STOCK TITAN

Pacific Premier Bancorp, Inc. Announces Third Quarter 2024 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Pacific Premier Bancorp (NASDAQ: PPBI) reported Q3 2024 net income of $36.0 million, or $0.37 per diluted share, down from $41.9 million in Q2 2024 and $46.0 million in Q3 2023. Key metrics include return on average assets of 0.79%, net interest margin of 3.16%, and total assets of $17.91 billion. Non-interest bearing deposits comprised 32% of total deposits, while total delinquency remained low at 0.08% of loans. The company maintained strong capital ratios with common equity tier 1 at 16.83% and total risk-based capital at 20.05%. Net interest income decreased to $130.9 million, down 4.0% from Q2 2024, primarily due to lower average loan balances and higher cost of funds.

Pacific Premier Bancorp (NASDAQ: PPBI) ha riportato un reddito netto di 36,0 milioni di dollari per il terzo trimestre del 2024, equivalenti a 0,37 dollari per azione diluita, in calo rispetto ai 41,9 milioni del secondo trimestre del 2024 e ai 46,0 milioni del terzo trimestre del 2023. I principali indicatori includono un ritorno sugli attivi medi dello 0,79%, un margine di interesse netto del 3,16% e attività totali pari a 17,91 miliardi di dollari. I depositi non fruttiferi costituivano il 32% dei depositi totali, mentre la percentuale di prestiti in sofferenza è rimasta bassa allo 0,08%. L'azienda ha mantenuto solidi rapporti patrimoniali con un capitale comune di tipo 1 al 16,83% e un capitale totale basato sul rischio al 20,05%. Il reddito da interessi netti è sceso a 130,9 milioni di dollari, in calo del 4,0% rispetto al secondo trimestre del 2024, principalmente a causa di saldi medi di prestiti inferiori e di costi dei fondi più elevati.

Pacific Premier Bancorp (NASDAQ: PPBI) reportó un ingreso neto de 36.0 millones de dólares para el tercer trimestre de 2024, o 0.37 dólares por acción diluida, en comparación con 41.9 millones en el segundo trimestre de 2024 y 46.0 millones en el tercer trimestre de 2023. Los indicadores clave incluyen un retorno sobre activos promedio del 0.79%, un margen de interés neto del 3.16%, y activos totales de 17.91 mil millones de dólares. Los depósitos no remunerados representaron el 32% de los depósitos totales, mientras que la morosidad total se mantuvo baja en 0.08% de los préstamos. La compañía mantuvo sólidos ratios de capital, con un capital común de nivel 1 al 16.83% y un capital total basado en riesgo al 20.05%. Los ingresos netos por intereses disminuyeron a 130.9 millones de dólares, una reducción del 4.0% respecto al segundo trimestre de 2024, principalmente debido a menores saldos promedio de préstamos y mayores costos de fondos.

퍼시픽 프리미어 뱅코프(Pacific Premier Bancorp) (NASDAQ: PPBI)는 2024년 3분기 순이익이 3600만 달러로, 희석 주당 0.37달러를 기록했다고 보고했습니다. 이는 2024년 2분기 4190만 달러 및 2023년 3분기 4600만 달러에서 감소한 수치입니다. 주요 지표로는 평균 자산 수익률 0.79%, 순이자 마진 3.16%, 총 자산 179억 1000만 달러가 포함됩니다. 비이자 예금은 총 예금의 32%를 차지하였으며, 총 연체율은 대출의 0.08%로 낮게 유지되었습니다. 회사는 공통 자본 비율 16.83%와 총 위험 기반 자본 20.05%로 강력한 자본 비율을 유지했습니다. 순이자 수익은 1억 3090만 달러로 2024년 2분기 대비 4.0% 감소했으며, 이는 주로 평균 대출 잔액 감소와 자금 비용 증가에 기인합니다.

