QUANTA SERVICES REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS
Quanta Services, Inc. (PWR) reported strong financial results for Q4 and full-year 2022, with revenues of $4.42 billion in Q4 and $17.07 billion for the year, both record highs. Net income for Q4 was $162.6 million, marking a significant increase from $104.8 million in Q4 2021. The company anticipates continued growth in 2023, targeting double-digit growth in net income, adjusted EBITDA, and cash flow. Despite a robust backlog of $24.09 billion, potential risks include economic uncertainties, supply chain challenges, and regulatory hurdles. Notably, Quanta has also announced multiple infrastructure projects poised to contribute to future growth.
- Record revenues of $17.07 billion in 2022, up from $12.98 billion in 2021.
- Strong cash flow from operations at $1.13 billion.
- Adjusted diluted EPS increased to $6.34 for 2022 from $4.91 in 2021.
- Robust backlog of $24.09 billion, indicating strong future revenue potential.
- Selected for significant infrastructure projects, enhancing future growth prospects.
- Increased quarterly cash dividend by 14%.
- Potential impacts from economic factors such as inflation and increased interest rates.
- Challenges in project timing due to weather, regulatory, and supply chain issues.
Full-Year 2023 Guidance Reflects Solid Growth in Revenues and Opportunity for Double-Digit Growth in Net Income, Adjusted EBITDA, Cash Flow From Operations and Earnings Per Share
Fourth Quarter 2022 Results Include:
- Consolidated Revenues of
*$4.42 Billion - GAAP Diluted EPS of
and Adjusted Diluted EPS of$1.10 *$1.68 - Net Income Attributable to Common Stock of
$162.6 Million - Adjusted EBITDA of
*$449.9 Million - Cash Flow from Operations of
and Strong Free Cash Flow$583.1 Million - Year-End Remaining Performance Obligations of
* and Total Backlog of$8.80 Billion *$24.09 Billion
Full-Year 2022 Results Include:
- Consolidated Revenues of
*$17.07 Billion - GAAP Diluted EPS of
and Adjusted Diluted EPS of$3.32 *$6.34 - Net Income Attributable to Common Stock of
*$491.2 Million - Adjusted EBITDA of
*$1.68 Billion - Cash Flow from Operations of
* and Strong Free Cash Flow$1.13 Billion
* = Record quarterly or record fourth quarter or full year result
"Quanta delivered strong fourth quarter results and completed another year that generated record revenues, profits and backlog. Driven by the dedication and operational excellence of our world-class employees, we believe our 2022 results also demonstrate the benefit of our diversified portfolio of solutions, our repeatable and sustainable model and the successful execution of our strategic initiatives that are driving operational excellence and total cost solutions for our clients," said
"Our 2023 expectations reflect the opportunity for continued growth in revenues, adjusted EBITDA, adjusted earnings per share and cash flow. Further, we are increasingly excited and confident about the opportunity to drive multi-year revenue and double-digit earnings per share growth. As evidenced by our record backlog and the other recent highlights we announced this morning, demand is strong for our infrastructure solutions that support our customers' energy-transition initiatives and increase reliability, safety, efficiency and connectivity through modernization. For many years Quanta has incrementally invested in and developed industry-leading safety and training for our employees, which has made us an employer of choice in our industry and supports our future growth and success. We believe our scope and scale, dedication to innovation of our solutions and passion for supporting the success of our clients, positions us well to capitalize on the energy transition across our portfolio of services for years to come."
Certain items impacted Quanta's results for 2022 and 2021 and are reflected as adjustments in the calculation of Quanta's adjusted diluted earnings per share attributable to common stock (a non-GAAP measure). These items are described in the accompanying tables reconciling adjusted diluted earnings per share attributable to common stock to GAAP diluted earnings per share attributable to common stock. Quanta completed one acquisition during 2022 and ten acquisitions during 2021, and the results of the acquired businesses are included in Quanta's consolidated results from the respective acquisition dates. For further information on the items that impacted comparability of 2022 and 2021, see the footnotes accompanying tables presenting Supplemental Segment Data and reconciliations of adjusted EBITDA and adjusted diluted earnings per share attributable to common stock (non-GAAP measures) to their comparable GAAP financial measures.
