PTC ANNOUNCES FIRST FISCAL QUARTER 2025 RESULTS
PTC (NASDAQ: PTC) reported Q1 2025 financial results with solid performance in key metrics. The company achieved 11% year-over-year constant currency ARR growth and cash flow growth above 25%. Revenue increased 3% to $565 million, while operating margin was 20% and non-GAAP operating margin was 34%.
The company initiated a realignment of its go-to-market organization to better serve vertical industries. PTC reported earnings per share of $0.68 and non-GAAP EPS of $1.10. The company executed $75 million in share repurchases during Q1 and plans similar buybacks in Q2.
For FY2025 guidance, PTC expects 9-10% constant currency ARR growth, operating cash flow of $850-865 million, and free cash flow of $835-850 million. Revenue is projected at $2.43-2.53 billion with non-GAAP earnings per share of $5.30-6.00.
PTC (NASDAQ: PTC) ha riportato i risultati finanziari del Q1 2025 con ottime performance nei principali indicatori. L'azienda ha raggiunto un crescita dell'ARR del 11% anno su anno a valuta costante e un crescita del flusso di cassa superiore al 25%. I ricavi sono aumentati del 3% a $565 milioni, mentre il margine operativo era del 20% e il margine operativo non-GAAP era del 34%.
L'azienda ha avviato un riallineamento della sua organizzazione di go-to-market per servire meglio i settori verticali. PTC ha riportato utili per azione di $0,68 e utili per azione non-GAAP di $1,10. Durante il Q1, l'azienda ha eseguito riacquisti di azioni per $75 milioni e prevede riacquisti simili nel Q2.
Per le previsioni del FY2025, PTC prevede una crescita dell'ARR a valuta costante del 9-10%, un flusso di cassa operativo di $850-865 milioni e un flusso di cassa libero di $835-850 milioni. I ricavi sono previsti tra $2,43-2,53 miliardi con utili per azione non-GAAP di $5,30-6,00.
PTC (NASDAQ: PTC) reportó los resultados financieros del Q1 2025 con un rendimiento sólido en las métricas clave. La compañía logró un crecimiento del ARR del 11% interanual a moneda constante y un crecimiento del flujo de caja superior al 25%. Los ingresos aumentaron un 3% a $565 millones, mientras que el margen operativo fue del 20% y el margen operativo no-GAAP fue del 34%.
La compañía inició un realineamiento de su organización de go-to-market para servir mejor a las industrias verticales. PTC reportó ganancias por acción de $0,68 y ganancias por acción no-GAAP de $1,10. La compañía ejecutó recompra de acciones por $75 millones durante el Q1 y planea recompra similar en el Q2.
Para las proyecciones del FY2025, PTC espera un crecimiento del ARR del 9-10% a moneda constante, un flujo de caja operativo de $850-865 millones y un flujo de caja libre de $835-850 millones. Se proyecta que los ingresos estarán entre $2,43-2,53 mil millones con ganancias por acción no-GAAP de $5,30-6,00.
PTC (NASDAQ: PTC)는 Q1 2025 재무 실적을 보고했으며 주요 지표에서 견고한 성과를 보였습니다. 회사는 전년 대비 11%의 ARR 성장률(상수 통화 기준)과 25% 이상의 현금 흐름 성장을 달성했습니다. 수익은 3% 증가하여 5억 6,500만 달러에 달했고, 운영 마진은 20%, 비-GAAP 운영 마진은 34%였습니다.
회사는 수직 산업을 더 잘 지원하기 위해 시장 진출 조직의 재정렬을 시작했습니다. PTC는 주당 순이익(EPS)이 0.68달러, 비-GAAP EPS가 1.10달러임을 보고했습니다. 회사는 Q1 동안 7,500만 달러 규모의 자사주 매입을 수행했으며 Q2에서도 유사한 매입을 계획하고 있습니다.
