STOCK TITAN

Pyxus International, Inc. Reports Third Quarter Fiscal 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Pyxus International (PYYX) reported strong Q3 FY2025 results, with sales increasing 46.9% to $778.3 million compared to $529.8 million in Q3 FY2024. Net income rose to $18.9 million from $3.8 million year-over-year.

The company's performance was driven by higher average prices across all major regions and increased volume. Gross profit grew to $116.5 million, with average gross profit per kilo increasing 9.6% to $0.91. Adjusted EBITDA reached $80.5 million, up from $64.5 million.

Based on strong Q3 performance, Pyxus increased its FY2025 guidance, projecting total sales of $2.40-2.55 billion (up from $2.15-2.35 billion) and adjusted EBITDA of $205-215 million (up from $175-195 million).

Pyxus International (PYYX) ha riportato risultati solidi per il terzo trimestre dell'anno fiscale 2025, con vendite in aumento del 46,9% a 778,3 milioni di dollari rispetto ai 529,8 milioni di dollari del terzo trimestre dell'anno fiscale 2024. Il reddito netto è salito a 18,9 milioni di dollari rispetto ai 3,8 milioni di dollari dell'anno precedente.

Le performance dell'azienda sono state sostenute da prezzi medi più elevati in tutte le principali regioni e da un aumento del volume. L'utile lordo è cresciuto a 116,5 milioni di dollari, con un utile lordo medio per chilo aumentato del 9,6% a 0,91 dollari. L'EBITDA rettificato ha raggiunto 80,5 milioni di dollari, in aumento rispetto ai 64,5 milioni di dollari.

In base alle solide performance del terzo trimestre, Pyxus ha aumentato le previsioni per l'anno fiscale 2025, prevedendo vendite totali di 2,40-2,55 miliardi di dollari (rispetto ai 2,15-2,35 miliardi di dollari) e un EBITDA rettificato di 205-215 milioni di dollari (rispetto ai 175-195 milioni di dollari).

Pyxus International (PYYX) informó resultados sólidos para el tercer trimestre del año fiscal 2025, con ventas aumentando un 46.9% a 778.3 millones de dólares en comparación con 529.8 millones de dólares en el tercer trimestre del año fiscal 2024. El ingreso neto aumentó a 18.9 millones de dólares desde 3.8 millones de dólares año tras año.

El desempeño de la compañía fue impulsado por precios promedio más altos en todas las principales regiones y un aumento en el volumen. La utilidad bruta creció a 116.5 millones de dólares, con una utilidad bruta promedio por kilo aumentando un 9.6% a 0.91 dólares. El EBITDA ajustado alcanzó 80.5 millones de dólares, subiendo desde 64.5 millones de dólares.

Basándose en el sólido desempeño del tercer trimestre, Pyxus aumentó su guía para el año fiscal 2025, proyectando ventas totales de 2.40-2.55 mil millones de dólares (en comparación con 2.15-2.35 mil millones de dólares) y un EBITDA ajustado de 205-215 millones de dólares (en comparación con 175-195 millones de dólares).

Pyxus International (PYYX)는 2025 회계연도 3분기 실적이 강력하다고 보고하며, 매출이 46.9% 증가하여 7억 7830만 달러에 달했다고 밝혔습니다. 이는 2024 회계연도 3분기의 5억 2980만 달러와 비교됩니다. 순이익은 작년 대비 1890만 달러로 증가했습니다.

회사의 성과는 모든 주요 지역에서 평균 가격이 상승하고 물량이 증가한 덕분입니다. 총 이익은 1억 1650만 달러로 증가했으며, 킬로그램당 평균 총 이익은 9.6% 증가하여 0.91달러에 달했습니다. 조정된 EBITDA는 8050만 달러에 도달하여 6450만 달러에서 증가했습니다.

강력한 3분기 실적을 바탕으로, Pyxus는 2025 회계연도 가이던스를 상향 조정하여 총 매출을 24억-25억 5000만 달러로 예상하고 있으며 (기존 21억 5000만-23억 5000만 달러에서 증가), 조정된 EBITDA는 2억 5000만-2억 1500만 달러로 예상하고 있습니다 (기존 1억 7500만-1억 9500만 달러에서 증가).

