Pactiv Evergreen Reports First Quarter 2022 Financial Results
Pactiv Evergreen reported a strong start to 2022, achieving net revenues of $1,495 million, up 28% year-over-year. The growth was driven by 26% attributable to pricing and 9% from acquisitions, despite a 5% decline in volume. The net income rose to $43 million from a loss of $11 million last year, primarily due to increased gross profit. Adjusted EBITDA also surged to $182 million, compared to $77 million one year prior. The company is maintaining its Adjusted EBITDA guidance of $705 million for the full year while navigating ongoing inflation concerns.
- Net revenues increased by 28% to $1,495 million.
- Net income from continuing operations rose to $43 million from a loss of $11 million.
- Adjusted EBITDA surged to $182 million compared to $77 million last year.
- Successful acquisition of Fabri-Kal contributed $102 million in sales.
- Volume declined by 5% due to labor shortages and strategic business exits.
- Higher inflationary pressures impacting material, manufacturing, and logistics costs.
Solid start to the year
First Quarter 2022 Financial Highlights:
- Net Revenues of
$1,495 million for the first quarter of 2022 were up28% compared to$1,164 million in the prior year period with26% growth due to price & mix and9% growth due to acquisitions, partially offset by a5% volume decline and slight declines for foreign exchange and dispositions. - Net Income from continuing operations of
$43 million for the first quarter of 2022 compared to a net loss of$11 million in the prior year period. - Adjusted EBITDA1 from continuing operations of
$182 million for the first quarter of 2022 compared to$77 million in the prior year period.
LAKE FOREST, Ill., May 04, 2022 (GLOBE NEWSWIRE) -- Pactiv Evergreen Inc. (“Pactiv Evergreen” or the “Company”) today reported results for the first quarter of 2022.
Michael King, President and Chief Executive Officer of Pactiv Evergreen, said, “Following a strong finish to 2021, we had a solid start to 2022 with the first quarter of 2022 achieving
Positioning the Company for Future Growth
Pactiv Evergreen continues to focus on executing strategic priorities to better position the Company for future growth:
- On January 5, 2022, the Company announced an agreement to sell its carton packaging and filling machinery businesses in China, Korea and Taiwan to SIG Schweizerische Industrie-Gesellschaft GmbH, for
$335 million , subject to adjustments for cash, indebtedness and working capital as of the date of completion. The Company believes that this transaction, which is expected to close in the second or third quarter of 2022, will position it to further its strategic focus in North America, where the Company is established as a leading manufacturer of fresh food and beverage packaging, servicing many of the world’s most beloved brands. - On February 24, 2022, with Pactiv Evergreen Pension Plan (“PEPP”) assets, the Company purchased a non-participating group annuity contract from an insurance company and transferred
$1,257 million of pension plan gross liabilities. As a result of this and the July 2021 transaction, in aggregate, the Company has reduced gross PEPP liabilities by$2,216 million . - On March 29, 2022, the Company completed the sale of its 50 percent interest in Naturepak Beverage Packaging Co. Ltd. (“Naturepak”), which supplies customers in the Middle East and Africa region from manufacturing plants in Morocco and Saudi Arabia, and received preliminary proceeds of
$47 million and recognized a gain of$27 million .
________________________
1 Adjusted EBITDA is a non-GAAP measure. Refer to its definition in the discussion on non-GAAP financial measures and the accompanying reconciliation below.
First Quarter 2022 Results
Net revenues in the first quarter of 2022 were
Net income from continuing operations was
Adjusted EBITDA1 was
Segment Results (compared to the first quarter of 2021)
Foodservice
For the Three Months Ended March 31, | Components of Change in Net Revenues | |||||||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | Price/Mix | Volume | Acquisitions | FX | |||||||||||||||||||||||||
Total segment net revenues | $ | 697 | $ | 454 | $ | 243 | 54 | % | 34 | % | (2 | )% | 22 | % | — | % | ||||||||||||||||
Segment Adjusted EBITDA | $ | 116 | $ | 61 | $ | 55 | 90 | % | ||||||||||||||||||||||||
Segment Adjusted EBITDA margin | 17 | % | 13 | % |
The increase in net revenues was primarily due to favorable pricing, due to the contractual pass-through of higher material costs and pricing actions. In addition, the acquisition of Fabri-Kal on October 1, 2021 contributed
The increase in Adjusted EBITDA was primarily due to favorable pricing and the impact from the acquisition of Fabri-Kal, partially offset by higher material, manufacturing and logistics costs.
