) | - | (100.0 | %) | - | - | ||||||||
Corporate and Other (CO) | (162 | ) | (94 | ) | 41.7 | % | (730 | ) | (1,377 | ) | (88.7 | %) | (1.3 | ) | (18.5 | ) | |
Tochka | 195 | 1 | (99.4 | %) | 785 | 329 | (58.1 | %) | 0.0 | 4.4 | |||||||
ROWI | 43 | 31 | (26.5 | %) | 206 | 188 | (9.1 | %) | 0.4 | 2.5 | |||||||
Flocktory | 11 | 61 | 461.0 | % | 68 | (48 | ) | (171.2 | %) | 0.8 | (0.6 | ) | |||||
Corporate and Other projects | (410 | ) | (188 | ) | 54.3 | % | (1,788 | ) | (1,845 | ) | (3.2 | %) | (2.5 | ) | (24.8 | ) |
4Q 2021
Adjusted EBITDA decreased by
Adjusted Net Profit decreased by
Payment Services Net Profit decreased by
CO Net Loss decreased to RUB 94 million (
- Corporate and Other projects Net Loss decreased by
54.3% YoY to RUB 188 million primarily due to (i) adjustment for discounted contingent consideration from Tochka sale, (ii) favorable revaluation of existing share in Taxiaggregator business, and (iii) positive forex exchange impact partially offset by (iv) higher expenses on information and advisory services, and (v) increased costs for insurance of Directors and Officers. - Net Profit from Tochka decreased to RUB 1 million followed by sale of QIWI stake in the project.
- ROWI Net Profit decreased by
26.5% YoY to RUB 31 million as a result of additional personnel expenses to support portfolio growth. - Floctory Net Profit stood at RUB 61 million primarily driven Net Revenue growth, positive forex exchange impact and lower income tax expense partially offset by increased personnel expenses mainly due to selective review of salaries and new hires.
Full Year 2021
Adjusted EBITDA decreased by
Adjusted Net Profit came above guidance expectations and decreased by
Payment Services Net Profit decreased by
CO Net Loss increased by
- Corporate and Other projects Net Loss increased by
3.2% YoY to RUB 1,845 million primarily due to (i) higher expenses on information and advisory services, (ii) increased costs for insurance of Directors and Officers, and (iii) higher income tax expense partially offset by (iv) adjustment for discounted future cash flows from Tochka sale, and (v) favorable revaluation of existing share in Taxiaggregator business. - Net Profit from Tochka decreased to RUB 329 million followed by sale of QIWI stake in the project in 3Q 2021.
- ROWI Net Profit decreased by
9.1% YoY to RUB 188 million as a result of additional personnel to support portfolio growth. - Floctory Net Loss stood at RUB 48 million primarily driven by (i) increased personnel expenses mainly due to adjustment related to the SAR11 program for employees, and (ii) adverse forex exchange impact partially offset by (iii) net revenue growth.
_______________
11 Stock Appreciation Rights motivation program
Consolidated cash flow statement
FY 2020 | FY 2021 | YoY | FY 2021 | ||||||
RUB million | RUB million | % | USD million | ||||||
Net cash generated from operating activities before changes in working capital | 11,777 | 10,520 | (10.7 | %) | 141.6 | ||||
Change in working capital | (6,137 | ) | (14,908 | ) | 142.9 | % | (200.7 | ) | |
Net interest and income tax paid | 462 | (122 | ) | (126.4 | %) | (1.6 | ) | ||
Net cash flow used in operating activities | 6,102 | (4,510 | ) | (173.9 | %) | (60.7 | ) | ||
Net cash received from investing activities | (1,479 | ) | (2,236 | ) | 51.2 | % | (30.1 | ) | |
Net cash used in from financing activities | (287 | ) | (7,417 | ) | 2484.3 | % | (99.8 | ) | |
Effect of exchange rate changes on cash and cash equivalents | 945 | (186 | ) | (119.7 | %) | (2.5 | ) | ||
Net decrease in cash and cash equivalents | 5,281 | (14,349 | ) | (371.7 | %) | (193.1 | ) | ||
Cash and cash equivalents at the beginning of the period | 42,101 | 47,382 | 12.5 | % | 637.8 | ||||
Cash and cash equivalents at the end of the period | 47,382 | 33,033 | (30.3 | %) | 444.6 |
Net cash generated from operating activities before changes in working capital for FY 2021 decreased by
Net cash flow used in investing activities for FY 2021 increased by
Net cash flow used in financing activities for FY 2021 increased to RUB 7,417 million (
In 2021, the adverse effect of exchange rate changes on cash and cash equivalents was RUB 186 million (
As a result of factors described above cash and cash equivalents as of December 31, 2021 were RUB 33,033 million (
Update on impact of the latest geopolitical developments
As of the date of this press release, sanctions imposed on Russia have had no immediate material impact on QIWI. Neither QIWI nor any of its subsidiaries is specifically targeted by these sanctions. All our operations are available in full and remain uninterrupted.
While current sanctions do not target QIWI directly, the magnitude of these sanctions is unprecedented in the modern Russian history and they should be expected to have a significant impact on the Russian economy. The introduction of further sanctions by the U.S., the EU, the United Kingdom and other countries remains highly likely, as well as possible introduction of response measures by the Russian government, and it remains unclear what effect they may have. We cannot predict the full impact of these matters on our business and results of operations, due to the fact that the related developments are highly unpredictable and occur swiftly, often with little notice. As a result, we cannot guarantee that the economic developments in Russia or in the economies of other countries where we operate will not adversely affect our operations and financial results in the future.
The following are some of our current observations regarding such impacts.
