Perficient Reports Fourth Quarter and Full Year 2023 Results
- Solid fourth quarter bookings position Perficient for growth in the second half of 2024.
- Acquired SMEDIX, Inc., enhancing healthcare and life sciences software capabilities.
- Expanded Envision Online platform to offer more business tools for modern enterprises.
- Nine Perficient colleagues recognized as Sitecore 2024 Most Valuable Professionals.
- Extended partnership with St. Louis Cardinals to boost brand awareness and client relationships.
- Launched Perficient LiveWell Employee Resource Group for global colleagues.
- Revenues decreased 5% in Q4 2023.
- Net income decreased 12% in Q4 2023.
- Adjusted earnings per share results decreased for both Q4 and full year 2023.
- Adjusted EBITDA decreased 14% in Q4 2023 and 7% for the full year.
Insights
The reported financial results of Perficient, Inc. for the quarter and year ended December 31, 2023, reflect a notable contraction in profitability. The revenue dip of 5% for the quarter and a stagnant annual revenue suggest a challenging operating environment or loss of market share. The decline in net income and EBITDA by 12% and 14% respectively for the quarter and 5% and 7% for the year, are critical indicators of reduced operational efficiency or increased costs that investors should closely scrutinize. The decrease in GAAP and adjusted earnings per share further underscores the need for a strategic review of the company’s operations and market positioning.
However, the CEO's forward-looking statement about a return to growth, particularly in the second half of 2024, could signal internal confidence in future performance. Nonetheless, investors should consider this in the context of the current financials and remain cautious until tangible evidence of this turnaround materializes. The acquisition of SMEDIX may offer long-term strategic benefits by expanding the company’s footprint in Europe, but the immediate financial impact remains to be seen.
Perficient's expansion into the European market through the acquisition of SMEDIX is a strategic move that could potentially open new revenue streams and diversify the company’s client base. The enhancement of its Envision Online platform and the focus on the ‘Electrifying the Future of Automotive’ initiative suggest an investment in innovation and a push towards sectors with high growth potential. Such moves are indicative of a company actively adapting to market trends and customer demands.
The partnership with the St. Louis Cardinals and the launch of the Perficient LiveWell Employee Resource Group could indirectly contribute to brand strengthening and improved employee engagement, which are important for long-term success. However, these initiatives do not immediately translate into financial performance and should be viewed as part of a broader strategy for sustainable growth.
While the financial report does not directly pertain to legal matters, the transition of Jeffrey S. Davis from Executive Chairman to non-executive Chairman of the Board of Directors is a governance change that could influence investor perception. Such changes in executive roles often signal a shift in strategic focus or corporate governance practices. Investors and analysts should monitor subsequent board decisions and company filings for any changes in corporate governance policies that might affect shareholder value.