Pacific Premier Bancorp (NASDAQ: PPBI) a annoncé un résultat net de 36,0 millions de dollars pour le troisième trimestre 2024, soit 0,37 dollar par action diluée, en baisse par rapport à 41,9 millions de dollars au deuxième trimestre 2024 et 46,0 millions de dollars au troisième trimestre 2023. Les indicateurs clés incluent un retour sur les actifs moyens de 0,79%, une marge d'intérêt nette de 3,16% et des actifs totaux de 17,91 milliards de dollars. Les dépôts non rémunérateurs représentaient 32% des dépôts totaux, tandis que le taux de créance douteuse est resté faible à 0,08% des prêts. La société a maintenu de solides ratios de capital avec un capital commun de niveau 1 de 16,83% et un capital total basé sur les risques de 20,05%. Les revenus d'intérêts nets ont diminué à 130,9 millions de dollars, en baisse de 4,0% par rapport au deuxième trimestre 2024, principalement en raison de soldes moyens de prêts plus bas et de coûts de fonds plus élevés.

Pacific Premier Bancorp (NASDAQ: PPBI) meldete für das 3. Quartal 2024 einen Nettogewinn von 36,0 Millionen Dollar, was 0,37 Dollar pro verwässerter Aktie entspricht, ein Rückgang von 41,9 Millionen Dollar im 2. Quartal 2024 und 46,0 Millionen Dollar im 3. Quartal 2023. Wichtige Kennzahlen sind eine Rendite auf durchschnittliche Vermögenswerte von 0,79%, eine Nettomarge von 3,16% und Gesamtvermögen von 17,91 Milliarden Dollar. Nichtzinsbelastete Einlagen machten 32% der Gesamteinlagen aus, während die gesamte Delinquenz mit 0,08% der Kredite niedrig blieb. Das Unternehmen wies starke Kapitalquoten auf, mit einem Kernkapital von 16,83% und einem gesamten risikobasierten Kapital von 20,05%. Die Zinserträge sanken auf 130,9 Millionen Dollar, ein Rückgang von 4,0% gegenüber dem 2. Quartal 2024, was hauptsächlich auf niedrigere durchschnittliche Kreditbestände und höhere Finanzierungskosten zurückzuführen ist.

Positive
  • Strong capital position with CET1 ratio of 16.83%
  • Excellent asset quality with low delinquency rate of 0.08%
  • Healthy non-interest bearing deposits at 32% of total deposits
  • Solid liquidity with loan-to-deposit ratio of 83.1%
Negative
  • Net income declined 14.2% YoY to $36.0 million
  • Net interest income decreased 12.5% YoY to $130.9 million
  • Net interest margin compressed to 3.16% from 3.26% in Q2
  • Total loans decreased 9.3% YoY to $12.04 billion

Insights

Pacific Premier's Q3 2024 results show mixed performance with some concerning trends. Net income decreased to $36.0 million ($0.37 per share) from $41.9 million in Q2 2024 and $46.0 million in Q3 2023. The bank's profitability metrics declined, with ROAA falling to 0.79% from 0.90% in Q2.

Key positives include strong asset quality with delinquencies at just 0.08% and robust capital ratios (CET1 at 16.83%). However, net interest margin compressed to 3.16% from 3.26% and total assets declined to $17.91 billion from $18.33 billion quarter-over-quarter.

The loan portfolio contracted by 3.6% quarterly and 9.3% annually, reflecting reduced loan demand and borrowers using cash to pay down debt. While deposit costs increased to 1.84%, the bank maintained a healthy 32% noninterest-bearing deposit ratio.

The bank's risk profile remains solid despite earnings pressure. Capital levels are exceptionally strong with total risk-based capital at 20.05% and tangible common equity ratio improving to 11.83%. Asset quality metrics are excellent with nonperforming assets at just 0.22% of total assets.

The loan-to-deposit ratio of 83.1% indicates conservative leverage, while the 84.3% non-maturity deposit ratio suggests stable funding. However, rising deposit costs and declining loan balances could pressure future earnings. The allowance for credit losses provides good coverage at 1.51% of loans.