The economic sanctions against certain Russian banks have resulted in an increase in the number of consumers that rely on alternative payment and financial services providers similar to our business which is favorable for our B2C streams of operations. We plan to launch additional products and services to support this trend and improve customer loyalty. Despite the limitations on cross-border transactions, payments and fund transfers as further described below, we do not expect any meaningful impact from such limitations, as
With respect to our B2B offering we have seen a few negative implications due to sanctions regime, namely (i) digital commerce, due to limitations on cross-border transactions, (ii) CONTACT money remittances business, due to limitations introduced on international money transfers, and (iii) the Flocktory business, due to the exit of certain Western businesses and overall reduction of marketing spending. These changes have not had a material impact on our overall business.
On March 2, 2022, certain Russian financial institutions were banned from the SWIFT payment system by the European Union. Under these circumstances, we rely on our wide network of partners and banks that play a vital role in our operations to adopt alternative payment systems and navigate in a new reality. However, in the event that Russia is disconnected from the SWIFT payment system completely, cross-border trade with Russia would be disrupted, and as a result, would be complicated for us to service any cross-border transactions, which still constitute an insignificant part of our revenues.
Russian authorities have introduced capital-control measures that prevent currency outflows. Such measures affect our ability to transfer funds from our Russian subsidiaries to our Cypriot parent company, QIWI plc. We note that most of our assets are located in Russia, most of our contractual obligations are performed in Russia and QIWI plc has enough reserves on its accounts to fulfil its commitments. However, we are taking such capital-control measures into account when considering distribution of dividends and other cash expenditures.
Certain businesses from the United States, the European Union and other countries, wound down or substantially scaled back, or announced plans to wind down or scale back, their operations in Russia or with Russian counterparts, and other businesses are exhibiting an overall trend of avoiding any associations with Russia or Russian persons. In light of this, we risk having limited access to and supply of technologies. We believe our current technological solutions will allow us to continue operations; however, a prolonged suspension of access or supply of hardware, software or other technologies may adversely affect our operations materially over time. A switch to locally produced software and hardware may also negatively affect the performance and safety features of our systems, and consequently, the quality of our services may be affected.
On March 5, 2022, Visa and Mastercard suspended membership of all their Russian members, rendering Qiwi Bank unable to issue Visa and Mastercard cards and conduct any cross-border payments with the use of such cards, which is expected to have a negative, albeit limited, effect on our payment volumes due the shutdown of cross-border transactions. All operations within Russia in Rubles via such cards are available in full and served by the National Payment Card System (NSPK) with lower acquiring costs for payment service providers, such as ourselves. As an alternative we are able to issue virtual MIR cards and expect to issue MIR plastic cards in the future. Consequently, with the majority of our operations conducted in Rubles and the availability of QIWI Wallet services as a payment method, we do not believe that the impact on our operations and financial results will be significant in this regard. Combined share of Visa and MasterCard operations affected by the suspension of their services for the full year 2021 constituted
In February 2022, the CBR substantially increased its key interest rate to
On February 28, 2022, trading on the Moscow Exchange in all equity securities was suspended (including the Company’s ordinary shares represented by ADSs), which suspension was later extended until the limited resumption of stock trading on the Moscow Exchange on March 24, 2022, and the full resumption of stock trading on the Moscow Exchange on March 28, 2022. Also, on February 28, 2022, the Nasdaq Global Select Market halted trading in the Company’s ordinary shares represented by ADSs and stocks of certain other Russian companies. The halt on the Nasdaq Global Select Market for QIWI, as well as for certain other Russian companies persists at the day of this press release.
We encourage investors to review QIWI’s Annual Report on Form 20-F in the Caption “Risk Factors” for more details and in other reports QIWI files with the U.S. Securities and Exchange Commission.
We would like to emphasize our strong financial position with negative net debt12 as of December 31, 2021. We also note limited exposure to currency risks, as majority of our operations and cash balances are denominated in local currency.
Guidance FY 2022
In light of the current situation, we have decided to postpone the announcement of FY 2022 guidance.
We will closely monitor all developments and update on guidance expectations in the course of the year when more information will be available.
We also highlight that due to changes in the betting industry in 2021 and sale of our stake in the Tochka project, FY 2022 results will not include (i) revenues and income from TSUPIS and related acquiring services, and (ii) contribution to Net Profit from the Tochka project previously accounted via the equity pick-up method:
- QIWI’s TSUPIS and related acquiring services provided in Russia were ceased since the beginning of 4Q 2021 followed by the assignment of Unified Interactive Bets Accounting Center (ETSUP) role to another market participant13. Total Net Revenue generated by TSUPIS and related acquiring services during 9M 2021 constituted RUB 3,246 million. We consider Net Revenue lost with this business stream in Russia had a direct impact on our profitability. Estimated Net Profit from these operations during 9M 2021was RUB 2,590 million.
- Equity pick-up from Tochka project accounted in the Net Profit in 2021 was RUB 306 million.
Dividends
Although to date we have had no material direct impact on our day-to-day operations and our financial position remains strong, the Board has decided not to distribute interim dividend payment for 4Q 2021. The full impact of sanctions on the Russian economy and other markets where we operate remains unclear and requires cautiousness for the benefit of all shareholders and the Company.
The Board will continue to keep the payment of future dividends under review and will update shareholders through further announcements as appropriate.
_______________
12 Net debt is calculated by deducting cash and cash equivalents from short-term and long-term finance liabilities.
13 For more details please refer to the respective press release disclosed at Company’s investor website:
https://investor.qiwi.com/news-and-events/press-releases/3975635/
Earnings Conference Call and Audio Webcast
In light of the current level of uncertainty and market volatility, the conference call and webcast to discuss the results and outlook is postponed. We will host a group call in the second half of May together with our 1Q 2022 results. In the meantime, all our stakeholders are welcome to send any questions related to our business using the contact details available on our investor’s website. We remain available for individual incoming call requests.
About QIWI plc.
For over 20 years we stood at the fore point of fintech innovations to facilitate and secure digitalization of payments. Our mission is to connect our clients providing unique financial and technological solutions to make the impossible accessible and simple.
