Procaps Group Reports Record Third Quarter 2021 Financial Results
Procaps Group (NASDAQ: PROC) reported a 35% increase in net revenues for Q3 2021, totaling $106.8 million, driven by strong demand in branded Rx and OTC segments. Adjusted EBITDA rose 27% to $24.5 million. However, the company recorded a significant net loss of $36.9 million due to a one-time non-cash charge of $44 million related to put option terminations. The business combination with Union Acquisition Corp. II was completed on September 29, 2021, leaving the company with $100.2 million in cash to support future growth.
- Net revenues up 35% to $106.8 million for Q3 2021.
- Adjusted EBITDA increased by 27% to $24.5 million.
- Strong revenue growth in four out of five business units.
- Cash position improved to $100.2 million post-business combination.
- Net loss of $36.9 million, a significant increase from $1.0 million the prior year.
- Loss attributed to a one-time non-cash adjustment of $44 million.
Third Quarter 2021 Net Revenues Increased
First Nine Months Net Revenues Increased
Strong Double Digit Revenue Growth in Four Out of Five Business Units Driven by Market Share Gains and New Product Launches
Closed Business Combination with
As a Result of the Business Combination, Procaps Group Ended the Third Quarter 2021 with
Company to Host Business Update Call on
Key Third Quarter 2021 Financial Highlights
Net revenues increased by
-
Gross profit increased by 14.5 million, or
30% , to (yielding a gross margin of$62.3 million 58% ) for the three months endedSeptember 30, 2021 , compared to (yielding a gross margin of$47.8 million 60% ) for the three months endedSeptember 30, 2020 . -
Net loss for the three months ended
September 30, 2021 was , compared to a net loss of$36.9 million for the three months ended$1.0 million September 30, 2020 . The increase in net loss was primarily attributable to a one-time, non-cash adjustment of to reflect the termination, on the closing of the business combination, of the put options previously granted to certain shareholders.$44 million -
Adjusted EBITDA increased by
27% to for the three months ended$24.5 million September 30, 2021 , compared to for the three months ended$19.3 million September 30, 2020 .-
Adjusted EBITDA margin decreased to
22.9% for the three months endedSeptember 30, 2021 , compared to24.3% for the three months endedSeptember 30,2020 .
-
Adjusted EBITDA margin decreased to
-
LTM Adjusted EBITDA for the period ended
September 30, 2021 was approximately , representing a LTM Adjusted EBITDA margin of approximately$100.3 million 25% . -
Net Debt-to-LTM Adjusted EBITDA ratio of approximately 1.2x incorporating the
of cash balance as of$100 million September 30, 2021 . -
Cash totaled
at$100.2 million September 30, 2021 , as compared to at$4.2 million December 31, 2020 . The increase in cash is expected to fund future growth opportunities.
Key Financial Highlights for the Nine Months Ended
-
Net revenues increased by
, or$69.9 million 33% , to for the nine months ended$283.2 million September 30, 2021 , compared to for the nine months ended$213.3 million September 30, 2020 . -
Net loss for the nine months ended
September 2021 was , compared to a net loss of$54.6 million for the nine months ended$19.9 million September 30, 2020 . The increase in net loss was primarily attributable to a one-time, non-cash adjustment of to reflect the termination, on the closing of the business combination, of the put options previously granted to certain shareholders and the valuation of such put options.$59 million -
Adjusted EBITDA increased by
38% to for the nine months ended$57.6 million September 30, 2021 , compared to for the nine months ended$41.9 million September 30, 2020 . -
Adjusted EBITDA margin was
20.3% for the nine months endedSeptember 30, 2021 , compared to19.6% for the nine months endedSeptember 30, 2020 .
Management Commentary
“The third quarter of 2021 was highlighted by the achievement of a successful business combination with
“The Procaps Colombia, CAN and CASAND business units had the highest growth among our business units as a result of increased demand across the board for a variety of products, including both Rx and OTC products, and new product launches. Likewise, our Diabetrics business unit experienced strong growth during the third quarter of 2021 compared to the previous quarter.
“As we look to further our growth initiatives, we believe the new capital from our business combination has positioned us to execute a multi-prong growth strategy that we expect will continue to deliver double-digit growth in our core markets with strong cash generation to the bottom line. We are now further enabled to focus on strategic roll-ups and consolidation in the region that we believe will drive an accelerated competitive position and value creation.
