Purple Innovation Reports Second Quarter 2024 Results
Purple Innovation (NASDAQ: PRPL) reported Q2 2024 results with net revenue increasing 2.0% to $120.3 million. Wholesale revenue grew 7.2%, while Direct-to-Consumer revenue decreased 1.8%. Gross margin improved to 40.7% from 30.1% year-over-year. The company reported net income of $0.0 million, compared to a net loss of $(40.5) million in Q2 2023. Adjusted EBITDA was $(4.1) million, an improvement from $(21.5) million last year.
Purple revised its 2024 revenue outlook to $490-$510 million, down from $540-$560 million, citing industry-wide demand declines. The company reiterated its Adjusted EBITDA guidance of $(20) million to $(10) million for the full year. CEO Rob DeMartini highlighted operational improvements and cost-saving programs, expressing confidence in returning to profitability in the second half of 2024.
Purple Innovation (NASDAQ: PRPL) ha riportato i risultati del secondo trimestre 2024, con un aumento del fatturato netto del 2,0% a 120,3 milioni di dollari. I ricavi all'ingrosso sono cresciuti del 7,2%, mentre i ricavi diretti al consumatore sono diminuiti dell'1,8%. Il margine lordo è migliorato al 40,7% rispetto al 30,1% dell'anno precedente. L'azienda ha registrato un utile netto di 0,0 milioni di dollari, rispetto a una perdita netta di (40,5) milioni di dollari nel secondo trimestre 2023. L'EBITDA rettificato è stato di (4,1) milioni di dollari, un miglioramento rispetto a (21,5) milioni di dollari dell'anno scorso.
Purple ha rivisto le sue previsioni di fatturato per il 2024 a 490-510 milioni di dollari, in calo rispetto ai 540-560 milioni di dollari, citando i cali della domanda a livello di settore. L'azienda ha ribadito la sua guida per l'EBITDA rettificato di (20) milioni a (10) milioni per l'intero anno. Il CEO Rob DeMartini ha sottolineato i miglioramenti operativi e i programmi di risparmio sui costi, esprimendo fiducia nel ritorno alla redditività nel secondo semestre del 2024.
Purple Innovation (NASDAQ: PRPL) reportó los resultados del segundo trimestre de 2024, con un aumento del ingreso neto del 2,0% a 120,3 millones de dólares. Los ingresos mayoristas crecieron un 7,2%, mientras que los ingresos directos al consumidor disminuyeron un 1,8%. El margen bruto mejoró al 40,7% desde el 30,1% del año anterior. La compañía reportó un ingreso neto de 0,0 millones de dólares, en comparación con una pérdida neta de (40,5) millones de dólares en el segundo trimestre de 2023. El EBITDA ajustado fue de (4,1) millones de dólares, una mejora respecto a los (21,5) millones de dólares del año pasado.
Purple revisó su perspectiva de ingresos para 2024 a 490-510 millones de dólares, por debajo de los 540-560 millones de dólares, citando caídas en la demanda a nivel industrial. La empresa reiteró su guía de EBITDA ajustado de (20) millones a (10) millones para el año completo. El CEO Rob DeMartini destacó las mejoras operativas y los programas de ahorro de costos, expresando confianza en volver a la rentabilidad en la segunda mitad de 2024.
퍼플 이노베이션 (NASDAQ: PRPL)은 2024년 2분기 결과를 보고하며 순매출이 2.0% 증가하여 1억 2030만 달러에 도달했다고 발표했습니다. 도매 수익은 7.2% 증가했으나 소비자 직거래 수익은 1.8% 감소했습니다. 총 마진은 지난해 30.1%에서 40.7%로 개선되었습니다. 회사는 순이익 0.0백만 달러를 기록했으며, 2023년 2분기에는 (4억 5백만 달러)의 순손실을 기록했습니다. 조정된 EBITDA는 (410만 달러)로, 지난해 (2150만 달러)에서 개선되었습니다.
퍼플은 2024년 매출 전망을 4억 9천만에서 5억 1천만 달러로 수정했으며, 이는 5억 4천만에서 5억 6천만 달러에서 하향 조정된 것입니다. 산업 전반의 수요 감소를 이유로 들었습니다. 회사는 연간 조정된 EBITDA 가이드를 (2천만 달러)에서 (1천만 달러)로 재확인했습니다. CEO 로브 드마르티니는 운영 개선 및 비용 절감 프로그램을 강조하며, 2024년 하반기에 수익성이 돌아올 것이라는 자신감을 표명했습니다.