RECENT HIGHLIGHTS
- Selected for
Ready Wyoming Transmission Project - InJanuary 2023 , Quanta was selected by Black Hills Corporation'sCheyenne Light, Fuel and Power to provide EPC solutions for the ReadyWyoming Project. Quanta's scope of work for the project consists of the management and construction of approximately 260 miles of 230 kV and 115 kV transmission infrastructure and six new and expanded substations inWyoming and westernNebraska . Construction is planned to start this year with final completion expected by the end of 2025. Quanta expects to include the estimated revenue from this project in its remaining performance obligations and backlog for the Electric Power Solutions segment in the first quarter of 2023. - Selected for
Waasigan Transmission Line Project - InDecember 2022 , Quanta was selected by Hydro One to provide EPC solutions for the proposed Waasigan Transmission Line project in northwesternOntario , consisting of a new double-circuit and single-circuit 230 kV transmission line. Quanta expects to begin construction in late 2024, with completion expected in 2026. The estimated revenue from this project is included in remaining performance obligations and backlog for the Electric Power Infrastructure Solutions segment as ofDecember 31, 2022 . - Selected for
Colorado's Power Pathway Transmission Project - InDecember 2022 , Quanta announced that it was selected by Xcel Energy as its prime constructor to manage all construction activities forColorado's Power Pathway high-voltage electric transmission project inColorado . Quanta's scope of work on the project consists of the construction of approximately 610 miles of 345 kV transmission infrastructure, consisting of up to six segments and spanning more than a dozen counties, primarily in easternColorado , and includes the installation of four new substations and the expansion of four existing substations. Certain segments of the project are expected to be completed in 2025, with other segments expected to be completed in 2026 and 2027. Preconstruction activities have begun and construction on the first segment is scheduled to begin in mid-2023. Quanta included the estimated revenue for the project in remaining performance obligations and backlog for the Renewable Energy Infrastructure Solutions segment as ofDecember 31, 2022 . - Capital Deployment - In
January 2023 , Quanta acquired three businesses that primarily enhance Quanta's ability to deliver comprehensive infrastructure solutions to utility and renewable energy customers inthe United States for aggregate consideration of approximately .5 million, subject to certain post-closing adjustments. During the fourth quarter of 2022, Quanta also repurchased 86,319 shares of its outstanding common stock in the open market for$588 .4 million, and for the year ended$11 December 31, 2022 , Quanta repurchased 1,060,997 shares of its outstanding common stock in the open market for .7 million. Quanta currently has authorization under its existing stock repurchase program to acquire an additional$127 of its common stock. Additionally, in$345.1 million December 2022 , Quanta's Board of Directors declared a quarterly cash dividend to stockholders of per share, or a rate of$0.08 per share on an annualized basis, which represents a$0.32 14% increase from Quanta's prior quarterly cash dividend paid inOctober 2022 .
RESULTS FOR THE YEARS ENDED
Revenues in the year ended
FULL-YEAR 2023 OUTLOOK
The long-term outlook for Quanta's business is positive. However, weather, regulatory, permitting, supply chain challenges and other factors affecting project timing and execution have impacted, and may impact in the future, Quanta's financial results. Additionally, we continue to consider future uncertainty associated with overall challenges to the domestic and global economy, including inflation, increased interest rates and recessionary economic conditions. Quanta's financial outlook for revenues, margins and earnings reflects management's effort to align these uncertainties with the backlog (a non-GAAP measure) the Company is executing on and the opportunities expected to materialize during 2023.
Prior to the Company's conference call, management will post a summary of Quanta's 2023 guidance expectations with additional commentary in the "News and Events" and "Financial Info" areas of the Investor Relations section of Quanta's website at http://investors.quantaservices.com.
The following forward-looking statements are based on current expectations, and actual results may differ materially, as described below in Cautionary Statement About Forward-Looking Statements and Information. For the full year ending
NON-GAAP FINANCIAL MEASURES
The financial measures not prepared in conformity with generally accepted accounting principles in
Please see the accompanying tables for reconciliations of the following non-GAAP financial measures for Quanta's current and historical results and full-year 2023 expectations (as applicable): adjusted diluted earnings per share attributable to common stock (a non-GAAP financial measure) to diluted earnings per share attributable to common stock; adjusted net income attributable to common stock, EBITDA and adjusted EBITDA (non-GAAP financial measures) to net income attributable to common stock; free cash flow (a non-GAAP financial measure) to net cash provided by operating activities; and backlog (a non-GAAP financial measure) to remaining performance obligations.