Third Quarter 2024 Summary

  • Net income of $36.0 million, or $0.37 per diluted share
  • Return on average assets of 0.79%
  • Pre-provision net revenue (“PPNR”)(1) to average assets of 1.06%, annualized
  • Net interest margin of 3.16%
  • Average cost of deposits of 1.84%, and spot cost of deposits of 1.80%
  • Non-maturity deposits(1) to total deposits of 84.30%
  • Non-interest bearing deposits totaled 32.0% of total deposits
  • Total delinquency of 0.08% of loans held for investment
  • Nonperforming assets to total assets of 0.22%
  • Tangible book value per share(1) increased $0.23 from the prior quarter to $20.81
  • Common equity tier 1 capital ratio of 16.83%, and total risk-based capital ratio of 20.05%
  • Tangible common equity (“TCE”) ratio(1) increased to 11.83%

IRVINE, Calif.--(BUSINESS WIRE)-- Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or “Pacific Premier”), the holding company of Pacific Premier Bank (the “Bank”), reported net income of $36.0 million, or $0.37 per diluted share, for the third quarter of 2024, compared with net income of $41.9 million, or $0.43 per diluted share, for the second quarter of 2024, and net income of $46.0 million, or $0.48 per diluted share, for the third quarter of 2023.

For the third quarter of 2024, the Company’s return on average assets (“ROAA”) was 0.79%, return on average equity (“ROAE”) was 4.91%, and return on average tangible common equity (“ROATCE”)(1) was 7.63%, compared to 0.90%, 5.76%, and 8.92%, respectively, for the second quarter of 2024, and 0.88%, 6.43%, and 10.08%, respectively, for the third quarter of 2023. Total assets were $17.91 billion at September 30, 2024, compared to $18.33 billion at June 30, 2024, and $20.28 billion at September 30, 2023.

Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We delivered solid results in the third quarter with net income of $36.0 million and diluted earnings per share of $0.37. Our relationship managers and their branch banking colleagues' consistent efforts to generate new business opportunities while deepening existing client relationships contributed to an increase in non-interest-bearing deposits, which comprised 32% of total deposits at quarter-end. We leveraged these positive core deposit trends to further reduce higher-cost wholesale funding sources by decreasing brokered deposits by $184 million and repaying a $200 million FHLB (‘Federal Home Loan Bank’) term advance.

“Third quarter asset quality remained strong, as total delinquencies decreased to 0.08% of loans and non-performing assets decreased to 0.22% of total assets. This performance positions us among the strongest in the industry in terms of asset quality.

“Beginning in the second half of 2022, we proactively prioritized capital accumulation over balance sheet growth in light of the ongoing macroeconomic uncertainty, while at the same time continuing to provide best-in-class service to our clients. As a result, our peer-leading capital ratios have created significant optionality for our organization to pursue organic and strategic growth opportunities that can enhance long-term franchise value.

“As the interest rate outlook has become more favorable, we are seeing incrementally better demand for new credit and have taken steps to bolster our loan production, as such, our loan pipeline has increased and we continue to build momentum heading into the fourth quarter. We are well-positioned to accelerate new originations in the coming quarters and we expect to stabilize the loan portfolio as we move into 2025. Looking ahead, we are focused on leveraging our collaborative platform to support our commercial banking teams and their business development activities by strategically adding bankers to prudently grow new loan and deposit relationships. I would like to thank our dedicated employees for their exceptional efforts and to all stakeholders for their ongoing support. Together, we are well-prepared to continue building on our successes and capitalize on future opportunities.”

____________________

(1)

Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures are set forth at the end of this press release.

