Pioneer Natural Resources Reports Third Quarter 2023 Financial and Operating Results
- Pioneer reported strong Q3 2023 net income of $1.3 billion, or $5.41 per diluted share.
- Non-GAAP adjusted income for the quarter was $1.4 billion, or $5.83 per diluted share.
- Third quarter oil production averaged 377 MBOPD, at the top end of guidance.
- Full-year 2023 oil and total production guidance increased.
- Quarterly base-plus-variable dividend declared at $3.20 per share.
- None.
Third Quarter Highlights
- Third quarter oil production averaged 377 thousand barrels of oil per day (MBOPD), at the top end of quarterly guidance
- Third quarter total production averaged 721 thousand barrels of oil equivalent per day (MBOEPD), near the top end of quarterly guidance
-
Generated strong third quarter free cash flow1 of
$1.2 billion
-
Declared a quarterly base-plus-variable dividend of
per share$3.20
Updated Full-Year 2023 Guidance
- Increased the midpoints of full-year 2023 oil and total production guidance with ranges of 370 to 373 MBOPD and 708 to 713 MBOEPD, respectively
-
Decreased full-year 2023 drilling, completions, facilities and water infrastructure capital guidance2 to
to$4.37 5 billion$4.47 5 billion
-
Lowered full-year 2023 capital guidance for exploration, environmental and other capital to
$150 million
Financial Highlights
Pioneer maintains a strong balance sheet, with net debt of
During the third quarter, the Company's total capital expenditures2 totaled
Cash flow from operating activities during the third quarter was
For the fourth quarter of 2023, the Company's Board of Directors has declared a quarterly base-plus-variable dividend of
Pursuant to the merger agreement, Pioneer will not repurchase shares of its stock prior to the merger closing date.
Financial Results
For the third quarter of 2023, the average realized price for oil was
Production costs, including taxes, averaged
Operations Update
Pioneer's continued operational excellence in the
During the third quarter, Pioneer benefited from its utilization of three simulfrac fleets and two localized sand mines. Additionally, the Company transitioned
Pioneer’s strong operational results support the Company’s annual production growth framework of approximately
Guidance
Due to the pending merger with ExxonMobil, Pioneer has discontinued providing quarterly guidance. Accordingly, investors are cautioned not to rely on historical forward-looking statements regarding guidance as those forward-looking statements were the estimates of management only as of the date provided and were subject to the specific risks and uncertainties that accompanied such forward-looking statements.
Environmental, Social & Governance (ESG)
Pioneer views sustainability as a multidisciplinary effort that balances economic growth, environmental stewardship and social responsibility. The Company emphasizes developing natural resources in a manner that protects surrounding communities and preserves the environment.
For more details, see Pioneer's 2023 Sustainability Report at www.pxd.com/sustainability.
Earnings Conference Call
Due to the pending merger with ExxonMobil, Pioneer will not host a conference call or webcast to discuss its third quarter 2023 results.
About Pioneer
Pioneer is a large independent oil and gas exploration and production company, headquartered in
Except for historical information contained herein, the statements in this news release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of the Company are subject to a number of risks and uncertainties that may cause the Company's actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices; product supply and demand; the impact of armed conflict (including in
Footnote 1: Third quarter 2023 free cash flow is a non-GAAP financial measure. As used by the Company, free cash flow is defined as net cash provided by operating activities, adjusted for changes in operating assets and liabilities, less capital expenditures2. See the supplemental schedules for a reconciliation of third quarter 2023 free cash flow to the comparable GAAP number.
Footnote 2: Excludes acquisitions, asset retirement obligations, capitalized interest, geological and geophysical G&A, information technology, corporate facilities and vehicles.
Footnote 3: Calculated by dividing the Company's annualized third quarter 2023 total dividend per share by the Company's closing share price on October 30, 2023.
Footnote 4: Future dividends, whether base or variable, are authorized and determined by the Company's Board of Directors in its sole discretion. Decisions regarding the payment of dividends are subject to a number of considerations at the time, including without limitation the Company's liquidity and capital resources, the Company's results of operations and anticipated future results of operations, the level of cash reserves the Company maintains to fund future capital expenditures or other needs, and other factors that the Board of Directors deems relevant. The Company can provide no assurance that dividends will be authorized or declared in the future or the amount of any future dividends. Any future variable dividends, if declared and paid, will by their nature fluctuate based on the Company's free cash flow, which will depend on a number of factors beyond the Company's control, including commodity prices.