Financial Highlights
For the quarter ended December 31, 2023:
-
Revenues decreased
5% to from$221 million in the fourth quarter of 2022;$233 million -
Net income decreased
12% to , compared to$23.2 million in the fourth quarter of 2022;$26.5 million -
GAAP earnings per share results on a fully diluted basis decreased
12% to from$0.65 in the fourth quarter of 2022;$0.74 -
Adjusted earnings per share results (a non-GAAP measure; see attached schedule, which reconciles to GAAP earnings per share) on a fully diluted basis decreased
13% to from$0.99 in the fourth quarter of 2022; and$1.14 -
Adjusted EBITDA (a non-GAAP measure; see attached schedule, which reconciles to GAAP net income) decreased
14% to from$46.7 million in the fourth quarter of 2022.$54.3 million
For the year ended December 31, 2023:
-
Revenues slightly increased to
from$907 million in 2022;$905 million -
Net income decreased
5% to from$98.9 million in 2022;$104.4 million -
GAAP earnings per share results on a fully diluted basis decreased
5% to from$2.76 in 2022;$2.90 -
Adjusted earnings per share results (a non-GAAP measure; see attached schedule, which reconciles to GAAP earnings per share) on a fully diluted basis decreased
8% to from$3.95 in 2022; and$4.28 -
Adjusted EBITDA (a non-GAAP measure; see attached schedule, which reconciles to GAAP net income) decreased
7% to from$190.7 million in 2022.$205.8 million
“Solid fourth quarter bookings have us positioned for a return to growth, particularly in the second half of 2024,” said Tom Hogan, President and CEO. “Perficient’s enterprise customers value our global depth and breadth and the recent addition of the SMEDIX team now enables us to replicate in
Other Highlights
Among other recent achievements, Perficient:
-
In January, completed the acquisition of SMEDIX, Inc., a healthcare and life sciences software engineering company with established operations located in Cluj-Napoca,
Romania ; - Enhanced its Envision Online digital transformation platform to introduce a broader spectrum of business tools that cater to the evolving needs of modern enterprises;
- Announced that nine Perficient colleagues have been named Sitecore 2024 Most Valuable Professionals for demonstrating advanced knowledge of the Sitecore platform and sharing their knowledge and expertise with the global Sitecore community;
-
Expanded its Electrifying the Future of Automotive initiative to support 13 Formula SAE and Formula Student teams from notable universities across the
U.S. ,Mexico , andGermany as they build the next generation of formula-style race cars; - Announced that effective March 1, 2024, Jeffrey S. Davis will transition from Executive Chairman of the Company to non-executive Chairman of the Board of Directors;
-
Extended its partnership with the St. Louis Cardinals of Major League Baseball to further drive brand awareness and strengthen its client relationships in the
St. Louis region and beyond; - Launched the Perficient LiveWell Employee Resource Group, a global community of Perficient colleagues passionate about health and wellness that supports colleagues in achieving better overall well-being;
- Received the 2023-2024 Coveo Relevance Accelerator Award, recognizing Perficient’s deep knowledge and technical expertise, ability to understand clients’ business challenges, and consistency in delivering value-driven business outcomes;
- Was named a Major Player in the “IDC MarketScape: Worldwide Experience Build Services” and the “IDC MarketScape: Worldwide Experience Design Services” 2023-2024 Vendor Assessments, acknowledging the scope of Perficient’s capabilities and its global network of industry and innovation centers; and
- Was recognized in Forrester’s “AI Services Landscape, Q1 2024” report as a service provider with a geographic focus across three regions and an industry focus in pharmaceutical and medical equipment, transportation, and financial services.
Business Outlook
The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially. See “Safe Harbor Statement” below.
Perficient expects its first quarter 2024 revenue to be in the range of
Perficient is providing its full year 2024 revenue guidance in the range of
Conference Call Details
Perficient will host a conference call regarding fourth quarter and full year 2023 financial results today, February 27, 2024, at 8:00 a.m. Eastern.
Analysts and investors who wish to ask questions during the Q&A session can register for the call on https://register.vevent.com/register/BI062768281333498a8f48fd6448ea733d. Registrants will receive confirmation with dial-in details.
A live webcast of the event can be accessed on https://perficient.gcs-web.com/events/event-details/q4-2023-perficient-earnings-conference-call. A replay of the webcast will be available on https://perficient.gcs-web.com/ starting approximately two hours after the event and will be archived on the site for one year.
About Perficient
Perficient is the leading global digital consultancy. We imagine, create, engineer, and run digital transformation solutions that help our clients exceed customers’ expectations, outpace competition, and grow their business. With unparalleled strategy, creative, and technology capabilities, we bring big thinking and innovative ideas, along with a practical approach to help the world’s largest enterprises and biggest brands succeed. Traded on the Nasdaq Global Select Market, Perficient is a member of the Russell 2000 index and the S&P SmallCap 600 index. For more information, visit www.perficient.com.
