Pioneer Natural Resources Reports Fourth Quarter and Full Year 2020 Financial and Operating Results; Provides 2021 Outlook
Pioneer Natural Resources reported a fourth quarter 2020 net income of $43 million, or $0.26 per share, with non-GAAP adjusted income of $177 million, or $1.07 per share. The company's cash flow from operating activities reached $537 million. For the full year, Pioneer experienced a net loss of $200 million. The firm achieved free cash flow of $294 million in Q4 and $689 million for the year. They initiated a long-term variable dividend policy and increased their quarterly dividend to $0.56 per share. Pioneer's 2021 outlook anticipates $2 billion in free cash flow and production of 307-322 MBOPD.
- Achieved Q4 free cash flow of $294 million and $689 million for 2020.
- Increased quarterly cash dividend to $0.56 per share.
- Initiated a variable dividend policy to distribute up to 75% of free cash flow.
- Expected to generate $2 billion of free cash flow in 2021.
- Reinvestment rate at 69% while maintaining strong production levels.
- Reported a full year net loss of $200 million.
- Anticipated production impacts from recent winter storms.
- Net debt increased to approximately $5.2 billion post-acquisition.
Pioneer Natural Resources Company (NYSE:PXD) ("Pioneer" or "the Company") today reported financial and operating results for the quarter and year ended December 31, 2020. Pioneer reported fourth quarter net income attributable to common stockholders of
Highlights
-
Delivered strong fourth quarter and full year 2020 free cash flow1 of
$294 million and$689 million , respectively -
Achieved a reinvestment rate of
69% in 2020, while maintaining full year Permian oil production at 211 thousand barrels of oil per day (MBOPD) -
Returned
$521 million of capital to shareholders during 2020, or76% of full year free cash flow - Averaged fourth quarter oil production of 204 MBOPD, in the upper half of guidance
- Averaged fourth quarter production of 364 thousand barrels of oil equivalent per day (MBOEPD), in the upper half of guidance
-
Initiating a long-term variable dividend2 policy that allows for the distribution of up to
75% of free cash flow, after the base dividend is paid, while maintaining a strong balance sheet
CEO Scott D. Sheffield stated, “Pioneer delivered an excellent fourth quarter, generating
Pioneer's 2021 plan builds on this success, with a program that is capital efficient and is underpinned by our premier acreage position and scale in the Permian Basin. The highly accretive Parsley transaction further strengthens our investment framework, leading to a plan that is expected to generate
Our compelling investment proposition, coupled with our strong focus on environmental, social and governance initiatives, ensures Pioneer will continue to provide low-cost, environmentally friendly energy to the world, while enhancing value for shareholders."
Financial Highlights
Pioneer continues to maintain a strong balance sheet, with unrestricted cash on hand at the end of the fourth quarter of
During the fourth quarter, the Company’s drilling, completion and facilities capital expenditures totaled
Cash flow from operating activities during the fourth quarter and full year 2020 was
The Company's Board of Directors approved an increase to the Company's quarterly cash dividend to
In addition to Pioneer's increase in its quarterly cash dividend to
Pioneer continues to capture synergies from the acquisition of Parsley Energy, Inc. (Parsley) and is increasing the Company's synergy target by
Financial Results
For the fourth quarter of 2020, the average realized price for oil was
Production costs, including taxes, averaged
The Company recently identified two marketing contracts that should have been accounted for as derivatives in the Company’s historical consolidated financial statements. The contracts provided for the transportation and sale of purchased oil at lower transport and storage costs as compared to similar costs in the Company’s other contracts. The contracts were executed during the fourth quarter of 2019, but transactions under the contract did not begin until January 2021. The Company plans to restate its consolidated financial statements for the three and nine months ended September 30, 2020 to reflect the noncash mark-to-market corrections related to the derivative treatment of the contracts. The noncash mark-to-market adjustments to the other periods impacted were not material. The adjustments did not impact the Company’s reported cash flows from operating, investing or financing activities for any period. See the attached schedules for a description of the marketing derivatives.