“In our B2B segment, we expect to see growth from both our existing portfolio and product pipeline and in our B2C segment, we anticipate growth initiatives from our existing portfolio and from new products focused on current therapeutic areas in chronic diseases such as pain relief, immunology, cardiology, respiratory and dermatology, and the internationalization of our existing portfolio, with on-going efforts to expand our footprint of successful products outside of
“The quarter’s accomplishments and strong financial results are helping to accelerate the delivery of our innovative pharmaceutical solutions and drive new expansion initiatives that we believe will enable us to increase our market share of the approximately
Chief Financial Officer
Third Quarter 2021 Financial Results
Net revenues for the three months ended
Net Revenue by SBU for the Three Months Ended |
||||||
USD$mm |
2021 |
2020 |
% Growth |
|||
Procaps Colombia |
|
|
|
|||
Nextgel |
31.4 |
30.6 |
|
|||
CASAND |
13.8 |
8.3 |
|
|||
CAN |
13.4 |
7.3 |
|
|||
Diabetrics |
7.3 |
5.8 |
|
|||
Total |
|
|
|
Net Revenue by SBU for the Nine Months Ended |
||||||
USD$mm |
2021 |
2020 |
% Growth |
|||
Procaps Colombia |
|
|
|
|||
Nextgel |
83.9 |
76.7 |
|
|||
CASAND |
39.0 |
23.6 |
|
|||
CAN |
30.5 |
26.4 |
|
|||
Diabetrics |
20.4 |
15.9 |
|
|||
Total |
|
|
|
The increase in net revenue was attributed to growth across all SBUs.
-
Procaps Colombia
-
Pharmaceutical market in
Colombia saw an increase in sales of18.8% during the three months endedSeptember 30, 2021 when compared to the three months endedSeptember 30, 2020 , primarily as a result of the re-opening of economy inColombia in general. The50% growth in net revenue of the Procaps Colombia business during the three months endedSeptember 30, 2021 when compared to the three months endedSeptember 30, 2020 is primarily due to the growth of the Ethical businesses by37.4% , generics by38.2% and the Institutional market by89% .
-
Pharmaceutical market in
-
Nextgel
-
The
3% growth in net revenue for the three months endedSeptember 30,2021 when compared to the three months endedSeptember 30, 2020 in this business unit was driven by strong demand from our CDMO business from third parties, and the launch of new products inBrazil as well as new products in our Funtrition (gummies) line. This increase in demand was partially offset by certain logistics issues that affected our supply chain as a result of the global supply chain crisis. Nextgel experienced a net revenue growth of approximately9% for the nine months endedSeptember 30, 2021 , compared to the nine months endedSeptember 30,2020 .
-
The
-
Central America North (CAN)
-
Our strategic decision to lower inventory levels from distributors and increase our point of sales penetration and cost to serve, as well as effective marketing strategies, have resulted in increase in net revenues of
84% for the three months endedSeptember 30, 2021 when compared to the three months endedSeptember 30, 2021 . Additionally, the region experienced an increase in demand of both Rx and OTC products, which contributed to the increase in net revenue. On a year-to-date basis through the nine months endedSeptember 30, 2021 , CAN experienced net revenue growth of approximately16% compared to the nine months endedSeptember 30, 2020 .
-
Our strategic decision to lower inventory levels from distributors and increase our point of sales penetration and cost to serve, as well as effective marketing strategies, have resulted in increase in net revenues of
-
Central America South and
Andean Region (CASAND)-
The
67% growth in net revenue for the three months endedSeptember 30,2021 when compared to the three months endedSeptember 30, 2020 , was primarily due to improvements in inventory turnover from distributor and sales channels, the rollout of new products in the region, the further development of new products and the continued strengthening of our existing brands in key growth markets.
-
The
-
Diabetrics
-
Increased demand for our core Diabetrics products resulted in a net revenue growth of
25% for the three months endedSeptember 30, 2021 when compared to the three months endedSeptember 30,2020 primarily as a result of the increase in the demand for our product portfolio and the expansion of our products offering in this segment to a more complete diabetes solution focus. Additionally, in what constitutes our first international rollout for this business unit, we launched diabetes therapeutic solutions and medical devices inEl Salvador inApril 2021 , which contributed to our increased sales for the three months endedSeptember 30, 2021 .