Purple Innovation (NASDAQ: PRPL) a présenté ses résultats pour le deuxième trimestre 2024, avec un chiffre d'affaires net en hausse de 2,0 % à 120,3 millions de dollars. Les revenus de gros ont augmenté de 7,2 %, tandis que les revenus directs aux consommateurs ont diminué de 1,8 %. La marge brute s'est améliorée à 40,7% contre 30,1% l'année précédente. L'entreprise a annoncé un revenu net de 0,0 million de dollars, comparé à une perte nette de (40,5) millions de dollars au deuxième trimestre 2023. L'EBITDA ajusté s'élevait à (4,1) millions de dollars, une amélioration par rapport à (21,5) millions de dollars l'année dernière.
Purple a révisé ses prévisions de chiffre d'affaires pour 2024 à 490-510 millions de dollars, contre 540-560 millions de dollars précédemment, citant des baisses de la demande à l'échelle de l'industrie. L'entreprise a réaffirmé ses prévisions d'EBITDA ajusté de (20) millions à (10) millions pour l'ensemble de l'année. Le PDG Rob DeMartini a souligné les améliorations opérationnelles et les programmes d'économie de coûts, exprimant sa confiance quant à un retour à la rentabilité dans la seconde moitié de 2024.
Purple Innovation (NASDAQ: PRPL) hat die Ergebnisse des zweiten Quartals 2024 veröffentlicht, wobei der Nettoumsatz um 2,0 % auf 120,3 Millionen US-Dollar gestiegen ist. Der Großhandelsumsatz wuchs um 7,2 %, während die Direktverkäufe an Verbraucher um 1,8 % zurückgingen. Die Bruttomarge verbesserte sich auf 40,7% im Vergleich zu 30,1 % im Vorjahr. Das Unternehmen berichtete von einem Nettoergebnis von 0,0 Millionen US-Dollar, verglichen mit einem Nettoverlust von (40,5) Millionen US-Dollar im zweiten Quartal 2023. Das bereinigte EBITDA betrug (4,1) Millionen US-Dollar, was eine Verbesserung gegenüber (21,5) Millionen US-Dollar im Vorjahr darstellt.
Purple hat die Umsatzprognose für 2024 auf 490-510 Millionen US-Dollar revidiert, verglichen mit zuvor 540-560 Millionen US-Dollar, aufgrund rückläufiger Nachfrage in der Branche. Das Unternehmen bekräftigte die Prognose für ein bereinigtes EBITDA von (20) Millionen bis (10) Millionen für das gesamte Jahr. CEO Rob DeMartini hob betriebliche Verbesserungen und Kostenreduzierungsprogramme hervor und äußerte Zuversicht, in der zweiten Jahreshälfte 2024 wieder profitabel zu werden.
- Net revenue increased 2.0% to $120.3 million
- Wholesale revenue grew 7.2%
- Gross margin improved significantly to 40.7% from 30.1%
- Operating expenses reduced to 52.8% of revenue from 64.3%
- Adjusted EBITDA improved to $(4.1) million from $(21.5) million
- Inventory decreased 11.2% year-over-year
- Direct-to-Consumer revenue decreased 1.8%
- Operating loss of $(14.5) million
- Adjusted net loss of $(13.8) million
- Cash and cash equivalents decreased to $23.4 million from $26.9 million at year-end 2023
- Revised downward full-year revenue outlook due to industry-wide demand declines
Insights
Purple Innovation's Q2 2024 results show mixed signals. While revenue increased by
The company's wholesale revenue growth of
The revised revenue outlook for 2024 (
Purple's Q2 results reflect broader industry trends. The company's mention of "industry trends further deteriorating and impacting demand" aligns with the challenging macroeconomic environment affecting discretionary spending. However, Purple's ability to increase revenue by
The significant increase in wholesale floor slots suggests Purple is successfully expanding its physical retail presence, a important strategy in the mattress industry where many consumers still prefer to try before buying. The positive response to new products indicates effective product development and market positioning.
The company's "Path to Premium Sleep" strategy seems to be gaining traction, potentially differentiating Purple in a crowded market. However, the lowered revenue outlook for 2024 implies that gaining market share remains challenging. The focus on profitability over growth could be a prudent strategy in the current economic climate, but it may limit Purple's ability to capitalize on potential market recovery.