Note: Estimates of future results, including cash flow and free cash flow, are based on the Company's internal financial model prepared by management and used to assist in the management of its business. Pioneer's financial models are not prepared with a view to public disclosure or compliance with GAAP, any guidelines of the United States Securities and Exchange Commission or any other body. The financial models reflect numerous assumptions, in addition to those noted in this news release, with respect to general business, economic, market and financial conditions and other matters. These assumptions regarding future events are difficult, if not impossible to predict, and many are beyond Pioneer's control. Accordingly, there can be no assurance that the assumptions made by management in preparing the financial models will prove accurate. It is expected that there will be differences between actual and estimated or modeled results, and actual results may be materially greater or less than those contained in the Company's financial models.
Important Information about the Transaction and Where to Find It
In connection with the proposed transaction between ExxonMobil and Pioneer, ExxonMobil and Pioneer will file relevant materials with the Securities and Exchange Commission (the “SEC”), including a registration statement on Form S-4 filed by ExxonMobil that will include a proxy statement of Pioneer that also constitutes a prospectus of ExxonMobil. A definitive proxy statement/prospectus will be mailed to stockholders of Pioneer. This communication is not a substitute for the registration statement, proxy statement or prospectus or any other document that ExxonMobil or Pioneer (as applicable) may file with the SEC in connection with the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS OF EXXONMOBIL AND PIONEER ARE URGED TO READ THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of the registration statement and the proxy statement/prospectus (when they become available), as well as other filings containing important information about ExxonMobil or Pioneer, without charge at the SEC’s Internet website (http://www.sec.gov). Copies of the documents filed with the SEC by ExxonMobil will be available free of charge under the tab “SEC Filings” on the “Investors” page of ExxonMobil’s internet website at www.exxonmobil.com or by contacting ExxonMobil’s Investor Relations Department at investor.relations@exxonmobil.com. Copies of the documents filed with the SEC by Pioneer will be available free of charge on Pioneer’s internet website at https://investors.pxd.com/investors/financials/sec-filings/. The information included on, or accessible through, ExxonMobil’s or Pioneer’s website is not incorporated by reference into this communication.
Participants in the Solicitation
ExxonMobil, Pioneer, their respective directors and certain of their respective executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Pioneer is set forth in its proxy statement for its 2023 annual meeting of stockholders, which was filed with the SEC on April 13, 2023, in its Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 23, 2023, in its Form 8-K filed on May 30, 2023, in its Form 8-K filed on April 26, 2023 and in its Form 8-K filed on February 13, 2023. Information about the directors and executive officers of ExxonMobil is set forth in its proxy statement for its 2023 annual meeting of stockholders, which was filed with the SEC on April 13, 2023, in its Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 22, 2023, in its Form 8-K filed on June 6, 2023 and in its Form 8-K filed on February 24, 2023. Additional information regarding the participants in the proxy solicitations and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials filed with the SEC when they become available.