Operations Update
Pioneer continued to deliver strong operational efficiency gains that enabled the Company to place 58 horizontal wells on production during the fourth quarter and 255 wells on production for the full year. During 2020, drilling operations averaged approximately 1,150 drilled feet per day and completion operations averaged approximately 1,850 completed feet per day, an increase
The Company's controllable cash costs, inclusive of lease operating expense, G&A and interest expense, continue to trend lower and represent a combined
During 2021, the Company plans to operate an average of 18 to 20 horizontal drilling rigs in the Permian Basin, including a one-rig average program in the Delaware Basin and a three-rig average program in the southern Midland Basin joint venture area. The 2021 program is expected to place 385 to 415 wells on production, predominantly in the Midland Basin, with a well mix of approximately
2021 Outlook
The Company expects its 2021 drilling, completions and facilities capital budget to range between
Pioneer expects 2021 oil production of 307 to 322 MBOPD and total production of 528 to 554 MBOEPD, which excludes Parsley production prior to the Parsley acquisition close date of January 12, 2021, and includes the expected production impact attributable to the recent winter storm of approximately 8 MBOPD and 14 MBOEPD. On a pro forma basis for the Parsley transaction, 2021 oil production and total production ranges are expected to be 310 to 325 MBOPD and 533 to 559 MBOEPD, respectively. The Company continues to monitor the macroeconomic environment and will remain flexible and responsive to changing market conditions to preserve its strong balance sheet.
Pioneer has redefined its investment framework to prioritize free cash flow generation and return of capital to shareholders. This capital allocation strategy is intended to create long-term value by optimizing the reinvestment of cash flow to accelerate the Company's free cash flow profile. At current strip pricing, the Company expects its reinvestment rate to be between
Pioneer continues to maintain substantial oil and gas derivative coverage in order to protect the balance sheet, providing the Company with operational and financial flexibility. The Company’s financial and derivative mark-to-market results and open derivatives positions are outlined in the attached schedules.
First Quarter 2021 Guidance
First quarter 2021 oil production is forecasted to average between 259 to 274 MBOPD and total production is expected to average between 444 to 470 MBOEPD, which excludes Parsley production prior to the Parsley acquisition close date of January 12, 2021, and includes the expected production impact attributable to the recent winter storm of approximately 30 MBOPD and 55 MBOEPD. Production costs are expected to average
Proved Reserves
The Company added proved reserves totaling 357 million barrels of oil equivalent (MMBOE) during 2020, excluding acquisitions and price revisions. These proved reserve additions equate to a drillbit reserve replacement ratio of
As of December 31, 2020, the Company's total proved reserves were estimated at 1,271 MMBOE, of which
Environmental, Social & Governance (ESG)
Pioneer views sustainability as a multidisciplinary focus that balances economic growth, environmental stewardship and social responsibility. The Company emphasizes developing natural resources in a manner that protects surrounding communities and preserves the environment.
Consistent with Pioneer's sustainable practices, the Company has incorporated greenhouse gas (GHG) and methane emission intensity reduction goals into its ESG strategy, with goals to reduce the Company's GHG emissions intensity by
In addition, the Company is building on its leadership position related to minimizing flaring and has formally adopted a goal to maintain the Company's flaring intensity to less than
Socially, Pioneer maintains a proactive safety culture, supports a diverse workforce and inspires teamwork to drive innovation. The Board of Directors has a Health, Safety and Environment (HSE) Committee and a Nominating and Corporate Governance Committee to provide director-level oversight of these activities. These committees help to promote a culture of continuous improvement in safety and environmental practices. Consistent with the high priority placed on HSE and ESG, the Board of Directors has increased the executive annual incentive compensation weighting for these metrics from
In addition to the increased weighting towards HSE and ESG metrics, Pioneer's executive incentive compensation continues to be aligned with shareholder interests. Beginning in 2021, return on capital employed (ROCE) has been included along with cash return on capital invested (CROCI), which was added in 2020, with a combined weighting of
Pioneer has amended executive equity compensation as well, with the S&P 500 index being added into the total stockholder return (TSR) peer group for performance awards beginning in 2021, and for the second consecutive year the long-term equity compensation for the Company’s Chief Executive Officer will be
For more details, see Pioneer’s 2020 Sustainability Report at pxd.com/sustainability.
Earnings Conference Call
On Wednesday, February 24, 2021, at 9:00 a.m. Central Time, Pioneer will discuss its financial and operating results for the quarter and full year ended December 31, 2020, with an accompanying presentation. Instructions for listening to the call and viewing the accompanying presentation are shown below.
Internet: www.pxd.com
Select "Investors," then "Earnings & Webcasts" to listen to the discussion, view the presentation and see other related material.
Telephone: Dial (800) 458-4121 and enter confirmation code 7134307 five minutes before the call.
A replay of the webcast will be archived on Pioneer’s website. This replay will be available through March 22, 2021. Click here to register for the call-in audio replay and you will receive the dial-in information.
Pioneer is a large independent oil and gas exploration and production company, headquartered in Dallas, Texas, with operations in the United States. For more information, visit www.pxd.com.