Safe Harbor Statement
Some of the statements contained in this news release that are not purely historical statements discuss future expectations or state other forward-looking information related to financial results and business outlook for 2024. Those statements are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from those contemplated by the statements. The forward-looking information is based on management’s current intent, belief, expectations, estimates, and projections regarding our company and our industry. You should be aware that those statements only reflect our predictions. Actual events or results may differ substantially. Important factors that could cause our actual results to be materially different from the forward-looking statements include (but are not limited to) those disclosed under the heading “Risk Factors” in our most recently filed annual report on Form 10-K and other securities filings, and the following:
(1) | the possibility that our actual results do not meet the projections and guidance contained in this news release; |
|
(2) | the impact of the general economy and economic and political uncertainty on our business; |
|
(3) |
risks associated with potential changes to |
|
(4) | risks associated with the operation of our business generally, including: |
|
a. client demand for our services and solutions; |
||
b. effectively competing in a highly competitive market; |
||
c. risks from international operations including fluctuations in exchange rates; |
||
d. adapting to changes in technologies and offerings; |
||
e. ongoing transition of our executive leadership team; |
||
f. obtaining favorable pricing to reflect services provided; |
||
g. risk of loss of one or more significant software vendors; |
||
h. maintaining a balance of our supply of skills and resources with client demand; |
||
i. changes to immigration policies; |
||
j. protecting our clients’ and our data and information; |
||
k. changes to tax levels, audits, investigations, tax laws or their interpretation; |
||
l. making appropriate estimates and assumptions in connection with preparing our consolidated financial statements; and |
||
m. maintaining effective internal controls; |
||
(5) | risks associated with managing growth organically and through acquisitions; |
|
(6) | risks associated with servicing our debt, the potential impact on the value of our common stock from the conditional conversion features of our debt and the associated convertible note hedge transactions; |
|
(7) | legal liabilities, including intellectual property protection and infringement or the disclosure of personally identifiable information; and |
|
(8) | the risks detailed from time to time within our filings with the Securities and Exchange Commission (the “SEC”). |
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. This cautionary statement is provided pursuant to Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements in this release are made only as of the date hereof and we undertake no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future.
Perficient, Inc. Unaudited Consolidated Statements of Operations (in thousands, except per share information) |
||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
|||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
Revenues |
|
|
|
|
|
|
|
|||||||
Services excluding reimbursable expenses |
$ |
216,496 |
|
|
$ |
228,806 |
|
|
$ |
892,920 |
|
|
$ |
893,050 |
Reimbursable expenses |
|
3,483 |
|
|
|
2,874 |
|
|
|
11,272 |
|
|
|
9,371 |
Total services |
|
219,979 |
|
|
|
231,680 |
|
|
|
904,192 |
|
|
|
902,421 |
Software and hardware |
|
811 |
|
|
|
919 |
|
|
|
2,349 |
|
|
|
2,641 |
Total revenues |
|
220,790 |
|
|
|
232,599 |
|
|
|
906,541 |
|
|
|
905,062 |
|
|
|
|
|
|
|
|
|||||||
Cost of revenues (exclusive of depreciation and amortization, shown separately below) |
|
|
|
|
|
|
|
|||||||
Cost of services |
|
