Protolabs Reports Financial Results for the Fourth Quarter and Full Year 2021
Proto Labs, Inc. (NYSE: PRLB) reported a 18% revenue increase in Q4 2021, reaching $123.6 million compared to $105.2 million in Q4 2020. The company achieved a record annual revenue of $488.1 million, a 12.4% rise from 2020. Q4 net income was $11.9 million or $0.43 per diluted share, while non-GAAP net income was $11.4 million or $0.41 per diluted share. However, gross margin declined to 45.6% from 50.1% in 2020. The company is optimistic about future growth following the acquisition of Hubs.
- Q4 2021 revenue of $123.6 million, up 18% YoY.
- Record annual revenue of $488.1 million in 2021, a 12.4% increase YoY.
- Q4 net income of $11.9 million, or $0.43 per diluted share.
- Strong sequential growth in Hubs revenue by 13% to $9.9 million.
- Gross margin decreased to 45.6% from 50.1% in 2020.
- EBITDA margin dropped to 16.5% from 21.7% in 2020.
- Adjusted EBITDA margin fell to 18.3% from 24.8% in 2020.
Revenue of
Record Annual Revenue of
Fourth Quarter 2021 Highlights include:
-
Revenue for the fourth quarter of 2021 was
, representing a 17.5 percent increase compared to revenue of$123.6 million in the fourth quarter of 2020.$105.2 million -
Hubs generated
of revenue in the fourth quarter, representing 13.0 percent sequential growth compared to the third quarter of 2021.$9.9 million -
Net income for the fourth quarter of 2021 was
, or$11.9 million per diluted share.$0.43 -
Non-GAAP net income was
, or$11.4 million per diluted share. See “Non-GAAP Financial Measures” below.$0.41
“We are pleased with the performance of our business in the fourth quarter, highlighted by strong growth and revenue above our expectations,” said
Full Year 2021 Highlights include:
-
Record annual revenue of
in 2021, an increase of 12.4 percent over$488.1 million in 2020.$434.4 million - Protolabs served 55,330 unique product developers during the year.
- Gross margin was 45.6 percent of revenue in 2021, compared to 50.1 percent in 2020.
- EBITDA margin was 16.5 percent of revenue in 2021, compared to 21.7 percent in 2020.
- Adjusted EBITDA margin was 18.3 percent of revenue in 2021, compared to 24.8 percent in 2020. See “Non-GAAP Financial Measures” below.
-
Net income for 2021 was
, or$33.4 million per diluted share.$1.21 -
Non-GAAP net income was
, or$42.8 million per diluted share. See “Non-GAAP Financial Measures” below.$1.55 -
Cash and investments balance was
as of$91.8 million December 31, 2021 .
“2021 was a transformative year for Protolabs. With the acquisition of Hubs and the launch of Protolabs 2.0, we are well positioned to execute on our long-term strategy to accelerate revenue growth and expand profitability,” added
Non-GAAP Financial Measures
The company has included non-GAAP revenue growth that excludes the impact of changes in foreign currency exchange rates and revenue earned from our acquisition of Hubs (collectively, “non-GAAP revenue growth”). Management believes these metrics are useful in evaluating the underlying business trends and ongoing operating performance of the company.
The company has included earnings before interest, taxes, depreciation and amortization (“EBITDA”) and EBITDA, adjusted for stock-based compensation expense, unrealized (gain) loss on foreign currency, and transaction costs (collectively, “Adjusted EBITDA”), in this press release to provide investors with additional information regarding the company’s financial results.
The company has included non-GAAP operating margin, adjusted for stock-based compensation expense, amortization expense, and transaction costs (collectively, “non-GAAP operating margin”), in this press release to provide investors with additional information regarding the company’s financial results.
The company has included non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency, and transaction costs (collectively, “non-GAAP net income”), in this press release to provide investors with additional information regarding the company’s financial results.
The company has provided below reconciliations of GAAP to non-GAAP net income, non-GAAP operating margin, non-GAAP revenue growth and Adjusted EBITDA, the most directly comparable measures calculated and presented in accordance with GAAP. These non-GAAP measures are used by the company’s management and board of directors to understand and evaluate operating performance and trends and provide useful measures for period-to-period comparisons of the company’s business. Accordingly, the company believes that these non-GAAP measures provide useful information to investors and others in understanding and evaluating operating results in the same manner as our management and board of directors.