Except for historical information contained herein, the statements in this news release are forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements and the business prospects of Pioneer are subject to a number of risks and uncertainties that may cause Pioneer’s actual results in future periods to differ materially from the forward-looking statements. These risks and uncertainties include, among other things, volatility of commodity prices; product supply and demand; the impact of a widespread outbreak of an illness, such as the COVID-19 pandemic, on global and U.S. economic activity; competition; the ability to obtain environmental and other permits and the timing thereof; the effect of future regulatory or legislative actions on Pioneer or the industries in which it operates, including the risk of new restrictions with respect to development activities; the ability to obtain approvals from third parties and negotiate agreements with third parties on mutually acceptable terms; potential liability resulting from pending or future litigation; the costs and results of drilling and operations; availability of equipment, services, resources and personnel required to perform the Company’s drilling and operating activities; access to and availability of transportation, processing, fractionation, refining, storage and export facilities; Pioneer's ability to replace reserves; implement its business plans or complete its development activities as scheduled; the risk that the Company will not be able to successfully integrate the business of Parsley or fully or timely realize the expected synergies and accretion metrics from the Parsley acquisition; access to and cost of capital; the financial strength of counterparties to Pioneer's credit facility, investment instruments and derivative contracts and purchasers of Pioneer's oil, natural gas liquids and gas production; uncertainties about estimates of reserves; identification of drilling locations and the ability to add proved reserves in the future; the assumptions underlying forecasts, including forecasts of production, well costs, capital expenditures, rates of return, expenses, cash flow and cash flow from purchases and sales of oil and gas, net of firm transportation commitments; sources of funding; tax rates; quality of technical data; environmental and weather risks, including the possible impacts of climate change; cybersecurity risks; the risks associated with the ownership and operation of the Company's oilfield services businesses and acts of war or terrorism. These and other risks are described in Pioneer's Annual Report on Form 10-K for the year ended December 31, 2019, Quarterly Reports on Form 10-Q filed thereafter and other filings with the United States Securities and Exchange Commission. In addition, the Company may be subject to currently unforeseen risks that may have a materially adverse effect on it. Accordingly, no assurances can be given that the actual events and results will not be materially different than the anticipated results described in the forward-looking statements. Pioneer undertakes no duty to publicly update these statements except as required by law.
“Drillbit finding and development cost per BOE,” or “drillbit F&D cost per BOE,” means the summation of exploration and development costs incurred divided by the summation of annual proved reserves, on a BOE basis, attributable to discoveries, extensions and revisions of previous estimates. Revisions of previous estimates exclude price revisions. Consistent with industry practice, future capital costs to develop proved undeveloped reserves are not included in costs incurred.
“Drillbit reserve replacement” is the summation of annual proved reserves, on a BOE basis, attributable to discoveries, extensions and revisions of previous estimates divided by annual production of oil, NGLs and gas, on a BOE basis. Revisions of previous estimates exclude price revisions.
“Proved developed finding and development cost per BOE,” or “proved developed F&D cost per BOE,” means the summation of exploration and development costs incurred (excluding asset retirement obligations) divided by the summation of annual proved reserves, on a BOE basis, attributable to proved developed reserve additions, including (i) discoveries and extensions placed on production during 2020, (ii) transfers from proved undeveloped reserves at year-end 2019 and (iii) technical revisions of previous estimates for proved developed reserves during 2020. Revisions of previous estimates exclude price revisions.
Footnote 1: Free cash flow is a non-GAAP measure. See reconciliation to comparable GAAP number in supplemental schedules.
Footnote 2: The declaration and payment of future dividends is at the discretion of the Company's Board of Directors and will depend on, among other things, the Company's earnings, financial condition and outlook, capital requirements, level of indebtedness, statutory and contractual restrictions applying to the payment of dividends and other considerations that the Board of Directors deems relevant.
Footnote 3: Excludes acquisitions, asset retirement obligations, capitalized interest, geological and geophysical G&A, information technology and corporate facilities.