QIWI is a leading provider of cutting-edge payment and financial services in Russia and the CIS. We offer a wide range of products under several directions: QIWI payment and financial services ecosystem for merchants and B2C clients across digital use-cases, ROWI digital structured financial products for SME, Flocktory services in marketing automation and advertising technologies, and several other startups.
QIWI has an integrated proprietary network that enables payment services across online, mobile and physical channels and provides access to financial services for retail customers and B2B partners. Millions of consumers and partners may receive and transmit cash and electronic payments through our network.. The Company’s money remittance payment platform connects businesses and people via thousands of service points across the globe. Our customers and partners can use cash, stored value, prepaid cards and other electronic payment methods in order to pay for goods and services or transfer money across virtual or physical environments interchangeably, as well as employ QIWI’s open API infrastructure and highly customizable, sophisticated payment solutions to serve their business or personal needs. Our ROWI brand serves businesses with digital factoring, bank guarantees and other financial solutions for SMEs.
For the FY 2021 QIWI had revenue of RUB 41.1 billion and an Adjusted EBITDA of RUB 13.2 billion. QIWI's American depositary shares are traded on the NASDAQ and Moscow Exchange (ticker: QIWI).
For more information, visit investor.qiwi.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995, including, without limitation, statements regarding expected total net revenue, adjusted net profit and net revenue yield, dividend payments, payment volume growth, growth of physical and virtual distribution channels, trends in each of our market verticals and statements regarding the development of our ROWI and Flocktory businesses, the impact of the restrictions imposed on us by the CBR on December 7, 2020, in particular with respect to payments to foreign merchants, the impact of changes in the betting industry in the Russian Federation and its regulation, the impact of recent sanctions targeting Russia, the impact of such sanctions on our results of operations, potential further changes in the regulatory regime, and others. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance or achievements of QIWI plc. to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Various factors that could cause actual future results and other future events to differ materially from those estimated by management include, but are not limited to, the macroeconomic conditions of the Russian Federation and in each of the international markets in which we operate, growth in each of our market verticals, competition, the introduction of new products and services and their acceptance by consumers, QIWI’s ability to estimate the market risk and capital risk associated with new projects, a decline in net revenue yield, regulation, QIWI’s ability to grow physical and virtual distribution channels, cyberattacks and security vulnerabilities in QIWI’s products and services, QIWI’s ability to expand geographically, the risk that new projects will not perform in accordance with its expectations and other risks identified under the Caption “Risk Factors” in QIWI’s Annual Report on Form 20-F and in other reports QIWI files with the U.S. Securities and Exchange Commission. QIWI undertakes no obligation to revise any forward-looking statements or to report future events that may affect such forward-looking statements unless QIWI is required to do so by law.
QIWI plc.
Consolidated Statement of Financial Position
(in millions)
As of December 31, | As of December 31, | As of December 31, | |||
2020 | 2021 (unaudited) | 2021 (unaudited) | |||
RUB | RUB | USD | |||
Assets | |||||
Non-current assets | |||||
Property and equipment | 1,893 | 1,417 | 19.1 | ||
Goodwill and other intangible assets | 10,813 | 10,501 | 141.3 | ||
Investments in associates | 1,635 | - | - | ||
Long-term debt securities | 3,495 | 1,111 | 15.0 | ||
Long-term loans | 214 | 267 | 3.6 | ||
Other non-current assets | 112 | 812 | 10.9 | ||
Deferred tax assets | 209 | 237 | 3.2 | ||
Total non-current assets | 18,371 | 14,345 | 193.1 | ||
Current assets | |||||
Trade and other receivables | 7,445 | 11,576 | 155.8 | ||
Short-term loans | 5,799 | 11,270 | 151.7 | ||
Short-term debt securities | 2,888 | 11,976 | 161.2 | ||
Prepaid income tax | 197 | 463 | 6.2 | ||
Other current assets | 1,202 | 1,262 | 17.0 | ||
Cash and cash equivalents | 47,382 | 33,033 | 444.6 | ||
Assets held for sale | 31 | - | - | ||
Total current assets | 64,944 | 69,580 | 936.6 | ||
Total assets | 83,315 | 83,925 | 1,129.7 | ||
Equity and liabilities | |||||
Equity attributable to equity holders of the parent | |||||
Share capital | 1 | 1 | 0.01 | ||
Additional paid-in capital | 1,876 | 1,876 | 25.3 | ||
Share premium | 12,068 | 12,068 | 162.4 | ||
Other reserve | 2,575 | 2,376 | 32.0 | ||
Retained earnings | 14,602 | 26,822 | 361.0 | ||
Translation reserve | 554 | 542 | 7.3 | ||
Total equity attributable to equity holders of the parent | 31,676 | 43,685 | 588.0 | ||
Non-controlling interests | 96 | 155 | 2.1 | ||
Total equity | 31,772 | 43,840 | 590.1 | ||
Non-current liabilities | |||||
Long term debt | 4,923 | 4,648 | 62.6 | ||
Long-term deferred income | - | 717 | 9.7 | ||
Long-term lease liabilities | 762 | 334 | 4.5 | ||
Other non-current liabilities | 80 | 80 | 1.1 | ||
Deferred tax liabilities | 1,161 | 1,376 | 18.5 | ||
Total non-current liabilities | 6,926 | 7,155 | 96.3 | ||
Current liabilities | |||||
Trade and other payables | 29,528 | 23,365 | 314.5 | ||
Customer accounts and amounts due to banks | 12,301 | 7,635 | 102.8 | ||
Short-term debt | 1,640 | 86 | 1.2 | ||
Short-term lease liability | 354 | 308 | 4.1 | ||
VAT and other taxes payable | 147 | 178 | 2.4 | ||
Other current liabilities | 647 | 1,358 | 18.3 | ||
Total current liabilities | 44,617 | 32,930 | 443.2 | ||
Total equity and liabilities | 83,315 | 83,925 | 1,129.7 |
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Three months ended (unaudited) | ||||||||
December 31, 2020 | December 31, 2021 | December 31, 2021 | ||||||