Conference Call
The company has scheduled a conference call to discuss its fourth quarter and full year 2021 financial results and first quarter 2022 outlook today,
About Protolabs
Protolabs is the world’s leading provider of digital manufacturing services. The e-commerce-based company offers injection molding, CNC machining, 3D printing, and sheet metal fabrication to product developers, engineers, and supply chain teams across the globe. Protolabs serves customers using in-house production capabilities that bring unprecedented speed in tandem with Hubs, a
Forward-Looking Statements
Statements contained in this press release regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of Protolabs to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in the “Risk Factors” section within reports filed with the
Condensed Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
2021 |
2020 |
|||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ |
65,929 |
$ |
127,603 |
||||
Short-term marketable securities |
|
11,580 |
|
34,088 |
||||
Accounts receivable, net |
|
80,051 |
|
57,877 |
||||
Inventory |
|
13,161 |
|
10,862 |
||||
Income taxes receivable |
|
1,321 |
|
540 |
||||
Prepaid expenses and other current assets |
|
11,450 |
|
11,032 |
||||
Total current assets |
|
183,492 |
|
242,002 |
||||
Property and equipment, net |
|
280,346 |
|
282,666 |
||||
|
400,610 |
|
128,752 |
|||||
Other intangible assets, net |
|
37,998 |
|
14,350 |
||||
Long-term marketable securities |
|
14,340 |
|
59,357 |
||||
Operating lease assets |
|
5,578 |
|
9,855 |
||||
Finance lease assets |
|
1,898 |
|
2,396 |
||||
Other long-term assets |
|
4,320 |
|
4,826 |
||||
Total assets | $ |
928,582 |
$ |
744,204 |
||||
Liabilities and shareholders' equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ |
25,364 |
$ |
18,248 |
||||
Accrued compensation |
|
13,704 |
|
11,989 |
||||
Accrued liabilities and other |
|
11,980 |
|
16,193 |
||||
Current operating lease liabilities |
|
3,298 |
|
3,272 |
||||
Current finance lease liabilities |
|
550 |
|
552 |
||||
Total current liabilities |
|
54,896 |
|
50,254 |
||||
Long-term operating lease liabilities |
|
2,245 |
|
7,586 |
||||
Long-term finance lease liabilities |
|
1,351 |
|
1,919 |
||||
Long-term deferred tax liabilities |
|
35,892 |
|
33,854 |
||||
Other long-term liabilities |
|
5,705 |
|
6,235 |
||||
Shareholders' equity |
|
828,493 |
|
644,356 |
||||
Total liabilities and shareholders' equity | $ |
928,582 |
$ |
744,204 |
||||
Condensed Consolidated Statements of Operations | |||||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||
Revenue | |||||||||||||||
Injection Molding | $ |
53,905 |
|
$ |
52,065 |
$ |
226,117 |
|
$ |
217,992 |
|||||
CNC Machining |
|
44,858 |
|
|
31,827 |
|
166,811 |
|
|
131,587 |
|||||
3D Printing |
|
18,727 |
|
|
16,024 |
|
72,721 |
|
|
62,502 |
|||||
Sheet Metal |
|
5,607 |
|
|
4,532 |
|
20,397 |
|
|
18,838 |
|||||
Other |
|
485 |
|
|
760 |
|
2,052 |
|
|
3,476 |
|||||
Total revenue |
|
123,582 |
|
|
105,208 |
|
488,098 |
|
|
434,395 |
|||||
Cost of revenue |
|
68,170 |
|
|
52,580 |
|
265,407 |
|
|
216,568 |
|||||
Gross profit |
|
55,412 |
|
|
52,628 |
|
222,691 |
|
|
217,827 |
|||||
Operating expenses | |||||||||||||||
Marketing and sales |
|
20,229 |
|
|
17,488 |
|
82,175 |
|
|
69,309 |
|||||
Research and development |
|
10,386 |
|
|
11,390 |
|
44,241 |
|
|
36,940 |
|||||
General and administrative |
