Phillips 66 Partners Reports Third-Quarter 2021 Financial Results
Phillips 66 Partners LP (NYSE: PSXP) reported third-quarter 2021 earnings of $242 million or $1.00 per diluted common unit, with cash from operations at $338 million and distributable cash flow of $268 million. Adjusted EBITDA increased to $367 million, up from $337 million in the previous quarter, driven by higher equity earnings from the Bakken and Gray Oak pipelines. On Oct. 19, the board declared a cash distribution of $0.875 per common unit. Additionally, an agreement for Phillips 66 to acquire all publicly held units was announced, expected to close in Q1 2022.
- Q3 2021 earnings rose to $242 million from $225 million in Q2 2021.
- Adjusted EBITDA increased to $367 million, up from $337 million in the prior quarter.
- Cash distribution declared at $0.875 per common unit, annualized at $3.50.
- Total debt outstanding at $3.9 billion.
-
Third-quarter earnings of
and adjusted EBITDA of$242 million $367 million -
Recently entered into agreement for
Phillips 66 to acquire all publicly held units
On
Financial Results
Phillips 66 Partners’ third-quarter 2021 earnings were
Liquidity, Capital Expenditures and Investments
As of
The Partnership’s capital expenditures and investments for the quarter were
Merger Agreement with
On
About
Headquartered in
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This news release contains certain forward-looking statements as defined under the federal securities laws. Words and phrases such as “is anticipated,” “is estimated,” “is expected,” “is planned,” “is scheduled,” “is targeted,” “believes,” “continues,” “intends,” “will,” “would,” “objectives,” “goals,” “projects,” “efforts,” “strategies” and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements included in this news release are based on management’s expectations, estimates and projections as of the date they are made. These statements are not guarantees of future performance and you should not unduly rely on them as they involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include: the continued ability of
Use of Non-GAAP Financial Information—This news release includes the terms “EBITDA,” “adjusted EBITDA,” “distributable cash flow” and “coverage ratio.” These are non-GAAP financial measures. EBITDA and adjusted EBITDA are included to help facilitate comparisons of operating performance of the Partnership with other companies in our industry. EBITDA and distributable cash flow help facilitate an assessment of our ability to generate sufficient cash flow to make distributions to our partners. We believe that the presentation of EBITDA, adjusted EBITDA and distributable cash flow provides useful information to investors in assessing our financial condition and results of operations. Our coverage ratio is calculated as distributable cash flow divided by total cash distributions and is included to help indicate the Partnership’s ability to pay cash distributions from current earnings. The GAAP performance measure most directly comparable to EBITDA and adjusted EBITDA is net income (loss). The GAAP liquidity measure most comparable to EBITDA and distributable cash flow is net cash provided by operating activities. The GAAP financial measure most comparable to our coverage ratio is calculated as net cash provided by operating activities divided by total cash distributions. These non-GAAP financial measures should not be considered as alternatives to their comparable GAAP measures. They have important limitations as analytical tools because they exclude some but not all items that affect their corresponding GAAP measures. They should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP. Additionally, because EBITDA, adjusted EBITDA, distributable cash flow and coverage ratio may be defined differently by other companies in our industry, our definition of those measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Reconciliations of these non-GAAP measures to their comparable GAAP measures are included in this release.
References in the release to earnings or losses refer to net income or losses attributable to the Partnership. References to EBITDA refer to earnings before interest, income taxes, depreciation and amortization.