Food Merchandising
For the Three Months Ended March 31, | Components of Change in Net Revenues | |||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | Price/Mix | Volume | FX | ||||||||||||||||||||||
Total segment net revenues | $ | 404 | $ | 342 | $ | 62 | 18 | % | 24 | % | (6 | )% | — | % | ||||||||||||||
Segment Adjusted EBITDA | $ | 60 | $ | 55 | $ | 5 | 9 | % | ||||||||||||||||||||
Segment Adjusted EBITDA margin | 15 | % | 16 | % |
The increase in net revenues was primarily due to favorable pricing, due to the contractual pass-through of higher material costs and pricing actions, partially offset by lower sales volume, primarily due to labor shortages.
The increase in Adjusted EBITDA was primarily due to favorable pricing, partially offset by higher material and manufacturing costs, lower sales volume and higher logistics costs.
Beverage Merchandising
For the Three Months Ended March 31, | Components of Change in Net Revenues | |||||||||||||||||||||||||||
2022 | 2021 | Change | % Change | Price/Mix | Volume | FX | ||||||||||||||||||||||
Total segment net revenues | $ | 403 | $ | 357 | $ | 46 | 13 | % | 18 | % | (4 | )% | (1 | )% | ||||||||||||||
Segment Adjusted EBITDA | $ | 24 | $ | (32 | ) | $ | 56 | NM | ||||||||||||||||||||
Segment Adjusted EBITDA margin | 6 | % | (9 | )% |
NM indicates that the calculation is “not meaningful”.
The increase in net revenues was primarily due to favorable pricing, due to pricing actions and the contractual pass-through of higher material costs, and favorable product mix. These increases were partially offset by lower sales volume, primarily due to our strategic exit, in December 2021, from the coated groundwood business.
The increase in Adjusted EBITDA reflects favorable pricing and the benefit related to prior year period costs of
Balance Sheet and Cash Flow Highlights
- Cash and cash equivalents were
$283 million as of March 31, 2022, with a further$19 million of cash and cash equivalents classified within current assets held for sale. - Total outstanding debt was
$4,271 million at March 31, 2022. - For the quarter ended March 31, 2022, capital expenditures totaled
$50 million . - The Company paid dividends to shareholders of
$0.10 per share during the three months ended March 31, 2022. The Company’s Board of Directors declared a first quarter 2022 dividend on May 3, 2022 of$0.10 per share of common stock, payable on June 15, 2022 to shareholders of record as of May 31, 2022.
Outlook
While we are off to a solid start in 2022 with first quarter Adjusted EBITDA1 of
________________________
2 The Company is unable to provide a reconciliation of forward-looking Adjusted EBITDA from continuing operations without unreasonable effort because of the uncertainty and potential variability in amount and timing of gains or losses on the sale of businesses and noncurrent assets, non-cash pension income or expense, unrealized gains or losses on derivatives and foreign exchange gains or losses on cash, which are reconciling items between GAAP net income (loss) from continuing operations and Adjusted EBITDA from continuing operations and could significantly impact GAAP results.
Conference Call and Webcast Presentation
The Company will host a conference call and webcast presentation to discuss these results on May 5, 2022 at 8:00 a.m. U.S. Eastern Time. Investors interested in participating in the live call may dial (844) 825-9789 from the U.S. or (412) 317-5180 internationally and use access code 10165348. Participants may also access the live webcast and supplemental presentation on the Pactiv Evergreen Investor Relations website at https://investors.pactivevergreen.com/financial-information/sec-filings under “News & Events.” The Company may from time to time use this Investor Relations website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD.
About Pactiv Evergreen Inc. Pactiv Evergreen Inc. (NASDAQ: PTVE) is a leading manufacturer and distributor of fresh foodservice and food merchandising products and fresh beverage cartons in North America. With a team of approximately 16,500 employees, the Company produces a broad range of on-trend and feature-rich products that protect, package and display food and beverages for today’s consumers. Its products, many of which are made with recycled, recyclable or renewable materials, are sold to a diversified mix of customers, including restaurants, foodservice distributors, retailers, food and beverage producers, packers and processors. Learn more at www.pactivevergreen.com.