|
11,747 |
|
|
12,759 |
|
55,933 |
|
|
51,742 |
|||||
Total operating expenses |
|
42,362 |
|
|
41,637 |
|
182,349 |
|
|
157,991 |
|||||
Income from operations |
|
13,050 |
|
|
10,991 |
|
40,342 |
|
|
59,836 |
|||||
Other income (expense), net |
|
(118 |
) |
|
560 |
|
(158 |
) |
|
3,109 |
|||||
Income before income taxes |
|
12,932 |
|
|
11,551 |
|
40,184 |
|
|
62,945 |
|||||
Provision for income taxes |
|
1,022 |
|
|
1,972 |
|
6,812 |
|
|
12,078 |
|||||
Net income | $ |
11,910 |
|
$ |
9,579 |
$ |
33,372 |
|
$ |
50,867 |
|||||
Net income per share: | |||||||||||||||
Basic | $ |
0.43 |
|
$ |
0.36 |
$ |
1.21 |
|
$ |
1.90 |
|||||
Diluted | $ |
0.43 |
|
$ |
0.36 |
$ |
1.21 |
|
$ |
1.89 |
|||||
Shares used to compute net income per share: | |||||||||||||||
Basic |
|
27,555,357 |
|
|
26,775,279 |
|
27,617,627 |
|
|
26,737,425 |
|||||
Diluted |
|
27,562,694 |
|
|
26,976,582 |
|
27,653,099 |
|
|
26,896,357 |
|||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(In thousands) | ||||||||||
(Unaudited) | ||||||||||
Year Ended | ||||||||||
2021 |
2020 |
|||||||||
Operating activities | ||||||||||
Net income | $ |
33,372 |
|
$ |
50,867 |
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization |
|
40,488 |
|
|
32,594 |
|
||||
Stock-based compensation expense |
|
19,095 |
|
|
14,673 |
|
||||
Deferred taxes |
|
339 |
|
|
7,577 |
|
||||
Amortization of marketable securities |
|
- |
|
|
415 |
|
||||
Realized loss on available-for-sale securities |
|
567 |
|
|
- |
|
||||
Changes in fair value of contingent consideration |
|
(13,253 |
) |
|
- |
|
||||
Other |
|
275 |
|
|
(336 |
) |
||||
Changes in operating assets and liabilities |
|
(25,641 |
) |
|
1,179 |
|
||||
Net cash provided by operating activities |
|
55,242 |
|
|
106,969 |
|
||||
Investing activities | ||||||||||
Purchases of property, equipment and other capital assets |
|
(34,209 |
) |
|
(47,010 |
) |
||||
Cash used for acquisitions, net of cash acquired |
|
(127,413 |
) |
|
- |
|
||||
Purchases of other assets and investments |
|
- |
|
|
(3,000 |
) |
||||
Purchases of marketable securities |
|
(16,159 |
) |
|
(113,200 |
) |
||||
Proceeds from sales of marketable securities |
|
64,913 |
|
|
- |
|
||||
Proceeds from maturities of marketable securities |
|
18,204 |
|
|
67,737 |
|
||||
Net cash used in investing activities |
|
(94,664 |
) |
|
(95,473 |
) |
||||
Financing activities | ||||||||||
Proceeds from exercises of stock options and other |
|
5,862 |
|
|
7,557 |
|
||||
Purchases of shares withheld for tax obligations |
|
(4,225 |
) |
|
(3,443 |
) |
||||
Repurchases of common stock |
|
(23,279 |
) |
|
(14,686 |
) |
||||
Principal repayments of finance lease obligations |
|
(552 |
) |
|
(154 |
) |
||||
Other |
|
(4 |
) |
|
- |
|
||||
Net cash used in financing activities |
|
(22,198 |
) |
|
(10,726 |
) |
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(54 |
) |
|
1,608 |
|
||||
Net (decrease) increase in cash and cash equivalents |
|
(61,674 |
) |
|
2,378 |
|
||||
Cash and cash equivalents, beginning of period |
|
127,603 |
|
|
125,225 |
|
||||
Cash and cash equivalents, end of period | $ |
65,929 |
|
$ |
127,603 |
|
||||
Reconciliation of GAAP to Non-GAAP Net Income per Share | ||||||||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
Non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency and transaction costs | ||||||||||||||||||
GAAP net income | $ |
11,910 |
|