CONFERENCE CALL INFORMATION
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others should note that while Quanta announces material financial information and makes other public disclosures of information regarding Quanta through
ABOUT
Cautionary Statement About Forward-Looking Statements and Information
This press release (and oral statements regarding the subject matter of this press release, including those made on the conference call and webcast announced herein) contains forward-looking statements intended to qualify for the "safe harbor" from liability established by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements relating to projected revenues, net income, earnings per share, EBITDA, margins, cash flows, liquidity, weighted average shares outstanding, capital expenditures, interest rates, tax rates and other operating results and GAAP and non-GAAP financial results; expectations regarding Quanta's business or financial outlook; expectations regarding opportunities, technological developments, competitive positioning, future economic and regulatory conditions and other trends in particular markets or industries, including with respect to Quanta's increased operations in the renewable energy market and the transition to a reduced-carbon economy; expectations regarding Quanta's plans and strategies; the potential benefits from, and future financial and operational performance of, acquired businesses and investments, including
Contacts: | Media – Liz James | |
FGS Global | ||
281) 881-5170 | ||
(713) 629-7600 |
Condensed Consolidated Statements of Operations | |||||||
For the Three and Twelve Months Ended | |||||||
(In thousands, except per share information) | |||||||
(Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Revenues | $ 4,416,618 | $ 3,923,538 | $ 17,073,903 | $ 12,980,213 | |||
Cost of services | 3,749,054 | 3,325,556 | 14,544,748 | 11,026,954 | |||
Gross profit | 667,564 | 597,982 | 2,529,155 | 1,953,259 | |||
Equity in earnings of integral unconsolidated affiliates | 8,116 | 21,196 | 52,466 | 44,061 | |||
Selling, general and administrative expenses | (341,130) | (367,648) | (1,336,711) | (1,155,956) | |||
Amortization of intangible assets | (63,130) | (99,948) | (353,973) | (165,366) | |||
Asset impairment charges | (11,657) | (3,424) | (14,457) | (5,743) | |||
Change in fair value of contingent consideration liabilities | (368) | (8,094) | (4,422) | (6,734) | |||
Operating income | 259,395 | 140,064 | 872,058 | 663,521 | |||
Interest and other financing expenses | (37,430) | (26,056) | (124,363) | (68,899) | |||
Interest income | 1,879 | 96 | 2,606 | 3,194 | |||
Other income (expense), net | 21,840 | 6,853 | (46,415) | 25,085 | |||
Income before income taxes | 245,684 | 120,957 | 703,886 | 622,901 | |||
Provision for income taxes | 71,545 | 14,662 | 192,243 | 130,918 | |||
Net income | 174,139 | 106,295 | 511,643 | 491,983 | |||
Less: Net income attributable to non-controlling interests | 11,567 | 1,498 | 20,454 | 6,027 | |||
Net income attributable to common stock | $ 162,572 | $ 104,797 | $ 491,189 | $ 485,956 | |||
Earnings per share attributable to common stock: | |||||||
Basic | $ 1.14 | $ 0.73 | $ 3.42 | $ 3.45 | |||
Diluted | $ 1.10 | $ 0.71 | $ 3.32 | $ 3.34 | |||
Shares used in computing earnings per share: | |||||||
Weighted average basic shares outstanding | 143,214 | 142,871 | 143,488 | 140,824 | |||
Weighted average diluted shares outstanding | 147,539 | 147,826 | 147,992 | 145,373 |
Condensed Consolidated Balance Sheets | |||
(In thousands) | |||
(Unaudited) | |||
2022 | 2021 | ||
ASSETS | |||
CURRENT ASSETS: | |||
Cash and cash equivalents | $ 428,505 | $ 229,097 | |
Accounts receivable, net | 3,674,525 | 3,400,318 | |
Contract assets | 1,080,206 | 803,453 | |
Inventories | 103,265 | 84,659 | |
Prepaid expenses and other current assets | 249,569 | 215,050 | |
Total current assets | 5,536,070 | 4,732,577 | |
PROPERTY AND EQUIPMENT, net | 2,030,464 | 1,919,697 | |
OPERATING LEASE RIGHT-OF-USE ASSETS | 229,691 | 240,605 | |
OTHER ASSETS, net | 622,736 | 632,244 | |
OTHER INTANGIBLE ASSETS, net | 1,458,631 | 1,801,180 | |
3,586,745 | 3,528,886 | ||
Total assets | $ 13,464,337 | $ 12,855,189 | |
LIABILITIES AND EQUITY | |||
CURRENT LIABILITIES: | |||
Current maturities of long-term debt and short-term debt | $ 37,495 | $ 29,166 | |
Current portion of operating lease liabilities | 74,052 | 78,251 | |
Accounts payable and accrued expenses | 2,153,129 | 2,254,671 | |