Second Quarter Financial Summary (Comparisons versus Second Quarter 2023)1
- Net revenue increased
2.0% to compared to$120.3 million .$117.9 million - Wholesale revenue increased
7.2% and Direct-to-Consumer (DTC) revenue decreased1.8% .
- Wholesale revenue increased
- Gross margin increased to
40.7% compared to30.1% . - Operating expenses were
, or$63.5 million 52.8% of revenue compared to , or$75.7 million 64.3% of revenue. - Operating loss was
compared to an operating loss of$(14.5) million .$(40.3) million - Net income was
as compared to a net loss of$0.0 million .$(40.5) million - Adjusted net loss was
, or$(13.8) million per diluted share as compared to adjusted net loss of$(0.13) , or$(23.9) million per diluted share.$(0.23)
- Adjusted net loss was
- EBITDA was
compared to$10.6 million .$(34.3) million - Adjusted EBITDA was
compared to$(4.1) million .$(21.5) million
- Adjusted EBITDA was
- Cash and cash equivalents were
at June 30, 2024.$23.4 million
"Our second quarter results underscore the progress we've made enhancing the financial profile of the Company," said Chief Executive Officer Rob DeMartini. "Even as industry trends further deteriorated and impacted demand, we exceeded our adjusted EBITDA plan thanks to a number of operational improvements and cost saving programs that drove a significant increase in gross margins on both a year-over-year and sequential basis. As we look forward, we remain on track for a return to profitability in the second half of the year and are confident that our Path to Premium Sleep strategy will continue to gain traction in the marketplace, allowing us to take share and deliver value to our shareholders."
__________________________ |
1 Reconciliations for non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the "RECONCILIATION OF GAAP TO NON-GAAP MEASURES" tables at the end of this press release. |
Second Quarter 2024 Review
Second quarter 2024 net revenue increased
Gross margin for the second quarter 2024 increased to
Operating expenses were
Operating loss was
Net income was
EBITDA for the second quarter 2024 was
Balance Sheet
As of June 30, 2024, the Company had cash and cash equivalents of
Inventories as of June 30, 2024 totaled
2024 Outlook
Based on first half results, couple with ongoing industry-wide demand declines, the Company is amending its revenue outlook and reiterating its adjusted EBITDA outlook for 2024.
Purple now expects full year net revenue to be in the range of
Conference Call and Webcast Information
Purple Innovation, Inc. will host a live conference call to discuss financial results today, August 5, 2024 at 4:30 p.m. Eastern Time. To access the call dial (844) 825-9789 (domestic) or (412) 317-5180 (international). The call is also being webcast and can be accessed on the investor relations section of the Company's website, investors.purple.com. After the conference call, a webcast replay will remain available on the investor relations section of the Company's website for 30 days.
About Purple
Purple, the leading premium mattress company with the #1 Gel Grid technology in the world, the GelFlex® Grid, thoughtfully engineers products that make restorative sleep effortless for every kind of sleeper. The result of over 30 years of innovation and in comfort technologies, Purple's GelFlex Grid is the most significant advancement in mattresses in decades and is proven to reduce aches and pains. It instantly adapts as you move, balances temperature, relieves pressure and offers support in all the right places. Purple products, including mattresses, pillows, cushions, frames, sheets, and more, can be found online at Purple.com, in 60 Purple stores and over 3,000 retailers nationwide. Sleep Better. Live Purple.
Forward Looking Statements
Certain statements made in this release that are not historical facts are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company's expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Factors that could influence the realization of forward-looking statements include, among others: changes in economic, financial and end-market conditions in the markets in which we operate; fluctuations in raw material prices and cost of labor; the financial condition of our customers and suppliers; competitive pressures, including the need for technology improvement, successful new product development and introduction; changes in consumer demand, including pullbacks in consumer spending; disruptions to our manufacturing processes; and the risk factors outlined in the "Risk Factors" section of our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2024, and in our other filings made with the SEC. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Non-GAAP Financial Measures
EBITDA, adjusted EBITDA, adjusted net income, and adjusted net income per diluted share are non-GAAP financial measures that remove the impact of certain non-cash and non-recurring costs. Management believes that the use of such non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. Refer to the attached table for the reconciliation of such non-GAAP financial measures to the most comparable GAAP financial measure.