RUB | RUB | USD | ||||||
Continuing operations | ||||||||
Revenue: | 10,959 | 9,342 | 125.7 | |||||
Payment processing fees | 9,247 | 6,953 | 93.6 | |||||
Interest revenue calculated using the effective interest rate | 703 | 1,148 | 15.5 | |||||
Fees from inactive accounts and unclaimed payments | 455 | 476 | 6.4 | |||||
Other revenue | 554 | 765 | 10.3 | |||||
Operating costs and expenses: | (7,608 | ) | (6,961 | ) | (93.7 | ) | ||
Cost of revenue (exclusive of items shown separately below) | (4,717 | ) | (3,858 | ) | (51.9 | ) | ||
Selling, general and administrative expenses | (861 | ) | (1,081 | ) | (14.6 | ) | ||
Personnel expenses | (1,686 | ) | (1,664 | ) | (22.4 | ) | ||
Depreciation and amortization | (299 | ) | (282 | ) | (3.8 | ) | ||
Credit loss expense | (45 | ) | (76 | ) | (1.0 | ) | ||
Profit from operations | 3,351 | 2,381 | 32.0 | |||||
Gain on disposal of an associate | - | 1,964 | 26.4 | |||||
Share of gain of an associate and a joint venture | 168 | - | - | |||||
Foreign exchange gain/(loss), net (1) | (94 | ) | 10 | 0.1 | ||||
Interest income and expenses, net | (11 | ) | 117 | 1.6 | ||||
Other income and expenses, net | (89 | ) | 107 | 1.4 | ||||
Profit before tax from continuing operations | 3,325 | 4,579 | 61.6 | |||||
Income tax expense | (866 | ) | (466 | ) | (6.3 | ) | ||
Net profit | 2,459 | 4,113 | 55.4 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 2,425 | 4,051 | 54.5 | |||||
Non-controlling interests | 34 | 62 | 0.8 | |||||
Other comprehensive income | ||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||||
Foreign currency translation: | ||||||||
Exchange differences on translation of foreign operations | (40 | ) | 2 | 0.0 | ||||
Net loss recycled to profit or loss upon disposal | 45 | - | - | |||||
Debt securities at fair value through other comprehensive income (FVOCI): | ||||||||
Net gains arising during the period, net of tax | - | (183 | ) | (2.5 | ) | |||
Total other comprehensive income/(loss), net of tax | 5 | (181 | ) | (2.4 | ) | |||
Total comprehensive income, net of tax | 2,464 | 3,932 | 52.9 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 2,434 | 3,870 | 52.1 | |||||
Non-controlling interests | 30 | 62 | 0.8 | |||||
Earnings per share: | ||||||||
Basic, profit attributable to ordinary equity holders of the parent | 38.86 | 64.87 | 0.87 | |||||
Diluted, profit attributable to ordinary equity holders of the parent | 38.82 | 64.87 | 0.87 | |||||
Earnings per share for continuing operations | ||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 38.86 | 64.87 | 0.87 | |||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 38.82 | 64.87 | 0.87 |
(1) Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers.
QIWI plc.
Consolidated Statement of Comprehensive Income
(in millions, except per share data)
Full year ended (unaudited) | ||||||||
December 31, 2020 | December 31, 2021 | December 31, 2021 | ||||||
RUB(1) | RUB | USD | ||||||
Continuing operations | ||||||||
Revenue: | 40,622 | 41,135 | 553.7 | |||||
Payment processing fees | 34,326 | 33,397 | 449.5 | |||||
Interest revenue calculated using the effective interest rate | 2,390 | 3,453 | 46.5 | |||||
Fees from inactive accounts and unclaimed payments | 1,952 | 1,771 | 23.8 | |||||
Other revenue | 1,954 | 2,514 | 33.8 | |||||
Operating costs and expenses: | (26,558 | ) | (29,130 | ) | (392.1 | ) | ||
Cost of revenue (exclusive of items shown separately below) | (16,494 | ) | (18,022 | ) | (242.6 | ) | ||
Selling, general and administrative expenses | (2,733 | ) | (3,228 | ) | (43.4 | ) | ||
Personnel expenses | (6,108 | ) | (6,390 | ) | (86.0 | ) | ||
Depreciation and amortization | (1,101 | ) | (1,130 | ) | (15.2 | ) | ||
Credit loss expense | (90 | ) | (336 | ) | (4.5 | ) | ||
Impairment of non-current assets | (32 | ) | (24 | ) | (0.3 | ) | ||
Profit from operations | 14,064 | 12,005 | 161.6 | |||||
Gain on disposal of an associate | - | 8,177 | 110.1 | |||||
Share of gain of an associate and a joint venture | 663 | 306 | 4.1 | |||||
Foreign exchange gain/(loss), net (2) | (199 | ) | (29 | ) | (0.4 | ) | ||
Interest income and expenses, net | (68 | ) | 92 | 1.2 | ||||
Other income and expenses, net | (95 | ) | 65 | 0.9 | ||||
Profit before tax from continuing operations | 14,365 | 20,616 | 277.5 | |||||
Income tax expense | (3,119 | ) | (3,080 | ) | (41.5 | ) | ||
Net profit from continuing operations | 11,246 | 17,536 | 236.0 | |||||
Discontinued operations | ||||||||
Loss after tax from discontinued operations | (2,308 | ) | - | - | ||||
Net profit | 8,938 | 17,536 | 236.0 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 8,842 | 17,399 | 234.2 | |||||
Non-controlling interests | 96 | 137 | 1.8 | |||||
Other comprehensive income | ||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | ||||||||
Foreign currency translation: | ||||||||
Exchange differences on translation of foreign operations | 229 | (12 | ) | (0.2 | ) | |||
Net loss recycled to profit or loss upon disposal | 45 | - | - | |||||
Debt securities at fair value through other comprehensive income (FVOCI): | ||||||||
Net gains arising during the period, net of tax | 32 | (204 | ) | (2.7 | ) | |||
Net gains recycled to profit or loss upon disposal | (47 | ) | (2 | ) | (0.0 | ) | ||
Total other comprehensive income/(loss), net of tax | 259 | (218 | ) | (2.9 | ) | |||
Total comprehensive income, net of tax | 9,197 | 17,318 | 233.1 | |||||
Attributable to: | ||||||||
Equity holders of the parent | 9,092 | 17,181 | 231.3 | |||||
Non-controlling interests | 105 | 137 | 1.8 | |||||
Earnings per share: | ||||||||
Basic, profit attributable to ordinary equity holders of the parent | 142.04 | 278.68 | 3.75 | |||||
Diluted, profit attributable to ordinary equity holders of the parent | 141.66 | 278.59 | 3.75 | |||||
Earnings per share for continuing operations | ||||||||
Basic, profit from continuing operations attributable to ordinary equity holders of the parent | 179.11 | 278.68 | 3.75 | |||||
Diluted, profit from continuing operations attributable to ordinary equity holders of the parent | 178.64 | 278.59 | 3.75 |
(1) Following the divestiture of SOVEST and the wind-down of Rocketbank, certain amounts have been reclassified to Discontinued operations in order to conform to the current period’s presentation.