Contract liabilities | 1,141,518 | 802,872 | |
Total current liabilities | 3,406,194 | 3,164,960 | |
LONG-TERM DEBT, net of current maturities | 3,692,432 | 3,724,474 | |
OPERATING LEASE LIABILITIES, net of current portion | 171,512 | 170,427 | |
DEFERRED INCOME TAXES | 227,861 | 191,098 | |
INSURANCE AND OTHER NON-CURRENT LIABILITIES | 567,519 | 487,309 | |
Total liabilities | 8,065,518 | 7,738,268 | |
TOTAL STOCKHOLDERS' EQUITY | 5,383,464 | 5,112,301 | |
NON-CONTROLLING INTERESTS | 15,355 | 4,620 | |
TOTAL EQUITY | 5,398,819 | 5,116,921 | |
Total liabilities and equity | $ 13,464,337 | $ 12,855,189 |
Supplemental Segment Data | |||||||||||||||
For the Three and Twelve Months Ended | |||||||||||||||
(In thousands, except percentages) | |||||||||||||||
(Unaudited) | |||||||||||||||
Segment Results | |||||||||||||||
Quanta reports its results under three reportable segments: (1) Electric Power Infrastructure Solutions, (2) Renewable Energy Infrastructure Solutions and (3) Underground Utility and Infrastructure Solutions. The following table sets forth segment revenues, segment operating income (loss) and operating margins for the periods indicated. Operating margins are calculated by dividing operating income by revenues. | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Electric Power Infrastructure Solutions | 52.6 % | 54.4 % | $ 8,940,276 | 52.4 % | $ 7,624,240 | 58.7 % | |||||||||
Renewable Energy Infrastructure Solutions | 999,913 | 22.6 | 777,493 | 19.8 | 3,778,560 | 22.1 | 1,825,259 | 14.1 | |||||||
Underground Utility and Infrastructure Solutions | 1,096,888 | 24.8 | 1,010,402 | 25.8 | 4,355,067 | 25.5 | 3,530,714 | 27.2 | |||||||
Consolidated revenues | 100.0 % | 100.0 % | $ 17,073,903 | 100.0 % | $ 12,980,213 | 100.0 % | |||||||||
Operating income (loss): | |||||||||||||||
Electric Power Infrastructure Solutions (a) | $ 267,772 | 11.5 % | $ 252,289 | 11.8 % | $ 958,798 | 10.7 % | $ 865,409 | 11.4 % | |||||||
Renewable Energy Infrastructure Solutions (b) | 63,794 | 6.4 % | 70,811 | 9.1 % | 304,308 | 8.1 % | 181,908 | 10.0 % | |||||||
Underground Utility and Infrastructure Solutions (c) | 78,074 | 7.1 % | 49,230 | 4.9 % | 317,543 | 7.3 % | 150,147 | 4.3 % | |||||||
Corporate and Non-Allocated Costs (d) | (150,245) | (3.4) % | (232,266) | (5.9) % | (708,591) | (4.2) % | (533,943) | (4.1) % | |||||||
Consolidated operating income | $ 259,395 | 5.9 % | $ 140,064 | 3.6 % | $ 872,058 | 5.1 % | $ 663,521 | 5.1 % |
(a) Included in Electric Power Infrastructure Solutions operating income was equity in earnings of integral unconsolidated affiliates of |
(b) Included in operating income for the Renewable Energy Infrastructure Solutions segment for the three and twelve months ended |
(c) Included in operating income for the Underground Utility and Infrastructure Solutions segment for the three and twelve months ended |
(d) Included in corporate and non-allocated costs was amortization expense of |
Supplemental Data
(In thousands)
(Unaudited)
Remaining Performance Obligations and Backlog (a non-GAAP financial measure)
Quanta's remaining performance obligations represent management's estimate of consolidated revenues that are expected to be realized from the remaining portion of firm orders under fixed price contracts not yet completed or for which work has not yet begun, which includes estimated revenues attributable to consolidated joint ventures and variable interest entities, revenues from funded and unfunded portions of government contracts to the extent they are reasonably expected to be realized, and revenues from change orders and claims to the extent management believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure commonly used in its industry but not recognized under GAAP. Quanta believes this measure enables management to more effectively forecast its future capital needs and results and better identify future operating trends that may not otherwise be apparent. Quanta believes this measure is also useful for investors in forecasting Quanta's future results and comparing Quanta to its competitors. Quanta's remaining performance obligations, as described above, are a component of its backlog calculation, which also includes estimated orders under master service agreements (MSAs), including estimated renewals, and non-fixed price contracts expected to be completed within one year. Quanta's methodology for determining backlog may not be comparable to the methodologies used by other companies.