With respect to the Company's Adjusted EBITDA outlook for the third quarter and full year 2024, a quantitative reconciliation to the corresponding GAAP information cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted, including but not limited to warrant liabilities and stock based compensation. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.
Investor Contact:
Brendon Frey, ICR
brendon.frey@icrinc.com
203-682-8200
PURPLE INNOVATION, INC. | ||||||||
June 30, | December 31, | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 23,408 | $ | 26,857 | ||||
Accounts receivable, net | 32,083 | 37,802 | ||||||
Inventories | 69,657 | 66,878 | ||||||
Prepaid expenses | 5,368 | 8,536 | ||||||
Other current assets | 886 | 1,737 | ||||||
Total current assets | 131,402 | 141,810 | ||||||
Property and equipment, net | 119,465 | 128,661 | ||||||
Operating lease right-of-use assets | 90,509 | 95,767 | ||||||
Intangible assets, net | 18,711 | 22,196 | ||||||
Other long-term assets | 2,063 | 2,191 | ||||||
Total assets | $ | 362,150 | $ | 390,625 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 37,452 | $ | 49,831 | ||||
Accrued compensation | 9,186 | 5,064 | ||||||
Customer prepayments | 4,732 | 5,718 | ||||||
Accrued rebates and allowances | 8,635 | 13,243 | ||||||
Accrued warranty liabilities – current portion | 8,141 | 9,793 | ||||||
Operating lease obligations – current portion | 15,122 | 14,843 | ||||||
Other current liabilities | 8,736 | 12,490 | ||||||
Total current liabilities | 92,004 | 110,982 | ||||||
Related party debt | 46,235 | — | ||||||
Long-term debt, net of current portion | — | 26,909 | ||||||
Accrued warranty liabilities, net of current portion | 27,291 | 25,798 | ||||||
Operating lease obligations, net of current portion | 102,217 | 109,094 | ||||||
Warrant liabilities | 24,477 | — | ||||||
Other long-term liabilities | 3,394 | 2,235 | ||||||
Total liabilities | 295,618 | 275,018 | ||||||
Commitments and contingencies (Note 13) | ||||||||
Stockholders' equity: | ||||||||
Class A common stock; | 11 | 11 | ||||||
Class B common stock; | — | — | ||||||
Additional paid-in capital | 592,541 | 591,380 | ||||||
Accumulated deficit | (526,159) | (475,969) | ||||||
Total stockholders' equity attributable to Purple Innovation, Inc. | 66,393 | 115,422 | ||||||
Noncontrolling interest | 139 | 185 | ||||||
Total stockholders' equity | 66,532 | 115,607 | ||||||
Total liabilities and stockholders' equity | $ | 362,150 | $ | 390,625 |
PURPLE INNOVATION, INC. | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues, net | $ | 120,271 | $ | 117,882 | $ | 240,304 | $ | 224,609 | ||||||||
Cost of revenues | 71,331 | 82,408 | 149,644 | 148,557 | ||||||||||||
Gross profit | 48,940 | 35,474 | 90,660 | 76,052 | ||||||||||||
Operating expenses: | ||||||||||||||||
Marketing and sales | 41,377 | 46,379 | 82,839 | 84,552 | ||||||||||||
General and administrative | 18,117 | 26,437 | 37,845 | 50,104 | ||||||||||||
Research and development | 3,986 | 2,925 | 7,652 | 6,297 | ||||||||||||
Total operating expenses | 63,480 | 75,741 | 128,336 | 140,953 | ||||||||||||
Operating loss | (14,540) | (40,267) | (37,676) | (64,901) | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest expense | (4,161) | (352) | (8,635) | (554) | ||||||||||||
Other income, net | 53 | 37 | 4,447 | 110 | ||||||||||||
Loss on extinguishment of debt | — | — | (3,394) | (1,217) | ||||||||||||
Change in fair value – warrant liabilities | 18,693 | — | (4,906) | — | ||||||||||||
Total other income (expense), net | 14,585 | (315) | (12,488) | (1,661) | ||||||||||||
Net income (loss) before income taxes | 45 | (40,582) | (50,164) | (66,562) | ||||||||||||
Income tax benefit (expense) | (54) | (72) | (113) | (144) | ||||||||||||
Net income (loss) | (9) | (40,654) | (50,277) | (66,706) | ||||||||||||
Net loss attributable to noncontrolling interest | (36) | (167) | (87) | (286) | ||||||||||||