$ |
9,579 |
|
$ |
33,372 |
|
$ |
50,867 |
|
||||||
Add back: | ||||||||||||||||||
Stock-based compensation expense |
|
3,556 |
|
|
4,056 |
|
|
19,095 |
|
|
14,673 |
|
||||||
Amortization expense |
|
1,552 |
|
|
754 |
|
|
6,153 |
|
|
3,016 |
|
||||||
Unrealized (gain) loss on foreign currency |
|
215 |
|
|
(353 |
) |
|
556 |
|
|
(1,373 |
) |
||||||
Transaction costs 1 |
|
(4,705 |
) |
|
427 |
|
|
(10,575 |
) |
|
427 |
|
||||||
Total adjustments 2 |
|
618 |
|
|
4,884 |
|
|
15,229 |
|
|
16,743 |
|
||||||
Income tax benefits on adjustments 3 |
|
(1,150 |
) |
|
(1,013 |
) |
|
(5,789 |
) |
|
(4,043 |
) |
||||||
Non-GAAP net income | $ |
11,378 |
|
$ |
13,450 |
|
$ |
42,812 |
|
$ |
63,567 |
|
||||||
Non-GAAP net income per share: | ||||||||||||||||||
Basic | $ |
0.41 |
|
$ |
0.50 |
|
$ |
1.55 |
|
$ |
2.38 |
|
||||||
Diluted | $ |
0.41 |
|
$ |
0.50 |
|
$ |
1.55 |
|
$ |
2.36 |
|
||||||
Shares used to compute non-GAAP net income per share: | ||||||||||||||||||
Basic |
|
27,555,357 |
|
|
26,775,279 |
|
|
27,617,627 |
|
|
26,737,425 |
|
||||||
Diluted |
|
27,562,694 |
|
|
26,976,582 |
|
|
27,653,099 |
|
|
26,896,357 |
|
||||||
1 Transaction costs include direct costs incurred in our acquisition of |
||||||||||||||||||
2 Stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency and transaction costs were included in the following GAAP consolidated statement of operations categories: | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
Cost of revenue | $ |
990 |
|
$ |
1,032 |
|
$ |
3,964 |
|
$ |
3,820 |
|
||||||
Marketing and sales |
|
895 |
|
|
888 |
|
|
3,736 |
|
|
3,121 |
|
||||||
Research and development |
|
689 |
|
|
675 |
|
|
2,833 |
|
|
2,441 |
|
||||||
General and administrative |
|
(2,171 |
) |
|
2,642 |
|
|
4,140 |
|
|
8,734 |
|
||||||
Total operating expenses |
|
(587 |
) |
|
4,205 |
|
|
10,709 |
|
|
14,296 |
|
||||||
Other (income) expense, net |
|
215 |
|
|
(353 |
) |
|
556 |
|
|
(1,373 |
) |
||||||
Total adjustments | $ |
618 |
|
$ |
4,884 |
|
$ |
15,229 |
|
$ |
16,743 |
|
||||||
3 For the three-month and year-ended periods ended |
||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Operating Margin | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
Revenue | $ |
123,582 |
|
$ |
105,208 |
|
$ |
488,098 |
|
$ |
434,395 |
|
||||||
Income from operations |
|
13,050 |
|
|
10,991 |
|
|
40,342 |
|
|
59,836 |
|
||||||
GAAP operating margin |
|
10.6 |
% |
|
10.4 |
% |
|
8.3 |
% |
|
13.8 |
% |
||||||
Add back: | ||||||||||||||||||
Stock-based compensation expense |
|
3,556 |
|
|
4,056 |
|
|
19,095 |
|
|
14,673 |
|
||||||
Amortization expense |
|
1,552 |
|
|
754 |
|
|
6,153 |
|
|
3,016 |
|
||||||
Transaction costs 1 |
|
(4,705 |
) |
|
427 |
|
|
(10,575 |
) |
|
427 |
|
||||||
Total adjustments |
|
403 |
|
|
5,237 |
|
|
14,673 |
|
|
18,116 |
|
||||||
Non-GAAP income from operations | $ |
13,453 |
|
$ |
16,228 |
|
$ |
55,015 |
|
$ |
77,952 |
|
||||||
Non-GAAP operating margin |
|
10.9 |
% |
|
15.4 |
% |
|
11.3 |
% |
|
17.9 |
% |
||||||
1 Transaction costs include direct costs incurred in our acquisition of |
||||||||||||||||||
Reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA | ||||||||||||||||||
(In thousands) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
GAAP net income | $ |
11,910 |
|
$ |
9,579 |
|
$ |
33,372 |
|
$ |
50,867 |
|
||||||
Amortization expense |
|
1,552 |
|
|
754 |
|
|
6,153 |
|
|
3,016 |
|
||||||
Depreciation expense |