FY2025 가이던스에 따르면 PTC는 상수 통화 기준으로 9-10%의 ARR 성장, 8억 5천만~8억 6천 5백만 달러의 운영 현금 흐름, 8억 3천 5백만~8억 5천만 달러의 자유 현금 흐름을 예상하고 있습니다. 수익은 24억 3천만~25억 3천만 달러로 추정되며 비-GAAP 주당 순이익은 5.30~6.00달러입니다.
PTC (NASDAQ: PTC) a annoncé des résultats financiers pour le Q1 2025 avec une performance solide sur des indicateurs clés. La société a enregistré une croissance de l'ARR de 11% d'une année sur l'autre à taux de change constant et une croissance du flux de trésorerie supérieure à 25%. Les revenus ont augmenté de 3% pour atteindre 565 millions de dollars, tandis que la marge opérationnelle était de 20% et la marge opérationnelle non-GAAP était de 34%.
La société a lancé un réalignement de son organisation go-to-market afin de mieux servir les secteurs verticaux. PTC a annoncé un bénéfice par action de 0,68 dollar et un BPA non-GAAP de 1,10 dollar. L’entreprise a réalisé des rachats d'actions d'une valeur de 75 millions de dollars au cours du Q1 et prévoit des rachats similaires au Q2.
Pour les prévisions de l'exercice 2025, PTC s'attend à une croissance de l'ARR de 9-10% à taux de change constant, à un flux de trésorerie opérationnel de 850-865 millions de dollars et à un flux de trésorerie disponible de 835-850 millions de dollars. Les revenus sont projetés entre 2,43 et 2,53 milliards de dollars avec un bénéfice par action non-GAAP compris entre 5,30 et 6,00 dollars.
PTC (NASDAQ: PTC) hat die finanziellen Ergebnisse für das Q1 2025 mit soliden Leistungen in den wichtigsten Kennzahlen veröffentlicht. Das Unternehmen erzielte ein Wachstum des ARR von 11% im Vergleich zum Vorjahr bei konstanter Währung und ein Wachstum des Cashflows von über 25%. Der Umsatz stieg um 3% auf 565 Millionen US-Dollar, während die operative Marge 20% und die non-GAAP operative Marge 34% betrug.
Das Unternehmen leitete eine Neuausrichtung seiner Go-to-Market-Organisation ein, um vertikale Industrien besser zu bedienen. PTC berichtete von einem Gewinn pro Aktie von 0,68 US-Dollar und einem non-GAAP EPS von 1,10 US-Dollar. Im Q1 wurden Aktienrückkäufe in Höhe von 75 Millionen US-Dollar durchgeführt, und im Q2 sind ähnliche Rückkäufe geplant.
Für die Prognose für das Geschäftsjahr 2025 erwartet PTC ein Wachstum des ARR von 9-10% bei konstanter Währung, einen operativen Cashflow von 850-865 Millionen US-Dollar und einen freien Cashflow von 835-850 Millionen US-Dollar. Der Umsatz wird auf 2,43-2,53 Milliarden US-Dollar geschätzt, mit einem non-GAAP Gewinn pro Aktie von 5,30-6,00 US-Dollar.
- 11% year-over-year constant currency ARR growth to $2,277 million
- 27% increase in operating cash flow to $238 million
- 29% increase in free cash flow to $236 million
- 32% reduction in gross debt to $1,548 million
- $75 million share repurchase executed in Q1
- Operating margin declined 110 basis points to 20%
- Non-GAAP operating margin decreased 240 basis points to 34%
- Cash and cash equivalents decreased 26% to $196 million
- Challenging selling environment noted by management
- Reduced FY2025 revenue guidance from $2,505-2,605M to $2,430-2,530M
Insights
The strategic realignment of the go-to-market organization by vertical industries is a calculated move that may temporarily impact near-term growth (as evidenced by the projected Q2 ARR growth decline to
The company's financial management deserves attention: the 32% reduction in gross debt to
Operating margins warrant monitoring, as the 240 basis point decline in non-GAAP operating margin to
The combination of strong ARR growth, robust cash flow generation and strategic realignment positions PTC well for sustained performance, though investors should monitor the execution of the go-to-market transformation and its impact on growth rates in coming quarters.