Pyxus International (PYYX) a annoncé de solides résultats pour le troisième trimestre de l'exercice 2025, avec des ventes en hausse de 46,9 % à 778,3 millions de dollars par rapport à 529,8 millions de dollars au troisième trimestre de l'exercice 2024. Le revenu net a augmenté à 18,9 millions de dollars contre 3,8 millions de dollars d'une année sur l'autre.

La performance de l'entreprise a été soutenue par des prix moyens plus élevés dans toutes les principales régions et une augmentation du volume. Le bénéfice brut a augmenté à 116,5 millions de dollars, avec un bénéfice brut moyen par kilo en hausse de 9,6 % à 0,91 dollar. L'EBITDA ajusté a atteint 80,5 millions de dollars, en hausse par rapport à 64,5 millions de dollars.

Sur la base des solides performances du troisième trimestre, Pyxus a relevé ses prévisions pour l'exercice 2025, projetant des ventes totales de 2,40-2,55 milliards de dollars (contre 2,15-2,35 milliards de dollars) et un EBITDA ajusté de 205-215 millions de dollars (contre 175-195 millions de dollars).

Pyxus International (PYYX) hat starke Ergebnisse für das dritte Quartal des Geschäftsjahres 2025 gemeldet, mit einem Umsatzanstieg von 46,9 % auf 778,3 Millionen Dollar im Vergleich zu 529,8 Millionen Dollar im dritten Quartal des Geschäftsjahres 2024. Der Nettogewinn stieg auf 18,9 Millionen Dollar von 3,8 Millionen Dollar im Jahresvergleich.

Die Leistung des Unternehmens wurde durch höhere Durchschnittspreise in allen wichtigen Regionen und ein erhöhtes Volumen angetrieben. Der Bruttogewinn wuchs auf 116,5 Millionen Dollar, wobei der durchschnittliche Bruttogewinn pro Kilogramm um 9,6 % auf 0,91 Dollar anstieg. Das bereinigte EBITDA erreichte 80,5 Millionen Dollar, ein Anstieg von 64,5 Millionen Dollar.

Basierend auf der starken Leistung im dritten Quartal hat Pyxus die Prognose für das Geschäftsjahr 2025 angehoben und erwartet einen Gesamtumsatz von 2,40-2,55 Milliarden Dollar (im Vergleich zu 2,15-2,35 Milliarden Dollar) und ein bereinigtes EBITDA von 205-215 Millionen Dollar (im Vergleich zu 175-195 Millionen Dollar).

Positive
  • Revenue increased 46.9% YoY to $778.3 million in Q3
  • Net income grew significantly to $18.9 million from $3.8 million YoY
  • Average gross profit per kilo increased 9.6% to $0.91
  • Adjusted EBITDA improved to $80.5 million from $64.5 million YoY
  • Guidance raised for FY2025 sales and adjusted EBITDA
  • Generated $144.5 million of adjusted free cash flow
Negative
  • Gross profit margin decreased from 17.5% to 15.0% YoY
  • Interest coverage ratio declined to 1.5x from 1.6x YoY
  • SG&A expenses increased to $46.5 million from $42.4 million

— Guidance increased on strong third quarter results for revenues and profitability —

— Year-to-date performance reflects effectiveness of strategy and consistent execution —

— Improving credit profile underscored by accelerating conversion of working capital investments—

MORRISVILLE, N.C., Feb. 12, 2025 /PRNewswire/ -- Pyxus International, Inc. (OTC Pink: PYYX) ("Pyxus," the "Company," "we," or "our"), a global value-added agricultural company, today announced the results for the three months ended December 31, 2024.

Pieter Sikkel, Pyxus' President and Chief Executive Officer, said, "We are pleased to report a strong third quarter; a reflection of the successful initiatives we implemented across our global operations to drive both volume and margin. Our excellent results demonstrate an effective strategy, solid execution, and a Company-wide ability to manage and mitigate challenges, including a strong El Niño affecting South American crop volumes in 2024 and a destructive hurricane season in the U.S."

"As we approach the end of the fiscal year, we are confident that we have the right mix of inventory to meet customer expectations and anticipate increased crop sizes and continued solid customer demand beyond year end. We remain committed to leveraging our core capabilities, diverse global footprint and a disciplined approach as we continue to build a sustainable and profitable business."