138,439 |
|
|
|
138,419 |
|
|
|
564,586 |
|
|
|
543,060 |
Stock compensation |
|
2,680 |
|
|
|
2,588 |
|
|
|
9,892 |
|
|
|
9,643 |
Total cost of revenues |
|
141,119 |
|
|
|
141,007 |
|
|
|
574,478 |
|
|
|
552,703 |
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative |
|
35,698 |
|
|
|
39,831 |
|
|
|
152,175 |
|
|
|
156,197 |
Stock compensation |
|
4,651 |
|
|
|
3,913 |
|
|
|
18,380 |
|
|
|
14,931 |
Total selling, general and administrative |
|
40,349 |
|
|
|
43,744 |
|
|
|
170,555 |
|
|
|
171,128 |
|
|
|
|
|
|
|
|
|||||||
Depreciation |
|
2,245 |
|
|
|
2,285 |
|
|
|
8,968 |
|
|
|
8,518 |
Amortization |
|
4,260 |
|
|
|
6,454 |
|
|
|
20,632 |
|
|
|
24,518 |
Acquisition costs |
|
362 |
|
|
|
1,145 |
|
|
|
826 |
|
|
|
3,653 |
Adjustment to fair value of contingent consideration |
|
37 |
|
|
|
618 |
|
|
|
(6,438 |
) |
|
|
267 |
Income from operations |
|
32,418 |
|
|
|
37,346 |
|
|
|
137,520 |
|
|
|
144,275 |
|
|
|
|
|
|
|
|
|||||||
Net interest (income) expense |
|
(431 |
) |
|
|
846 |
|
|
|
363 |
|
|
|
3,154 |
Net other (income) expense |
|
(22 |
) |
|
|
(246 |
) |
|
|
676 |
|
|
|
160 |
Income before income taxes |
|
32,871 |
|
|
|
36,746 |
|
|
|
136,481 |
|
|
|
140,961 |
Provision for income taxes |
|
9,696 |
|
|
|
10,287 |
|
|
|
37,548 |
|
|
|
36,569 |
|
|
|
|
|
|
|
|
|||||||
Net income |
$ |
23,175 |
|
|
$ |
26,459 |
|
|
$ |
98,933 |
|
|
$ |
104,392 |
|
|
|
|
|
|
|
|
|||||||
Basic net income per share |
$ |
0.68 |
|
|
$ |
0.78 |
|
|
$ |
2.91 |
|
|
$ |
3.08 |
Diluted net income per share |
$ |
0.65 |
|
|
$ |
0.74 |
|
|
$ |
2.76 |
|
|
$ |
2.90 |
Shares used in computing basic net income per share |
|
34,075 |
|
|
|
33,856 |
|
|
|
33,992 |
|
|
|
33,869 |
Shares used in computing diluted net income per share |
|
36,714 |
|
|
|
36,636 |
|
|
|
36,711 |
|
|
|
36,731 |
|
|
|
|
|
|
|
|
|||||||
Net income used in computing diluted net income per share |
$ |
23,713 |
|
|
$ |
27,008 |
|
|
$ |
101,146 |
|
|
$ |
106,653 |
Perficient, Inc. Consolidated Balance Sheets (in thousands) |
||||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash, cash equivalents and restricted cash |
|
$ |
128,886 |
|
|
$ |
30,130 |
|
Accounts receivable, net |
|
|
178,998 |
|
|
|
202,298 |
|
Prepaid expenses |
|
|
5,638 |
|
|
|
6,432 |
|
Other current assets |
|
|
12,431 |
|
|
|
16,756 |
|
Total current assets |
|
|
325,953 |
|
|
|
255,616 |
|
Property and equipment, net |
|
|
11,996 |
|
|
|
17,970 |
|
Operating lease right-of-use assets |
|
|
21,786 |
|
|
|
27,088 |
|
Goodwill |
|
|
581,387 |
|
|
|
565,161 |
|
Intangible assets, net |
|
|
71,118 |
|
|
|
88,937 |
|
Other non-current assets |
|
|
52,364 |
|
|
|
41,116 |
|
Total assets |
|
$ |
1,064,604 |
|
|
$ |
995,888 |
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
18,688 |
|
|
$ |
24,351 |
|
Other current liabilities |
|
|
59,784 |
|
|
|
104,780 |
|
Total current liabilities |
|
|
78,472 |
|
|
|
129,131 |
|
Long-term debt, net |
|
|
396,874 |
|
|
|
394,587 |
|
Operating lease liabilities |
|
|
16,446 |
|
|
|
18,528 |
|
Other non-current liabilities |
|
|
42,189 |
|
|
|
43,515 |
|
Total liabilities |
|
$ |
533,981 |
|
|
$ |
585,761 |
|
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock |
|
$ |
— |
|
|
$ |
— |
|
Common stock |
|
|
53 |
|
|
|
53 |
|
Additional paid-in capital |
|
|
432,160 |
|
|
|
403,866 |
|
Accumulated other comprehensive loss |
|
|
(5,461 |
) |
|
|
(17,519 |
) |
Treasury stock |
|
|
(373,325 |
) |
|
|
(354,536 |
) |
Retained earnings |
|
|
477,196 |
|
|
|
378,263 |
|
Total stockholders’ equity |
|
|
530,623 |
|
|
|
410,127 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,064,604 |
|
|
$ |
995,888 |
|
|
|
|
|
|
Perficient, Inc. Consolidated Statements of Cash Flow (in thousands) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
98,933 |
|
|
$ |
104,392 |
|
Adjustments to reconcile net income to net cash provided by operations |
|
42,441 |
|
|
|
51,484 |
|