|
8,705 |
|
|
7,949 |
|
|
34,335 |
|
|
29,578 |
|
||||||
Interest income, net |
|
(23 |
) |
|
(149 |
) |
|
(230 |
) |
|
(1,332 |
) |
||||||
Tax expense |
|
1,022 |
|
|
1,972 |
|
|
6,812 |
|
|
12,078 |
|
||||||
EBITDA |
|
23,166 |
|
|
20,105 |
|
|
80,442 |
|
|
94,207 |
|
||||||
Add back: | ||||||||||||||||||
Stock-based compensation expense |
|
3,556 |
|
|
4,056 |
|
|
19,095 |
|
|
14,673 |
|
||||||
Unrealized (gain) loss on foreign currency |
|
215 |
|
|
(353 |
) |
|
556 |
|
|
(1,373 |
) |
||||||
Transaction costs 1 |
|
(4,705 |
) |
|
427 |
|
|
(10,575 |
) |
|
427 |
|
||||||
Total adjustments |
|
(934 |
) |
|
4,130 |
|
|
9,076 |
|
|
13,727 |
|
||||||
Adjusted EBITDA | $ |
22,232 |
|
$ |
24,235 |
|
$ |
89,518 |
|
$ |
107,934 |
|
||||||
1 Transaction costs include direct costs incurred in our acquisition of |
||||||||||||||||||
Comparison of GAAP to Non-GAAP Revenue Growth | |||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
% | |||||||||||||||||||||||||
GAAP | Foreign Currency1 | Hubs Acquisition2 | Non-GAAP | GAAP | Change3 | % Change Organic4 | |||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||
$ |
97,934 |
$ |
- |
|
$ |
(5,109 |
) |
$ |
92,825 |
$ |
83,201 |
17.7 |
|
% |
11.6 |
|
% |
||||||||||
|
22,140 |
|
294 |
|
|
(4,784 |
) |
|
17,650 |
|
18,383 |
20.4 |
|
(4.0 |
) |
||||||||||||
|
3,508 |
|
310 |
|
|
- |
|
|
3,818 |
|
3,624 |
(3.2 |
) |
5.4 |
|
||||||||||||
Total Revenue | $ |
123,582 |
$ |
604 |
|
$ |
(9,893 |
) |
$ |
114,293 |
$ |
105,208 |
17.5 |
|
% |
8.6 |
|
% |
|||||||||
Year Ended |
Year Ended |
% | |||||||||||||||||||||||||
GAAP | Foreign Currency1 | Hubs Acquisition2 | Non-GAAP | GAAP | Change3 | % Change Organic4 | |||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||
$ |
384,458 |
$ |
- |
|
$ |
(17,621 |
) |
$ |
366,837 |
$ |
345,708 |
11.2 |
|
% |
6.1 |
|
% |
||||||||||
|
90,399 |
|
(3,692 |
) |
|
(15,726 |
) |
|
70,981 |
|
74,796 |
20.9 |
|
(5.1 |
) |
||||||||||||
|
13,241 |
|
393 |
|
|
- |
|
|
13,634 |
|
13,891 |
(4.7 |
) |
(1.9 |
) |
||||||||||||
Total Revenue | $ |
488,098 |
$ |
(3,299 |
) |
$ |
(33,347 |
) |
$ |
451,452 |
$ |
434,395 |
12.4 |
|
% |
3.9 |
|
% |
|||||||||
1 Revenue for the three-month and year-ended periods ended |
|||||||||||||||||||||||||||
2 Revenue for the three-month and year-ended periods ended |
|||||||||||||||||||||||||||
3 This column presents the percentage change from GAAP revenue for the three-month and year-ended periods ended |
|||||||||||||||||||||||||||
4 This column presents the percentage change from GAAP revenue for the three-month and year-ended periods ended |
|||||||||||||||||||||||||||
Product Developer Information | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Year Ended | |||||||
2021 |
2020 |
2021 |
2020(1) |
|||||
Unique product developers and engineers served | 23,376 |
18,157 |
55,330 |
43,808 |
||||
(1) The unique product developers and engineers served for the year ended |
||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20220211005097/en/
Investor Relations Contact
Protolabs
Manager of Investor Relations, Corporate Development and Global FP&A
ryan.johnsrud@protolabs.com
Media Contact
Protolabs
PR & Media Strategist
brent.renneke@protolabs.com
Source:
FAQ
What were Proto Labs' Q4 2021 earnings results?
How did Proto Labs perform in 2021 compared to 2020?
What is the future outlook for Proto Labs following the recent financial results?