Third Quarter Financial Results

The Company grew third quarter sales and other operating revenues by 46.9% to $778.3 million compared to $529.8 million for the prior fiscal year's third quarter. Growth in revenues was driven by increases in average price per kilogram in all major regions and across a range of customers as well as an increase in volume sold driven by the timing of shipments and increased business. 

Gross profit was $116.5 million in the third quarter of fiscal 2025 compared to $92.6 million in the third quarter of fiscal 2024. Growth in gross profit is primarily due to a 9.6% increase in average gross profit per kilo to $0.91 as compared to $0.83 in the prior-year period, primarily from a more favorable customer mix. Certain mitigation initiatives, particularly the mix of business by region and procurement at favorable price levels, benefited the third quarter average gross profit per kilo and are expected to also benefit the fourth quarter of the year. Additionally, the Company successfully leveraged its capabilities in certain value-added businesses to capture business that generally produces higher than average rates of gross margin. Gross profit as a percentage of revenues decreased from 17.5% in the third quarter of fiscal 2024 to 15.0% in the third quarter of fiscal 2025 mainly due to regional mix and the adverse weather effects of El Niño in South America.

Selling, general, and administrative expenses in the third quarter of fiscal 2025 were $46.5 million compared to $42.4 million in the third quarter of fiscal 2024, reflecting continued careful management of these expenses.

Net income attributable to Pyxus International for the third quarter was $18.9 million as compared to $3.8 million in the third quarter of the prior year. Adjusted EBITDA in the third quarter was $80.5 million compared to $64.5 million in the year-ago quarter.

Year-to-Date Financial Results

The Company grew sales and other operating revenues for the first three quarters of the fiscal year by 21.4% to $2.0 billion compared to $1.6 billion in the same period last year. This growth primarily reflects a 17.0% increase in average sales prices over this period driven partly by the impact of short crops in certain markets on overall industry supply and inflation, as well as the acceleration of revenues out of the upcoming fourth quarter as compared to the prior year. This revenue performance also reflects the Company's ability to utilize its strong and diverse global footprint to dynamically source from alternative geographies to fulfill customer needs and growth despite disrupted market conditions.

Gross profit in the first nine months of the year grew to $275.8 million compared to the prior year's gross profit of $254.4 million primarily due to a 10.4% increase in average gross profit per kilo from a more favorable customer and product mix. Gross profit as a percentage of revenues decreased from 15.6% in the third quarter of fiscal 2024 to 13.9% in the third quarter of fiscal 2025 mainly due to regional mix and the adverse weather effects of El Niño in South America.

Selling, general, and administrative expenses for the first nine months of fiscal 2025 were $126.0 million compared to $116.5 million for the same nine months of fiscal 2024. The benefit of scale across many categories of expense was partially offset by an increase in accrued non-cash compensation.

For the nine months ended December 31, 2024, net income attributable to Pyxus International increased to $20.3 million as compared to $12.7 million in the same period of the prior year. Adjusted EBITDA through the first nine months of the fiscal year was $179.8 million compared to $165.3 million in the same period of the prior year.

Select Balance Sheet and Liquidity Information

While market conditions are stabilizing, the Company continues to regard the global market as generally underserved, as evidenced by continued low levels of uncommitted inventory. The Company's total processed tobacco inventory level as of December 31, 2024 was $603.3 million compared to $659.0 million one year prior. The Company is confident its inventory position supports its increased guidance and noted uncommitted inventory as of December 31, 2024 was $21.9 million compared to $32.3 million as of December 31, 2023.

Our disciplined approach to working capital management during the third quarter year helped accelerate our operating cycle by 20 days compared to the prior year, generating $144.5 million of adjusted free cash flow. Over the last twelve months, credit profile improvements through the third quarter resulted in leverage of 4.6 times compared to 4.8 times in the same quarter of the prior year. Our interest coverage over the last twelve months reduced to 1.5 times compared to 1.6 times in the prior year.

Improved Visibility Prompts Guidance Lift for Fiscal Year 2025

With strong third quarter performance and good visibility into its near-term business, the Company today increased its guidance for fiscal 2025. Its expectation for total sales is now in the range of $2.40 billion to $2.55 billion as compared to a prior range of $2.15 billion to $2.35 billion. The Company's expectation for full-year adjusted EBITDA is now in the range of $205 million to $215 million as compared to its prior range of $175 million to $195 million.