Footnote 4: Unusual items include the following: (i) a noncash
Footnote 5: The 2021 estimated cash flow number is a non-GAAP financial measure, representing forecasted cash flow (before working capital changes) assuming a WTI oil price of
PIONEER NATURAL RESOURCES COMPANY UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in millions) |
|||||||
|
December 31,
|
|
December 31,
|
||||
ASSETS |
|||||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,442 |
|
|
$ |
631 |
|
Restricted cash |
59 |
|
|
74 |
|
||
Accounts receivable, net |
695 |
|
|
1,035 |
|
||
Income taxes receivable |
4 |
|
|
7 |
|
||
Inventories |
224 |
|
|
205 |
|
||
Derivatives |
5 |
|
|
32 |
|
||
Investment in affiliate |
123 |
|
|
187 |
|
||
Other |
43 |
|
|
20 |
|
||
Total current assets |
2,595 |
|
|
2,191 |
|
||
Oil and gas properties, successful efforts method of accounting |
24,510 |
|
|
23,028 |
|
||
Accumulated depletion, depreciation and amortization |
(10,071 |
) |
|
(8,583 |
) |
||
Total oil and gas properties, net |
14,439 |
|
|
14,445 |
|
||
Other property and equipment, net |
1,584 |
|
|
1,632 |
|
||
Operating lease right of use assets |
197 |
|
|
280 |
|
||
Goodwill |
261 |
|
|
261 |
|
||
Derivatives |
3 |
|
|
21 |
|
||
Other assets |
150 |
|
|
258 |
|
||
|
$ |
19,229 |
|
|
$ |
19,088 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|||||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
1,030 |
|
|
$ |
1,411 |
|
Interest payable |
35 |
|
|
53 |
|
||
Income taxes payable |
4 |
|
|
3 |
|
||
Current portion of long-term debt |
140 |
|
|
450 |
|
||
Derivatives |
234 |
|
|
12 |
|
||
Operating leases |
100 |
|
|
136 |
|
||
Other |
363 |
|
|
431 |
|
||
Total current liabilities |
1,906 |
|
|
2,496 |
|
||
Long-term debt |
3,160 |
|
|
1,839 |
|
||
Derivatives |
66 |
|
|
8 |
|
||
Deferred income taxes |
1,366 |
|
|
1,393 |
|
||
Operating leases |
110 |
|
|
170 |
|
||
Other liabilities |
1,052 |
|
|
1,046 |
|
||
Equity |
11,569 |
|
|
12,136 |
|
||
|
$ |
19,229 |
|
|
$ |
19,088 |
|
PIONEER NATURAL RESOURCES COMPANY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenues and other income: |
|
|
|
|
|
|
|
||||||||
Oil and gas |
$ |
1,013 |
|
|
$ |
1,349 |
|
|
$ |
3,630 |
|
|
$ |
4,916 |
|
Sales of purchased commodities |
1,003 |
|
|
1,292 |
|
|
3,394 |
|
|
4,755 |
|
||||
Interest and other income (loss), net |
78 |
|
|
118 |
|
|
(67 |
) |
|
76 |
|
||||
Derivative gain (loss), net |
(240 |
) |
|
(95 |
) |
|
(281 |
) |
|
55 |
|
||||
Gain (loss) on disposition of assets, net |
2 |
|
|
— |
|
|
9 |
|
|
(477 |
) |
||||
|
1,856 |
|
|
2,664 |
|
|
6,685 |
|
|
9,325 |
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Oil and gas production |
175 |
|
|
207 |
|
|
682 |
|
|
874 |
|
||||
Production and ad valorem taxes |
60 |
|
|
76 |
|
|
242 |
|
|
299 |
|
||||
Depletion, depreciation and amortization |
396 |
|
|
440 |
|
|
1,639 |
|
|
1,711 |
|
||||
Purchased commodities |
1,035 |
|
|
1,288 |
|
|
3,633 |
|
|
4,472 |
|
||||
Exploration and abandonments |
12 |
|
|
11 |
|
|
47 |
|
|
58 |
|
||||
General and administrative |
64 |
|
|
78 |
|
|
244 |
|
|
324 |
|
||||
Accretion of discount on asset retirement obligations |
2 |
|
|
3 |
|
|
9 |
|
|
10 |
|
||||
Interest |
36 |
|
|
34 |
|
|
129 |
|
|
121 |
|
||||
Other |
48 |
|
|
58 |
|
|
321 |
|
|
448 |
|
||||
|
1,828 |
|
|
2,195 |
|
|
6,946 |
|
|
8,317 |
|
||||
Income (loss) before income taxes |
28 |
|
|
469 |
|
|
(261 |
) |
|
1,008 |
|
||||
Income tax benefit (provision) |
15 |
|
|
(108 |
) |
|
61 |
|
|
(235 |
) |
||||
Net income (loss) attributable to common stockholders |
$ |
43 |
|
|
$ |
361 |
|
|
$ |
(200 |
) |
|
$ |
773 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share attributable to common
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.26 |
|
|
$ |
2.16 |
|
|
$ |
(1.21 |
) |
|
$ |
4.60 |
|
Diluted |
$ |
0.26 |
|
|
$ |
2.16 |
|
|
$ |
(1.21 |
) |
|
$ |
4.59 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted average shares outstanding |
165 |
|
|
166 |
|
|
165 |
|
|
167 |
|
PIONEER NATURAL RESOURCES COMPANY UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
43 |
|
|
$ |
361 |
|
|
$ |
(200 |
) |
|
$ |
773 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
||||||||
Depletion, depreciation and amortization |
396 |
|
|
440 |
|
|
1,639 |
|
|
1,711 |
|
||||
Impairment of inventory and other property and equipment |
2 |
|
|
3 |
|
|
3 |
|
|
38 |
|
||||
Exploration expenses, including dry holes |
2 |
|
|
3 |
|
|
11 |
|
|
8 |
|
||||
Deferred income taxes |
(16 |
) |
|
113 |
|
|
(52 |
) |
|
240 |
|
||||
