ProKidney Reports Full Year 2024 Financial Results and Business Highlights
ProKidney (PROK) reported its full year 2024 financial results, highlighting significant progress in its clinical programs for rilparencel, a treatment for chronic kidney disease (CKD). The FDA confirmed in Q4 2024 that an accelerated approval pathway is available using eGFR slope as a potential surrogate endpoint.
Key financial metrics include:
- Cash position of $358.3 million as of December 31, 2024, expected to fund operations into mid-2027
- R&D expenses increased to $127.7 million from $106.7 million in 2023
- G&A expenses rose to $56.1 million from $44.8 million in 2023
- Net loss widened to $163.3 million from $135.4 million in 2023
The company secured $140 million in equity funding and expects full data from Phase 2 REGEN-007 study Group 1 in Q2 2025. Interim results from June 2024 showed kidney function stabilization for 18 months in patients with advanced CKD and diabetes.
ProKidney (PROK) ha riportato i risultati finanziari dell'intero anno 2024, evidenziando progressi significativi nei suoi programmi clinici per rilparencel, un trattamento per la malattia renale cronica (MRC). La FDA ha confermato nel Q4 2024 che è disponibile un percorso di approvazione accelerata utilizzando la pendenza dell'eGFR come potenziale endpoint surrogato.
Le principali metriche finanziarie includono:
- Posizione di cassa di $358,3 milioni al 31 dicembre 2024, prevista per finanziare le operazioni fino a metà 2027
- Le spese per R&S sono aumentate a $127,7 milioni rispetto a $106,7 milioni nel 2023
- Le spese generali e amministrative sono salite a $56,1 milioni rispetto a $44,8 milioni nel 2023
- La perdita netta è aumentata a $163,3 milioni rispetto a $135,4 milioni nel 2023
La società ha ottenuto $140 milioni in finanziamenti azionari e si aspetta di ricevere dati completi dallo studio di Fase 2 REGEN-007 Gruppo 1 nel Q2 2025. I risultati intermedi di giugno 2024 hanno mostrato una stabilizzazione della funzione renale per 18 mesi in pazienti con MRC avanzata e diabete.
ProKidney (PROK) informó sus resultados financieros del año completo 2024, destacando avances significativos en sus programas clínicos para rilparencel, un tratamiento para la enfermedad renal crónica (ERC). La FDA confirmó en el Q4 2024 que hay una vía de aprobación acelerada disponible utilizando la pendiente del eGFR como un posible endpoint sustituto.
Las principales métricas financieras incluyen:
- Posición de efectivo de $358.3 millones al 31 de diciembre de 2024, que se espera financie las operaciones hasta mediados de 2027
- Los gastos en I+D aumentaron a $127.7 millones desde $106.7 millones en 2023
- Los gastos generales y administrativos subieron a $56.1 millones desde $44.8 millones en 2023
- La pérdida neta se amplió a $163.3 millones desde $135.4 millones en 2023
La compañía aseguró $140 millones en financiamiento de capital y espera datos completos del estudio de Fase 2 REGEN-007 Grupo 1 en el Q2 2025. Los resultados intermedios de junio de 2024 mostraron una estabilización de la función renal durante 18 meses en pacientes con ERC avanzada y diabetes.
ProKidney (PROK)는 2024년 전체 재무 결과를 보고하며, 만성 신장 질환(CKD) 치료제인 릴파렌셀의 임상 프로그램에서 중요한 진전을 강조했습니다. FDA는 2024년 4분기에 eGFR 기울기를 잠재적 대체 지표로 사용하는 가속 승인 경로가 가능하다고 확인했습니다.
주요 재무 지표는 다음과 같습니다:
- 2024년 12월 31일 기준 현금 보유액 $358.3 백만, 2027년 중반까지 운영 자금을 지원할 것으로 예상됨
- 연구 및 개발 비용이 2023년 $106.7 백만에서 $127.7 백만으로 증가함
- 일반 및 관리 비용이 2023년 $44.8 백만에서 $56.1 백만으로 상승함
- 순손실이 2023년 $135.4 백만에서 $163.3 백만으로 확대됨
회사는 1억 4천만 달러의 자본 조달을 확보했으며, 2025년 2분기에 REGEN-007 2상 연구 그룹 1의 전체 데이터를 기대하고 있습니다. 2024년 6월의 중간 결과는 고급 CKD 및 당뇨병 환자에서 18개월 동안 신장 기능의 안정화를 보여주었습니다.