Net income (loss) attributable to Purple Innovation, Inc. | $ | 27 | $ | (40,487) | $ | (50,190) | $ | (66,420) | ||||||||
Net income (loss) per share: | ||||||||||||||||
Basic | $ | 0.00 | $ | (0.39) | $ | (0.47) | $ | (0.65) | ||||||||
Diluted | $ | (0.00) | $ | (0.39) | $ | (0.47) | $ | (0.65) | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 107,489 | 105,079 | 106,755 | 101,760 | ||||||||||||
Diluted | 107,779 | 105,079 | 106,755 | 101,760 |
PURPLE INNOVATION, INC. | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net loss | $ | (9) | $ | (40,654) | $ | (50,277) | $ | (66,706) | ||||||||
Adjustments to reconcile net loss to net cash used in | ||||||||||||||||
Depreciation and amortization | 6,439 | 6,007 | 12,821 | 12,890 | ||||||||||||
Non-cash interest | 1,809 | 416 | 3,372 | 686 | ||||||||||||
Paid-in-kind interest | 2,525 | — | 4,375 | — | ||||||||||||
Loss on extinguishment of debt | — | — | 3,394 | 1,217 | ||||||||||||
Change in fair value – warrant liabilities | (18,693) | — | 4,906 | — | ||||||||||||
Stock-based compensation | 825 | 1,661 | 1,317 | 2,853 | ||||||||||||
Loss on disposal of property and equipment | — | — | 112 | — | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable | (4,341) | (8,657) | 5,719 | 11,467 | ||||||||||||
Inventories | 2,371 | 9,423 | (2,779) | (5,061) | ||||||||||||
Prepaid expenses and other assets | 4,599 | 2,049 | 4,665 | 2,952 | ||||||||||||
Operating leases, net | (1,131) | 239 | (1,340) | 1,315 | ||||||||||||
Accounts payable | (2,479) | 2,081 | (9,522) | 3,304 | ||||||||||||
Accrued compensation | (602) | (5,598) | 4,122 | (2,709) | ||||||||||||
Customer prepayments | 738 | 2,624 | (986) | 1,025 | ||||||||||||
Accrued rebates and allowances | 109 | 2,845 | (4,608) | (3,977) | ||||||||||||
Accrued warranty liabilities | (527) | 3,165 | (159) | 5,063 | ||||||||||||
Other accrued liabilities | (549) | (151) | (862) | (2,372) | ||||||||||||
Net cash used in operating activities | (8,916) | (24,550) | (25,730) | (38,053) | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchase of property and equipment | (2,104) | (2,500) | (5,142) | (5,443) | ||||||||||||
Investment in intangible assets | (49) | (225) | (111) | (380) | ||||||||||||
Net cash used in investing activities | (2,153) | (2,725) | (5,253) | (5,823) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||
Payments on term loan | — | — | (25,000) | (24,656) | ||||||||||||
Payments on revolving line of credit | — | — | (5,000) | — | ||||||||||||
Proceeds from related party loan | — | — | 61,000 | — | ||||||||||||
Payments for debt issuance costs | — | — | (3,466) | (2,898) | ||||||||||||
Proceeds from stock offering | — | — | — | 60,300 | ||||||||||||
Payments for public offering costs | — | (201) | — | (3,301) | ||||||||||||
Proportional Representation Preferred Linked Stock | — | (105) | — | (105) | ||||||||||||
Tax receivable agreement payments | — | — | — | (269) | ||||||||||||
Net cash provided by (used in) financing activities | — | (306) | 27,534 | 29,071 | ||||||||||||
Net decrease in cash | (11,069) | (27,581) | (3,449) | (14,805) | ||||||||||||
Cash, beginning of the period | 34,477 | 54,530 | 26,857 | 41,754 | ||||||||||||
Cash, end of the period | $ | 23,408 | $ | 26,949 | $ | 23,408 | $ | 26,949 |
PURPLE INNOVATION, INC.
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands)
Management believes that the use of the following non-GAAP financial measures provides investors with additional useful information with respect to the impact of various adjustments, which we view as a better measure of our operating performance. These non-GAAP financial measures are EBITDA, adjusted EBITDA, adjusted net income, adjusted net income per diluted share and adjusted gross profit. Other companies may calculate these non-GAAP measures differently than we do. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for our financial results prepared in accordance with GAAP.