The following table reconciles Quanta's total remaining performance obligations to its backlog by reportable segment along, with estimates of amounts expected to be realized within 12 months:
12 Month | Total | 12 Month | Total | 12 Month | Total | |||||||
Electric Power Infrastructure Solutions | ||||||||||||
Remaining performance obligations | $ 2,124,820 | $ 3,033,472 | $ 2,207,737 | $ 2,854,847 | $ 2,002,862 | $ 2,769,106 | ||||||
Estimated orders under MSAs and short-term, non-fixed price contracts | 5,415,427 | 10,049,435 | 4,987,105 | 10,126,733 | 4,492,038 | 9,447,765 | ||||||
Backlog | 7,540,247 | 13,082,907 | 7,194,842 | 12,981,580 | 6,494,900 | 12,216,871 | ||||||
Renewable Energy Infrastructure Solutions | ||||||||||||
Remaining performance obligations | 3,183,568 | 4,638,115 | 2,305,314 | 2,917,067 | 2,178,846 | 2,428,408 | ||||||
Estimated orders under MSAs and short-term, non-fixed price contracts | 57,555 | 84,094 | 70,150 | 116,922 | 65,618 | 120,237 | ||||||
Backlog | 3,241,123 | 4,722,209 | 2,375,464 | 3,033,989 | 2,244,464 | 2,548,645 | ||||||
Underground Utility and Infrastructure Solutions | ||||||||||||
Remaining performance obligations | 1,038,543 | 1,129,837 | 899,476 | 1,062,252 | 637,843 | 697,881 | ||||||
Estimated orders under MSAs and short-term, non-fixed price contracts | 1,973,982 | 5,158,814 | 1,958,278 | 3,796,809 | 1,934,826 | 3,810,829 | ||||||
Backlog | 3,012,525 | 6,288,651 | 2,857,754 | 4,859,061 | 2,572,669 | 4,508,710 | ||||||
Total | ||||||||||||
Remaining performance obligations | 6,346,931 | 8,801,424 | 5,412,527 | 6,834,166 | 4,819,551 | 5,895,395 | ||||||
Estimated orders under MSAs and short-term, non-fixed price contracts | 7,446,964 | 15,292,343 | 7,015,533 | 14,040,464 | 6,492,482 | 13,378,831 | ||||||
Backlog | $ 13,793,895 | $ 24,093,767 | $ 12,428,060 | $ 20,874,630 | $ 11,312,033 | $ 19,274,226 |
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Three and Twelve Months Ended
(In thousands, except per share information)
(Unaudited)
The following table presents the reconciliations of the non-GAAP financial measures of adjusted net income attributable to common stock to net income attributable to common stock and adjusted diluted earnings per share attributable to common stock to diluted earnings per share attributable to common stock for the three and twelve months ended
As to certain of the items in the table: (i) non-cash stock-based compensation expense varies from period to period due to acquisition activity, changes in the estimated fair value of performance-based awards, forfeiture rates, accelerated vesting and amounts granted; (ii) amortization of intangible assets and amortization included in equity in earnings are impacted by Quanta's acquisition activities and investments in integral unconsolidated affiliates, and therefore can vary from period to period; (iii) acquisition and integration costs vary from period to period depending on the level of Quanta's acquisition activity; (iv) asset impairment charges vary from period to period depending on economic and other factors; (v) change in fair value of contingent consideration liabilities varies from period to period depending on the performance in post-acquisition periods of certain acquired businesses and the effect of present value accretion on fair value calculations; (vi) equity in (earnings) losses of non-integral unconsolidated affiliates varies from period to period depending on the activity and financial performance of such affiliates, the operations of which are not operationally integral to Quanta; (vii) unrealized mark-to-market adjustments on Quanta's investment in a publicly traded company vary from period to period based on fluctuations in the market price of such company's common stock; (viii) gains and losses on the sales of investments vary from period to period depending on activity; and (ix) write-offs of deferred financing costs vary from period to period depending on the timing and nature of debt and other financing transactions.