FINANCIAL HIGHLIGHTS

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands, except per share data)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Financial highlights (unaudited)

 

 

 

 

 

 

Net income

 

$

35,979

 

 

$

41,905

 

 

$

46,030

 

Net interest income

 

 

130,898

 

 

 

136,394

 

 

 

149,548

 

Diluted earnings per share

 

 

0.37

 

 

 

0.43

 

 

 

0.48

 

Common equity dividend per share paid

 

 

0.33

 

 

 

0.33

 

 

 

0.33

 

ROAA

 

 

0.79

%

 

 

0.90

%

 

 

0.88

%

ROAE

 

 

4.91

 

 

 

5.76

 

 

 

6.43

 

ROATCE (1)

 

 

7.63

 

 

 

8.92

 

 

 

10.08

 

Pre-provision net revenue to average assets (1)

 

 

1.06

 

 

 

1.23

 

 

 

1.27

 

Net interest margin

 

 

3.16

 

 

 

3.26

 

 

 

3.12

 

Cost of deposits

 

 

1.84

 

 

 

1.73

 

 

 

1.50

 

Cost of non-maturity deposits (1)

 

 

1.27

 

 

 

1.17

 

 

 

0.89

 

Efficiency ratio (1)

 

 

66.1

 

 

 

61.3

 

 

 

59.0

 

Noninterest expense as a percent of average assets

 

 

2.23

 

 

 

2.10

 

 

 

1.96

 

Total assets

 

$

17,909,643

 

 

$

18,332,325

 

 

$

20,275,720

 

Total deposits

 

 

14,480,927

 

 

 

14,627,654

 

 

 

16,007,447

 

Non-maturity deposits (1) as a percent of total deposits

 

 

84.3

%

 

 

83.7

%

 

 

82.8

%

Noninterest-bearing deposits as a percent of total deposits

 

 

32.0

 

 

 

31.6

 

 

 

36.1

 

Loan-to-deposit ratio

 

 

83.1

 

 

 

85.4

 

 

 

82.9

 

Nonperforming assets as a percent of total assets

 

 

0.22

 

 

 

0.28

 

 

 

0.13

 

Delinquency as a percentage of loans held for investment

 

 

0.08

 

 

 

0.14

 

 

 

0.08

 

Allowance for credit losses to loans held for investment (2)

 

 

1.51

 

 

 

1.47

 

 

 

1.42

 

Book value per share

 

$

30.52

 

 

$

30.32

 

 

$

29.78

 

Tangible book value per share (1)

 

 

20.81

 

 

 

20.58

 

 

 

19.89

 

Tangible common equity ratio (1)

 

 

11.83

%

 

 

11.41

%

 

 

9.87

%

Common equity tier 1 capital ratio

 

 

16.83

 

 

 

15.89

 

 

 

14.87

 

Total capital ratio

 

 

20.05

 

 

 

19.01

 

 

 

17.74

 

 

(1)

 

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

 

At September 30, 2024, 24% of loans held for investment include a fair value net discount of $35.9 million, or 0.30% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At September 30, 2023, 24% of loans held for investment include a fair value net discount of $46.2 million, or 0.35% of loans held for investment.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income and Net Interest Margin

Net interest income totaled $130.9 million in the third quarter of 2024, a decrease of $5.5 million, or 4.0%, from the second quarter of 2024. The decrease in net interest income was primarily attributable to lower average loan balances and a higher cost of funds as borrowers continued deploying excess cash reserves to pay down and pay off higher-yielding commercial loan balances.

The net interest margin for the third quarter of 2024 decreased 10 basis points to 3.16%, from 3.26% in the prior quarter. The decrease was primarily due to a higher cost of funds.

Net interest income for the third quarter of 2024 decreased $18.7 million, or 12.5%, compared to the third quarter of 2023. The decrease was attributable to lower average interest-earning asset balances and a higher cost of funds, partially offset by lower average interest-bearing liabilities balances and higher yields on average interest-earning assets, all the result of the prolonged higher interest rate environment in the past twelve months and the Company's strategy to prioritize capital accumulation.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

 

 

Three Months Ended

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

(Dollars in thousands)

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

Assets

 

 

Cash and cash equivalents

 

$

1,098,455

 

$

13,346

 

4.83

%

 

$

1,134,736

 

$

13,666

 

4.84

%

 

$

1,695,508

 