ProKidney (PROK) a publié ses résultats financiers pour l'année complète 2024, mettant en évidence des progrès significatifs dans ses programmes cliniques pour le rilparencel, un traitement de la maladie rénale chronique (MRC). La FDA a confirmé au quatrième trimestre 2024 qu'un chemin d'approbation accélérée est disponible en utilisant la pente de l'eGFR comme point de terminaison substitut potentiel.
Les principales mesures financières incluent:
- Position de trésorerie de $358,3 millions au 31 décembre 2024, prévue pour financer les opérations jusqu'à mi-2027
- Les dépenses de R&D ont augmenté à $127,7 millions contre $106,7 millions en 2023
- Les dépenses générales et administratives ont augmenté à $56,1 millions contre $44,8 millions en 2023
- La perte nette s'est élargie à $163,3 millions contre $135,4 millions en 2023
L'entreprise a sécurisé 140 millions de dollars de financement par actions et s'attend à des données complètes de l'étude de Phase 2 REGEN-007 Groupe 1 au deuxième trimestre 2025. Les résultats intermédiaires de juin 2024 ont montré une stabilisation de la fonction rénale pendant 18 mois chez des patients atteints de MRC avancée et de diabète.
ProKidney (PROK) hat seine finanziellen Ergebnisse für das gesamte Jahr 2024 veröffentlicht und dabei signifikante Fortschritte in seinen klinischen Programmen für Rilparencel, eine Behandlung für chronische Nierenerkrankungen (CKD), hervorgehoben. Die FDA bestätigte im Q4 2024, dass ein beschleunigter Genehmigungsweg verfügbar ist, der den eGFR-Slope als potenziellen surrogate Endpunkt nutzt.
Wichtige Finanzkennzahlen umfassen:
- Liquiditätsposition von $358,3 Millionen zum 31. Dezember 2024, die voraussichtlich die Betriebe bis Mitte 2027 finanzieren wird
- F&E-Ausgaben stiegen auf $127,7 Millionen von $106,7 Millionen im Jahr 2023
- Allgemeine und Verwaltungskosten stiegen auf $56,1 Millionen von $44,8 Millionen im Jahr 2023
- Der Nettoverlust erweiterte sich auf $163,3 Millionen von $135,4 Millionen im Jahr 2023
Das Unternehmen sicherte sich 140 Millionen Dollar an Eigenkapitalfinanzierung und erwartet vollständige Daten aus der Phase-2-Studie REGEN-007 Gruppe 1 im Q2 2025. Zwischenresultate aus Juni 2024 zeigten eine Stabilisierung der Nierenfunktion über 18 Monate bei Patienten mit fortgeschrittener CKD und Diabetes.
- FDA confirmed accelerated approval pathway availability for rilparencel
- Strong cash position of $358.3M extending runway into mid-2027
- Secured $140M in equity funding
- Positive interim Phase 2 data showing kidney function stabilization
- FDA confirmed single Phase 3 study could support BLA submission
- Net loss increased to $163.3M from $135.4M in 2023
- R&D expenses increased 19.7% to $127.7M
- G&A expenses rose 25.2% to $56.1M
- $5.3M impairment charge for Greensboro facility
Insights
ProKidney's 2024 financial results reveal a company making strategic progress while managing significant cash burn. The
R&D expenses increased
The FDA's confirmation that a single Phase 3 study could support a potential BLA submission represents significant regulatory streamlining. By discontinuing the PROACT 2 study, ProKidney has reduced its burn rate while maintaining its primary approval pathway. This strategic narrowing allows for resource concentration on the U.S. market, where reimbursement for novel kidney therapies would likely be strongest.
For a clinical-stage biotech, this financial profile is not unusual. The extended cash runway provides important operational stability through multiple clinical milestones, potentially avoiding dilutive financing during key data readouts. The upcoming full data from the Phase 2 REGEN-007 study in Q2 2025 represents the next significant catalyst that could validate their approach.
ProKidney's clinical development strategy for rilparencel shows encouraging refinement. The FDA's confirmation that the accelerated approval pathway is available represents a potential expedited route to market, though this remains contingent on establishing an acceptable surrogate endpoint. The agency's suggestion that eGFR slope may be appropriate is particularly significant for chronic kidney disease trials, as this metric is widely accepted as clinically meaningful.