Solid ARR and Cash Flow
"In Q1'25, we delivered solid year-over-year constant currency ARR growth of
"In order to better serve the needs of our customers and strengthen our ability to drive consistent growth, in Q1'25, we began the realignment of our go-to-market organization to align with the vertical industries we serve. We will continue to focus on optimizing how we operate, so we can increase customer value while also enhancing shareholder returns," concluded Barua.
First Fiscal Quarter 2025 Highlights
Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are included below and in the reconciliation tables at the end of this press release.
$ in millions | Q1'25 | Q1'24 | YoY Change | Q1'25 | |
ARR as reported | 7 % | ||||
Constant currency ARR (FY'25 Plan FX rates1) | 11 % | ~ | |||
Operating cash flow | 27 % | ||||
Free cash flow | 29 % | ||||
Revenue2 | |||||
Operating margin2 | 20 % | 22 % | (110 bps) | ||
Non-GAAP operating margin2 | 34 % | 36 % | (240 bps) | ||
Earnings per share2 | 23 % | ||||
Non-GAAP earnings per share2 | (0 %) | ||||
Total cash and cash equivalents | (26 %) | ||||
Gross debt5 | (32 %) |
1 | On a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods. |
2 | Revenue and, as a result, operating margin and earnings per share are impacted under ASC 606. |
3 | In Q1'25, revenue grew |
4 | Q1'25 GAAP EPS included a non-cash tax benefit of |
5 | Gross debt excludes unamortized debt issuance costs. |
"In a selling environment that continued to be challenging, our Q1'25 ARR grew
"Given our differentiated product portfolio, the resilience of our subscription business model, the actions we have taken over time to align our investments with market opportunities, and allowing that our go-to-market changes are expected to take time to have their intended effect, we expect Q2'25 constant currency ARR growth of approximately
Full Fiscal Year 2025 and Second Fiscal Quarter Guidance
$ in millions | FY'25 Previous | FY'25 | FY'25 YoY | Q2'25 | |
Constant currency ARR (FY'25 Plan FX rates1) | ~ | ||||
Operating cash flow | |||||
Free cash flow | |||||
Revenue | |||||
Earnings per share | |||||
Non-GAAP earnings per share |
1 | On a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods. |
2 | FY'25 cash flow guidance includes approximately |
Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance
$ in millions | FY'25 | Q2'25 | |
Operating cash flow | |||
Capital expenditures | |||
Free cash flow |
Reconciliation of EPS Guidance to Non-GAAP EPS Guidance
FY'25 | Q2'25 | ||
Earnings per share | |||
Stock-based compensation expense | |||
Intangible asset amortization expense | |||
Impairment charges to right-of-use lease assets | |||
Income tax adjustments related to the reconciling items | ( | ( | |
Non-GAAP Earnings per share |
FY'25 financial guidance includes the following assumptions:
- We provide ARR guidance on a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods.
- We expect churn to remain low.
- For cash flow, due to largely similar invoicing seasonality, and consistent with the past 4 years, we expect the majority of our collections to occur in the first half of our fiscal year and for fiscal Q4 to be our lowest cash flow generation quarter.