(Gain) loss on disposition of assets, net |
(2 |
) |
|
— |
|
|
(9 |
) |
|
477 |
|
||||
Loss on early extinguishment of debt |
— |
|
|
— |
|
|
27 |
|
|
— |
|
||||
Accretion of discount on asset retirement obligations |
2 |
|
|
3 |
|
|
9 |
|
|
10 |
|
||||
Interest expense |
17 |
|
|
5 |
|
|
51 |
|
|
9 |
|
||||
Derivative-related activity |
196 |
|
|
108 |
|
|
325 |
|
|
(8 |
) |
||||
Amortization of stock-based compensation |
18 |
|
|
19 |
|
|
72 |
|
|
100 |
|
||||
Investment in affiliate valuation adjustment |
(55 |
) |
|
(37 |
) |
|
64 |
|
|
(15 |
) |
||||
South Texas contingent consideration valuation adjustment |
— |
|
|
(16 |
) |
|
42 |
|
|
45 |
|
||||
South Texas deficiency fee obligation, net |
11 |
|
|
— |
|
|
80 |
|
|
— |
|
||||
Other |
31 |
|
|
9 |
|
|
125 |
|
|
105 |
|
||||
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
||||||||
Accounts receivable |
(62 |
) |
|
(180 |
) |
|
309 |
|
|
(227 |
) |
||||
Inventories |
(34 |
) |
|
35 |
|
|
(20 |
) |
|
(20 |
) |
||||
Other assets |
3 |
|
|
(18 |
) |
|
24 |
|
|
(33 |
) |
||||
Accounts payable |
(15 |
) |
|
(8 |
) |
|
(179 |
) |
|
(7 |
) |
||||
Interest payable |
18 |
|
|
29 |
|
|
(19 |
) |
|
— |
|
||||
Other liabilities |
(18 |
) |
|
(41 |
) |
|
(219 |
) |
|
(91 |
) |
||||
Net cash provided by operating activities |
537 |
|
|
828 |
|
|
2,083 |
|
|
3,115 |
|
||||
Net cash used in investing activities |
(326 |
) |
|
(533 |
) |
|
(1,668 |
) |
|
(2,447 |
) |
||||
Net cash provided by (used in) financing activities |
(101 |
) |
|
(103 |
) |
|
381 |
|
|
(788 |
) |
||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
110 |
|
|
192 |
|
|
796 |
|
|
(120 |
) |
||||
Cash, cash equivalents and restricted cash, beginning of period |
1,391 |
|
|
513 |
|
|
705 |
|
|
825 |
|
||||
Cash, cash equivalents and restricted cash, end of period |
$ |
1,501 |
|
|
$ |
705 |
|
|
$ |
1,501 |
|
|
$ |
705 |
|
PIONEER NATURAL RESOURCES COMPANY UNAUDITED SUMMARY PRODUCTION, PRICE AND MARGIN DATA |
|||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Average Daily Sales Volume: |
|
|
|
|
|
|
|
||||||||
Oil (Bbls) |
204,455 |
|
|
220,326 |
|
|
210,641 |
|
|
212,353 |
|
||||
Natural gas liquids ("NGLs") (Bbls) |
85,788 |
|
|
80,159 |
|
|
85,728 |
|
|
72,323 |
|
||||
Gas (Mcf) |
445,439 |
|
|
377,268 |
|
|
425,307 |
|
|
365,055 |
|
||||
Total (BOE) |
364,482 |
|
|
363,364 |
|
|
367,253 |
|
|
345,518 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Average Price: |
|
|
|
|
|
|
|
||||||||
Oil per Bbl |
$ |
40.94 |
|
|
$ |
56.01 |
|
|
$ |
37.24 |
|
|
$ |
53.77 |
|
NGLs per Bbl |
$ |
18.51 |
|
|
$ |
18.60 |
|
|
$ |
15.62 |
|
|
$ |
19.33 |
|
Gas per Mcf |
$ |
2.37 |
|
|
$ |
2.21 |
|
|
$ |
1.73 |
|
|
$ |
1.79 |
|
Total per BOE |
$ |
30.22 |
|
|
$ |
40.36 |
|
|
$ |
27.01 |
|
|
$ |
38.98 |
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Margin Data ($ per BOE): |
|
|
|
|
|
|
|
||||||||
Average price |
$ |
30.22 |
|
|
$ |
40.36 |
|
|
$ |
27.01 |
|
|
$ |
38.98 |
|
Production costs |
(5.22 |
) |
|
(6.20 |
) |
|
(5.07 |
) |
|
(6.93 |
) |
||||
Production and ad valorem taxes |
(1.79 |
) |
|
(2.28 |
) |
|
(1.81 |
) |
|
(2.38 |
) |
||||
|
$ |
23.21 |
|
|
$ |
31.88 |
|
|
$ |
20.13 |
|
|
$ |
29.67 |
|
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTARY EARNINGS PER SHARE INFORMATION
(in millions)
The Company uses the two-class method of calculating basic and diluted earnings per share. Under the two-class method of calculating earnings per share, generally acceptable accounting principles ("GAAP") provide that share-based awards with guaranteed dividend or distribution participation rights qualify as "participating securities" during their vesting periods. During periods in which the Company realizes net income attributable to common shareholders, the Company's basic net income per share attributable to common shareholders is computed as (i) net income attributable to common stockholders, (ii) less participating share-based basic earnings (iii) divided by weighted average basic shares outstanding. The Company's diluted net income per share attributable to common stockholders is computed as (i) basic net income attributable to common stockholders, (ii) plus the reallocation of participating earnings, if any, (iii) divided by weighted average diluted shares outstanding. During periods in which the Company realizes a net loss attributable to common stockholders, securities or other contracts to issue common stock would be dilutive to loss per share; therefore, conversion into common stock is assumed not to occur.