Note to Investors Regarding Forward-Looking Statements
This press release contains forward-looking statements. All statements contained in this press release other than statements of historical fact are forward-looking statements, including statements regarding our guidance as to our future financial results and our expectations regarding the duration and severity of ongoing macroeconomic challenges. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “likely” or “continue,” the negative of these terms and other comparable terminology. These statements are only predictions based on our expectations and projections about future events as of the date of this press release and are subject to a number of risks, uncertainties and assumptions that may prove incorrect, any of which could cause actual results to differ materially from those expressed or implied by such statements, including, among others, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission, or SEC, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 to be filed with the SEC. New risks emerge from time to time, and it is not possible for our management to predict all risks, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement the Company makes. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Except as otherwise required by law, the Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
Use of Non-GAAP Financial Measures
The Company uses the non-GAAP financial measure “Adjusted EBITDA” in evaluating our past results and future prospects. The Company defines Adjusted EBITDA as net income (loss) from continuing operations calculated in accordance with GAAP plus the sum of income tax expense (benefit), net interest expense, depreciation and amortization and further adjusted to exclude certain items, including but not limited to restructuring, asset impairment and other related charges, gains on the sale of businesses and noncurrent assets, non-cash pension income, operational process engineering-related consultancy costs, business acquisition and integration costs and purchase accounting adjustments, unrealized gains or losses on derivatives, foreign exchange losses on cash and executive transition charges. The Company has provided below a reconciliation of Adjusted EBITDA from continuing operations to net income (loss) from continuing operations, the most directly comparable GAAP financial measure.
The Company presents Adjusted EBITDA because it is a key measure used by our management team to evaluate its operating performance, generate future operating plans, make strategic decisions and incentivize and reward its employees. In addition, our chief operating decision maker uses the Adjusted EBITDA of each reportable segment to evaluate its respective operating performance. Accordingly, the Company believes that presenting this metric provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and Board of Directors. The Company also believes that Adjusted EBITDA and similar measures are widely used by investors, securities analysts, rating agencies and other parties in evaluating companies as measures of financial performance and debt service capabilities.
Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our Adjusted EBITDA metric may not be the same as or comparable to similar non-GAAP financial measures presented by other companies. Because of these and other limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including our net income (loss) and other GAAP results. In addition, in evaluating Adjusted EBITDA, you should be aware that in the future the Company will incur expenses such as those that are the subject of adjustments in deriving Adjusted EBITDA and you should not infer from our presentation of Adjusted EBITDA that our future results will not be affected by these expenses or any unusual or non-recurring items.
Pactiv Evergreen Inc.
Condensed Consolidated Statements of Income (Loss)
(in millions, except per share amounts)
(unaudited)
For the Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Net revenues | $ | 1,495 | $ | 1,164 | ||||
Cost of sales | (1,263 | ) | (1,056 | ) | ||||
Gross profit | 232 | 108 | ||||||
Selling, general and administrative expenses | (142 | ) | (126 | ) | ||||
Restructuring, asset impairment and other related charges | — | 2 | ||||||
Other income, net | 28 | 6 | ||||||
Operating income (loss) from continuing operations | 118 | (10 | ) | |||||
Non-operating income, net | 10 | 23 | ||||||
Interest expense, net | (49 | ) | (42 | ) | ||||
Income (loss) from continuing operations before tax | 79 | (29 | ) | |||||
Income tax (expense) benefit | (36 | ) | 18 | |||||
Income (loss) from continuing operations | 43 | (11 | ) | |||||
Loss from discontinued operations, net of income taxes | — | (3 | ) | |||||
Net income (loss) | 43 | (14 | ) | |||||
Income attributable to non-controlling interests | — | (1 | ) | |||||
Net income (loss) attributable to Pactiv Evergreen Inc. common shareholders | $ | 43 | $ | (15 | ) | |||
Earnings (loss) per share attributable to Pactiv Evergreen Inc. common shareholders | ||||||||
From continuing operations - basic & diluted | $ | 0.24 | $ | (0.07 | ) | |||
From discontinued operations - basic & diluted | $ | — | $ | (0.02 | ) | |||
Total - basic & diluted | $ | 0.24 | $ | (0.09 | ) | |||
Weighted-average shares outstanding - basic | 177.6 | 177.2 | ||||||
Weighted-average shares outstanding - diluted | 178.0 | 177.2 |
Pactiv Evergreen Inc.