Reconciliation of GAAP Net Income (Loss) to Non-GAAP EBITDA and Adjusted EBITDA
A reconciliation of GAAP net income (loss) to the non-GAAP measures of EBITDA and adjusted EBITDA is provided below. EBITDA represents net income (loss) before interest expense, income tax (benefit) expense, other (income) expense, net, and depreciation and amortization. Adjusted EBITDA represents EBITDA excluding costs incurred due to stock-based compensation expense, debt extinguishment, changes in the fair value of the warrant liability, nonrecurring legal fees, Board special committee costs, executive interim and search costs, severance costs, vendor separation fee, showroom opening costs, new production facility start-up costs and COVID-19 related expenses. We believe EBITDA and Adjusted EBITDA provide additional useful information with respect to the impact of various adjustments and provide meaningful measures of our operating performance.
Three Months Ended | Six Months Ended | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
GAAP net loss | $ | (9) | (40,654) | (50,277) | (66,706) | |||||||||||
Interest expense | 4,161 | 352 | 8,635 | 554 | ||||||||||||
Income tax expense | 54 | 72 | 113 | 144 | ||||||||||||
Other income, net | (53) | (37) | (4,447) | (110) | ||||||||||||
Depreciation and amortization | 6,439 | 6,007 | 12,821 | 12,890 | ||||||||||||
EBITDA | 10,592 | (34,260) | (33,155) | (53,228) | ||||||||||||
Adjustments: | ||||||||||||||||
Change in fair value - warrant liability | (18,693) | — | 4,906 | — | ||||||||||||
Loss on extinguishment of debt | — | — | 3,394 | 1,217 | ||||||||||||
Stock-based compensation expense | 829 | 1,661 | 1,321 | 2,853 | ||||||||||||
Vendor separation fee | — | — | — | 1,050 | ||||||||||||
Loss on project write-off | 1,355 | — | 1,355 | — | ||||||||||||
Legal fees | 87 | 1,395 | 924 | 2,745 | ||||||||||||
Board special committee fees | — | 8,298 | — | 14,160 | ||||||||||||
Acquisition expenses | — | 65 | — | 65 | ||||||||||||
Executive interim and search costs | 1,526 | 1,013 | 2,974 | 1,802 | ||||||||||||
Severance costs | 104 | 267 | 884 | 586 | ||||||||||||
Showroom opening costs | 57 | 39 | 58 | 96 | ||||||||||||
Adjusted EBITDA | $ | (4,143) | $ | (21,522) | $ | (17,339) | $ | (28,654) |
Reconciliation of GAAP Net Income to non-GAAP Adjusted Net Income and Adjusted Net Income per Diluted Share
Our presentation of adjusted net income assumes that all net income is attributable to Purple Innovation, Inc. (i.e. there is no allocation of net income or loss to noncontrolling interests), which assumes the full exchange at the beginning of the period of all outstanding Paired Securities for shares of Class A common stock of Purple Innovation, Inc., adjusted for certain nonrecurring items that we do not believe directly reflect our core operations. Adjusted net income per share, diluted, is calculated by dividing adjusted net income by the total shares of Class A common stock outstanding plus any dilutive warrants, options and restricted stock as calculated in accordance with GAAP and assuming the full exchange of all outstanding Paired Securities as of the beginning of each period presented. Adjusted net loss and adjusted net loss per diluted share, are supplemental measures of operating performance that do not represent, and should not be considered, alternatives to net loss and earnings per share, as calculated in accordance with GAAP. We believe adjusted net loss and adjusted net loss per diluted share, supplement GAAP measures and enable us to more effectively evaluate our performance period-over-period. A reconciliation of net loss, the most directly comparable GAAP measure, to adjusted net loss and the computation of adjusted net loss per diluted share, are set forth below:
(in thousands, except per share amounts) | Three Months Ended | Six Months Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net loss | $ | (9) | $ | (40,654) | $ | (50,277) | $ | (66,706) | ||||||||
Income tax (benefit) expense, as reported | 54 | 72 | 113 | 144 | ||||||||||||
Loss on extinguishment of debt | — | — | 3,394 | 1,217 | ||||||||||||
Board special committee fees | — | 8,298 | — | 14,160 | ||||||||||||
Change in fair value – warrant liabilities | (18,693) | — | 4,906 | — | ||||||||||||