Changes in operating assets and liabilities, net of business acquisitions |
|
1,593 |
|
|
|
(37,808 |
) |
Net cash provided by operating activities |
|
142,967 |
|
|
|
118,068 |
|
Net cash used in investing activities |
|
(5,581 |
) |
|
|
(81,750 |
) |
Net cash used in financing activities |
|
(39,669 |
) |
|
|
(29,078 |
) |
Effect of exchange rate on cash, cash equivalents and restricted cash |
|
1,039 |
|
|
|
(1,520 |
) |
Change in cash, cash equivalents and restricted cash |
|
98,756 |
|
|
|
5,720 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
30,130 |
|
|
|
24,410 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
128,886 |
|
|
$ |
30,130 |
|
See the Company's Form 10-K for the full consolidated statements of cash flows.
About Non-GAAP Financial Information
This news release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), please see the section entitled “About Non-GAAP Financial Measures” and the accompanying tables entitled “Reconciliation of GAAP to Non-GAAP Measures.”
About Non-GAAP Financial Measures
Perficient provides non-GAAP financial measures for adjusted EBITDA (earnings before income taxes, interest, depreciation, amortization, acquisition costs, adjustment to fair value of contingent consideration, stock compensation and the impact of other infrequent or unusual transactions), adjusted net income, and adjusted earnings per share data as supplemental information regarding Perficient’s business performance. Perficient believes that these non-GAAP financial measures are useful to investors because they provide investors with a better understanding of Perficient’s past financial performance and future results. Perficient’s management uses these non-GAAP financial measures when it internally evaluates the performance of Perficient’s business and makes operating decisions, including internal operating budgeting, performance measurement, and the calculation of bonuses and discretionary compensation. Management excludes stock-based compensation related to restricted stock awards, the amortization of intangible assets, amortization of debt issuance costs related to convertible senior notes, acquisition costs, adjustments to the fair value of contingent consideration, net other income and expense, the impact of other infrequent or unusual transactions, and income tax effects of the foregoing, when making operational decisions.
Perficient believes that providing the non-GAAP financial measures to its investors is useful because it allows investors to evaluate Perficient’s performance using the same methodology and information used by Perficient’s management. Specifically, adjusted net income is used by management primarily to review business performance and determine performance-based incentive compensation for executives and other employees. Management uses adjusted EBITDA to measure operating profitability, evaluate trends, and make strategic business decisions.
Non-GAAP financial measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of discretionary judgment as to which charges are excluded from the non-GAAP financial measure. However, Perficient’s management compensates for these limitations by providing the relevant disclosure of the items excluded in the calculation of adjusted EBITDA, adjusted net income, and adjusted earnings per share. In addition, some items that are excluded from adjusted net income and adjusted earnings per share can have a material impact on cash. Management compensates for these limitations by evaluating the non-GAAP measure together with the most directly comparable GAAP measure. Perficient has historically provided non-GAAP financial measures to the investment community as a supplement to its GAAP results to enable investors to evaluate Perficient’s business performance in the way that management does. Perficient’s definition may be different from similar non-GAAP financial measures used by other companies and/or analysts.