Condensed Consolidated Balance Sheets
(in millions)
(unaudited)
As of March 31, 2022 | As of December 31, 2021 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 283 | $ | 197 | ||||
Accounts receivable, net | 502 | 474 | ||||||
Related party receivables | 41 | 48 | ||||||
Inventories | 968 | 854 | ||||||
Other current assets | 113 | 127 | ||||||
Assets held for sale | 134 | 162 | ||||||
Total current assets | 2,041 | 1,862 | ||||||
Property, plant and equipment, net | 1,771 | 1,786 | ||||||
Operating lease right-of-use assets, net | 272 | 278 | ||||||
Goodwill | 1,812 | 1,812 | ||||||
Intangible assets, net | 1,112 | 1,127 | ||||||
Deferred income taxes | 7 | 7 | ||||||
Other noncurrent assets | 147 | 149 | ||||||
Total assets | $ | 7,162 | $ | 7,021 | ||||
Liabilities | ||||||||
Accounts payable | $ | 433 | $ | 364 | ||||
Related party payables | 11 | 10 | ||||||
Current portion of long-term debt | 30 | 30 | ||||||
Current portion of operating lease liabilities | 62 | 61 | ||||||
Income taxes payable | 5 | 8 | ||||||
Accrued and other current liabilities | 373 | 315 | ||||||
Liabilities held for sale | 27 | 31 | ||||||
Total current liabilities | 941 | 819 | ||||||
Long-term debt | 4,213 | 4,220 | ||||||
Long-term operating lease liabilities | 222 | 229 | ||||||
Deferred income taxes | 231 | 246 | ||||||
Long-term employee benefit obligations | 194 | 79 | ||||||
Other noncurrent liabilities | 144 | 140 | ||||||
Total liabilities | $ | 5,945 | $ | 5,733 | ||||
Total equity attributable to Pactiv Evergreen Inc. common shareholders | 1,213 | 1,284 | ||||||
Non-controlling interests | 4 | 4 | ||||||
Total equity | $ | 1,217 | $ | 1,288 | ||||
Total liabilities and equity | $ | 7,162 | $ | 7,021 |
Pactiv Evergreen Inc.
Condensed Consolidated Statements of Cash Flows
(in millions)
(unaudited)
For the Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Cash provided by operating activities | ||||||||
Net income (loss) | $ | 43 | $ | (14 | ) | |||
Adjustments to reconcile net income (loss) to operating cash flows: | ||||||||
Depreciation and amortization | 84 | 73 | ||||||
Deferred income taxes | 18 | (27 | ) | |||||
Unrealized (gain) loss on derivatives | (5 | ) | 1 | |||||
Other asset impairment charges | — | (2 | ) | |||||
Gain on sale of businesses and noncurrent assets | (27 | ) | — | |||||
Non-cash portion of employee benefit obligations | (10 | ) | (21 | ) | ||||
Non-cash portion of operating lease expense | 19 | 20 | ||||||
Amortization of OID and DIC | 1 | 1 | ||||||
Loss on extinguishment of debt | — | 1 | ||||||
Equity based compensation | 4 | 4 | ||||||
Other non-cash items, net | 2 | (2 | ) | |||||
Change in assets and liabilities: | ||||||||
Accounts receivable, net | (11 | ) | (51 | ) | ||||
Inventories | (115 | ) | (35 | ) | ||||
Other current assets | 9 | (3 | ) | |||||
Accounts payable | 66 | 41 | ||||||
Operating lease payments | (19 | ) | (19 | ) | ||||
Income taxes payable/receivable | (1 | ) | 25 | |||||
Accrued and other current liabilities | 59 | 13 | ||||||
Employee benefit obligation contributions | (1 | ) | — | |||||
Other assets and liabilities | 4 | 4 | ||||||
Net cash provided by operating activities | 120 | 9 | ||||||
Cash used in investing activities | ||||||||
Acquisition of property, plant and equipment | (50 | ) | (60 | ) | ||||
Acquisition of business, net of cash acquired | (2 | ) | — | |||||
Disposal of businesses and joint venture equity interests, net of cash disposed | 47 | (6 | ) | |||||
Net cash used in investing activities | (5 | ) | (66 | ) | ||||
Cash used in financing activities | ||||||||
Long-term debt repayments | (6 | ) | (62 | ) | ||||
Premium on redemption of long-term debt | — | (1 | ) | |||||
Dividends paid to common shareholders | (18 | ) | (18 | ) | ||||
Other financing activities | (3 | ) | — | |||||
Net cash used in financing activities | (27 | ) | (81 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | — | (2 | ) | |||||
Increase (decrease) in cash and cash equivalents | 88 | (140 | ) | |||||
Cash and cash equivalents as of beginning of the period(1) | 214 | 468 | ||||||
Cash and cash equivalents as of end of the period(1) | $ | 302 | $ | 328 |
(1) includes
Pactiv Evergreen Inc.