The Company's net income (loss) attributable to common stockholders is reconciled to basic and diluted net income (loss) attributable to common stockholders as follows:
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net income (loss) attributable to common stockholders |
$ |
43 |
|
|
$ |
361 |
|
|
$ |
(200 |
) |
|
$ |
773 |
|
Participating share-based basic earnings |
— |
|
|
(2 |
) |
|
— |
|
|
(3 |
) |
||||
Basic and diluted net income (loss) attributable to common stockholders |
$ |
43 |
|
|
$ |
359 |
|
|
$ |
(200 |
) |
|
$ |
770 |
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted weighted average shares outstanding |
165 |
|
|
166 |
|
|
165 |
|
|
167 |
|
||||
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES
(in millions)
EBITDAX and discretionary cash flow ("DCF") (as defined below) are presented herein, and reconciled to the GAAP measures of net income (loss) and net cash provided by operating activities, because of their wide acceptance by the investment community as financial indicators of a company's ability to internally fund exploration and development activities and to service or incur debt. The Company also views the non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of the Company's financial indicators with those of peer companies that follow the full cost method of accounting. EBITDAX and DCF should not be considered as alternatives to net income (loss) or net cash provided by operating activities, as defined by GAAP.
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net income (loss) |
$ |
43 |
|
|
$ |
361 |
|
|
$ |
(200 |
) |
|
$ |
773 |
|
Depletion, depreciation and amortization |
396 |
|
|
440 |
|
|
1,639 |
|
|
1,711 |
|
||||
Exploration and abandonments |
12 |
|
|
11 |
|
|
47 |
|
|
58 |
|
||||
Impairment of inventory and other property and equipment |
2 |
|
|
3 |
|
|
3 |
|
|
38 |
|
||||
Accretion of discount on asset retirement obligations |
2 |
|
|
3 |
|
|
9 |
|
|
10 |
|
||||
Interest expense |
36 |
|
|
34 |
|
|
129 |
|
|
121 |
|
||||
Income tax (benefit) provision |
(15 |
) |
|
108 |
|
|
(61 |
) |
|
235 |
|
||||
(Gain) loss on disposition of assets |
(2 |
) |
|
— |
|
|
(9 |
) |
|
477 |
|
||||
Loss on early extinguishment of debt |
— |
|
|
— |
|
|
27 |
|
|
— |
|
||||
Derivative-related activity |
196 |
|
|
108 |
|
|
325 |
|
|
(8 |
) |
||||
Amortization of stock-based compensation |
16 |
|
|
19 |
|
|
67 |
|
|
74 |
|
||||
Investment in affiliate valuation adjustment |
(55 |
) |
|
(37 |
) |
|
64 |
|
|
(15 |
) |
||||
South Texas contingent consideration valuation adjustment |
— |
|
|
(16 |
) |
|
42 |
|
|
45 |
|
||||
South Texas deficiency fee obligation, net |
11 |
|
|
— |
|
|
80 |
|
|
— |
|
||||
Restructuring charges (including stock-based compensation) |
4 |
|
|
— |
|
|
79 |
|
|
167 |
|
||||
Other |
31 |
|
|
9 |
|
|
125 |
|
|
105 |
|
||||
EBITDAX before restructuring charges |
677 |
|
|
1,043 |
|
|
2,366 |
|
|
3,791 |
|
||||
Restructuring charges (excluding stock-based compensation) |
(2 |
) |
|
— |
|
|
(74 |
) |
|
(141 |
) |
||||
EBITDAX (a) |
675 |
|
|
1,043 |
|
|
2,292 |
|
|
3,650 |
|
||||
Cash interest expense |
(19 |
) |
|
(29 |
) |
|
(78 |
) |
|
(112 |
) |
||||
Current income tax benefit (provision) |
(1 |
) |
|
5 |
|
|
9 |
|
|
5 |
|
||||
Discretionary cash flow (b) |
655 |
|
|
1,019 |
|
|
2,223 |
|
|
3,543 |
|
||||
Cash exploration expense |
(10 |
) |
|
(8 |
) |
|
(36 |
) |
|
(50 |
) |
||||
Changes in operating assets and liabilities |
(108 |
) |
|
(183 |
) |
|
(104 |
) |
|
(378 |
) |
||||
Net cash provided by operating activities |
$ |
537 |
|
|
$ |
828 |
|
|
$ |
2,083 |
|
|
$ |
3,115 |
|
_____________ |
|
(a) |