Results of Operations (Unaudited) |
||||||
Summarized Financial Statement Information |
|
|
|
|
|
|
|
Millions of Dollars Except as Indicated |
|||||
|
Q3 2021 |
|
Q2 2021 |
|||
Selected Income Statement Data |
|
|
|
|
|
|
Total revenues and other income |
|
$ |
452 |
|
|
423 |
Net income |
|
255 |
|
|
234 |
|
Net income attributable to the Partnership |
|
242 |
|
|
225 |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
367 |
|
|
337 |
|
Distributable cash flow |
|
268 |
|
|
267 |
|
|
|
|
|
|
|
|
Net Income Attributable to the Partnership Per Limited Partner Unit—Diluted (Dollars) |
|
|
|
|
|
|
Common units |
|
$ |
1.00 |
|
|
0.91 |
|
|
|
|
|
|
|
Selected Balance Sheet Data |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
71 |
|
|
2 |
Equity investments |
|
2,941 |
|
|
2,962 |
|
Total assets |
|
7,077 |
|
|
7,001 |
|
Total debt |
|
3,896 |
|
|
3,910 |
|
Equity held by public |
|
|
|
|
|
|
Preferred units |
|
729 |
|
|
729 |
|
Common units |
|
2,657 |
|
|
2,649 |
|
Equity held by |
|
|
|
|
|
|
Common units |
|
(798) |
|
|
(820) |
Statement of Income |
||||||
|
Millions of Dollars |
|||||
|
Q3 2021 |
|
Q2 2021 |
|||
Revenues and Other Income |
|
|
|
|
|
|
Operating revenues—related parties |
|
$ |
275 |
|
|
274 |
Operating revenues—third parties |
|
8 |
|
|
6 |
|
Equity in earnings of affiliates |
|
163 |
|
|
142 |
|
Other income |
|
6 |
|
|
1 |
|
Total revenues and other income |
|
452 |
|
|
423 |
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
Operating and maintenance expenses |
|
89 |
|
|
93 |
|
Depreciation |
|
38 |
|
|
34 |
|
Impairments |
|
10 |
|
|
— |
|
General and administrative expenses |
|
17 |
|
|
18 |
|
Taxes other than income taxes |
|
10 |
|
|
11 |
|
Interest and debt expense |
|
32 |
|
|
32 |
|
Total costs and expenses |
|
197 |
|
|
188 |
|
Income before income taxes |
|
255 |
|
|
235 |
|
Income tax expense |
|
— |
|
|
1 |
|
Net Income |
|
255 |
|
|
234 |
|
Less: Net income attributable to noncontrolling interest |
|
13 |
|
|
9 |
|
Net Income Attributable to the Partnership |
|
242 |
|
|
225 |
|
Less: Preferred unitholders’ interest in net income attributable to the Partnership |
|
12 |
|
|
12 |
|
Limited Partners’ Interest in Net Income Attributable to the Partnership |
|
$ |
230 |
|
|
213 |
Selected Operating Data |
||||||
|
Q3 2021 |
|
Q2 2021 |
|||
Wholly Owned Operating Data |
|
|
|
|
|
|
Pipelines |
|
|
|
|
|
|
Pipeline revenues (millions of dollars) |
|
$ |
121 |
|
|
121 |
Pipeline volumes(1) (thousands of barrels daily) |
|
|
|
|
|
|
Crude oil |
|
954 |
|
|
957 |
|
Refined petroleum products and NGL |
|
994 |
|
|
1,029 |
|
Total |
|
1,948 |
|
|
1,986 |
|
|
|
|
|
|
|
|
Average pipeline revenue per barrel (dollars) |
|
$ |
0.67 |
|
|
0.66 |
|
|
|
|
|
|
|
Terminals |
|
|
|
|
|
|
Terminal revenues (millions of dollars) |
|
$ |
40 |
|
|
43 |
Terminal throughput (thousands of barrels daily) |
|
|
|
|
|
|
Crude oil(2) |
|
446 |
|
|
397 |
|
Refined petroleum products |
|
780 |
|
|
827 |
|
Total |
|
1,226 |
|
|
1,224 |
|
|
|
|
|
|
|
|
Average terminaling revenue per barrel (dollars) |
|
$ |
0.36 |
|
|
0.38 |
|
|
|
|
|
|
|
Storage, processing and other revenues (millions of dollars) |
|
$ |
122 |
|
|
116 |
Total Operating Revenues (millions of dollars) |
|
$ |
283 |
|
|
280 |
|
|
|
|
|
|
|
Joint Venture Operating Data(3) |
|
|
|
|
|
|
Crude oil, refined petroleum products and NGL (thousands of barrels daily) |
|
1,294 |
|
|
1,327 |
|
(1) Represents the sum of volumes transported through each separately tariffed pipeline segment. |
|
|
|
|
|
|
(2) Bayway and Ferndale rail rack volumes included in crude oil terminals. |
||||||
(3) Proportional share of total pipeline and terminal volumes of joint ventures consistent with recognized equity in earnings of affiliates. |
Cash Distributions |
||||||
|