Beginning with the period ended
Reconciliation of Non-GAAP Financial Measures | |||||||
Adjusted Net Income and | |||||||
Adjusted Diluted Earnings Per Share | |||||||
Attributable to Common Stock | |||||||
For the Three and Twelve Months Ended | |||||||
(In thousands, except per share information) | |||||||
(Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Reconciliation of adjusted net income attributable to common stock: | |||||||
Net income attributable to common stock (GAAP as reported) (a) | $ 162,572 | $ 104,797 | $ 491,189 | $ 485,956 | |||
Adjustments: | |||||||
Acquisition and integration costs (b) | 4,708 | 37,847 | 47,431 | 47,368 | |||
Asset impairment charges (c) | 11,657 | 3,424 | 14,457 | 5,743 | |||
Change in fair value of contingent consideration liabilities | 368 | 8,094 | 4,422 | 6,734 | |||
Equity in earnings of non-integral unconsolidated affiliates (d) | (2,440) | (252) | (20,333) | (2,121) | |||
Unrealized loss from mark-to-market adjustment on investment (e) | 14,991 | — | 91,500 | — | |||
Gains on sales of investments (f) | (15,526) | — | (22,222) | — | |||
Write-off of deferred financing costs (g) | — | 1,336 | — | 4,426 | |||
Income tax impact of adjustments (h) | 7,632 | (13,018) | (5,477) | (15,856) | |||
Impact of income tax contingency releases (i) | (4,197) | (6,731) | (4,197) | (6,731) | |||
Adjusted net income attributable to common stock before certain non-cash adjustments (j) | 179,765 | 135,497 | 596,770 | 525,519 | |||
Non-cash stock-based compensation | 27,870 | 24,007 | 105,600 | 88,259 | |||
Amortization of intangible assets | 63,130 | 99,948 | 353,973 | 165,366 | |||
Amortization included in equity in earnings of integral unconsolidated affiliates | 473 | 473 | 1,894 | 473 | |||
Income tax impact of non-cash adjustments (h) | (23,811) | (32,380) | (120,101) | (66,189) | |||
Adjusted net income attributable to common stock (j) | $ 247,427 | $ 227,545 | $ 938,136 | $ 713,428 | |||
Weighted average shares: | |||||||
Weighted average shares outstanding for diluted and adjusted diluted earnings per share | 147,539 | 147,826 | 147,992 | 145,373 | |||
Earnings per share attributable to common stock: | |||||||
Diluted earnings per share attributable to common stock (a) | $ 1.10 | $ 0.71 | $ 3.32 | $ 3.34 | |||
Adjusted diluted earnings per share attributable to common stock (a) (j) | $ 1.68 | $ 1.54 | $ 6.34 | $ 4.91 | |||
See notes to follow. |
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Three and Twelve Months Ended
(Unaudited)
(a) The amounts for the three and twelve months ended
(b) The amounts include, among other things, expenses associated with change of control payments as a result of the acquisition of
(c) The amounts for the three and twelve months ended
(d) The amount for the twelve months ended
(e) The amounts for the three and twelve months ended
(f) The amount for the twelve months ended
(g) The amounts for the three and twelve months ended
(h) The income tax impact of adjustments that are subject to tax is determined using the incremental statutory tax rates of the jurisdictions to which each adjustment relates for the respective periods.
(i) The amounts for the three and twelve months ended
(j) As described above, adjusted net income attributable to common stock before certain non-cash adjustments, adjusted net income attributable to common stock and adjusted diluted earnings per share attributable to common stock for the three and twelve months ended
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
For the Three and Twelve Months Ended
(In thousands)
(Unaudited)
The following table presents reconciliations of the non-GAAP financial measures of EBITDA and adjusted EBITDA to net income attributable to common stock for the three and twelve months ended
As to certain of the items below: (i) non-cash stock-based compensation expense varies from period to period due to acquisition activity, changes in the estimated fair value of performance-based awards, forfeiture rates, accelerated vesting and amounts granted; (ii) acquisition and integration costs vary from period to period depending on the level of Quanta's acquisition activity; (iii) equity in (earnings) losses of non-integral unconsolidated affiliates varies from period to period depending on the activity and financial performance of such affiliates, the operations of which are not operationally integral to Quanta; (iv) unrealized mark-to-market adjustments on Quanta's investment in a publicly traded company vary from period to period based on fluctuations in the market price of such company's common stock; (v) gains and losses on the sale of investments vary from period to period depending on activity; (vi) asset impairment charges can vary from period to period depending on economic and other factors; and (vii) change in fair value of contingent consideration liabilities varies from period to period depending on the performance in post-acquisition periods of certain acquired businesses and the effect of present value accretion on fair value calculations. Because EBITDA and adjusted EBITDA, as defined, exclude some, but not all, items that affect net income attributable to common stock, such measures may not be comparable to similarly titled measures of other companies. The most comparable GAAP financial measure, net income attributable to common stock, and information reconciling the GAAP and non-GAAP financial measures, are included below.