-
Increased demand for our core Diabetrics products resulted in a net revenue growth of
Gross profit increased by
Gross margin decreased 200 basis points to
Net loss for the three months ended
See below under the heading “Interim Statement of Changes in Equity” for a table that reconciles the termination of put options from liability to equity on the Company’s balance sheet. As of
Adjusted EBITDA increased by
See below under the heading “Use of Non-IFRS Financial Measures” for a discussion of Adjusted EBITDA and a reconciliation of net income, which the Company believes is the most comparable IFRS measure, to Adjusted EBITDA.
Total net debt as of
Cash totaled
Additional Third Quarter 2021 Operational Highlights
Product Development and Intellectual Property
-
New products represented
21% of total sales for the nine months endedSeptember 30, 2021 - 12+ products (brands) for owned brand business
- 21+ products (brands) for CDMO business (excluding gummies)
- Alliance with Indian company for the management of 3 biological products
Market Expansion
-
60+ products internationalized during the nine months ended
September 30, 2021 . -
17 products in registration stages for openings in
Paraguay as ofSeptember 30, 2021 . -
25 Rx approvals of registries in CAN and CASAND regions for the nine months ended
September 30, 2021 . -
9 OTC approvals for registries in CAN and CASAND regions for the nine months ended
September 30, 2021 .
Team
-
Further strengthened management team with the appointments of
Patricio Vargas as global Chief Financial Officer.- 24 years of public company finance experience with proven capabilities in global financial management, business development and global capital markets.
Use of Non-IFRS Financial Measures
Our management uses and discloses EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA, LTM Adjusted EBITDA margin and Net Debt-to-LTM Adjusted EBITDA ratio, which are non-IFRS financial information to assess our operating performance across periods and for business planning purposes. We believe the presentation of these non-IFRS financial measures is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business. These non-IFRS measures are not meant to be considered in isolation or as a substitute for financial information presented in accordance with International Financial Reporting Standards (“IFRS”) issued by the
We define EBITDA as profit (loss) for the period before interest expense, net, income tax expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted to exclude certain isolated costs incurred as a result of the COVID-19 pandemic, transaction expenses related to the business combination with
We use EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA and Net Debt-to-LTM Adjusted EBITDA ratio for operational and financial decision-making and believe these measures are useful in evaluating our performance because they eliminate certain items that we do not consider indicators of our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA and Net Debt-to-Adjusted EBITDA ratio are also used by many of our investors and other interested parties in evaluating our operational and financial performance across reporting periods. We believe that the presentation of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA and Net Debt-to-LTM Adjusted EBITDA ratio provides useful information to investors by allowing an understanding of key measures that we use internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing our operating performance.
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA and Net Debt-to-LTM Adjusted EBITDA ratio are not recognized terms under IFRS and should not be considered as a substitute for net income (loss), cash flows from operating activities, or other income or cash flow statement data. These measures have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of our results as reported under IFRS. We strongly encourage investors to review our financial statements in their entirety and not to rely on any single financial measure.
Because non-IFRS financial measures are not standardized, EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, LTM Adjusted EBITDA and Net Debt-to-LTM Adjusted EBITDA ratio, as defined by us, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare our use these non-IFRS financial measures with those used by other companies.
The following table contains a reconciliation of profit for the period to EBITDA, Adjusted EBITDA and Adjusted EBITDA margin for the periods presented.
Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin
|
||||||
Three Months Ended |
% Change |
|||||
Unaudited Financial Information |
2021 |
2020 |
||||
(in millions of |
||||||
Profit (loss) for the period |
(36.9) |
(1.0) |
- |
|||
Interest expense, net |
50.7 |
14.2 |
|
|||
Income tax expense |
3.6 |
(0.8) |
- |
|||
Depreciation and amortization |
4.2 |
3.2 |
|
|||
EBITDA |
21.5 |
15.7 |
|
|||
COVID-19 impact adjustments(1) |
1.3 |
1.9 |
- |
|||
Transaction expenses(2) |
1.0 |
- |
N/A |
|||
Business transformation initiatives(3) |
- |
0.5 |
- |
|||
Foreign currency translation adjustments(4) |
0.6 |
0.7 |
- |
|||
Other finance costs adjustments(5) |
0.1 |
0.5 |
- |
|||
Adjusted EBITDA |
24.5 |
19.3 |
|
|||
Adjusted EBITDA margin |
|
|
(1) |
COVID-19 impact adjustments primarily include: (i) expenses incurred for safety pre-cautions during the pandemic, such as employee COVID-19 testing, vaccination, office and production infrastructure adaptation to practice social distancing, to maintain a safe work and production environment for the employees, (ii) operating and production expenses incurred in connection with hiring of additional employees and costs paid to third party agencies for such hiring, contractors and production sub-contractors in order to mitigate any decrease in production and operating capabilities of |
|
(2) |
Primarily includes capital markets advisory fees, incremental audit cost and consulting, accounting and legal expenses incurred in connection with the business combination with |
|
(3) |
Business transformation initiatives consists of costs and expenses in connection with severance payments made to separate employees from |
|
(4) |
Foreign currency translation adjustments represent the reversal of exchange losses recorded by |
|
(5) |
Other finance costs adjustments represent non-operating expenses incurred by |
Reconciliation of Adjusted EBITDA and Adjusted EBITDA Margin
|
||||||
Nine Months Ended |
% Change |
|||||
Unaudited Financial Information |
2021 |
2020 |
||||
(in millions of |
||||||
Profit (loss) for the period |
(54.6) |
(19.9) |
- |
|||
Interest expense, net |
79.2 |
39.8 |
|
|||
Income tax expense |
6.3 |
0.7 |
|
|||
Depreciation and amortization |
13.1 |
11.1 |
|
|||
EBITDA |
44.2 |
31.7 |
|
|||
COVID-19 impact adjustments(1) |
3.2 |
3.4 |
- |
|||
Transaction expenses(2) |
7.8 |
- |
N/A |
|||
Business transformation initiatives(3) |
- |
1.2 |
- |
|||
Foreign currency translation adjustments(4) |
2.3 |
4.1 |
- |
|||
Other finance costs adjustments(5) |
0.2 |
1.5 |
- |
|||
Adjusted EBITDA |
57.6 |
41.9 |
|
|||
Adjusted EBITDA margin |
|
|
(1) |
COVID-19 impact adjustments primarily include: (i) expenses incurred for safety pre-cautions during the pandemic, such as employee COVID-19 testing, vaccination, office and production infrastructure adaptation to practice social distancing, to maintain a safe work and production environment for the employees, (ii) operating and production expenses incurred in connection with hiring of additional employees and costs paid to third party agencies for such hiring, contractors and production sub-contractors in order to mitigate any decrease in production and operating capabilities of |
|
(2) |
Primarily includes capital markets advisory fees, incremental audit cost and consulting, accounting and legal expenses incurred in connection with the business combination with |
|
(3) |
Business transformation initiatives consists of costs and expenses in connection with severance payments made to separate employees from |
|
(4) |
Foreign currency translation adjustments represent the reversal of exchange losses recorded by |
|
(5) |
Other finance costs adjustments represent non-operating expenses incurred by |
In conjunction with Procaps Group’s earnings release, Chief Executive Officer
This event will also include a question-and-answer period following management’s prepared remarks designed for both sell-side research analysts and institutional investors.
To access the call, please use the following information:
Date: |
|
|
Time: |
|
|
Toll Free dial-in number: |
1-877-407-0789 |
|
Toll/International dial-in number: |
1-201-689-8562 |
|
Conference ID: |
13725189 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1513872&tp_key=6d49ae3058 and via the investor relations section of Procaps’ website here.