"EBITDAX" represents earnings before depletion, depreciation and amortization expense; exploration and abandonments; impairment of inventory and other property and equipment; accretion of discount on asset retirement obligations; interest expense; income taxes; net (gain) loss on the disposition of assets; loss on early extinguishment of debt; noncash derivative related activity; amortization of stock-based compensation; noncash valuation adjustments on investments, contingent consideration and deficiency fee obligations; noncash restructuring charges; and other noncash items. |
(b) |
Discretionary cash flow equals cash flows from operating activities before changes in operating assets and liabilities and cash exploration expense. |
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)
(in millions, except per share data)
Adjusted income attributable to common stockholders excluding noncash mark-to-market ("MTM") adjustments and unusual items are presented in this earnings release and reconciled to the Company's net income attributable to common stockholders (determined in accordance with GAAP), as the Company believes these non-GAAP financial measures reflect an additional way of viewing aspects of the Company's business that, when viewed together with its GAAP financial results, provide a more complete understanding of factors and trends affecting its historical financial performance and future operating results, greater transparency of underlying trends and greater comparability of results across periods. In addition, management believes that these non-GAAP financial measures may enhance investors' ability to assess the Company's historical and future financial performance. These non-GAAP financial measures are not intended to be a substitute for the comparable GAAP financial measure and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP. Noncash MTM adjustments and unusual items may recur in future periods; however, the amount and frequency can vary significantly from period to period.
The Company's net income attributable to common stockholders as determined in accordance with GAAP is reconciled to income adjusted for noncash MTM adjustments including (i) the Company's derivative positions and (ii) the Company's equity investment in ProPetro Holding Corp. ("ProPetro"), and unusual items is as follows:
|
|
|
Three Months Ended
|
||||||
|
Ref |
|
After-tax
|
|
Per Diluted
|
||||
Net income attributable to common stockholders |
|
|
$ |
43 |
|
|
$ |
0.26 |
|
Noncash MTM adjustments: |
|
|
|
|
|
||||
Derivative loss, net ( |
|
|
153 |
|
|
0.92 |
|
||
ProPetro stock gain ( |
|
|
(43 |
) |
|
(0.26 |
) |
||
Adjusted income excluding noncash MTM adjustments |
|
|
153 |
|
|
0.92 |
|
||
Unusual items: |
|
|
|
|
|
||||
COVID-19 related charges ( |
(a) |
|
15 |
|
|
0.09 |
|
||
Parsley transaction costs ( |
(b) |
|
8 |
|
|
0.05 |
|
||
2020 corporate restructuring ( |
(c) |
|
3 |
|
|
0.02 |
|
||
Gain on disposition of assets ( |
|
|
(2 |
) |
|
(0.01 |
) |
||
Adjusted income excluding noncash MTM adjustments and unusual items |
|
|
$ |
177 |
|
|
$ |
1.07 |
|
_____________ | |
(a) |
As a result of changes to the Company's drilling plans caused by the COVID-19 pandemic during 2020, the Company recognized (i) an |
(b) |
Represents legal, accounting and other transactional costs incurred in connection with the Parsley Energy transaction. |
(c) |
Represents employee-related charges associated with the Company's 2020 corporate restructuring, including |
PIONEER NATURAL RESOURCES COMPANY
UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)
(in millions)
Free cash flow ("FCF") is a non-GAAP financial measure. As used by the Company, FCF is defined as net cash provided by operating activities, adjusted for changes in operating assets and liabilities, less capital expenditures. The Company believes this non-GAAP measure is a financial indicator of the Company’s ability to internally fund acquisitions, debt maturities, dividends and share repurchases after capital expenditures.