- Compared to FY'24, at our FY'25 ARR guidance, FY'25 GAAP operating expenses are expected to increase approximately
4% and FY'25 non-GAAP operating expenses are expected to increase approximately5% , primarily due to investments to drive future growth. - Cash flow guidance includes approximately
of outflows related to go-to-market realignment.$20 million - Capital expenditures are expected to be approximately
.$15 million - Cash interest payments are expected to be approximately
.$90 million - Cash tax payments are expected to be approximately
.$110 million - GAAP and non-GAAP tax rates are expected to be approximately
25% . - GAAP P&L results are expected to include the items below, totaling approximately
to$284 million , as well as their related tax effects:$314 million - approximately
to$200 million of stock-based compensation expense,$230 million - approximately
of intangible asset amortization expense, and$79 million - approximately
of impairment charges to right-of-use lease assets related to facilities subleasing activities.$5 million
- approximately
- Our long-term goal, assuming our Debt/EBITDA ratio is below 3x, is to return approximately
50% of our free cash flow to shareholders via share repurchases, while also taking into consideration the interest rate environment and strategic opportunities.- We currently intend to repurchase approximately
of our common stock in FY'25 and retire the$300 million senior notes due in Q2'25.$500 million - We currently expect our fully diluted share count to be approximately flat in FY'25.
- We currently intend to repurchase approximately
PTC's First Fiscal Quarter Results Conference Call
The Company will host a conference call to discuss results at 5:00 pm ET on Wednesday, February 5, 2025. To participate in the live conference call, dial (888) 330-2508 or (240) 789-2735, provide the passcode 7328695, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.
Important Information About Our Operating and Non-GAAP Financial Measures
Non-GAAP Financial Measures
We provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.
Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; restructuring and other charges and credits, net; non-operating charges and credits shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.
Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately
Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'25 and comparative prior period results for entities reporting in currencies other than
Operating Measure
ARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, SaaS, hosting, and support contracts as of the end of the reporting period. We calculate ARR as follows:
- We consider a contract to be active when the product or service contractual term commences (the "start date") until the right to use the product or service ends (the "expiration date"). Even if the contract with the customer is executed before the start date, the contract will not count toward ARR until the customer right to receive the benefit of the products or services has commenced.
- For contracts that include annual values that increase over time as there are additional deliverables in subsequent periods, which we refer to as ramp contracts, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation.
- As ARR includes only contracts that are active at the end of the reporting period, ARR does not reflect assumptions or estimates regarding future customer renewals or non-renewals.
- Active contracts are annualized by dividing the total active contract value by the contract duration in days (expiration date minus start date), then multiplying that by 365 days (or 366 days for leap years).
We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.
ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.
As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized at a point in time upon the later of when the software is made available, or the subscription term commences.
ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.
Because ARR is independent of recognized and unearned revenue, deferred ARR should not be viewed as a measurement of revenue which will be recognized in future periods.
Forward-Looking Statements