A telephone replay will be available approximately two hours after the call and will run through
About
Forward-Looking Statements
This press release contains “forward-looking statements.” Forward looking statements may be identified by the use of words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Such forward-looking statements include projected financial information, including projected revenue and sales growth for 2021 and 2022; the effects of the net cash proceeds from the
Unaudited Condensed Consolidated Interim Statement of Financial Position
As of (In thousands of United States Dollars, unless otherwise stated) |
|||||||
|
|
|
As of |
As of |
|||
Assets |
|
|
|
|
|||
Non-current assets |
|
|
|
|
|||
Property, plant and equipment, net |
|
$ |
71,259 |
|
70,335 |
|
|
Right-of-use assets |
|
|
36,645 |
|
43,195 |
|
|
|
|
|
6,851 |
|
6,863 |
|
|
Intangible assets |
|
|
24,754 |
|
27,583 |
|
|
Investments in joint ventures |
|
|
2,478 |
|
2,460 |
|
|
Other financial assets |
|
|
440 |
|
761 |
|
|
Deferred tax assets |
|
|
6,675 |
|
21,769 |
|
|
Other assets |
|
|
2,778 |
|
1,870 |
|
|
Total non-current assets |
|
|
151,880 |
|
174,836 |
|
|
Cash |
|
|
100,192 |
|
4,229 |
|
|
Trade and other receivables, net |
|
|
110,023 |
|
96,493 |
|
|
Inventories, net |
|
|
76,981 |
|
64,284 |
|
|
Amounts owed by related parties |
|
|
3,398 |
|
2,562 |
|
|
Current tax assets |
|
|
21,314 |
|
16,774 |
|
|
Other current assets |
|
|
960 |
|
360 |
|
|
Total current assets |
|
|
312,868 |
|
184,702 |
|
|
Total assets |
|
$ |
464,748 |
|
359,538 |
|
|
|
|
|
|
|
|||
Liabilities and stockholders’ equity (deficit) |
|
|
|
|
|||
Total equity (deficit) |
|
$ |
36,305 |
|
(254,678 |
) |
|
|
|
|
|
|
|||
Borrowings |
|
|
101,932 |
|
339,738 |
|
|
Amounts owed to related parties |
|
|
11,190 |
|
12,163 |
|
|
Warrant liability |
|
|
33,950 |
|
— |
|
|
Deferred tax liabilities |
|
|
1,451 |
|
18,890 |
|
|
Other liabilities |
|
|
3,173 |
|
3,797 |
|
|
Total non-current liabilities |
|
|
151,696 |
|
374,588 |
|
|
Borrowings |
|
|
116,713 |
|
102,621 |
|
|
Trade and other payables, net |
|
|
132,462 |
|
106,275 |
|
|
Amounts owed to related parties |
|
|
5,703 |
|
8,459 |
|
|
Current tax liabilities |
|
|
14,249 |
|
9,393 |
|
|
Provisions |
|
|
1,663 |
|
1,829 |
|
|
Other liabilities |
|
|
5,957 |
|
11,051 |
|
|
Total current liabilities |
|
|
276,747 |
|
239,628 |
|
|
Total liabilities and stockholders' equity (deficit) |
|
$ |
464,748 |
|
359,538 |
|
Unaudited Condensed Consolidated Interim Statement of Profit or Loss
For the three and nine months ended (In thousands of United States Dollars, unless otherwise stated) |
|||||||
For the three months ended
|
|||||||
2021 |
2020 |
||||||
Revenue |
$ |
106,829 |
|
79,313 |
|
||
Cost of sales |
(44,577 |
) |
(31,525 |
) |
|||
Gross profit |
62,252 |
|
47,788 |
|
|||
|
|||||||
Sales and marketing expenses |
(22,841 |
) |
(19,234 |
) |
|||
Administrative expenses |
(21,011 |
) |
(14,370 |
) |
|||
Finance expenses |
(50,651 |
) |
(14,236 |
) |
|||
Other expenses |
(1,107 |
) |
(1,668 |
) |
|||
Income (loss) before tax |
$ |
(33,358 |
) |
(1,720 |
) |
||
|
|||||||
Income tax expense |
(3,566 |
) |
751 |
|
|||
Loss for the period |
$ |
(36,924 |
) |
(969 |
) |
||
|
|||||||
For the nine months ended
|