Conference Call Details

The Company will hold an earnings conference call and webcast today, February 12, 2025, at 9:00 a.m. EST. Investors and analysts interested in participating in the call are invited to dial (646) 828-8193 or (888) 204-4368 and use conference ID 9803336. The webcast can be accessed at http://investors.pyxus.com.

This release, as well as the Company's third quarter results presentation, will be available on the Company's investor relations webpage prior to the call. For those unable to join the live audio webcast, an archived recording will be available on the Company's investor relations webpage shortly after the call.

Any replay, rebroadcast, transcript, or other reproduction of this conference call, other than the replay accessible by calling the number above, has not been authorized by Pyxus International and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.

Cautionary Statement Regarding Forward-Looking Statements

Readers are cautioned that the statements contained in this report regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements, which are based on current expectations of future events, may be identified by the use of words such as "guidance", "strategy," "expects," "continues," "plans," "anticipates," "believes," "will," "estimates," "intends," "projects," "goals," "targets," and other words of similar meaning. These statements also may be identified by the fact that they do not relate strictly to historical or current facts. If underlying assumptions prove inaccurate, or if known or unknown risks or uncertainties materialize, actual results could vary materially from those anticipated, estimated, or projected.  These risks and uncertainties include those discussed in our Annual Report on Form 10-K for the year ended March 31, 2024, our most recent Quarterly Report on Form 10-Q, and in our other filings with the Securities and Exchange Commission. These risks and uncertainties include: our reliance on a small number of significant customers; continued vertical integration by our customers; global shifts in sourcing customer requirements, the imposition of tariffs and other changes in international trade policies; shifts in the global supply and demand position for tobacco products; variation in our financial results due to growing conditions, customer indications and other factors; loss of confidence in us by our customers, farmers and other suppliers; migration of suppliers who have historically grown tobacco and from whom we have purchased tobacco toward growing other crops; risks related to our advancement of inputs to tobacco suppliers to be settled upon the suppliers delivering us unprocessed tobacco at the end of the growing season; risks that the tobacco we purchase directly from suppliers will not meet our customers' quality and quantity requirements; weather and other environmental conditions that can affect the quantity and marketability of our inventory; international business risks, including unsettled political conditions, uncertainty in the enforcement of legal obligations, including the collection of accounts receivable, fraud risks, expropriation, import and export restrictions, exchange controls, inflationary economies, currency risks and risks related to the restrictions on repatriation of earnings or proceeds from liquidated assets of foreign subsidiaries; many of our operations are located in jurisdictions that pose a high risk of potential violations of the Foreign Corrupt Practices Act; risks and uncertainties related to geopolitical conflicts, including the conflicts in the Middle East and disruptions affecting Red Sea shipping; impacts of international sanctions on our ability to sell or source tobacco in certain regions; exposure to foreign tax regimes in which the rules are not clear, are not consistently applied and are subject to sudden change; fluctuations in foreign currency exchange and interest rates; competition with the other primary global independent leaf tobacco merchant and independent leaf merchants; disruption, failure or security breaches of our information technology systems and other cybersecurity risks; continued high inflation; regulations regarding environmental matters; risks related to our capital structure, including risks related to our significant debt and our ability to continue to finance our non-U.S. local operations with uncommitted short-term operating credit lines at the local level; our ability to continue to access capital markets to obtain long-term and short-term financing; potential failure of foreign banks in which our subsidiaries maintain deposits or the failure by such banks to transfer funds or honor withdrawals; the risk that, because our ability to generate cash depends on many factors beyond our control, we may be unable to generate the significant amount of cash required to service our indebtedness; our ability to refinance our current credit facilities at the same availability or at similar or reduced interest rates; failure to achieve our stated goals, which may adversely affect our liquidity; developments with respect to our liquidity needs and sources of liquidity; the volatility and disruption of global credit markets; failure by counterparties to derivative transactions to perform their obligations; increasing scrutiny and changing expectations from governments, as well as other stakeholders such as investors and customers, with respect to our environmental, social and governance policies, including sustainability policies; inherent risk of exposure to product liability claims, regulatory action and litigation facing our e-liquids business if its products are alleged to have caused significant loss, injury, or death; certain shareholders have the ability to exercise controlling influence on various corporate matters; reductions in demand for consumer tobacco products; risks and uncertainties related to pandemics or other widespread health crises and any related shipping constraints, labor shortages and supply-chain impacts; legislative and regulatory initiatives that may reduce consumption of consumer tobacco products and demand for our services and increase regulatory burdens on us or our customers; government actions that significantly affect the sourcing of tobacco, including governmental actions to identify and assess crop diversification initiatives and alternatives to leaf tobacco growing in countries whose economies depend upon tobacco production; governmental investigations into the Company's business activities, including but not limited to, leaf tobacco industry buying and other payment practices; and impact of proposed regulations to prohibit the sale of cigarettes and certain other tobacco products in the United States other than low-nicotine versions of those products.  The Company does not undertake to update any forward-looking statements that we may make from time to time except to the extent required by law.