The interim Phase 2 REGEN-007 data showing kidney function stabilization for 18 months in patients with advanced CKD and diabetes is promising, but warrants careful interpretation. The sample size of 13 patients is extremely , making it premature to draw definitive conclusions about efficacy. The upcoming full data from Group 1 (~20 patients) in Q2 2025 will provide more robust insights, though still represents early clinical evidence.
The company's decision to discontinue the PROACT 2 study while focusing on PROACT 1 reflects a streamlined regulatory strategy. This approach concentrates resources on the critical U.S. pathway while potentially accelerating the overall development timeline. The manufacturing process restart indicates earlier production challenges have been addressed, which is essential for any cell therapy approach advancing toward commercialization.
For patients with advanced CKD and diabetes at high risk of dialysis, the current standard of care offers disease-modifying options. If rilparencel's mechanism of kidney repair demonstrates durable efficacy in larger trials, it could represent a significant therapeutic advancement for this high-unmet-need population.
- Significant progress was made in 2024, including refining the Phase 3 program to accelerate rilparencel’s path to market in the U.S., the release of positive Phase 2 data, restarting manufacturing, and securing
$140 million of equity to extend cash runway into mid-2027 - In Q4 2024, the FDA confirmed in a Type B meeting that the accelerated approval pathway is available for rilparencel if an acceptable surrogate endpoint, which may include eGFR slope, is used; additional details expected in mid-2025
- Full data from Group 1 in the Phase 2 REGEN-007 study expected in Q2 2025; interim data from June 2024 showed kidney function stabilization for 18 months in patients with advanced CKD and diabetes
- Ended the fourth quarter with
$358 million in cash and cash equivalents and marketable securities, supporting operations into mid-2027
WINSTON-SALEM, N.C., March 17, 2025 (GLOBE NEWSWIRE) -- ProKidney Corp. (Nasdaq: PROK) (“ProKidney”), a leading late clinical-stage cellular therapeutics company focused on chronic kidney disease (CKD), today announced financial results and business highlights for the year ended December 31, 2024.
“2024 was a pivotal year for ProKidney, marked by significant progress across our clinical, regulatory, manufacturing, and financial initiatives,” said Bruce Culleton, M.D., CEO of ProKidney. “We refined our Phase 3 program to focus on advanced CKD patients with the highest unmet need, engaged in discussions with the FDA to accelerate rilparencel’s path to market, improved and restarted our manufacturing process, and secured
Business Highlights
- In a Q4 2024 Type B meeting, the U.S. Food and Drug Administration (FDA) confirmed that the accelerated approval pathway is available for rilparencel if an acceptable surrogate endpoint, which may include eGFR slope, is used. Additional details on the potential accelerated approval pathway are expected in mid-2025 after our planned Type B meeting with the FDA. The FDA also confirmed that REGEN-006 (PROACT 1), a single, large, multi-center, well-controlled Phase 3 study, could be sufficient to support a potential Biologics License Application (BLA) submission. Thus, the Company discontinued the Phase 3 REGEN-016 (PROACT 2) study, which was focused on enrollment outside the U.S.
- Full data from Group 1 of the Phase 2 REGEN-007 study are expected in Q2 2025 and will comprise approximately 20 patients who have received two rilparencel injections, with an average follow-up of approximately 18 months. In June 2024, ProKidney announced interim results from REGEN-007, which showed stabilization of kidney function for 18 months in 13 patients with advanced CKD and diabetes.
Full Year 2024 Financial Highlights
Liquidity: Cash, cash equivalents and marketable securities as of December 31, 2024, totaled
R&D Expenses: Research and development expenses were
G&A Expenses: General and administrative expenses were
Net Loss Before Noncontrolling Interest: Net loss before noncontrolling interest was
Shares outstanding: Class A and Class B ordinary shares outstanding at December 31, 2024 totaled 291,748,124.