|||||||
2021 |
2020 |
||||||
Revenue |
$ |
283,206 |
|
213,320 |
|
||
Cost of sales |
(123,152 |
) |
(90,133 |
) |
|||
Gross profit |
160,054 |
|
123,187 |
|
|||
|
|||||||
Sales and marketing expenses |
(61,191 |
) |
(53,352 |
) |
|||
Administrative expenses |
(64,670 |
) |
(43,857 |
) |
|||
Finance expenses |
(79,242 |
) |
(39,763 |
) |
|||
Other expenses |
(3,179 |
) |
(5,406 |
) |
|||
Income (loss) before tax |
$ |
(48,228 |
) |
(19,191 |
) |
||
|
|||||||
Income tax expense |
(6,342 |
) |
(701 |
) |
|||
Loss for the period |
$ |
(54,570 |
) |
(19,892 |
) |
Unaudited Condensed Consolidated Interim Statement of Cash Flows
For the nine months ended (In thousands of United States Dollars, unless otherwise stated) |
||||||||||
|
|
For the nine months ended |
||||||||
|
|
2021 |
2020 |
|||||||
Operating activities |
|
|
|
|||||||
Loss for the period |
|
$ |
(54,570 |
) |
$ |
(19,892 |
) |
|||
Adjustments to reconcile net loss with net cash from operating activities: |
|
|
|
|||||||
Depreciation of property, plant and equipment |
|
4,184 |
|
4,062 |
|
|||||
Depreciation of right-of-use |
|
3,281 |
|
3,098 |
|
|||||
Amortization of intangibles |
|
5,892 |
|
4,705 |
|
|||||
Income tax expense |
|
6,342 |
|
701 |
|
|||||
Finance expenses |
|
79,242 |
|
39,763 |
|
|||||
Share of result of joint ventures |
|
(371 |
) |
(416 |
) |
|||||
Net (gain)/loss on sale of property, plant and equipment |
|
710 |
|
— |
|
|||||
Inventory provision |
|
3,263 |
|
3,538 |
|
|||||
Provision for bad debt |
|
741 |
|
(2,087 |
) |
|||||
Provisions |
|
1,182 |
|
1,599 |
|
|||||
Cash flow from operating activities before changes in working capital |
|
$ |
49,896 |
|
$ |
35,071 |
|
|||
|
|
|
|
|||||||
(Increase)/decrease in operating assets and liabilities: |
|
|
|
|||||||
Trade and other receivables |
|
(14,271 |
) |
20,526 |
|
|||||
Amounts owed by related parties |
|
(835 |
) |
(7,038 |
) |
|||||
Inventories |
|
(15,523 |
) |
828 |
|
|||||
Current tax assets |
|
(4,540 |
) |
(5,295 |
) |
|||||
Other current assets |
|
(563 |
) |
(47 |
) |
|||||
Trade and other payables |
|
(10,975 |
) |
(12,772 |
) |
|||||
Amounts owed to related parties |
|
(252 |
) |
9,148 |
|
|||||
Current tax liabilities |
|
(1,120 |
) |
(3,542 |
) |
|||||
Other liabilities |
|
13,710 |
|
(4,534 |
) |
|||||
Provisions |
|
(1,182 |
) |
(2,110 |
) |
|||||
Other financial assets |
|
321 |
|
— |
|
|||||
Other assets |
|
(946 |
) |
(4,027 |
) |
|||||
Cash generated from operations |
|
$ |
13,720 |
|
$ |
26,208 |
|
|||
|
|
|
|
|||||||
Dividends received |
|
300 |
|
— |
|
|||||
Income tax paid |
|
(2,711 |
) |
3,291 |
|
|||||
Cash flow from operating activities |
|
$ |
11,309 |
|
$ |
29,499 |
|
|||
|
|
|
|
|||||||
Investing activities |
|
|
|
|||||||
Acquisition of property, plant and equipment |
|
(10,933 |
) |
(5,641 |
) |
|||||
Proceeds from sale of property, plant and equipment |
|
26 |
|
— |
|
|||||
Acquisition of intangibles |
|
(5,898 |
) |
(5,595 |
) |
|||||
Cash flow used in investing activities |
|
$ |
(16,805 |
) |
$ |
(11,236 |
) |
|||
Financing activities |
|
|
|
|||||||
Proceeds from borrowings |
|
122,042 |
|
89,950 |
|
|||||
Payments on borrowings |
|
(80,101 |
) |
(75,209 |
) |
|||||
Payments to related parties |
|
(3,577 |
) |
(4,836 |
) |
|||||
Interest paid on borrowings |