Non-GAAP Financial Information

This press release contains financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). They include EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow, and Net Debt. Tables showing the reconciliation of historical non-GAAP financial measures are attached to the release. The range of Adjusted EBITDA anticipated for the fiscal year ending March 31, 2025 is calculated in a manner consistent with the presentation of Adjusted EBITDA in the attached tables. Because of the forward-looking nature of the estimated range of Adjusted EBITDA, it is impractical to present a quantitative reconciliation of such measure to a comparable GAAP measure, and accordingly no such GAAP measure is being presented.

About Pyxus International, Inc.

Pyxus International, Inc. is a global agricultural company with more than 150 years of experience delivering value-added products and services to businesses and customers. Driven by a united purpose—to transform people's lives, so that together we can grow a better world—Pyxus International, its subsidiaries and affiliates, are trusted providers of responsibly sourced, independently verified, sustainable and traceable products and ingredients. For more information, visit www.pyxus.com

 

Condensed Consolidated Statements of Operations

 


Three Months Ended

Nine Months Ended


December 31,

December 31,

(in thousands, except per share data)

2024

2023

2024

2023

Sales and other operating revenues

$     778,307

$     529,816

$ 1,979,545

$ 1,631,161

Cost of goods and services sold

661,860

437,268

1,703,777

1,376,802

Gross profit

116,447

92,548

275,768

254,359

Selling, general, and administrative expenses

46,513

42,381

126,050

116,477

Other expense, net

3,764

2,323

9,686

6,036

Restructuring and asset impairment charges

89

85

416

1,379

Operating income

66,081

47,759

139,616

130,467

Gain on debt retirement

8,178

Loss on pension settlement

12,008

12,008

Interest expense, net

32,913

31,994

101,935

95,785

Income before income taxes and other items

33,168

3,757

45,859

22,674

Income tax expense

18,088

6,156

32,248

16,360

Income from unconsolidated affiliates, net

4,330

6,578

7,478

6,531

Net income

19,410

4,179

21,089

12,845

Net income attributable to noncontrolling interests

512

344

776

111

Net income attributable to Pyxus International, Inc.

$       18,898

$         3,835

$       20,313

$       12,734






Earnings per share:





Basic

$           0.74

$           0.15

$           0.79

$           0.51

Diluted

$           0.74

$           0.15

$           0.79

$           0.51






Weighted average number of shares outstanding:





Basic

25,540

25,000

25,643

25,000

Diluted

25,540

25,000

25,643

25,000

 

Condensed Consolidated Balance Sheets

 

(in thousands)