Millions of Dollars Except as Indicated |
|||||
|
Q3 2021 |
|
Q2 2021 |
|||
Cash Distributions† |
|
|
|
|
|
|
Common units—public |
|
$ |
51 |
|
|
51 |
Common units—Phillips 66 |
|
149 |
|
|
148 |
|
Total |
|
$ |
200 |
|
|
199 |
|
|
|
|
|
|
|
Cash Distribution Per Common Unit (Dollars) |
|
$ |
0.875 |
|
|
0.875 |
|
|
|
|
|
|
|
Coverage Ratio* |
|
1.34 |
|
|
1.34 |
|
†Cash distributions declared attributable to the indicated periods. |
|
|
|
|||
*Calculated as distributable cash flow divided by total cash distributions. Used to indicate the Partnership’s ability to pay cash distributions from current earnings. Net cash provided by operating activities divided by total cash distributions was 1.69x and 1.44x at Q3 2021 and Q2 2021, respectively. |
Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Income Attributable to the Partnership |
||||
|
Millions of Dollars |
|||
|
Q3 2021 |
|
Q2 2021 |
|
|
|
|
|
|
Net Income Attributable to the Partnership |
$ |
242 |
|
225 |
Plus: |
|
|
|
|
Net income attributable to noncontrolling interest |
13 |
|
9 |
|
Net Income |
255 |
|
234 |
|
Plus: |
|
|
|
|
Depreciation |
38 |
|
34 |
|
Net interest expense |
31 |
|
32 |
|
Income tax expense |
— |
|
1 |
|
EBITDA |
324 |
|
301 |
|
Plus: |
|
|
|
|
Proportional share of equity affiliates’ net interest, taxes, depreciation and amortization, and impairments |
51 |
|
51 |
|
Expenses indemnified or prefunded by |
— |
|
1 |
|
Impairments |
10 |
|
— |
|
Less: |
|
|
|
|
Adjusted EBITDA attributable to noncontrolling interest |
18 |
|
16 |
|
Adjusted EBITDA |
367 |
|
337 |
|
Plus: |
|
|
|
|
Deferred revenue impacts*† |
2 |
|
(4) |
|
Less: |
|
|
|
|
Equity affiliate distributions less than proportional adjusted EBITDA |
14 |
|
3 |
|
Maintenance capital expenditures† |
44 |
|
17 |
|
Net interest expense |
31 |
|
32 |
|
Preferred unit distributions |
12 |
|
12 |
|
Income taxes paid |
— |
|
2 |
|
Distributable Cash Flow |
$ |
268 |
|
267 |
*Difference between cash receipts and revenue recognition. |
|
|
|
|
†Excludes |
Reconciliation of Adjusted EBITDA and Distributable Cash Flow to Net Cash Provided by Operating Activities |
|||||
|
Millions of Dollars |
||||
|
Q3 2021 |
|
Q2 2021 |
||
|
|
|
|
|
|
Net Cash Provided by Operating Activities |
$ |
338 |
|
|
286 |
Plus: |
|
|
|
|
|
Net interest expense |
31 |
|
|
32 |
|
Income tax expense |
— |
|
|
1 |
|
Changes in working capital |
(36) |
|
|
(11) |
|
Undistributed equity earnings |
2 |
|
|
(7) |
|
Impairments |
(10) |
|
|
— |
|
Deferred revenues and other liabilities |
— |
|
|
2 |
|
Other |
(1) |
|
|
(2) |
|
EBITDA |
324 |
|
|
301 |
|
Plus: |
|
|
|
|
|
Proportional share of equity affiliates’ net interest, taxes, depreciation and amortization, and impairments |
51 |
|
|
51 |
|
Expenses indemnified or prefunded by |
— |
|
|
1 |
|
Impairments |
10 |
|
|
— |
|
Less: |
|
|
|
|
|
Adjusted EBITDA attributable to noncontrolling interest |
18 |
|
|
16 |
|
Adjusted EBITDA |
367 |
|
|
337 |
|
Plus: |
|
|
|
|
|
Deferred revenue impacts*† |
2 |
|
|
(4) |
|
Less: |
|
|
|
|
|
Equity affiliate distributions less than proportional adjusted EBITDA |
14 |
|
|
3 |
|
Maintenance capital expenditures† |
44 |
|
|
17 |
|
Net interest expense |
31 |
|
|
32 |
|
Preferred unit distributions |
12 |
|
|
12 |
|
Income taxes paid |
— |
|
|
2 |
|
Distributable Cash Flow |
$ |
268 |
|
|
267 |
*Difference between cash receipts and revenue recognition. |
|
|
|
|
|
†Excludes |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211029005083/en/
832-765-2297
jeff.dietert@p66.com
832-765-2297
shannon.m.holy@p66.com
855-841-2368
thaddeus.f.herrick@p66.com
Source:
FAQ
What were Phillips 66 Partners' Q3 2021 earnings results?
What is the adjusted EBITDA for Phillips 66 Partners in Q3 2021?
What is the cash distribution for Phillips 66 Partners in Q3 2021?