|
(9,527 |
) |
(7,997 |
) |
|||||
Payment of lease liabilities |
|
(4,354 |
) |
(3,511 |
) |
|||||
Cash obtained from acquisition |
|
91,585 |
|
— |
|
|||||
Cash flow generated from (used in) financing activities |
|
$ |
116,068 |
|
$ |
(1,603 |
) |
|||
|
|
|
|
|||||||
Net increase/(decrease) in cash |
|
110,572 |
|
16,660 |
|
|||||
Cash less bank overdrafts at beginning of the period |
|
4,229 |
|
2,042 |
|
|||||
Effect of exchange rate fluctuations |
|
(14,609 |
) |
(12,229 |
) |
|||||
Cash less bank overdrafts at end of the period |
|
$ |
100,192 |
|
$ |
6,473 |
|
|||
|
|
|
|
|||||||
Non-cash financing and investing activities (1) |
|
$ |
948 |
|
$ |
6,418 |
|
Unaudited Condensed Consolidated Interim Statement of Changes in Equity
For the nine months ended (In thousands of United States Dollars, unless otherwise stated) |
||||||||||||||||||||||||||||||
Attributable to equity holders of the Group |
|
|||||||||||||||||||||||||||||
|
Issued
|
Share
|
Reserves 1 |
Accumulated
|
Other
|
Total |
Non-controlling
|
Total equity
|
||||||||||||||||||||||
Balance as of |
|
2,001 |
|
|
54,412 |
|
28,681 |
|
|
(305,634 |
) |
|
(23,753 |
) |
(244,293 |
) |
|
346 |
|
(243,947 |
) |
|||||||||
Loss for the period |
|
— |
|
|
— |
|
— |
|
|
(20,620 |
) |
|
— |
|
(20,620 |
) |
|
728 |
|
(19,892 |
) |
|||||||||
Transfer reserves |
|
— |
|
|
— |
|
11,177 |
|
|
(11,177 |
) |
|
— |
|
— |
|
— |
|
— |
|
||||||||||
Other comprehensive income |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
11,600 |
|
|
11,600 |
|
|
— |
|
11,600 |
|
||||||||
Non-controlling interest |
|
— |
|
|
— |
|
— |
|
|
728 |
|
|
— |
|
|
728 |
|
|
— |
|
728 |
|
||||||||
Balance as of |
$ |
2,001 |
|
$ |
54,412 |
$ |
39,858 |
|
$ |
(336,703 |
) |
$ |
(12,153 |
) |
$ |
(252,585 |
) |
$ |
1,074 |
$ |
(251,511 |
) |
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Balance as of |
|
2,001 |
|
|
54,412 |
|
39,897 |
|
|
(327,344 |
) |
|
(24,421 |
) |
|
(255,455 |
) |
|
778 |
|
(254,677 |
) |
||||||||
Loss for the period |
|
— |
|
|
— |
|
— |
|
|
(54,947 |
) |
|
— |
|
(54,947 |
) |
|
377 |
|
(54,570 |
) |
|||||||||
Transfer reserves |
|
— |
|
|
— |
|
(8 |
) |
|
8 |
|
|
— |
|
— |
|
— |
|
— |
|
||||||||||
Other comprehensive income |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(3,894 |
) |
(3,894 |
) |
|
— |
|
(3,894 |
) |
|||||||||
Non-controlling interest |
|
— |
|
|
|
— |
|
|
377 |
|
|
— |
|
|
377 |
|
|
— |
377 |
|||||||||||
Share redemption and issuance in business combination |
|
(873 |
) |
|
201,304 |
|
|
148,638 |
|
|
— |
|
|
349,069 |
|
|
— |
|
349,069 |
|
||||||||||
Balance as of |
$ |
1,128 |
|
$ |
255,716 |
$ |
39,889 |
|
$ |
(233,268 |
) |
$ |
(28,315 |
) |
$ |
35,150 |
|
$ |
1,155 |
$ |
36,305 |
|
1 Includes the appropriate values from net income to comply with legal provisions related to asset protection according to applicable jurisdictions with cumulative earnings.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211119005454/en/
Investor Contact:
Executive Vice President
Direct: 949-491-8235
PROC@mzgroup.us
Source:
FAQ
What were Procaps Group's Q3 2021 earnings results?
How much did Procaps Group's Adjusted EBITDA increase in Q3 2021?
What business combination did Procaps Group complete in 2021?
What is Procaps Group's stock symbol?