About the Phase 3 REGEN-006 (PROACT 1) Clinical Trial
REGEN-006 is an ongoing Phase 3, randomized, blinded, sham controlled safety and efficacy study of rilparencel in subjects with type 2 diabetes and advanced CKD. The study protocol was amended in 1H 2024 to focus on a subset of patients with stage 4 CKD (eGFR 20-30ml min/1.73m2) and late stage 3b CKD (eGFR 30-35ml min/1.73m2) with accompanying albuminuria (urine albumin-to-creatinine ratio, or UACR less than 5,000 mg/g for patients with eGFR 20-30ml min/1.73m2 and 300-5,000 mg/g for patients with eGFR 30-35ml min/1.73m2). The total planned enrollment is approximately 685 subjects. Subjects are randomized (1:1) to the treatment group and the sham control group prior to kidney biopsy or a sham biopsy procedure, respectively. Subjects in the treatment group are to receive the first rilparencel injection within 18 weeks of kidney biopsy. After three months it is intended that a second rilparencel injection be given into the contralateral kidney. Subjects in the control group, who previously underwent the sham biopsy procedure, are to receive two sham injections at similar time points as the treatment group. The primary objective is to assess the efficacy of up to two rilparencel injections using a minimally invasive percutaneous approach. The primary composite endpoint is the time from first injection to the earliest of: at least
About the Phase 2 REGEN-007 Clinical Trial
REGEN-007 is an ongoing multi-center Phase 2 open-label 1:1 randomized two-armed trial in patients with diabetes and CKD who have an eGFR of 20-50 mL/min/1.73m². At randomization, patients are allocated to two treatment groups using different dosing regimens. Group 1 replicates the dosing schedule for the Phase 3 REGEN-006 clinical study in which patients receive two rilparencel injections – one in each kidney, three months apart. Group 2 tests an exploratory dosing regimen to investigate whether physiological triggers, rather than a time-based trigger, could optimize multiple administrations of rilparencel. In Group 2, patients receive a single rilparencel dose in one kidney and a second dose in the contralateral kidney only if triggered by a sustained eGFR decline of ≥
About ProKidney Corp.
ProKidney, a pioneer in the treatment of chronic kidney disease through innovations in cellular therapy, was founded in 2015 after a decade of research. ProKidney’s lead product candidate, rilparencel (also known as REACT®), is a first-in-class, patented, proprietary autologous cellular therapy being evaluated in Phase 2 and Phase 3 studies for its potential to preserve kidney function in diabetic patients at high risk of kidney failure. Rilparencel has received Regenerative Medicine Advanced Therapy (RMAT) designation from the FDA. For more information, please visit www.prokidney.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. ProKidney’s actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” and similar expressions (or the negative versions of such words or expressions) are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s beliefs that the FDA agrees that the Company’s Phase 3 REGEN-006 (PROACT 1) trial could be sufficient to support a potential BLA submission and full regulatory approval and that the Company could consider using eGFR slope as a surrogate endpoint on an accelerated approval pathway for rilparencel, expectations with respect to financial results and expected cash runway, including the Company’s expectation that current cash will support operating plans into 2027, future performance, development and commercialization of products, if approved, the potential benefits and impact of the Company’s products, if approved, potential regulatory approvals, the size and potential growth of current or future markets for the Company’s products, if approved, the advancement of the Company’s development programs into and through the clinic and the expected timing for reporting data, the making of regulatory filings or achieving other milestones related to the Company’s product candidates, and the advancement and funding of the Company’s developmental programs, generally. Most of these factors are outside of the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the inability to maintain the listing of the Company’s Class A ordinary shares on the Nasdaq; the inability to implement business plans, forecasts, and other expectations or identify and realize additional opportunities, which may be affected by, among other things, competition and the ability of the Company to grow and manage growth profitably and retain its key employees; the risk of downturns and a changing regulatory landscape in the highly competitive biotechnology industry; the risk that results of the Company’s clinical trials may not support approval; the risk that the FDA could require additional studies before approving the Company’s drug candidates; the inability of the Company to raise financing in the future; the inability of the Company to obtain and maintain regulatory clearance or approval for its products, and any related restrictions and limitations of any