The non-GAAP adjustments, and the basis for excluding them, are outlined below:
Amortization
Perficient has incurred expense on amortization of intangible assets primarily related to various acquisitions. Management excludes these items for the purposes of calculating adjusted EBITDA, adjusted net income, and adjusted earnings per share. Perficient believes that eliminating this expense from its non-GAAP financial measures is useful to investors because the amortization of intangible assets can be inconsistent in amount and frequency, and is significantly impacted by the timing and magnitude of Perficient’s acquisition transactions, which also vary substantially in frequency from period to period.
Acquisition Costs
Perficient incurs transaction costs related to merger and acquisition-related activities which are expensed in its GAAP financial statements. Management excludes these items for the purposes of calculating adjusted EBITDA, adjusted net income, and adjusted earnings per share. Perficient believes that excluding these expenses from its non-GAAP financial measures is useful to investors because these are expenses associated with each transaction and are inconsistent in amount and frequency causing comparison of current and historical financial results to be difficult.
Adjustment to Fair Value of Contingent Consideration
Perficient is required to remeasure its contingent consideration liability related to acquisitions each reporting period until the contingency is settled. Any changes in fair value are recognized in earnings. Management excludes these items for the purposes of calculating adjusted EBITDA, adjusted net income, and adjusted earnings per share. Perficient believes that excluding these adjustments from its non-GAAP financial measures is useful to investors because they are related to acquisitions and are inconsistent in amount and frequency from period to period.
Amortization of Debt Issuance Costs
On November 9, 2021, Perficient issued
Foreign Exchange Loss (Gain)
Non-operating foreign currency exchange gains and losses, inclusive of gains and losses on related foreign exchange forward contracts not designated as hedging instruments for accounting purposes, are reported in net other expense (income) in our consolidated statements of operations. As our operations expand into countries outside of
Stock Compensation
Perficient incurs stock-based compensation expense under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation - Stock Compensation. Perficient excludes stock-based compensation expense and the related tax effects for the purposes of calculating adjusted EBITDA, adjusted net income, and adjusted earnings per share because stock-based compensation is a non-cash expense, which Perficient believes is not reflective of its business performance. The nature of stock-based compensation expense also makes it very difficult to estimate prospectively, since the expense will vary with changes in the stock price and market conditions at the time of new grants, varying valuation methodologies, subjective assumptions, and different award types, making the comparison of current results with forward-looking guidance potentially difficult for investors to interpret. The tax effects of stock-based compensation expense may also vary significantly from period to period, without any change in underlying operational performance, thereby obscuring the underlying profitability of operations relative to prior periods. Perficient believes that non-GAAP measures of profitability, which exclude stock-based compensation, are widely used by analysts and investors.
Business Optimization
Perficient incurs severance costs for business optimization, which are not part of an ongoing written or substantive plan, and are expensed in its GAAP financial statements. Management excludes these items for the purposes of calculating adjusted EBITDA, adjusted net income, and adjusted earnings per share. Perficient believes that excluding these expenses from its non-GAAP financial measures is useful to investors because these expenses are infrequent causing comparison of current and historical financial results to be difficult.
Dilution Offset from Convertible Note Hedge Transactions
It is Perficient’s current intent to settle conversions of the Notes through combination settlement, which involves repayment of the principal portion in cash and any excess of the conversion value over the principal amount in shares of our common stock. Perficient excludes the shares that are issuable upon conversions of the Notes because Perficient expects that the dilution from such shares will be offset by the convertible note hedge transactions entered into in November 2021 and August 2020 in connection with the issuance of the Notes.