December 31, 2024

December 31, 2023

Assets



Current assets



Cash and cash equivalents

$                     103,342

$                       90,245

Restricted cash

6,363

4,442

Trade receivables, net

326,641

227,529

Other receivables

17,518

11,988

Inventories, net

782,480

779,829

Advances to tobacco suppliers, net

91,838

87,790

Recoverable income taxes

2,659

4,604

Prepaid expenses

34,549

36,752

Other current assets

19,841

15,876

Total current assets

1,385,231

1,259,055

Investments in unconsolidated affiliates

97,258

93,619

Intangible assets, net

29,627

35,030

Deferred income taxes, net

7,056

7,109

Long-term recoverable income taxes

3,534

2,648

Other noncurrent assets

31,065

31,687

Right-of-use assets

30,069

37,135

Property, plant, and equipment, net

136,344

135,097

Total assets

$                  1,720,184

$                  1,601,380







Liabilities and Stockholders' Equity



Current liabilities



Notes payable

$                     608,648

$                     472,972

Accounts payable

169,807

136,397

Advances from customers

88,444

42,589

Accrued expenses and other current liabilities

104,179

78,231

Income taxes payable

20,525

6,922

Operating leases payable

8,179

8,089

Current portion of long-term debt

49

20,251

Total current liabilities

999,831

765,451

Long-term taxes payable

3,735

2,678

Long-term debt

454,643

574,077

Deferred income taxes

8,265

5,992

Liability for unrecognized tax benefits

12,996

15,450

Long-term leases

19,399

27,523

Pension, postretirement, and other long-term liabilities

54,308

52,552

Total liabilities

1,553,177

1,443,723

Commitments and contingencies



Stockholders' equity



Common Stock—no par value:



Authorized shares (250,000 for all periods)



Issued and outstanding shares (24,608, and 25,000)

392,688

389,789

Retained deficit

(234,978)

(245,220)

Accumulated other comprehensive income

4,207

8,947

Total stockholders' equity of Pyxus International, Inc.

161,917

153,516

Noncontrolling interests

5,090

4,141

Total stockholders' equity

167,007

157,657

Total liabilities and stockholders' equity

$                  1,720,184

$                  1,601,380







 

Segment Results

 

Three Months Ended December 31, 2024 and 2023


Three Months Ended December 31,




Change

(in millions, except per kilo amounts)

2024

2023

$

%

Leaf:





Product revenues

$                  742.9

$                  500.5

242.4

48.4

Tobacco costs

603.1

394.6

208.5

52.8

Transportation, storage, and other period costs

27.7

23.2

4.5

19.4

Total product cost of goods sold

630.8

417.8

213.0

51.0

Product revenue gross profit

112.1

82.7

29.4

35.6

Product revenue gross profit as a percent of sales

15.1 %

16.5 %








Kilos sold

123.5

100.0

23.5

23.5

Average price per kilo

$                    6.02

$                    5.01

1.01

20.2

Average cost per kilo

5.11

4.18

0.93

22.2

Average gross profit per kilo

0.91

0.83

0.08

9.6






Processing and other revenues

$                    32.4

$                    28.6

3.8

13.3

Processing and other revenues costs of services sold

28.5

19.4

9.1

46.9

Processing and other gross profit

3.9

9.2

(5.3)

(57.6)

Processing and other gross profit as a percent of sales

12.0 %

32.2 %








All Other:





Sales and other operating revenues

$                      3.0

$                      0.7

2.3

328.6

Cost of goods and services sold

2.5

0.1

2.4

2,400.0

Gross profit

0.5

0.6

(0.1)

(16.7)

Gross profit as a percent of sales

16.7 %

85.7 %



 

Segment Results

 

Nine Months Ended December 31, 2024 and 2023


Nine Months Ended December 31,




Change

(in millions, except per kilo amounts)

2024

2023

$

%

Leaf:





Product revenue

$               1,847.9

$               1,537.3

310.6

20.2

Tobacco costs

1,516.0

1,242.4

273.6

22.0

Transportation, storage, and other period costs

70.5

66.0

4.5

6.8

Total cost of goods sold

1,586.5

1,308.4

278.1

21.3

Product revenue gross profit

261.4

228.9

32.5

14.2

Product revenue gross profit as a percent of sales

14.1 %

14.9 %








Kilos sold

305.2

297.2

8.0

2.7

Average price per kilo

$                    6.05

$                    5.17

0.88

17.0

Average cost per kilo

5.20

4.40

0.80

18.2

Average gross profit per kilo

0.85

0.77

0.08

10.4






Processing and other revenues

$                  122.5

$                    91.4

31.1

34.0

Processing and other revenues costs of services sold

$                  106.0

66.5

39.5

59.4

Processing and other gross profit

16.5

24.9

(8.4)

(33.7)

Processing and other gross profit as a percent of sales

13.5 %

27.2 %








All Other:





Sales and other operating revenues

9.1

$                      2.5

6.6

264.0

Cost of goods and services sold

11.2

1.9

9.3

489.5

Gross (loss) profit

(2.1)

0.6

(2.7)

(450.0)

Gross (loss) profit as a percent of sales

(23.1) %

24.0 %



 

Reconciliation of Certain Non-GAAP Financial Measures (1) (Unaudited)

 


Three Months Ended

Nine Months Ended

Fiscal Year Ended

Last Twelve Months (7)

(in thousands)

December
31, 2024

December
31, 2023

December
31, 2024

December
31, 2023

December
31, 2022

March 31,
2024

March 31,
2023

December
31, 2024

December
31, 2023

Net income (loss) attributable to Pyxus
International, Inc.