No Offer or Solicitation
This communication is for informational purposes and is not intended to, and shall not, constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the
PIONEER NATURAL RESOURCES COMPANY |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(in millions) |
|||||||
|
September 30, 2023 |
|
December 31, 2022 |
||||
|
(Unaudited) |
|
|
||||
ASSETS |
|||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
98 |
|
|
$ |
1,032 |
|
Accounts receivable, net |
|
1,850 |
|
|
|
1,853 |
|
Inventories |
|
496 |
|
|
|
424 |
|
Investment in affiliate |
|
176 |
|
|
|
172 |
|
Prepaids and other |
|
165 |
|
|
|
245 |
|
Total current assets |
|
2,785 |
|
|
|
3,726 |
|
Oil and gas properties, using the successful efforts method of accounting |
|
48,024 |
|
|
|
44,473 |
|
Accumulated depletion, depreciation and amortization |
|
(16,876 |
) |
|
|
(14,843 |
) |
Total oil and gas properties, net |
|
31,148 |
|
|
|
29,630 |
|
Other property and equipment, net |
|
1,639 |
|
|
|
1,658 |
|
Operating lease right-of-use assets |
|
376 |
|
|
|
340 |
|
Goodwill |
|
242 |
|
|
|
243 |
|
Other assets |
|
170 |
|
|
|
143 |
|
|
$ |
36,360 |
|
|
$ |
35,740 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|||||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
2,670 |
|
|
$ |
2,637 |
|
Interest payable |
|
16 |
|
|
|
33 |
|
Income taxes payable |
|
43 |
|
|
|
63 |
|
Current portion of debt |
|
44 |
|
|
|
779 |
|
Derivatives |
|
158 |
|
|
|
44 |
|
Operating leases |
|
156 |
|
|
|
125 |
|
Other |
|
196 |
|
|
|
206 |
|
Total current liabilities |
|
3,283 |
|
|
|
3,887 |
|
Long-term debt |
|
4,880 |
|
|
|
4,125 |
|
Derivatives |
|
152 |
|
|
|
96 |
|
Deferred income taxes |
|
4,231 |
|
|
|
3,867 |
|
Operating leases |
|
245 |
|
|
|
236 |
|
Other liabilities |
|
850 |
|
|
|
988 |
|
Equity |
|
22,719 |
|
|
|
22,541 |
|
|
$ |
36,360 |
|
|
$ |
35,740 |
|
PIONEER NATURAL RESOURCES COMPANY |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(in millions, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues and other income: |
|
|
|
|
|
|
|
||||||||
Oil and gas |
$ |
3,460 |
|
|
$ |
4,224 |
|
|
$ |
9,603 |
|
|
$ |
12,794 |
|
Sales of purchased commodities |
|
1,681 |
|
|
|
1,833 |
|
|
|
4,695 |
|
|
|
6,416 |
|
Interest and other income (loss), net |
|
52 |
|
|
|
(12 |
) |
|
|
59 |
|
|
|
57 |
|
Derivative gain (loss), net |
|
(190 |
) |
|
|
13 |
|
|
|
(235 |
) |
|
|
(187 |
) |
Gain on disposition of assets, net |
|
1 |
|
|
|
35 |
|
|
|
23 |
|
|
|
105 |
|
|
|
5,004 |
|
|
|
6,093 |
|
|
|
14,145 |
|
|
|
19,185 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Oil and gas production |
|
564 |
|
|
|
562 |
|
|
|
1,506 |
|
|
|
1,457 |
|
Production and ad valorem taxes |
|
205 |
|
|
|
260 |
|
|
|
598 |
|
|
|
755 |
|
Depletion, depreciation and amortization |
|
728 |
|
|
|
641 |
|
|
|
2,087 |
|
|
|
1,874 |
|
Purchased commodities |
|
1,662 |
|
|
|
1,968 |
|
|
|
4,789 |
|
|
|
6,502 |
|
Exploration and abandonments |
|
18 |
|
|
|
8 |
|
|
|
56 |
|
|
|
32 |
|
General and administrative |
|
87 |
|
|
|
90 |
|
|
|
259 |
|
|
|
252 |
|
Accretion of discount on asset retirement obligations |
|
4 |
|
|
|
4 |
|
|
|
12 |
|
|
|
12 |
|
Interest |
|
44 |
|
|
|
30 |
|
|
|
114 |
|
|
|
100 |
|
Other |
|
25 |
|
|
|
36 |
|
|
|
93 |
|
|
|
118 |
|
|
|
3,337 |
|
|
|
3,599 |
|
|
|
9,514 |
|
|
|
11,102 |
|
Income before income taxes |
|
1,667 |
|
|
|
2,494 |
|
|
|
4,631 |
|
|
|
8,083 |
|
Income tax provision |
|
(366 |
) |
|
|
(510 |
) |
|
|
(1,006 |
) |
|
|
(1,719 |
) |
Net income attributable to common shareholders |
$ |
1,301 |
|
|
$ |