(2) Starting December 31, 2020, we present foreign exchange gain and foreign exchange loss on a netted basis. This change in presentation was implemented to make our financial statements comparable with industry peers.
QIWI plc.
Consolidated Statement of Cash Flows
(in millions)
Full year ended (unaudited) | ||||||||
December 31, 2020 | December 31, 2021 | December 31, 2021 | ||||||
RUB | RUB | USD(1) | ||||||
Operating activities | ||||||||
Profit before tax from continuing operations | 14,365 | 20,616 | 277.5 | |||||
Loss before tax from discontinued operations | (2,509 | ) | - | - | ||||
Profit before tax | 11,856 | 20,616 | 277.5 | |||||
Adjustments to reconcile profit before tax to net cash flows generated from operating activities | ||||||||
Depreciation and amortization | 1,266 | 1,130 | 15.2 | |||||
Foreign exchange loss, net | 224 | 29 | 0.4 | |||||
Interest income, net | (2,693 | ) | (3,040 | ) | (40.9 | ) | ||
Сredit loss expense | 870 | 336 | 4.5 | |||||
Share of gain of an associate and a joint venture | (663 | ) | (306 | ) | (4.1 | ) | ||
Loss on forward contract to sell Sovest loans’ portfolio | 712 | - | - | |||||
Share-based payments | 43 | 8 | 0.1 | |||||
Gain on disposal of an associate | - | (8,177 | ) | (110.1 | ) | |||
Impairment of non-current assets | 134 | 24 | 0.3 | |||||
Loss from initial recognition | 27 | - | - | |||||
Other | 1 | (100 | ) | (1.3 | ) | |||
Net cash generated from operating activities before changes in working capital | 11,777 | 10,520 | 141.6 | |||||
Changes in operating assets and liabilities: | ||||||||
(Increase)/decrease in trade and other receivables | (854 | ) | 394 | 5.3 | ||||
(Increase)/decrease in other assets | (308 | ) | (175 | ) | (2.4 | ) | ||
Increase/(decrease) in customer accounts and amounts due to banks | (10,240 | ) | (4,670 | ) | (62.9 | ) | ||
Increase in accounts payable and accruals | 1,242 | (6,228 | ) | (83.8 | ) | |||
(Decrease)/Increase in other liabilities | - | 1,491 | 20.1 | |||||
Increase/(decrease) in loans issued from banking operations | 4,023 | (5,720 | ) | (77.0 | ) | |||
Cash used in operations | 5,640 | (4,388 | ) | (59.1 | ) | |||
Interest received | 3,391 | 3,538 | 47.6 | |||||
Interest paid | (508 | ) | (559 | ) | (7.5 | ) | ||
Income tax paid | (2,421 | ) | (3,101 | ) | (41.7 | ) | ||
Net cash flow generated from/(used in) operating activities | 6,102 | (4,510 | ) | (60.7 | ) | |||
Investing activities | ||||||||
Cash received upon/(used in) business combination | (141 | ) | (501 | ) | (6.7 | ) | ||
Purchase of property and equipment | (260 | ) | (302 | ) | (4.1 | ) | ||
Proceeds from sale of an associate | - | 4,947 | 66.6 | |||||
Purchase of intangible assets | (176 | ) | (213 | ) | (2.9 | ) | ||
Proceeds from sale of fixed and intangible assets | 124 | 11 | 0.1 | |||||
Loans issued | (16 | ) | (25 | ) | (0.3 | ) | ||
Repayment of loans issued | 51 | 162 | 2.2 | |||||
Purchase of debt securities and deposits | (4,444 | ) | (10,584 | ) | (142.5 | ) | ||
Proceeds from sale and redemption of debt securities | 3,230 | 3,737 | 50.3 | |||||
Dividends received from an associate | 153 | 532 | 7.2 | |||||
Net cash used in investing activities | (1,479 | ) | (2,236 | ) | (30.1 | ) | ||
Financing activities | ||||||||
Proceeds/(repayment) from/(of) debt | 4,921 | (1,854 | ) | (25.0 | ) | |||
Payment of principal portion of lease liabilities | (301 | ) | (274 | ) | (3.7 | ) | ||
Dividends paid to owners of the Group | (4,804 | ) | (5,211 | ) | (70.1 | ) | ||
Dividends paid to non-controlling shareholders | (74 | ) | (78 | ) | (1.0 | ) | ||
Other | (29 | ) | - | - | ||||
Net cash used in financing activities | (287 | ) | (7,417 | ) | (99.8 | ) | ||
Effect of exchange rate changes on cash and cash equivalents | 945 | (186 | ) | (2.5 | ) | |||
Net increase/(decrease) in cash and cash equivalents | 5,281 | (14,349 | ) | (193.1 | ) | |||
Cash and cash equivalents at the beginning of the period | 42,101 | 47,382 | 637.8 | |||||
Cash and cash equivalents at the end of the period | 47,382 | 33,033 | 444.6 |
Non-IFRS Financial Measures and Supplemental Financial Information
This release presents Total Net Revenue, Like-for-like Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit and Adjusted Net Profit per share, which are non-IFRS financial measures. You should not consider these non-IFRS financial measures as substitutes for or superior to revenue, in the case of Total Net Revenue, Like-for-like Total Net Revenue, PS Payment Net Revenue and PS Other Net Revenue; Net Profit, in the case of Adjusted EBITDA; and Adjusted Net Profit, or earnings per share, in the case of Adjusted Net Profit per share, each prepared in accordance with IFRS.