Perficient, Inc. |
Reconciliation of GAAP to Non-GAAP Measures |
(unaudited) |
(in thousands, except per share data) |
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
GAAP Net Income |
$ |
23,175 |
|
|
$ |
26,459 |
|
|
$ |
98,933 |
|
|
$ |
104,392 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
9,696 |
|
|
|
10,287 |
|
|
|
37,548 |
|
|
|
36,569 |
|
Amortization |
|
4,260 |
|
|
|
6,454 |
|
|
|
20,632 |
|
|
|
24,518 |
|
Acquisition costs |
|
362 |
|
|
|
1,145 |
|
|
|
826 |
|
|
|
3,653 |
|
Adjustment to fair value of contingent consideration |
|
37 |
|
|
|
618 |
|
|
|
(6,438 |
) |
|
|
267 |
|
Amortization of debt issuance costs |
|
631 |
|
|
|
609 |
|
|
|
2,501 |
|
|
|
2,431 |
|
Foreign exchange (gain) loss and other |
|
(10 |
) |
|
|
(230 |
) |
|
|
707 |
|
|
|
197 |
|
Stock compensation |
|
7,331 |
|
|
|
6,501 |
|
|
|
28,272 |
|
|
|
24,574 |
|
Business optimization (1) |
|
— |
|
|
|
— |
|
|
|
922 |
|
|
|
— |
|
Adjusted Net Income Before Tax |
|
45,482 |
|
|
|
51,843 |
|
|
|
183,903 |
|
|
|
196,601 |
|
Adjusted income tax (2) |
|
11,598 |
|
|
|
12,961 |
|
|
|
48,550 |
|
|
|
49,917 |
|
Adjusted Net Income |
$ |
33,884 |
|
|
$ |
38,882 |
|
|
$ |
135,353 |
|
|
$ |
146,684 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Earnings Per Share (diluted) |
$ |
0.65 |
|
|
$ |
0.74 |
|
|
$ |
2.76 |
|
|
$ |
2.90 |
|
Adjusted Earnings Per Share (diluted) |
$ |
0.99 |
|
|
$ |
1.14 |
|
|
$ |
3.95 |
|
|
$ |
4.28 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing GAAP Earnings Per Share (diluted) |
|
36,714 |
|
|
|
36,636 |
|
|
|
36,711 |
|
|
|
36,731 |
|
Dilution offset from convertible note hedge transactions |
|
(2,430 |
) |
|
|
(2,395 |
) |
|
|
(2,430 |
) |
|
|
(2,422 |
) |
Shares used in computing Adjusted Earnings Per Share (diluted) |
|
34,284 |
|
|
|
34,241 |
|
|
|
34,281 |
|
|
|
34,309 |
|
|
|
|
|
|
|
|
|
||||||||
Net income used in computing GAAP Earnings Per Share (diluted) |
$ |
23,713 |
|
|
$ |
27,008 |
|
|
$ |
101,146 |
|
|
$ |
106,653 |
|
(1) |
Business optimization includes |
|
(2) |
The estimated adjusted effective tax rate of |
Perficient, Inc. |
Reconciliation of GAAP to Non-GAAP Measures |
(unaudited) |
(in thousands) |
|
Three Months Ended
|
|
Year Ended
|
|||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
GAAP Net Income |
$ |
23,175 |
|
|
$ |
26,459 |
|
|
$ |
98,933 |
|
|
$ |
104,392 |
Adjustments: |
|
|
|
|
|
|
|
|||||||
Provision for income taxes |
|
9,696 |
|
|
|
10,287 |
|
|
|
37,548 |
|
|
|
36,569 |
Net interest (income) expense |
|
(431 |
) |
|
|
846 |
|
|
|
363 |
|
|
|
3,154 |
Net other (income) expense |
|
(22 |
) |
|
|
(246 |
) |
|
|
676 |
|
|
|
160 |
Depreciation |
|
2,245 |
|
|
|
2,285 |
|
|
|
8,968 |
|
|
|
8,518 |
Amortization |
|
4,260 |
|
|
|
6,454 |
|
|
|
20,632 |
|
|
|
24,518 |
Acquisition costs |
|
362 |
|
|
|
1,145 |
|
|
|
826 |
|
|
|
3,653 |
Adjustment to fair value of contingent consideration |
|
37 |
|
|
|
618 |
|
|
|
(6,438 |
) |
|
|
267 |
Stock compensation |
|
7,331 |
|
|
|