$    18,898

$      3,835

$    20,313

$    12,734

$  (18,533)

$        2,663

$      (39,141)

10,242

$      (7,874)

Plus: Interest expense

34,027

34,379

105,682

100,779

89,805

132,174

118,458

137,077

129,432

Plus: Income tax expense

18,088

6,156

32,248

16,360

15,810

27,281

34,127

43,169

34,677

Plus: Depreciation and amortization
expense

4,846

4,909

15,038

14,228

14,678

19,250

19,137

20,060

18,687

EBITDA (1)

75,859

49,279

173,281

144,101

101,760

181,368

132,581

210,548

174,922

Plus: Reserves (recoveries) for doubtful
customer receivables

561

540

683

791

(129)

640

426

532

1,346

Plus: Non-cash employee stock based
compensation

267

3,899

3,899

Plus: Other expense, net

3,764

2,323

9,686

6,036

9,753

9,439

11,023

13,089

7,306

Plus: Restructuring and asset impairment
charges (2)

89

85

416

1,379

5,855

4,799

6,160

3,836

1,684

Less: Gain on debt retirement

8,178

15,914

24,092

Plus: Debt restructuring (3)

175

713

330

5,496

155

4,958

Plus: Pension retirement expense (4)

12,008

12,008

2,724

12,008

2,724

12,008

Plus: Other adjustments (5)

2

276

17

787

(504)

1,247

397

477

1,688

Adjusted EBITDA (1)

$    80,542

$    64,511

$  179,804

$  165,277

$  120,172

$     193,917

$     158,807

$     208,444

$    203,912











Total debt






$  1,017,340

$  1,001,049

$  1,063,340

$ 1,067,300

Less: Cash and cash equivalents






92,569

136,733

103,342

90,245

Net Debt (1)






$     924,771

$     864,316

$    959,998

$    977,055

Net Debt /Adjusted EBITDA (1)






4.77x

5.44x

4.61x

4.79x











Adjusted EBITDA (1)






$     193,917

$     158,807

$    208,444

$   203,912

Interest expense






132,174

118,458

137,077

129,432

Interest coverage






1.47x

1.34x

1.52x

1.58x











Net cash provided by (used in) operating
activities

$  108,581

$    38,586

$  (171,688)

$  (216,834)

$  (110,599)

$    (214,970)

$    (137,822)

$  (169,824)

$  (244,057)

Capital expenditures

(5,335)

(5,126)

(15,119)

(14,351)

(9,931)

(21,043)

(16,307)

(21,811)

(20,727)

Collections from beneficial interests in
securitized trade receivables (6)

41,227

48,002

142,824

127,298

122,638

175,911

165,262

191,437

169,922

Adjusted Free Cash Flow (1)

$  144,473

$    81,462

$  (43,983)

$  (103,887)

$      2,108

$     (60,102)

$       11,133

$         (198)

$    (94,862)


(1) Earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), Adjusted Free Cash Flow, and Net Debt are not measures of results of operations, cash flows from operations or indebtedness under generally accepted accounting principles in the United States ("U.S. GAAP") and should not be considered as an alternative to other U.S. GAAP measurements. We have presented EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow, and Net Debt to adjust for the items identified above because we believe that it would be helpful to the readers of our financial information to understand the impact of these items on our reported amounts. This presentation enables readers to better compare our results to similar companies that may not incur the impact of various items identified above. Management acknowledges that there are many items that impact a company's reported results or operating cash flows and these lists are not intended to present all items that may have impacted these items. EBITDA, Adjusted EBITDA, Adjusted Free Cash Flow, Net Debt, and any ratios calculated based on these measures are not necessarily comparable to similarly-titled measures used by other companies or appearing in our debt obligations or agreements. EBITDA, Adjusted EBITDA and Adjusted Free Cash Flow as presented may not equal column or row totals due to rounding.