Furthermore, because these non-IFRS financial measures are not determined in accordance with IFRS, they are susceptible to varying calculations and may not be comparable to other similarly titled measures presented by other companies. QIWI encourages investors and others to review our financial information in its entirety and not rely on a single financial measure. For more information regarding Total Net Revenue, Like-for-like Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Profit, and Adjusted Net Profit per share, including a quantitative reconciliation of Total Net Revenue, PS Payment Net Revenue, PS Other Net Revenue, Adjusted EBITDA and Adjusted Net Profit to the most directly comparable IFRS financial performance measure, which is revenue in the case of Total Net Revenue, PS Payment Net Revenue and PS Other Net Revenue and Net Profit in the case of Adjusted EBITDA and Adjusted Net Profit, see Reconciliation of IFRS to Non-IFRS Operating Results in this earnings release.
We define non-IFRS financial measures as follows:
- “Total Net Revenue” is calculated by subtracting cost of revenue from revenue.
- “Like-for-like Total Net Revenue” as Revenue minus (1) Cost of revenue (exclusive of depreciation and amortization) (2) terminated Consumer Financial Services (SOVEST) segment net revenue (3) Rocketbank segment net revenue (4) 4Q 2020 TSUPIS and related acquiring services net revenue of RUB 626 million.
- “Adjusted EBITDA” as Net profit plus: (1) depreciation and amortization (2) other income and expenses (3) foreign exchange gain/loss (4) gain on disposal of an associate (5) share of gain of an associate and a joint venture (6) Interest income and expenses (7) Offering expenses (8) loss from sale of Sovest loans’ portfolio (9) share-based payment expenses (10) impairment of non-current assets.
- “Adjusted Net profit” as Net profit plus: (1) fair value adjustments recorded on business combinations and their amortization (2) impairment of non-current assets (3) share-based payment expenses (4) offering expenses (5) gain on disposal of an associate (6) loss from sale of Sovest loans’ portfolio (7) effect of taxation of the above items.
- “Adjusted EBITDA Margin” as Adjusted EBITDA divided by Total Net Revenue.
- “Adjusted Net profit Margin” as Adjusted Net profit divided by Total Net Revenue.
Total Net Revenue is a key measure used by management to observe our operational profitability since it reflects our portion of the revenue net of fees that we pass through, primarily to our agents and other reload channels providers. In addition, under IFRS, most types of fees are presented on a gross basis whereas certain types of fees are presented on a net basis. Therefore, in order to analyze our two sources of payment processing fees on a comparative basis, management reviews Total Net Revenue. Like-for-like Total Net Revenue indicates net revenue trends for both years on comparable basis, excluding from the previous year revenues of terminated activities, such as (1) SOVEST, (2) Rocketbank, and (3) TSUPIS & related acquiring services (which terminated since 4Q 2021).
Adjusted EBITDA is a key measure used by management, is serves as a supplemental performance measure that facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting interest expenses, net), changes in foreign exchange rates that impact financial asset and liabilities denominated in currencies other than our functional currency (affecting foreign exchange (loss)/gain, net), tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and book depreciation of fixed assets (affecting relative depreciation expense), non-cash charges (affecting share-based payments expenses and impairment of non-current assets), and certain one-time income and expenses (affecting other income, offering and related expenses, loss from sale of Sovest loan portfolio, etc.). Adjusted EBITDA also excludes other expenses, share in losses of associates and impairment of investment in associates because we believe it is helpful to view the performance of our business excluding the impact of entities that we do not control, and because our share of the net income (loss) of the associate and other expenses includes items that have been excluded from Adjusted EBITDA (such as finance expenses, net, tax on income and depreciation and amortization). Because Adjusted EBITDA facilitates internal comparisons of operating performance on a more consistent basis, we also use Adjusted EBITDA in measuring our performance relative to that of our competitors.
Adjusted Net Profit is a key measure used by management to observe the operational profitability of the company. We believe Adjusted Net Profit is useful to an investor in evaluating our operating performance because it measures a company’s operating performance without the effect of non-recurring items or items that are not core to our operations. For example, loss on disposals of subsidiaries and the effects of deferred taxation on excluded items do not represent the core operations of the business, and fair value adjustments recorded on business combinations and their amortization, impairment of non-current assets and share-based payments expenses do not have a substantial cash effect. Nevertheless, such gains and losses can affect our financial performance.
Payment Services segment payment volume provides a measure of the overall size and growth of the business, and increasing our payment volumes is essential to growing our profitability.
Payment Services segment net revenue yield. We calculate Payment Services segment net revenue yield by dividing Payment Services segment net revenue by Payment Services segment payment volume. Payment Services segment net revenue yield provides a measure of our ability to generate net revenue per unit of volume we process.
QIWI presents PS Payment segment breakdown by verticals and we define these measures as follows:
- PS Payment Net Revenue is the Net Revenue consisting of the merchant and consumer fees collected for the payment transactions.