1,984 |
|
|
$ |
3,625 |
|
|
$ |
6,364 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
5.56 |
|
|
$ |
8.29 |
|
|
$ |
15.47 |
|
|
$ |
26.36 |
|
Diluted |
$ |
5.41 |
|
|
$ |
7.93 |
|
|
$ |
14.96 |
|
|
$ |
25.11 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
233 |
|
|
|
239 |
|
|
|
234 |
|
|
|
241 |
|
Diluted |
|
240 |
|
|
|
250 |
|
|
|
242 |
|
|
|
253 |
|
PIONEER NATURAL RESOURCES COMPANY |
|||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
(in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
1,301 |
|
|
$ |
1,984 |
|
|
$ |
3,625 |
|
|
$ |
6,364 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depletion, depreciation and amortization |
|
728 |
|
|
|
641 |
|
|
|
2,087 |
|
|
|
1,874 |
|
Exploration expenses |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
6 |
|
Deferred income taxes |
|
118 |
|
|
|
202 |
|
|
|
341 |
|
|
|
1,248 |
|
Gain on disposition of assets, net |
|
(1 |
) |
|
|
(35 |
) |
|
|
(23 |
) |
|
|
(105 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47 |
|
Accretion of discount on asset retirement obligations |
|
4 |
|
|
|
4 |
|
|
|
12 |
|
|
|
12 |
|
Interest expense |
|
3 |
|
|
|
2 |
|
|
|
8 |
|
|
|
7 |
|
Derivative-related activity |
|
151 |
|
|
|
(135 |
) |
|
|
169 |
|
|
|
(95 |
) |
Amortization of share-based compensation |
|
20 |
|
|
|
20 |
|
|
|
70 |
|
|
|
59 |
|
Investment valuation adjustments |
|
(40 |
) |
|
|
32 |
|
|
|
(4 |
) |
|
|
(17 |
) |
Other |
|
28 |
|
|
|
28 |
|
|
|
112 |
|
|
|
69 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
(337 |
) |
|
|
406 |
|
|
|
1 |
|
|
|
(253 |
) |
Inventories |
|
(49 |
) |
|
|
186 |
|
|
|
(73 |
) |
|
|
(55 |
) |
Other assets |
|
(46 |
) |
|
|
(52 |
) |
|
|
5 |
|
|
|
(96 |
) |
Accounts payable |
|
216 |
|
|
|
(348 |
) |
|
|
(126 |
) |
|
|
(260 |
) |
Interest payable |
|
(31 |
) |
|
|
(19 |
) |
|
|
(17 |
) |
|
|
(32 |
) |
Income taxes payable |
|
18 |
|
|
|
8 |
|
|
|
(20 |
) |
|
|
— |
|
Other liabilities |
|
(11 |
) |
|
|
27 |
|
|
|
(69 |
) |
|
|
(23 |
) |
Net cash provided by operating activities |
|
2,072 |
|
|
|
2,951 |
|
|
|
6,099 |
|
|
|
8,750 |
|
Net cash used in investing activities |
|
(1,067 |
) |
|
|
(846 |
) |
|
|
(3,533 |
) |
|
|
(2,911 |
) |
Net cash used in financing activities |
|
(998 |
) |
|
|
(3,368 |
) |
|
|
(3,500 |
) |
|
|
(8,401 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
7 |
|
|
|
(1,263 |
) |
|
|
(934 |
) |
|
|
(2,562 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
91 |
|
|
|
2,585 |
|
|
|
1,032 |
|
|
|
3,884 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
98 |
|
|
$ |
1,322 |
|
|
$ |
98 |
|
|
$ |
1,322 |
|
PIONEER NATURAL RESOURCES COMPANY |
|||||||||||
UNAUDITED SUMMARY PRODUCTION, PRICE AND MARGIN DATA |
|||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Average Daily Sales Volumes: |
|
|
|
|
|
|
|
||||
Oil (Bbls) |
|
377,304 |
|
|
354,043 |
|
|
369,289 |
|
|
352,421 |
Natural gas liquids ("NGLs") (Bbls) |
|
182,219 |
|
|
162,372 |
|
|
176,988 |
|
|
158,529 |
Gas (Mcf) |
|
971,736 |
|
|
841,005 |
|
|
948,437 |
|
|
809,076 |
Total (BOE) |
|
721,479 |
|
|
656,582 |
|
|
704,350 |
|
|
645,796 |
|
|
|
|
|
|
|
|
||||
Average Prices: |
|
|
|
|
|
|
|
||||
Oil per Bbl |
$ |
81.33 |
|
$ |
94.23 |
|
$ |
76.53 |
|
$ |
99.72 |
NGLs per Bbl |
$ |
24.79 |
|
$ |
38.09 |
|
$ |
24.77 |
|
$ |
41.20 |
Gas per Mcf |
$ |
2.48 |
|
$ |
7.58 |
|
$ |
2.67 |
|
$ |
6.41 |
Total per BOE |
$ |
52.13 |
|
$ |
69.93 |
|
$ |
49.94 |
|
$ |
72.57 |
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Margin Data ($ per BOE): |
|
|
|
|
|
|
|
||||||||
Average price |
$ |
52.13 |