6,501 |
|
|
|
28,272 |
|
|
|
24,574 |
Business optimization (1) |
|
— |
|
|
|
— |
|
|
|
922 |
|
|
|
— |
Adjusted EBITDA (2) |
$ |
46,653 |
|
|
$ |
54,349 |
|
|
$ |
190,702 |
|
|
$ |
205,805 |
(1) |
Business optimization includes |
|
(2) | Adjusted EBITDA is a non-GAAP performance measure and is not intended to be a performance measure that should be regarded as an alternative to or more meaningful than either GAAP operating income or GAAP net income. Adjusted EBITDA measures presented may not be comparable to similarly titled measures presented by other companies. |
Perficient, Inc. |
Reconciliation of GAAP to Non-GAAP Measures |
(unaudited) |
|
Q1 2024 |
|
Full Year 2024 |
||||||||||||
|
Low end of
|
|
High end of
|
|
Low end of
|
|
High end of
|
||||||||
GAAP EPS |
$ |
0.31 |
|
|
$ |
0.35 |
|
|
$ |
2.64 |
|
|
$ |
2.77 |
|
Non-GAAP adjustment (1): |
|
|
|
|
|
|
|
||||||||
Non-GAAP reconciling items |
|
0.56 |
|
|
|
0.57 |
|
|
|
1.76 |
|
|
|
1.77 |
|
Tax effect of reconciling items |
|
(0.13 |
) |
|
|
(0.13 |
) |
|
|
(0.35 |
) |
|
|
(0.34 |
) |
Adjusted EPS |
$ |
0.74 |
|
|
$ |
0.79 |
|
|
$ |
4.05 |
|
|
$ |
4.20 |
|
(1) |
Non-GAAP adjustment represents the impact of amortization expense, acquisition costs, adjustments to fair value of contingent consideration, amortization of debt issuance costs, foreign exchange gains and losses and stock compensation, net of the tax effect of these adjustments, divided by adjusted fully diluted shares. Perficient currently expects its Q1 2024 and full year 2024 GAAP effective income tax rate to be approximately |
(in millions) |
Q1 2024 |
|
Full Year 2024 |
||
GAAP Fully Diluted Shares |
36.9 |
|
|
36.9 |
|
Non-GAAP adjustment (2): |
|
|
|
||
Dilution offset from convertible note hedge transactions |
(2.4 |
) |
|
(2.4 |
) |
Adjusted Fully Diluted Shares |
34.5 |
|
|
34.5 |
|
(2) | Non-GAAP adjustment represents the exclusion of shares that are issuable upon conversion of our convertible notes due to the expectation that shares relating to the principal amount of our convertible notes will be paid in cash and any excess will be offset by the convertible note hedge transactions entered into in August 2020 and November 2021. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240227488668/en/
Bill Davis, Perficient, 314-529-3555
bill.davis@perficient.com
Source: Perficient, Inc.
FAQ
What is Perficient's ticker symbol?
How did Perficient's revenues perform in Q4 2023?
What was the net income change for Perficient in Q4 2023?
What was the change in adjusted earnings per share results for Perficient in Q4 2023?
What is Perficient's outlook for growth in 2024?
What recent acquisition did Perficient complete in January?
How did Perficient expand its Envision Online platform?
What initiative did Perficient expand to support Formula SAE and Formula Student teams?
Who will transition roles in Perficient effective March 1, 2024?
With which Major League Baseball team did Perficient extend its partnership?