(2) Amounts incurred during the fiscal year ended March 31, 2024 included employee separation charges primarily related to changes in the corporate organizational structure and the continued restructuring of certain leaf operations and asset impairment charges primarily related to continued restructuring of certain non-leaf agriculture operations. Amounts incurred during the fiscal year ended March 31, 2023 included employee separation and asset impairment charges primarily related to the restructuring of certain non-leaf operations and related inventory write-offs classified within cost of goods and services sold in the Company's condensed consolidated statements of operations.


(3) Amounts incurred during the fiscal year ended March 31, 2023 included legal and professional fees incurred in connection with debt exchange transactions completed by the Company in February 2023 and with the amendment and extension of the Company's former delayed-draw term loan.


(4) During the fiscal year ended March 31, 2024, the Company terminated one of its defined benefit pension plans in the U.K. ("U.K. Pension Plan"). The Company recorded a noncash pension settlement charge which included the disposition of the U.K. Pension Plan assets and reclassification of unrecognized net pension losses within accumulated other comprehensive income (loss) into the Company's condensed consolidated statements of operations. During the fiscal year ended March 31, 2023, the Company settled benefits with vested participants in the U.S. defined benefit pension plan ("U.S. Pension Plan") that elected a lump sum payout and made a cash contribution to fully fund the U.S. Pension Plan's liabilities in preparation to purchase a group annuity contract to administer future payments to the remaining U.S. Pension Plan participants. This adjustment includes pension settlement charges incurred during the fiscal year ended March 31, 2023 and were classified as loss on pension settlement expense and selling, general, and administration expenses in the Company's condensed consolidated statements of operations.


(5) Includes the following items: (i) the addition of amortization of basis difference related to a former Brazilian subsidiary that is now deconsolidated following the completion of a joint venture in March 2014, (ii) the subtraction of the Adjusted EBITDA of the Company's former green leaf sourcing operation in Kenya, which is calculated on the same basis as Adjusted EBITDA presented in this table (in fiscal year 2016 the Company decided to exit green leaf sourcing in the Kenyan market as part of our restructuring program), (iii) the subtraction of a one-time interest receipt related to a legal settlement in South America during the three months ended June 30, 2022, and (iv) the subtraction of the Adjusted EBITDA of former industrial hemp operations, which is calculated on the same basis as Adjusted EBITDA presented in this table.


(6) Represents cash receipts from the beneficial interests on sold receivables under the Company's accounts receivable securitization programs and are classified as investing activities within the condensed consolidated statements of cash flows.


(7) Items for the twelve months ended December 31, 2024 are derived by adding the items for the nine months ended December 31, 2024 as presented in the table and the fiscal year ended March 31, 2024 and subtracting the items for the nine months ended December 31, 2023. Items for the twelve months ended December 31, 2023 are derived by adding the items for the nine months ended December 31, 2023 and the fiscal year ended March 31, 2023 and subtracting the items for the nine months ended December 31, 2022.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/pyxus-international-inc-reports-third-quarter-fiscal-2025-results-302374191.html

SOURCE Pyxus International, Inc.

FAQ

What were Pyxus International's (PYYX) Q3 2025 revenue and earnings?

Pyxus reported Q3 FY2025 revenue of $778.3 million, up 46.9% YoY, and net income of $18.9 million, compared to $3.8 million in the same period last year.

What is PYYX's updated guidance for fiscal year 2025?

Pyxus increased its FY2025 guidance, projecting total sales of $2.40-2.55 billion and adjusted EBITDA of $205-215 million.

How much did PYYX's gross profit margin change in Q3 2025?

Gross profit margin decreased from 17.5% in Q3 FY2024 to 15.0% in Q3 FY2025, mainly due to regional mix and adverse weather effects.

What was Pyxus's (PYYX) adjusted EBITDA for Q3 2025?

Pyxus reported adjusted EBITDA of $80.5 million in Q3 FY2025, compared to $64.5 million in the year-ago quarter.

Pyxus Internatio

OTC:PYYX

PYYX Rankings

PYYX Latest News

PYYX Stock Data

54.14M
24.61M
75.04%
Tobacco
Consumer Defensive
Link
United States
Morrisville