$

21,196

 

4.96

%

Investment securities

 

 

3,145,214

 

 

 

28,871

 

 

3.67

 

 

 

2,964,909

 

 

 

26,841

 

 

3.62

 

 

 

3,828,766

 

 

 

25,834

 

 

2.70

 

Loans receivable, net (1) (2)

 

 

12,247,435

 

 

 

163,409

 

 

5.31

 

 

 

12,724,545

 

 

 

167,547

 

 

5.30

 

 

 

13,475,194

 

 

 

177,032

 

 

5.21

 

Total interest-earning assets

 

$

16,491,104

 

 

$

205,626

 

 

4.96

 

 

$

16,824,190

 

 

$

208,054

 

 

4.97

 

 

$

18,999,468

 

 

$

224,062

 

 

4.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

9,972,001

 

 

$

67,898

 

 

2.71

%

 

$

10,117,571

 

 

$

64,229

 

 

2.55

%

 

$

10,542,884

 

 

$

62,718

 

 

2.36

%

Borrowings

 

 

442,403

 

 

 

6,830

 

 

6.12

 

 

 

532,251

 

 

 

7,431

 

 

5.59

 

 

 

1,131,656

 

 

 

11,796

 

 

4.15

 

Total interest-bearing liabilities

 

$

10,414,404

 

 

$

74,728

 

 

2.85

 

 

$

10,649,822

 

 

$

71,660

 

 

2.71

 

 

$

11,674,540

 

 

$

74,514

 

 

2.53

 

Noninterest-bearing deposits

 

$

4,683,477

 

 

 

 

 

 

$

4,824,002

 

 

 

 

 

 

$

6,001,033

 

 

 

 

 

Net interest income

 

 

 

$

130,898

 

 

 

 

 

 

$

136,394

 

 

 

 

 

 

$

149,548

 

 

 

Net interest margin (3)

 

 

 

 

 

3.16

%

 

 

 

 

 

3.26

%

 

 

 

 

 

3.12

%

Cost of deposits (4)

 

 

 

 

 

1.84

 

 

 

 

 

 

1.73

 

 

 

 

 

 

1.50

 

Cost of funds (5)

 

 

 

 

 

1.97

 

 

 

 

 

 

1.86

 

 

 

 

 

 

1.67

 

Cost of non-maturity deposits (6)

 

 

 

 

 

1.27

 

 

 

 

 

 

1.17

 

 

 

 

 

 

0.89

 

Ratio of interest-earning assets to interest-bearing liabilities

 

158.35

 

 

 

 

 

 

157.98

 

 

 

 

 

 

162.74

 

 

(1)

 

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

 

Interest income includes net discount accretion of $2.6 million, $2.3 million, and $2.2 million for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

(3)

 

Represents annualized net interest income divided by average interest-earning assets.

(4)

 

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

 

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

 

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Provision for Credit Losses

For the third quarter of 2024, the Company recorded a $486,000 provision expense, compared to $1.3 million for the second quarter of 2024, and $3.9 million for the third quarter of 2023. The decrease in provision for credit losses compared to the second quarter of 2024 was largely attributable to the decrease in loan balances and changes in the loan composition, partially offset by increases associated with economic forecasts.

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Provision for credit losses

 

 

 

 

 

 

Provision for loan losses

 

$

(249

)

 

$

1,756

 

 

$

2,517

Provision for unfunded commitments

 

 

760

 

 

 

(505

)

 

 

1,386

 

Provision for held-to-maturity securities

 

 

(25

)

 

 

14

 

 

 

15

 

Total provision for credit losses

 

$

486

 

 

$

1,265

 

 

$

3,918

 

Noninterest Income

Noninterest income for the third quarter of 2024 was $18.9 million, an increase of $645,000 from the second quarter of 2024. The increase was primarily due to a $748,000 increase in other income largely attributable to a $1.0 million decrease in Community Reinvestment Act ("CRA") investment loss.