cleared or approved product; the inability of the Company to identify, in-license or acquire additional technology; the inability of Company to compete with other companies currently marketing or engaged in the biologics market and in the area of treatment of kidney diseases; the size and growth potential of the markets for the Company’s products, if approved, and its ability to serve those markets, either alone or in partnership with others; the Company’s estimates regarding expenses, future revenue, capital requirements and needs for additional financing; the Company’s financial performance; the Company’s intellectual property rights; uncertainties inherent in cell therapy research and development, including the actual time it takes to initiate and complete clinical studies and the timing and content of decisions made by regulatory authorities; the fact that interim results from our clinical programs may not be indicative of future results; the impact of geo-political conflict on the Company’s business; and other risks and uncertainties included under the heading “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. The Company cautions readers that the foregoing list of factors is not exclusive and cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
Investor Contacts:
ProKidney
Ethan Holdaway
Ethan.Holdaway@prokidney.com
LifeSci Advisors, LLC
Daniel Ferry
Daniel@lifesciadvisors.com
ProKidney Corp. and Subsidiaries Consolidated Balance Sheets (in thousands, except for share data) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 99,120 | $ | 60,649 | |||
Marketable securities | 259,172 | 302,301 | |||||
Interest receivable | 2,447 | 1,375 | |||||
Prepaid assets | 4,192 | 3,399 | |||||
Prepaid clinical | 11,505 | 6,413 | |||||
Assets held for sale | 19,368 | – | |||||
Other current assets | 80 | 9 | |||||
Total current assets | 395,884 | 374,146 | |||||
Fixed assets, net | 42,222 | 42,143 | |||||
Right of use assets, net | 2,967 | 4,263 | |||||
Total assets | $ | 441,073 | $ | 420,552 | |||
Liabilities and Shareholders' Deficit | |||||||
Accounts payable | $ | 3,633 | $ | 5,098 | |||
Lease liabilities | 765 | 803 | |||||
Accrued expenses and other | 31,137 | 17,665 | |||||
Income taxes payable | 682 | 1,472 | |||||
Total current liabilities | 36,217 | 25,038 | |||||
Income tax payable, net of current portion | 748 | 568 | |||||
Lease liabilities, net of current portion | 2,471 | 3,610 | |||||
Total liabilities | 39,436 | 29,216 | |||||
Commitments and contingencies | |||||||
Redeemable noncontrolling interest | 1,396,591 | 1,494,732 | |||||
Shareholders’ deficit | |||||||
Class A ordinary shares, | 13 | 6 | |||||
Class B ordinary shares, | 16 | 17 | |||||
Additional paid-in capital | 205,736 | 36,114 | |||||
Accumulated other comprehensive gain | 130 | 130 | |||||
Accumulated deficit | (1,200,849 | ) | (1,139,663 | ) | |||
Total shareholders' deficit | (994,954 | ) | (1,103,396 | ) | |||
Total liabilities and shareholders' deficit | $ | 441,073 | $ | 420,552 |
ProKidney Corp. and Subsidiaries Consolidated Statements of Operations (in thousands, except for share and per share data) | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Revenue | $ | 76 | $ | – | $ | – | ||||||
Operating expenses | ||||||||||||
Research and development | 127,668 | 106,707 | 82,070 | |||||||||
General and administrative | 56,084 | 44,815 | 70,937 | |||||||||
Total operating expenses | 183,752 | 151,522 | 153,007 | |||||||||
Operating loss | (183,676 | ) | (151,522 | ) | (153,007 | ) | ||||||
Other income (expense): | ||||||||||||
Interest income | 19,752 | 22,083 | 5,983 | |||||||||
Interest expense | (9 | ) | (12 | ) | (215 | ) | ||||||
Net loss before income taxes | (163,933 | ) | (129,451 | ) | (147,239 | ) | ||||||
Income tax (benefit) expense | (598 | ) | 5,996 | 896 | ||||||||
Net loss before noncontrolling interest | (163,335 | ) | (135,447 | ) | (148,135 | ) | ||||||
Net loss attributable to noncontrolling interest | (102,149 | ) | (99,979 | ) | (40,103 | ) | ||||||
Net loss available to Class A ordinary shareholders | $ | (61,186 | ) | $ | (35,468 | ) | $ | (108,032 | ) | |||
Weighted average Class A ordinary shares outstanding: | ||||||||||||
Basic and diluted(1) | 97,916,193 | 61,714,225 | 61,540,231 | |||||||||
Net loss per share attributable to Class A ordinary shares: | ||||||||||||
Basic and diluted(1) | $ | (0.62 | ) | $ | (0.57 | ) | $ | (0.23 | ) |
(1) The Company analyzed the calculation of net loss per share for periods prior to the business combination with Social Capital Suvretta Holdings Corp. III (the “Business Combination”), on July 11, 2022 and determined that it resulted in values that would not be meaningful to the users of the consolidated financial statements, as the capital structure completely changed as a result of the Business Combination. Therefore, net loss per share information has not been presented for periods prior to the Business Combination. The basic and diluted net loss per share attributable to Class A ordinary shareholders for the year ended December 31, 2022, represents the period from July 11, 2022 through December 31, 2022.