Three Months Ended | Twelve Months Ended | ||||||||
2022 | 2021 | 2022 | 2021 | ||||||
Net income attributable to common stock (GAAP as reported) | $ 162,572 | $ 104,797 | $ 491,189 | $ 485,956 | |||||
Interest and other financing expenses | 37,430 | 26,056 | 124,363 | 68,899 | |||||
Interest income | (1,879) | (96) | (2,606) | (3,194) | |||||
Provision for income taxes | 71,545 | 14,662 | 192,243 | 130,918 | |||||
Depreciation expense | 72,227 | 69,049 | 290,647 | 255,529 | |||||
Amortization of intangible assets | 63,130 | 99,948 | 353,973 | 165,366 | |||||
Interest, income taxes, depreciation and amortization included in equity in earnings of integral unconsolidated affiliates | 3,269 | 3,252 | 14,274 | 9,728 | |||||
EBITDA | 408,294 | 317,668 | 1,464,083 | 1,113,202 | |||||
Non-cash stock-based compensation | 27,870 | 24,007 | 105,600 | 88,259 | |||||
Acquisition and integration costs (a) | 4,708 | 37,847 | 47,431 | 47,368 | |||||
Equity in (earnings) losses of non-integral unconsolidated affiliates | (2,440) | (252) | (20,333) | (2,121) | |||||
Unrealized loss from mark-to-market adjustment on investment (b) | 14,991 | — | 91,500 | — | |||||
Gains on sales of investments (c) | (15,526) | — | (22,222) | — | |||||
Asset impairment charges (d) | 11,657 | 3,424 | 14,457 | 5,743 | |||||
Change in fair value of contingent consideration liabilities | 368 | 8,094 | 4,422 | 6,734 | |||||
Adjusted EBITDA | $ 449,922 | $ 390,788 | $ 1,684,938 | $ 1,259,185 | |||||
See notes to follow. |
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
For the Three and Twelve Months Ended
(Unaudited)
(a) The amounts include, among other things, expenses associated with change of control payments as a result of the acquisition of
(b) The amounts for the three and twelve months ended
(c) The amount for the twelve months ended
(d) The amounts for the three and twelve months ended
Reconciliation of Non-GAAP Financial Measures
Free Cash Flow
and Other Non-GAAP Definitions
For the Three and Twelve Months Ended
(In thousands)
(Unaudited)
Reconciliation of Free Cash Flow:
The following table presents a reconciliation of the non-GAAP financial measure of free cash flow to net cash provided by operating activities for the three and twelve months ended
Three Months Ended | Twelve Months Ended | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Net cash provided by operating activities (a) | $ 583,129 | $ 249,953 | $ 582,390 | |||||
Less: Net capital expenditures: | ||||||||
Capital expenditures | (90,161) | (152,856) | (427,630) | (385,852) | ||||
Cash proceeds from sale of property and equipment and related insurance settlements | 20,520 | 14,085 | 64,123 | 49,721 | ||||
Net capital expenditures | (69,641) | (138,771) | (363,507) | (336,131) | ||||
Free Cash Flow | $ 513,488 | $ 111,182 | $ 766,805 | $ 246,259 |
(a) Amounts for each of the three and twelve months ended |
Other Non-GAAP Definitions:
Days Sales Outstanding:
Days Sales Outstanding is calculated by using the sum of current accounts receivable (which includes retainage and unbilled balances), net of allowance, plus contract assets, less contract liabilities, and divided by average revenues per day during the quarter.
Total Liquidity:
Total liquidity includes Quanta's cash and cash equivalents and availability under Quanta's senior credit facility. Available commitments for revolving loans under the senior credit facility must be maintained in order to provide credit support for notes issued under the commercial paper program, and therefore such notes effectively reduce the available borrowing capacity under the senior credit facility.