- E-commerce payment net revenue consists of fees charged to customers and merchants that buy and sell products and services online, including online games, social networks, betting, online stores, game developers, software producers, coupon websites, tickets and numerous other merchants.
- Financial Services payment net revenue primarily consists of fees charged for payments accepted on behalf of our bank partners and microfinance companies.
- Money Remittance payment net revenue primarily consists of fees charged for transferring funds via money remittance companies, card-to-card transfers and certain wallet-to-wallet transfers.
- Telecom payment net revenue primarily consists of fees charged for payments to MNOs, internet services providers and pay television providers.
- Other payment net revenue consists of consumer and merchant fees charged for a variety of payments including multi-level-marketing, utility bills, government payments, education services and many others.
- PS Other Net Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, cash and settlement services, fees for issuing bank guarantees and advertising.
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Three months ended (unaudited) | ||||||||
December 31, 2020 | December 31, 2021 | December 31, 2021 | ||||||
RUB | RUB | USD | ||||||
Revenue | 10,959 | 9,342 | 125.7 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) | 4,717 | 3,858 | 51.9 | |||||
Total Net Revenue | 6,242 | 5,484 | 73.8 | |||||
Segment Net Revenue | ||||||||
Payment Services Segment Revenue | 10,276 | 8,340 | 112.3 | |||||
PS Payment Revenue(1) | 9,247 | 6,953 | 93.6 | |||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(2) | 4,205 | 3,303 | 44.5 | |||||
PS Payment Adjusted Net Revenue | 5,042 | 3,650 | 49.1 | |||||
PS Other Revenue(3) | 1,029 | 1,387 | 18.7 | |||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(4) | 260 | 232 | 3.1 | |||||
PS Other Adjusted Net Revenue | 769 | 1,155 | 15.6 | |||||
Payment Services Segment Net Revenue | 5,811 | 4,805 | 64.7 | |||||
Corporate and Other Category Revenue | 683 | 1,002 | 13.5 | |||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 252 | 323 | 4.3 | |||||
Corporate and Other Category Net Revenue | 431 | 679 | 9.1 | |||||
Total Segment Net Revenue | 6,242 | 5,484 | 73.8 | |||||
Revenue | 10,959 | 9,342 | 125.7 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) | 4,717 | 3,858 | 51.9 | |||||
Total Net Revenue | 6,242 | 5,484 | 73.8 | |||||
Minus: 4Q 2020 TSUPIS and related acquiring services net revenue | 626 | - | - | |||||
Like-for-like Total Net Revenue | 5,615 | 5,484 | 73.8 | |||||
Net Profit | 2,459 | 4,113 | 55.4 | |||||
Plus: | ||||||||
Depreciation and amortization | 299 | 282 | 3.8 | |||||
Other income and expenses, net | 89 | (107 | ) | (1.4 | ) | |||
Foreign exchange (gain)/loss, net | 94 | (10 | ) | (0.1 | ) | |||
Gain on disposal of an associate(6) | - | (1,964 | ) | (26.4 | ) | |||
Share of gain of an associate and a joint venture | (168 | ) | - | - | ||||
Interest income and expenses, net | 11 | (117 | ) | (1.6 | ) | |||
Income tax expenses | 866 | 466 | 6.3 | |||||
Offering expenses | 6 | - | - | |||||
Share-based payment expenses | (42 | ) | - | - | ||||
Adjusted EBITDA | 3,614 | 2,663 | 35.8 | |||||
Adjusted EBITDA margin | 57.9 | % | 48.6 | % | 48.6 | % | ||
Net profit | 2,459 | 4,113 | 55.4 | |||||
Fair value adjustments recorded on business combinations and their amortization(5) | 81 | (11 | ) | (0.1 | ) | |||
Share-based payment expenses | (42 | ) | - | - | ||||
Offering expenses | 6 | - | - | |||||
Loss on disposal of subsidiary | 42 | - | - | |||||
Gain on disposal of an associate(6) | - | (1,964 | ) | (26.4 | ) | |||
Effect of taxation of the above items | (27 | ) | (14 | ) | (0.2 | ) | ||
Adjusted Net Profit | 2,519 | 2,124 | 28.6 | |||||
Adjusted Net Profit per share: | ||||||||
Basic | 40.36 | 34.02 | 0.46 | |||||
Diluted | 40.32 | 34.01 | 0.46 | |||||
Weighted-average number of shares used in computing Adjusted Net Profit per share: | ||||||||
Basic | 62,410 | 62,434 | 62,434 | |||||
Diluted | 62,470 | 62,454 | 62,454 |
(1) PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.
(2) Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.
(3) PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, cash and settlement services, fees for issuing bank guarantees and advertising.
(4) Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: bank guarantees expenses, interest expenses related to issued bonds, costs of sms notification, advertising commissions.
(5) Amortization of fair value adjustments primarily includes the effect of the acquisition of control in CONTACT and Rapida.
(6) Gain on disposal of an associate in the 4Q 2021 in the amount of RUB 1,964 million (
QIWI plc.