Noninterest income for the third quarter of 2024 increased $316,000 compared to the third quarter of 2023. The increase was primarily due to a $756,000 increase in earnings on bank owned life insurance, partially offset by a $543,000 decrease in trust custodial account fees.

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Noninterest income

 

 

 

 

 

 

Loan servicing income

 

$

525

 

$

510

 

$

533

Service charges on deposit accounts

 

 

2,711

 

 

 

2,710

 

 

 

2,673

 

Other service fee income

 

 

306

 

 

 

309

 

 

 

280

 

Debit card interchange fee income

 

 

876

 

 

 

925

 

 

 

924

 

Earnings on bank owned life insurance

 

 

4,335

 

 

 

4,218

 

 

 

3,579

 

Net gain from sales of loans

 

 

47

 

 

 

65

 

 

 

45

 

Trust custodial account fees

 

 

8,813

 

 

 

8,950

 

 

 

9,356

 

Escrow and exchange fees

 

 

673

 

 

 

702

 

 

 

938

 

Other income (loss)

 

 

581

 

 

 

(167

)

 

 

223

 

Total noninterest income

 

$

18,867

 

 

$

18,222

 

 

$

18,551

 

Noninterest Expense

Noninterest expense totaled $101.6 million for the third quarter of 2024, an increase of $4.1 million compared to the second quarter of 2024. The increase was primarily due to a $3.9 million increase in legal and professional services, driven by the prior quarter's $4.0 million insurance claim receivable that decreased the expense during the period.

Noninterest expense for the third quarter of 2024 decreased by $540,000 compared to the third quarter of 2023. The decrease was primarily due to an $809,000 decrease in other expense, a $775,000 decrease in marketing expense, and a $668,000 decrease in compensation and benefits, partially offset by a $1.7 million increase in deposit expense due to higher deposit administration service fees and a $737,000 increase in legal and professional services.

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Noninterest expense

 

 

 

 

 

 

Compensation and benefits

 

$

53,400

 

$

53,140

 

$

54,068

Premises and occupancy

 

 

10,899

 

 

 

10,480

 

 

 

11,382

 

Data processing

 

 

7,777

 

 

 

7,754

 

 

 

7,517

 

Other real estate owned operations, net

 

 

1

 

 

 

 

 

 

(4

)

FDIC insurance premiums

 

 

1,922

 

 

 

1,873

 

 

 

2,324

 

Legal and professional services

 

 

4,980

 

 

 

1,078

 

 

 

4,243

 

Marketing expense

 

 

860

 

 

 

1,724

 

 

 

1,635

 

Office expense

 

 

1,046

 

 

 

1,077

 

 

 

1,079

 

Loan expense

 

 

734

 

 

 

840

 

 

 

476

 

Deposit expense

 

 

12,474

 

 

 

12,289

 

 

 

10,811

 

Amortization of intangible assets

 

 

2,762

 

 

 

2,763

 

 

 

3,055

 

Other expense

 

 

4,790

 

 

 

4,549

 

 

 

5,599

 

Total noninterest expense

 

$

101,645

 

 

$

97,567

 

 

$

102,185

 

Income Tax

For the third quarter of 2024, income tax expense totaled $11.7 million, resulting in an effective tax rate of 24.5%, compared with income tax expense of $13.9 million and an effective tax rate of 24.9% for the second quarter of 2024, and income tax expense of $16.0 million and an effective tax rate of 25.8% for the third quarter of 2023.

BALANCE SHEET HIGHLIGHTS

Loans

Loans held for investment totaled $12.04 billion at September 30, 2024, a decrease of $454.9 million, or 3.6%, from June 30, 2024, and a decrease of $1.24 billion, or 9.3%, from September 30, 2023. The decrease from June 30, 2024 was primarily due to lower loan production and fundings, increased prepayments and maturities, as well as a decrease in credit line draws, reflecting borrowers' continued preferences to utilize excess cash reserves to reduce outstanding debt.