Reconciliation of Non-GAAP Financial Measures
Estimated Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Full Year 2023
(In thousands, except per share information)
(Unaudited)
The following table presents reconciliations of the non-GAAP financial measure of estimated adjusted net income attributable to common stock to estimated net income attributable to common stock and the non-GAAP financial measure of estimated adjusted diluted earnings per share attributable to common stock to estimated diluted earnings per share attributable to common stock for the full year ending
Full-Year Ending | |||
Reconciliation of estimated adjusted net income attributable to common stock: | |||
Net income attributable to common stock (as defined by GAAP) | $ 691,700 | $ 765,900 | |
Non-cash stock-based compensation | 115,900 | 115,900 | |
Amortization of intangible assets | 279,000 | 279,000 | |
Amortization included in equity in earnings of integral unconsolidated affiliates | 5,900 | 5,900 | |
Acquisition and integration costs | 19,100 | 19,100 | |
Gain on sale of investment | (1,400) | (1,400) | |
Equity in earnings of non-integral unconsolidated affiliates | (1,600) | (1,600) | |
Income tax impact of adjustments (a) | (108,400) | (108,400) | |
Adjusted net income attributable to common stock | $ 1,000,200 | $ 1,074,400 | |
Weighted average shares: | |||
Weighted average shares outstanding for diluted and adjusted diluted earnings per share attributable to common stock | 148,200 | 148,200 | |
Diluted earnings per share attributable to common stock and adjusted diluted earnings per share attributable to common stock: | |||
Diluted earnings per share attributable to common stock | $ 4.67 | $ 5.17 | |
Adjusted diluted earnings per share attributable to common stock | $ 6.75 | $ 7.25 |
(a) The income tax impact of adjustments that are subject to tax is determined using the incremental statutory tax rates of the jurisdictions to which each adjustment relates for the respective periods. |
Reconciliation of Non-GAAP Financial Measures
Estimated EBITDA and Adjusted EBITDA
For the Full Year 2023
(In thousands)
(Unaudited)
The following table presents the reconciliations of the non-GAAP financial measures of estimated EBITDA and adjusted EBITDA to net income attributable to common stock for the full year ending
As to certain of the items below: (i) non-cash stock-based compensation expense varies from period to period due to acquisition activity, changes in the estimated fair value of performance-based awards, forfeiture rates, accelerated vesting and amounts granted and (ii) acquisition and integration costs vary from period to period depending on the level of Quanta's acquisition activity.
Because EBITDA and adjusted EBITDA, as defined, exclude some, but not all, items that affect net income attributable to common stock, such measures may not be comparable to similarly titled measures of other companies. The most comparable GAAP financial measure, net income attributable to common stock, and information reconciling the GAAP and non-GAAP financial measures, are included in the table to follow.
Full Year Ending | |||
Net income attributable to common stock (as defined by GAAP) | $ 691,700 | $ 765,900 | |
Interest and other financing expenses, net | 147,000 | 153,000 | |
Provision for income taxes | 246,900 | 280,400 | |
Depreciation expense | 310,400 | 310,400 | |
Amortization of intangible assets | 279,000 | 279,000 | |
Interest, income taxes, depreciation and amortization included in equity in earnings of integral unconsolidated affiliates | 17,600 | 17,600 | |
EBITDA | $ 1,692,600 | $ 1,806,300 | |
Non-cash stock-based compensation | 115,900 | 115,900 | |
Acquisition and integration costs | 19,100 | 19,100 | |
Gain on sale of investment | (1,400) | (1,400) | |
Equity in earnings of non-integral unconsolidated affiliates | (1,600) | (1,600) | |
Adjusted EBITDA | $ 1,824,600 | $ 1,938,300 |
Reconciliation of Non-GAAP Financial Measures
Estimated Free Cash Flow
For the Full Year 2023
(In thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP financial measure of estimated free cash flow to estimated net cash provided by operating activities for the full year ending
Full Year Ending | |||
Net cash provided by operating activities | $ 1,150,000 | $ 1,400,000 | |
Less: Net capital expenditures | (400,000) | (400,000) | |
Free Cash Flow | $ 750,000 | $ 1,000,000 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-fourth-quarter-and-full-year-2022-results-301754109.html
SOURCE
FAQ
What were Quanta Services' Q4 2022 revenues?
What is the full-year 2022 revenue for Quanta Services?
What is the expected growth for Quanta Services in 2023?
What is Quanta's backlog for 2022?