|
|
$ |
69.93 |
|
|
$ |
49.94 |
|
|
$ |
72.57 |
|
Production costs |
|
(8.50 |
) |
|
|
(9.31 |
) |
|
|
(7.83 |
) |
|
|
(8.27 |
) |
Production and ad valorem taxes |
|
(3.08 |
) |
|
|
(4.31 |
) |
|
|
(3.11 |
) |
|
|
(4.28 |
) |
|
$ |
40.55 |
|
|
$ |
56.31 |
|
|
$ |
39.00 |
|
|
$ |
60.02 |
|
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTARY EARNINGS PER SHARE INFORMATION
(in millions, except per share data)
The Company uses the two-class method of calculating basic and diluted earnings per share. Under the two-class method of calculating earnings per share, generally accepted accounting principles ("GAAP") provide that share-based awards with guaranteed dividend or distribution participation rights qualify as "participating securities" during their vesting periods. During periods in which the Company realizes net income attributable to common shareholders, the Company's basic net income per share attributable to common shareholders is computed as (i) net income attributable to common shareholders, (ii) less participating share-based earnings (iii) divided by weighted average basic shares outstanding. The Company's diluted net income per share attributable to common shareholders is computed as (i) basic net income attributable to common shareholders, (ii) plus the reallocation of participating earnings, if any, (iii) plus the after-tax interest expense associated with the Company's convertible senior notes that are assumed to be converted into shares (iv) divided by weighted average diluted shares outstanding. During periods in which the Company realizes a net loss attributable to common shareholders, securities or other contracts to issue common shares would be dilutive to loss per share; therefore, conversion into common shares is assumed not to occur.
The Company's net income attributable to common shareholders is reconciled to basic and diluted net income attributable to common shareholders as follows:
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income attributable to common shareholders |
$ |
1,301 |
|
|
$ |
1,984 |
|
|
$ |
3,625 |
|
|
$ |
6,364 |
|
Participating share-based earnings |
|
(3 |
) |
|
|
(4 |
) |
|
|
(5 |
) |
|
|
(11 |
) |
Basic net income attributable to common shareholders |
|
1,298 |
|
|
|
1,980 |
|
|
|
3,620 |
|
|
|
6,353 |
|
Adjustment to after-tax interest expense to reflect the dilutive impact attributable to convertible senior notes |
|
1 |
|
|
|
1 |
|
|
|
3 |
|
|
|
5 |
|
Diluted net income attributable to common shareholders |
$ |
1,299 |
|
|
$ |
1,981 |
|
|
$ |
3,623 |
|
|
$ |
6,358 |
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding |
|
233 |
|
|
|
239 |
|
|
|
234 |
|
|
|
241 |
|
Convertible senior notes dilution |
|
7 |
|
|
|
11 |
|
|
|
8 |
|
|
|
12 |
|
Diluted weighted average shares outstanding |
|
240 |
|
|
|
250 |
|
|
|
242 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
5.56 |
|
|
$ |
8.29 |
|
|
$ |
15.47 |
|
|
$ |
26.36 |
|
Diluted |
$ |
5.41 |
|
|
$ |
7.93 |
|
|
$ |
14.96 |
|
|
$ |
25.11 |
|
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
(in millions)
EBITDAX and discretionary cash flow ("DCF") (as defined below) are presented herein, and reconciled to the GAAP measures of net income and net cash provided by operating activities, because of their wide acceptance by the investment community as financial indicators of a company's ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company's financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income or net cash provided by operating activities, as defined by GAAP.