ProKidney Corp. and Subsidiaries Consolidated Statements of Cash Flows (in thousands) | ||||||||||||
Years Ended December 31, | ||||||||||||
2024 | 2023 | 2022 | ||||||||||
Cash flows from operating activities | ||||||||||||
Net loss before noncontrolling interest | $ | (163,335 | ) | $ | (135,447 | ) | $ | (148,135 | ) | |||
Adjustments to reconcile net loss before noncontrolling interest to net cash flows used in operating activities: | ||||||||||||
Depreciation and amortization | 5,432 | 3,853 | 3,036 | |||||||||
Equity-based compensation | 29,372 | 30,846 | 74,469 | |||||||||
Gain on marketable securities, net | (6,995 | ) | (6,018 | ) | – | |||||||
Gain on lease disposition | (161 | ) | – | – | ||||||||
Impairment charges | 5,324 | – | – | |||||||||
Loss on disposal of equipment | 56 | 23 | – | |||||||||
Changes in operating assets and liabilities | ||||||||||||
Interest receivable | (1,072 | ) | (1,375 | ) | – | |||||||
Prepaid and other assets | (5,955 | ) | 4,648 | (7,231 | ) | |||||||
Accounts payable and accrued expenses | 11,592 | 11,639 | 494 | |||||||||
Income taxes payable | (609 | ) | 1,762 | 278 | ||||||||
Net cash flows used in operating activities | (126,351 | ) | (90,069 | ) | (77,089 | ) | ||||||
Cash flows from investing activities | ||||||||||||
Net cash from SCS | – | – | 108 | |||||||||
Purchases of marketable securities | (324,023 | ) | (471,604 | ) | – | |||||||
Sales and maturities of marketable securities | 373,946 | 175,818 | – | |||||||||
Purchase of equipment and facility expansion | (29,509 | ) | (34,197 | ) | (1,846 | ) | ||||||
Net cash flows provided by (used in) investing activities | 20,414 | (329,983 | ) | (1,738 | ) | |||||||
Cash flows from financing activities | ||||||||||||
Proceeds from sales of Class A ordinary shares, net of offering costs | 144,322 | – | – | |||||||||
Proceeds from Business Combination, including PIPE financing, net of associated costs of | – | – | 542,503 | |||||||||
Payments on finance leases | (54 | ) | (52 | ) | (32 | ) | ||||||
Borrowings under related party notes payable | – | – | 35,000 | |||||||||
Exercise of stock options | 140 | – | – | |||||||||
Repurchase of Class A ordinary shares | – | (9,499 | ) | – | ||||||||
Repayment of related party notes payable | – | – | (35,000 | ) | ||||||||
Net cash contribution | – | – | 6,050 | |||||||||
Net cash flows provided by (used in) financing activities | 144,408 | (9,551 | ) | 548,521 | ||||||||
Net change in cash and cash equivalents | 38,471 | (429,603 | ) | 469,694 | ||||||||
Cash, beginning of period | 60,649 | 490,252 | 20,558 | |||||||||
Cash, end of period | $ | 99,120 | $ | 60,649 | $ | 490,252 | ||||||
Supplemental cash flow information: | ||||||||||||
Cash paid during the period for income taxes, net of refunds | $ | 73 | $ | 2,857 | $ | 1,950 | ||||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||||||
Right of use assets obtained in exchange for lease obligations | $ | 2,621 | $ | 2,594 | $ | 1,491 | ||||||
Exchange of Class B ordinary shares | $ | 15,442 | $ | 9,500 | $ | – | ||||||
Impact of equity transactions and compensation on redeemable noncontrolling interest | $ | 19,448 | $ | 2,577 | $ | 5,828 | ||||||
Change in redemption value of noncontrolling interest | $ | – | $ | 79 | $ | – | ||||||
Equipment and facility expansion included in accounts payable and accrued expenses | $ | 347 | $ | 218 | $ | 51 |