Adjusted net loss before income taxes | (18,648) | (32,284) | (41,864) | (51,185) | ||||||||||||
Adjusted income tax benefit(1) | 4,830 | 8,362 | 10,843 | 13,257 | ||||||||||||
Adjusted net loss | $ | (13,818) | $ | (23,922) | $ | (31,021) | $ | (37,928) | ||||||||
Adjusted net loss per share, diluted | $ | (0.13) | $ | (0.23) | $ | (0.29) | $ | (0.37) | ||||||||
Adjusted weighted-average shares outstanding, diluted(2) | 107,779 | 105,079 | 106,755 | 102,188 |
(1) Represents the estimated effective tax rate of |
(2) Assumes options and restricted stock units calculated in accordance with GAAP and the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period. |
A reconciliation of net income (loss) per share, diluted, to adjusted net loss per diluted share is set forth below for the three and six months ended June 30, 2024 and 2023:
For the Three Months Ended | ||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||
Net | Weighted | Net | Net | Weighted | Net | |||||||||||||||||||
Net income (loss) attributable to Purple | $ | 27 | 107,779 | $ | 0.00 | $ | (40,487) | 105,079 | $ | (0.39) | ||||||||||||||
Assumed exchange of shares(2) | (36) | — | (167) | 428 | ||||||||||||||||||||
Net loss | (9) | (40,654) | ||||||||||||||||||||||
Adjustments to arrive at adjusted loss | (18,639) | 8,370 | ||||||||||||||||||||||
Adjusted loss before taxes | (18,648) | (32,284) | ||||||||||||||||||||||
Adjusted income tax benefit(4) | 4,830 | 8,362 | ||||||||||||||||||||||
Adjusted net loss | $ | (13,818) | 107,779 | $ | (0.13) | $ | (23,922) | 105,507 | $ | (0.23) |
(1) Represents net income (loss) attributable to Purple Innovation, Inc. and the associated weighted average diluted shares, of Class A common stock outstanding. For the three months ended June 30, 2024, the Paired Securities are included in the beginning weighted average shares, diluted. |
(2) Assumes the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period. Also assumes the addition of net income attributable to noncontrolling interests corresponding with the assumed exchange of the Paired Securities for shares of Class A common stock. |
(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes. Also assumes the dilutive warrants, options and restricted stock as calculated in accordance with GAAP. |
(4) Represents the estimated effective tax rate of |
For the Six Months Ended | ||||||||||||||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||||||||||||||
Net | Weighted | Net | Net | Weighted | Net | |||||||||||||||||||
Net loss attributable to Purple Innovation Inc.(1) | $ | (50,190) | 106,755 | $ | (0.47) | $ | (66,420) | 101,760 | $ | (0.65) | ||||||||||||||
Assumed exchange of shares(2) | (87) | 205 | (286) | 428 | ||||||||||||||||||||
Net loss | (50,277) | (66,706) | ||||||||||||||||||||||
Adjustments to arrive at adjusted loss | 8,413 | 15,521 | ||||||||||||||||||||||
Adjusted loss before taxes | (41,864) | (51,185) | ||||||||||||||||||||||
Adjusted income tax benefit(4) | 10,843 | 13,257 | ||||||||||||||||||||||
Adjusted net loss | $ | (31,021) | 106,960 | $ | (0.29) | $ | (37,928) | 102,188 | $ | (0.37) |
(1) Represents net loss attributable to Purple Innovation, Inc. and the associated weighted average diluted shares, of Class A common stock outstanding. |
(2) Assumes the full exchange of all outstanding Paired Securities for shares of Class A common stock as of the beginning of the period. Also assumes the addition of net income attributable to noncontrolling interests corresponding with the assumed exchange of the Paired Securities for shares of Class A common stock. |
(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes. Also assumes the dilutive warrants, options and restricted stock as calculated in accordance with GAAP. |
(4) Represents the estimated effective tax rate of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/purple-innovation-reports-second-quarter-2024-results-302214554.html
SOURCE Purple Innovation, Inc.
FAQ
What was Purple Innovation's (PRPL) revenue in Q2 2024?
How did Purple's (PRPL) gross margin change in Q2 2024?
What is Purple Innovation's (PRPL) revised revenue outlook for 2024?
Did Purple Innovation (PRPL) achieve profitability in Q2 2024?