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income |
$ |
1,301 |
|
|
$ |
1,984 |
|
|
$ |
3,625 |
|
|
$ |
6,364 |
|
Depletion, depreciation and amortization |
|
728 |
|
|
|
641 |
|
|
|
2,087 |
|
|
|
1,874 |
|
Exploration and abandonments |
|
18 |
|
|
|
8 |
|
|
|
56 |
|
|
|
32 |
|
Accretion of discount on asset retirement obligations |
|
4 |
|
|
|
4 |
|
|
|
12 |
|
|
|
12 |
|
Interest expense |
|
44 |
|
|
|
30 |
|
|
|
114 |
|
|
|
100 |
|
Income tax provision |
|
366 |
|
|
|
510 |
|
|
|
1,006 |
|
|
|
1,719 |
|
Gain on disposition of assets, net |
|
(1 |
) |
|
|
(35 |
) |
|
|
(23 |
) |
|
|
(105 |
) |
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47 |
|
Derivative-related activity |
|
151 |
|
|
|
(135 |
) |
|
|
169 |
|
|
|
(95 |
) |
Amortization of share-based compensation |
|
20 |
|
|
|
20 |
|
|
|
70 |
|
|
|
59 |
|
Investment valuation adjustments |
|
(40 |
) |
|
|
32 |
|
|
|
(4 |
) |
|
|
(17 |
) |
Other |
|
28 |
|
|
|
28 |
|
|
|
112 |
|
|
|
69 |
|
EBITDAX (a) |
|
2,619 |
|
|
|
3,087 |
|
|
|
7,224 |
|
|
|
10,059 |
|
Cash interest expense |
|
(41 |
) |
|
|
(28 |
) |
|
|
(106 |
) |
|
|
(93 |
) |
Current income tax provision |
|
(248 |
) |
|
|
(308 |
) |
|
|
(665 |
) |
|
|
(471 |
) |
Discretionary cash flow (b) |
|
2,330 |
|
|
|
2,751 |
|
|
|
6,453 |
|
|
|
9,495 |
|
Cash exploration expense |
|
(18 |
) |
|
|
(8 |
) |
|
|
(55 |
) |
|
|
(26 |
) |
Changes in operating assets and liabilities |
|
(240 |
) |
|
|
208 |
|
|
|
(299 |
) |
|
|
(719 |
) |
Net cash provided by operating activities |
$ |
2,072 |
|
|
$ |
2,951 |
|
|
$ |
6,099 |
|
|
$ |
8,750 |
|
_____________ | |
(a) |
"EBITDAX" represents earnings before depletion, depreciation and amortization expense; exploration and abandonments; accretion of discount on asset retirement obligations; interest expense; income taxes; net gain or loss on the disposition of assets; loss on early extinguishment of debt; noncash derivative-related activity; amortization of noncash share-based compensation; noncash valuation adjustments on investment in affiliate and short-term investments; and other noncash items. |
(b) |
Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities and cash exploration expense. |
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)
(in millions, except per share data)
Adjusted income attributable to common shareholders excluding noncash mark-to-market ("MTM") adjustments and unusual items are presented in this earnings release and reconciled to the Company's net income attributable to common shareholders (determined in accordance with GAAP), as the Company believes these non-GAAP financial measures reflect an additional way of viewing aspects of the Company's business that, when viewed together with its GAAP financial results, provide a more complete understanding of factors and trends affecting its historical financial performance and future operating results, greater transparency of underlying trends and greater comparability of results across periods. In addition, management believes that these non-GAAP financial measures may enhance investors' ability to assess the Company's historical and future financial performance. These non-GAAP financial measures are not intended to be a substitute for the comparable GAAP financial measure and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP. Noncash MTM adjustments and unusual items may recur in future periods; however, the amount and frequency can vary significantly from period to period.