Statements in this document that are not historic facts, including statements about our future financial and growth expectations and targets, potential stock repurchases, and the expected effect of our go-to-market realignment, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, the effects of recently imposed import tariffs and threats of additional import tariffs, volatile foreign exchange rates, high interest rates or increases in interest rates and inflation, tightening of credit standards and availability, geopolitical uncertainty, including the effects of the conflicts between
About PTC (NASDAQ: PTC)
PTC (NASDAQ: PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in
PTC Investor Relations Contact
Matt Shimao
SVP, Investor Relations
mshimao@ptc.com
investor@ptc.com
PTC Inc. | ||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(in thousands, except per share data) | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
Revenue: | ||||||||
Recurring revenue | $ | 524,311 | $ | 506,027 | ||||
Perpetual license | 9,405 | 8,440 | ||||||
Professional services | 31,412 | 35,747 | ||||||
Total revenue (1) | 565,128 | 550,214 | ||||||
Cost of revenue (2) | 111,797 | 110,020 | ||||||
Gross margin | 453,331 | 440,194 | ||||||
Operating expenses: | ||||||||
Sales and marketing (2) | 157,532 | 136,924 | ||||||
Research and development (2) | 115,516 | 105,783 | ||||||
General and administrative (2) | 53,319 | 69,206 | ||||||
Amortization of acquired intangible assets | 11,440 | 10,363 | ||||||
Restructuring and other credits, net | - | (795) | ||||||
Total operating expenses | 337,807 | 321,481 | ||||||
Operating income | 115,524 | 118,713 | ||||||
Other expense, net | (22,370) | (33,114) | ||||||
Income before income taxes | 93,154 | 85,599 | ||||||
Provision (benefit) for income taxes | 10,922 | 19,212 | ||||||
Net income | $ | 82,232 | $ | 66,387 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.68 | $ | 0.56 | ||||
Weighted average shares outstanding | 120,243 | 119,124 | ||||||
Diluted | $ | 0.68 | $ | 0.55 | ||||
Weighted average shares outstanding | 121,145 | 120,250 | ||||||
(1) See supplemental financial data for revenue by license, support and cloud services, and professional services. | ||||||||
(2) See supplemental financial data for additional information about stock-based compensation. |
PTC Inc. | ||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION | ||||||||
(in thousands, except per share data) | ||||||||
Revenue by license, support and services is as follows: | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
License revenue (1) | $ | 172,754 | $ | 183,998 | ||||
Support and cloud services revenue | 360,962 | 330,469 | ||||||
Professional services revenue | 31,412 | 35,747 | ||||||
Total revenue | $ | 565,128 | $ | 550,214 | ||||
(1) License revenue includes the portion of subscription revenue allocated to license. | ||||||||
The amounts in the income statement include stock-based compensation as follows: | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
Cost of revenue | $ | 5,913 | $ | 5,089 | ||||
Sales and marketing | 18,068 | 16,127 | ||||||
Research and development | 16,155 | 14,238 | ||||||
General and administrative | 15,715 | 23,559 | ||||||
Total stock-based compensation | $ | 55,851 | $ | 59,013 |
PTC Inc. | ||||||||
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED) | ||||||||
(in thousands, except per share data) | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
GAAP gross margin | $ | 453,331 | $ | 440,194 | ||||
Stock-based compensation | 5,913 | 5,089 | ||||||
Amortization of acquired intangible assets included in cost of revenue | 8,300 | 9,566 | ||||||
Non-GAAP gross margin | $ | 467,544 | $ | 454,849 | ||||
GAAP operating income | $ | 115,524 | $ | 118,713 | ||||
Stock-based compensation | 55,851 | 59,013 | ||||||
Amortization of acquired intangible assets | 19,740 | 19,929 | ||||||
Acquisition and transaction-related charges | 215 | 2,506 | ||||||
Restructuring and other credits, net | - | (795) | ||||||
Non-GAAP operating income (1) | $ | 191,330 | $ | 199,366 | ||||
GAAP net income | $ | 82,232 | $ | 66,387 | ||||
Stock-based compensation | 55,851 | 59,013 | ||||||
Amortization of acquired intangible assets | 19,740 | 19,929 | ||||||
Acquisition and transaction-related charges | 215 | 2,506 | ||||||
Restructuring and other credits, net | - | (795) | ||||||
Income tax adjustments (2) | (24,691) | (14,038) | ||||||
Non-GAAP net income | $ | 133,347 | $ | 133,002 | ||||