Reconciliation of IFRS to Non-IFRS Operating Results
(in millions, except per share data)
Full year ended (unaudited) | ||||||||
December 31, 2020 | December 31, 2021 | December 31, 2021 | ||||||
RUB(1) | RUB | USD | ||||||
Revenue (2) | 43,236 | 41,135 | 553.7 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) (3) | 17,258 | 18,022 | 242.6 | |||||
Total Net Revenue | 25,978 | 23,113 | 311.1 | |||||
Segment Net Revenue | ||||||||
Payment Services Segment Revenue | 38,490 | 37,934 | 510.6 | |||||
PS Payment Revenue(4) | 34,326 | 33,397 | 449.5 | |||||
Minus: Cost of PS Payment Revenue (exclusive of depreciation and amortization)(5) | 14,777 | 15,890 | 213.9 | |||||
PS Payment Adjusted Net Revenue | 19,549 | 17,507 | 235.6 | |||||
PS Other Revenue(6) | 4,164 | 4,537 | 61.1 | |||||
Minus: Cost of PS Other Revenue (exclusive of depreciation and amortization)(7) | 1,075 | 944 | 12.7 | |||||
PS Other Adjusted Net Revenue | 3,089 | 3,593 | 48.4 | |||||
Payment Services Segment Net Revenue | 22,637 | 21,100 | 284.0 | |||||
Consumer Financial Services Segment Revenue | 1,198 | - | - | |||||
Minus: Cost of CFS revenue (exclusive of depreciation and amortization) | 132 | - | - | |||||
Consumer Financial Services Segment Net Revenue | 1,066 | - | - | |||||
Rocketbank Revenue | 1,151 | - | - | |||||
Minus: Cost of Rocketbank revenue (exclusive of depreciation and amortization) | 603 | - | - | |||||
Rocketbank Net Revenue | 548 | - | - | |||||
Corporate and Other Category Revenue | 2,397 | 3,201 | 43.1 | |||||
Minus: Cost of CO revenue (exclusive of depreciation and amortization) | 670 | 1,188 | 16.0 | |||||
Corporate and Other Category Net Revenue | 1,727 | 2,013 | 27.1 | |||||
Total Segment Net Revenue | 25,978 | 23,113 | 311.1 | |||||
Revenue | 43,236 | 41,135 | 553.7 | |||||
Minus: Cost of revenue (exclusive of depreciation and amortization) | 17,258 | 18,022 | 242.6 | |||||
Total Net Revenue | 25,978 | 23,113 | 311.1 | |||||
Minus: terminated Consumer Financial Services (SOVEST) segment net revenue | 1,066 | - | - | |||||
Minus: terminated Rocketbank segment net revenue | 548 | - | - | |||||
Minus: 4Q 2020 TSUPIS and related acquiring services net revenue | 626 | - | - | |||||
Like-for-like Total Net Revenue | 23,738 | 23,113 | 311.1 | |||||
Net Profit | 8,938 | 17,536 | 236.0 | |||||
Plus: | ||||||||
Depreciation and amortization | 1,266 | 1,130 | 15.2 | |||||
Other income and expenses, net | 95 | (65 | ) | (0.9 | ) | |||
Foreign exchange (gain)/loss, net | 224 | 29 | 0.4 | |||||
Gain on disposal of an associate(9) | - | (8,177 | ) | (110.1 | ) | |||
Share of gain of an associate and a joint venture | (663 | ) | (306 | ) | (4.1 | ) | ||
Interest income and expenses, net | 99 | (92 | ) | (1.2 | ) | |||
Income tax expenses | 2,918 | 3,080 | 41.5 | |||||
Offering expenses | 71 | - | - | |||||
Loss from sale of Sovest loans’ portfolio | 712 | - | - | |||||
Share-based payment expenses | 43 | 8 | 0.1 | |||||
Impairment of non-current assets | 134 | 24 | 0.3 | |||||
Adjusted EBITDA | 13,837 | 13,167 | 177.2 | |||||
Adjusted EBITDA margin | 53.3 | % | 57.0 | % | 57.0 | % | ||
Net profit | 8,938 | 17,536 | 236.0 | |||||
Fair value adjustments recorded on business combinations and their amortization(8) | 337 | 241 | 3.2 | |||||
Impairment of non-current assets | 134 | 24 | 0.3 | |||||
Share-based payment expenses | 43 | 8 | 0.1 | |||||
Offering expenses | 71 | - | - | |||||
Loss on disposal of subsidiary | 42 | |||||||
Gain on disposal of an associate(9) | - | (8,177 | ) | (110.1 | ) | |||
Loss from sale of Sovest loans’ portfolio | 712 | - | - | |||||
Effect of taxation of the above items | 27 | (38 | ) | (0.5 | ) | |||
Adjusted Net Profit | 10,304 | 9,594 | 129.1 | |||||
Adjusted Net Profit per share: | ||||||||
Basic | 165.52 | 153.67 | 2.07 | |||||
Diluted | 165.08 | 153.62 | 2.07 | |||||
Weighted-average number of shares used in computing Adjusted Net Profit per share: | ||||||||
Basic | 62,251 | 62,434 | 62,434 | |||||
Diluted | 62,416 | 62,454 | 62,454 |
(1) The results presented in Reconciliation differ from IFRS results due to Rocketbank and CFS results are presented as discontinued operations in IFRS.
(2) Including revenue from discontinued operations of RUB 2,614 million for the full year ended December 31, 2020.
(3) Including cost of revenue from discontinued operations of RUB 764 million for the full year ended December 31, 2020.
(4) PS Payment Revenue represents payment processing fees, which primarily consists of the merchant and consumer fees charged for the payment transactions.
(5) Cost of PS Payment Revenue (exclusive of depreciation and amortization) primarily consists of transaction costs to acquire payments from our customers payable to agents, mobile operators, international payment systems and other parties.
(6) PS Other Revenue primarily consists of revenue from fees for inactive accounts and unclaimed payments, interest revenue, cash and settlement services, fees for issuing bank guarantees and advertising.
(7) Cost of PS Other Revenue (exclusive of depreciation and amortization) primarily consists of direct costs associated with other revenue and other costs, including but not limited to: bank guarantees expenses, interest expenses related to issued bonds, costs of sms notification and advertising commissions.
(8) Amortization of fair value adjustments primarily includes the effect of the acquisition of control in CONTACT and Rapida.
(9) Gain on disposal of Tochka associate is expected to reach RUB 8.2 billion (
FAQ
What were QIWI's revenue figures for FY 2021?
How did QIWI's net profit perform in FY 2021?
What were the key financial declines reported by QIWI in 4Q 2021?
How did the number of active QIWI wallet accounts change in FY 2021?