The Company's net income attributable to common shareholders as determined in accordance with GAAP is reconciled to income adjusted for noncash MTM adjustments, including (i) the Company's equity investment in ProPetro Holding Corp. ("ProPetro") and (ii) the Company's derivative positions, and unusual items is as follows:
|
Three Months Ended September 30, 2023 |
||||||
|
After-tax
|
|
Per Diluted
|
||||
|
(in millions) |
|
|
||||
Net income attributable to common shareholders |
$ |
1,301 |
|
|
$ |
5.41 |
|
Noncash MTM adjustments: |
|
|
|
||||
ProPetro investment gain ( |
|
(31 |
) |
|
|
(0.13 |
) |
Derivative loss, net ( |
|
118 |
|
|
|
0.49 |
|
Adjusted income excluding noncash MTM adjustments |
|
1,388 |
|
|
|
5.77 |
|
Unusual items: |
|
|
|
||||
Net loss on settlement of convertible debt conversion option derivatives ( |
|
14 |
|
|
|
0.06 |
|
Adjusted income excluding noncash MTM adjustments and unusual items |
$ |
1,402 |
|
|
$ |
5.83 |
|
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)
Free cash flow ("FCF") is a non-GAAP financial measure. As used by the Company, FCF is defined as net cash provided by operating activities, adjusted for changes in operating assets and liabilities, less capital expenditures. The Company believes this non-GAAP measure is a financial indicator of the Company's ability to internally fund acquisitions, debt maturities, dividends and share repurchases after capital expenditures.
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
||||||
Net cash provided by operating activities |
$ |
2,072 |
|
|
$ |
6,099 |
|
Changes in operating assets and liabilities |
|
240 |
|
|
|
299 |
|
Less: Capital expenditures (a) |
|
(1,105 |
) |
|
|
(3,501 |
) |
Free cash flow |
$ |
1,207 |
|
|
$ |
2,897 |
|
_____________ | ||||||||
(a) |
Capital expenditures are calculated as follows: |
|||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||
|
(in millions) |
|||||||
Costs incurred |
$ |
1,125 |
|
|
$ |
3,727 |
|
|
Excluded items (a) |
|
(41 |
) |
|
|
(273 |
) |
|
Other property, plant and equipment capital (b) |
|
21 |
|
|
|
47 |
|
|
Capital expenditures |
$ |
1,105 |
|
|
$ |
3,501 |
|
_____________ | ||
(a) |
Comprised of proved and unproved acquisition costs, asset retirement obligations and geological and geophysical general and administrative costs. |
|
(b) |
Includes other property, plant and equipment additions related to water and power infrastructure. |
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL INFORMATION
Open Derivative Positions as of September 30, 2023
Marketing derivatives. The Company's marketing derivatives reflect long-term marketing contracts whereby the Company agreed to purchase and simultaneously sell, at an oil terminal in
The price the Company pays to purchase the oil volumes under the purchase contracts is based on a Midland WTI price and the price the Company receives for the oil volumes sold is a weighted average sales price that a non-affiliated counterparty receives for selling oil through a Gulf Coast storage and export facility at prices that are highly correlated with Brent oil prices during the same month of the purchase. Based on the form of the long-term marketing contracts, the Company accounts for the contracts as derivative instruments not designated as hedges.
Conversion option derivatives. In May 2020, the Company issued
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL INFORMATION (continued)
Derivative Gain (Loss), Net
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
||||||
Noncash changes in fair value: |
|
|
|
||||
Marketing derivative loss, net |
$ |
(155 |
) |
|
$ |
(170 |
) |
Convertible debt conversion option derivative gain, net |
|
4 |
|
|
|
1 |
|
Total noncash derivative loss, net |
|
(151 |
) |
|
|
(169 |
) |
|
|
|
|
||||
Cash payments on settled derivative instruments: |
|
|
|
||||
Marketing derivative payments |
|
(21 |
) |
|
|
(52 |
) |
Convertible debt conversion option derivative payments, net |
|
(18 |
) |
|
|
(14 |
) |
Total cash payments on settled derivative instruments, net |
|
(39 |
) |
|
|
(66 |
) |
Total derivative loss, net |
$ |
(190 |
) |
|
$ |
(235 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231102470945/en/
Pioneer Natural Resources Company Contacts:
Investors
Greg Wright - 972-969-1770
Chris Leypoldt - 972-969-5834
Trevor Long - 972-598-8579
Media and Public Affairs
media@pxd.com
Source: Pioneer Natural Resources Company
FAQ
What were Pioneer Natural Resources' Q3 2023 net income and adjusted income?
What was the average oil production in Q3 2023?
Did Pioneer increase its full-year 2023 production guidance?