GAAP diluted earnings per share | $ | 0.68 | $ | 0.55 | ||||
Stock-based compensation | 0.46 | 0.49 | ||||||
Amortization of acquired intangibles | 0.16 | 0.17 | ||||||
Acquisition and transaction-related charges | 0.00 | 0.02 | ||||||
Restructuring and other credits, net | - | (0.01) | ||||||
Income tax adjustments (2) | (0.20) | (0.12) | ||||||
Non-GAAP diluted earnings per share | $ | 1.10 | $ | 1.11 | ||||
(1) Operating margin impact of non-GAAP adjustments: | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
GAAP operating margin | 20.4 | % | 21.6 | % | ||||
Stock-based compensation | 9.9 | % | 10.7 | % | ||||
Amortization of acquired intangibles | 3.5 | % | 3.6 | % | ||||
Acquisition and transaction-related charges | 0.0 | % | 0.5 | % | ||||
Restructuring and other credits, net | 0.0 | % | (0.1) | % | ||||
Non-GAAP operating margin | 33.9 | % | 36.2 | % | ||||
(2) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, adjustments exclude a |
PTC Inc. | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
December 31, | September 30, | ||||||
2024 | 2024 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 196,338 | $ | 265,808 | |||
Accounts receivable, net | 694,807 | 861,953 | |||||
Property and equipment, net | 71,069 | 75,187 | |||||
Goodwill and acquired intangible assets, net | 4,295,528 | 4,359,367 | |||||
Lease assets, net | 128,357 | 133,317 | |||||
Other assets | 689,265 | 687,910 | |||||
Total assets | $ | 6,075,364 | $ | 6,383,542 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Deferred revenue | $ | 726,167 | $ | 775,274 | |||
Debt, net of deferred issuance costs | 1,543,991 | 1,748,572 | |||||
Lease obligations | 175,890 | 181,754 | |||||
Other liabilities | 399,495 | 463,544 | |||||
Stockholders' equity | 3,229,821 | 3,214,398 | |||||
Total liabilities and stockholders' equity | $ | 6,075,364 | $ | 6,383,542 | |||
PTC Inc. | ||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(in thousands) | ||||||||
Three Months Ended | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 82,232 | $ | 66,387 | ||||
Stock-based compensation | 55,851 | 59,013 | ||||||
Depreciation and amortization | 25,823 | 27,222 | ||||||
Amortization of right-of-use lease assets | 7,928 | 7,724 | ||||||
Operating lease liability | (3,850) | (4,953) | ||||||
Accounts receivable | 131,353 | 153,950 | ||||||
Accounts payable and accruals | (15,336) | (64,687) | ||||||
Deferred revenue | (27,810) | (29,094) | ||||||
Income taxes | (13,528) | 13,467 | ||||||
Other | (4,234) | (41,688) | ||||||
Net cash provided by operating activities | 238,429 | 187,341 | ||||||
Capital expenditures | (2,767) | (4,563) | ||||||
Acquisition of businesses, net of cash acquired(1) | - | (93,457) | ||||||
Borrowings (payments) on debt, net(2) | (205,125) | 558,404 | ||||||
Repurchases of common stock | (75,000) | - | ||||||
Deferred acquisition payment(3) | - | (620,040) | ||||||
Payments of withholding taxes in connection with vesting of stock-based awards | (42,789) | (50,326) | ||||||
Settlement of net investment hedges | 28,308 | (7,347) | ||||||
Other financing & investing activities | (1,410) | - | ||||||
Foreign exchange impact on cash | (9,201) | 6,689 | ||||||
Net change in cash, cash equivalents, and restricted cash | (69,555) | (23,299) | ||||||
Cash, cash equivalents, and restricted cash, beginning of period | 266,466 | 288,798 | ||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 196,911 | $ | 265,499 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for interest(3) | $ | 15,398 | $ | 44,757 | ||||
(1) In Q1'24, we acquired pure-systems for | ||||||||
(2) In Q1'24, we borrowed | ||||||||
(3) In Q1'24, we made a payment of |
PTC Inc. | |||||||||
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED) | |||||||||
(in thousands) | |||||||||
Three Months Ended | |||||||||
December 31, | December 31, | ||||||||
2024 | 2023 | ||||||||
Cash provided by operating activities | $ | 238,429 | $ | 187,341 | |||||
Capital expenditures | (2,767) | (4,563) | |||||||
Free cash flow | $ | 235,662 | $ | 182,778 | |||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-first-fiscal-quarter-2025-results-302369330.html
SOURCE PTC Inc.
FAQ
What was PTC's ARR growth rate in Q1 2025?
How much did PTC spend on share repurchases in Q1 2025?
What is PTC's free cash flow guidance for fiscal year 2025?
How much did PTC's operating margin decline in Q1 2025?