Reconciliation of Reportable Segment Net Revenues to Total Net Revenues
(in millions)
(unaudited)
For the Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Reportable segment net revenues | ||||||||
Foodservice | $ | 697 | $ | 454 | ||||
Food Merchandising | 404 | 342 | ||||||
Beverage Merchandising | 403 | 357 | ||||||
Other | 22 | 29 | ||||||
Inter-segment revenues | (31 | ) | (18 | ) | ||||
Total net revenues | $ | 1,495 | $ | 1,164 |
Pactiv Evergreen Inc.
Reconciliation of Reportable Segment Adjusted EBITDA to Adjusted EBITDA from Continuing Operations
(in millions)
(unaudited)
For the Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Reportable segment Adjusted EBITDA | ||||||||
Foodservice | $ | 116 | $ | 61 | ||||
Food Merchandising | 60 | 55 | ||||||
Beverage Merchandising | 24 | (32 | ) | |||||
Other | — | 1 | ||||||
Unallocated | (18 | ) | (8 | ) | ||||
Adjusted EBITDA from continuing operations (Non-GAAP) | $ | 182 | $ | 77 |
Pactiv Evergreen Inc.
Reconciliation of Net Income (Loss) from Continuing Operations to Adjusted EBITDA from Continuing Operations
(in millions)
(unaudited)
For the Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Net income (loss) from continuing operations (GAAP) | $ | 43 | $ | (11 | ) | |||
Income tax expense (benefit) | 36 | (18 | ) | |||||
Interest expense, net | 49 | 42 | ||||||
Depreciation and amortization | 84 | 73 | ||||||
Restructuring, asset impairment and other related charges(1) | — | (2 | ) | |||||
Gain on sale of businesses and noncurrent assets(2) | (27 | ) | — | |||||
Non-cash pension income(3) | (10 | ) | (23 | ) | ||||
Operational process engineering-related consultancy costs(4) | 3 | 3 | ||||||
Business acquisition and integration costs and purchase accounting adjustments(5) | 4 | — | ||||||
Unrealized (gains) losses on derivatives(6) | (5 | ) | 1 | |||||
Foreign exchange losses on cash(7) | 2 | — | ||||||
Executive transition charges(8) | — | 10 | ||||||
Costs associated with legacy sold facility(9) | 3 | — | ||||||
Other | — | 2 | ||||||
Adjusted EBITDA from continuing operations (Non-GAAP) | $ | 182 | $ | 77 |
(1) Reflects restructuring, asset impairment and other related charges (net of reversals) primarily associated with our remaining closures businesses.
(2) Reflects the gain from the sale of businesses and noncurrent assets, primarily related to the sale of our equity interests in Naturepak.
(3) Reflects the non-cash pension income related to our employee benefit plans, including the pension settlement gain of
(4) Reflects the costs incurred to evaluate and improve the efficiencies of our manufacturing and distribution operations.
(5) Reflects integration costs related to the acquisition of Fabri-Kal.
(6) Reflects the mark-to-market movements in our commodity derivatives.
(7) Reflects foreign exchange losses on cash, primarily on U.S. dollar amounts held in non-U.S. dollar functional currency entities.
(8) Reflects charges relating to key executive retirement and separation agreements in the first quarter of 2021.
(9) Reflects costs related to a closed facility, sold prior to our acquisition of the entity.
Contact:
Dhaval Patel
732.501.9657
dhaval.patel@pactivevergreen.com
FAQ
What are Pactiv Evergreen's net revenues for Q1 2022?
How did Pactiv Evergreen's net income change in Q1 2022?
What is the adjusted EBITDA forecast for Pactiv Evergreen in 2022?
What factors contributed to Pactiv Evergreen's revenue growth in Q1 2022?