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
Net cash provided by operating activities |
$ |
537 |
|
|
$ |
2,083 |
|
Changes in operating assets and liabilities |
108 |
|
|
104 |
|
||
Less: Capital expenditures (a) |
(351 |
) |
|
(1,498 |
) |
||
Free cash flow |
$ |
294 |
|
|
$ |
689 |
|
_____________ | |
(a) |
Capital expenditures are calculated as follows: |
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
Costs incurred |
$ |
468 |
|
|
$ |
1,573 |
|
Less: Excluded items (a) |
(132 |
) |
|
(157 |
) |
||
Adjusted costs incurred |
336 |
|
|
1,416 |
|
||
Plus: Other property, plant and equipment capital (b) |
15 |
|
|
82 |
|
||
Capital expenditures |
$ |
351 |
|
|
$ |
1,498 |
|
_____________ | |
(a) |
Comprised of acquisition costs, asset retirement obligations and geological and geophysical general and administrative costs. |
(b) |
Includes other property plant and equipment additions related to water infrastructure, well services and vehicles. |
PIONEER NATURAL RESOURCES COMPANY
These positions include contracts assumed by the Company through the Company's merger with Parsley Energy, Inc. on January 12, 2021. |
|||||||||||||||
|
2021 |
|
Year Ending
|
||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|||||||
Average daily oil production associated with derivatives (Bbl): |
|
|
|
|
|
|
|
|
|
||||||
Brent swap contracts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
88,400 |
|
|
|
102,000 |
|
|
17,000 |
|
|
17,000 |
|
|
— |
Price |
$ |
46.47 |
|
|
$ |
46.47 |
|
$ |
44.45 |
|
$ |
44.45 |
|
$ |
— |
MEH swap contracts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
46,800 |
|
|
|
54,000 |
|
|
43,000 |
|
|
43,000 |
|
|
4,932 |
Price |
$ |
41.85 |
|
|
$ |
41.85 |
|
$ |
40.52 |
|
$ |
40.52 |
|
$ |
43.81 |
Midland swap contracts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
4,333 |
|
|
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
|
— |
Price |
$ |
40.50 |
|
|
$ |
40.50 |
|
$ |
40.50 |
|
$ |
40.50 |
|
$ |
— |
Brent call contracts sold: |
|
|
|
|
|
|
|
|
|
||||||
Volume (a) |
|
20,000 |
|
|
|
20,000 |
|
|
20,000 |
|
|
20,000 |
|
|
— |
Price |
$ |
69.74 |
|
|
$ |
69.74 |
|
$ |
69.74 |
|
$ |
69.74 |
|
$ |
— |
Brent collar contracts with short puts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
90,000 |
|
|
|
90,000 |
|
|
90,000 |
|
|
90,000 |
|
|
37,000 |
Price: |
|
|
|
|
|
|
|
|
|
||||||
Ceiling |
$ |
50.74 |
|
|
$ |
50.74 |
|
$ |
50.74 |
|
$ |
50.74 |
|
$ |
61.29 |
Floor |
$ |
45.11 |
|
|
$ |
45.11 |
|
$ |
45.11 |
|
$ |
45.11 |
|
$ |
47.57 |
Short put |
$ |
35.07 |
|
|
$ |
35.07 |
|
$ |
35.07 |
|
$ |
35.07 |
|
$ |
37.30 |
MEH collar contracts with short puts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
17,680 |
|
|
|
20,187 |
|
|
9,446 |
|
|
9,446 |
|
|
— |
Price: |
|
|
|
|
|
|
|
|
|
||||||
Ceiling |
$ |
59.44 |
|
|
$ |
59.39 |
|
$ |
51.29 |
|
$ |
51.29 |
|
$ |
— |
Floor |
$ |
49.34 |
|
|
$ |
49.30 |
|
$ |
41.55 |
|
$ |
41.55 |
|
$ |
— |
Short put |
$ |
39.34 |
|
|
$ |
39.30 |
|
$ |
31.55 |
|
$ |
31.55 |
|
$ |
— |
Brent collar contracts: |
|
|
|
|
|
|
|
|
|
||||||
Volume |
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
10,000 |
Price: |
|
|
|
|
|
|
|
|
|
||||||
Ceiling |
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
60.32 |
Floor |
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
50.00 |
Average daily gas production associated with derivatives (MMBtu): |
|
|
|
|
|
|
|
|
|
||||||
NYMEX swap contracts: |
|
|
|
|
|
|
|
|
FAQ
What were Pioneer's financial results for the fourth quarter of 2020?
What is Pioneer's projected free cash flow for 2021?
How much did Pioneer increase its quarterly cash dividend?
What was Pioneer's net loss for the full year 2020?