New origination activity during the third quarter of 2024 decreased compared to the second quarter of 2024, and increased compared to the third quarter of 2023. New loan commitments totaled $104.1 million, and new loan fundings totaled $39.4 million, compared with $150.7 million in loan commitments and $58.6 million in new loan fundings for the second quarter of 2024, and $67.8 million in loan commitments and $25.6 million in new loan fundings for the third quarter of 2023.

At September 30, 2024, the total loan-to-deposit ratio was 83.1%, compared to 85.4% and 82.9% at June 30, 2024 and September 30, 2023, respectively.

The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:

 

Three Months Ended

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

2024

 

 

 

2024

 

 

 

2023

 

Beginning gross loan balance before basis adjustment

$

12,518,292

 

 

$

13,044,395

 

 

$

13,665,596

 

New commitments

 

104,080

 

 

 

150,666

 

 

 

67,811

 

Unfunded new commitments

 

(64,706

)

 

 

(92,017

)

 

 

(42,185

)

Net new fundings

 

39,374

 

 

 

58,649

 

 

 

25,626

 

Amortization/maturities/payoffs

 

(449,367

)

 

 

(447,170

)

 

 

(370,044

)

Net draws on existing lines of credit

 

(50,982

)

 

 

(100,302

)

 

 

7,180

 

Loan sales

 

(3,628

)

 

 

(23,750

)

 

 

(1,206

)

Charge-offs

 

(2,439

)

 

 

(13,530

)

 

 

(7,561

)

Net decrease

 

(467,042

)

 

 

(526,103

)

 

 

(346,005

)

Ending gross loan balance before basis adjustment

$

12,051,250

 

 

$

12,518,292

 

 

$

13,319,591

 

Basis adjustment associated with fair value hedge (1)

 

(16,153

)

 

 

(28,201

)

 

 

(48,830

)

Ending gross loan balance

$

12,035,097

 

 

$

12,490,091

 

 

$

13,270,761

 

 

(1)

 

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The following table presents the composition of the loans held for investment as of the dates indicated:

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Investor loans secured by real estate

 

 

 

 

 

 

Commercial real estate (“CRE”) non-owner-occupied

 

$

2,202,268

 

 

$

2,245,474

 

 

$

2,514,056

 

Multifamily

 

 

5,388,847

 

 

 

5,473,606

 

 

 

5,719,210

 

Construction and land

 

 

445,146

 

 

 

453,799

 

 

 

444,576

 

SBA secured by real estate (1)

 

 

32,228

 

 

 

33,245

 

 

 

37,754

 

Total investor loans secured by real estate

 

 

8,068,489

 

 

 

8,206,124

 

 

 

8,715,596

 

Business loans secured by real estate (2)

 

 

 

 

 

 

CRE owner-occupied

 

 

2,038,583

 

 

 

2,096,485

 

 

 

2,228,802

 

Franchise real estate secured

 

 

264,696

 

 

 

274,645

 

 

 

313,451

 

SBA secured by real estate (3)

 

 

43,943

 

 

 

46,543

 

 

 

53,668

 

Total business loans secured by real estate

 

 

2,347,222

 

 

 

2,417,673

 

 

 

2,595,921

 

Commercial loans (4)

 

 

 

 

 

 

Commercial and industrial (“C&I”)

 

 

1,316,517

 

 

 

1,554,735

 

 

 

1,588,771

 

Franchise non-real estate secured

 

 

237,702

 

 

 

257,516

 

 

 

335,053

 

SBA non-real estate secured

 

 

8,407

 

 

 

10,346

 

 

 

10,667

 

Total commercial loans

 

 

1,562,626

 

 

 

1,822,597

 

 

 

1,934,491

 

Retail loans

 

 

 

 

 

 

Single family residential (5)

 

 

71,552

 

 

 

70,380

 

 

 

70,984

 

Consumer

 

 

1,361

 

 

 

1,378

 

 

 

1,958

 

Total retail loans

 

 

72,913

 

 

 

71,758

 

 

 

72,942

 

Loans held for investment before basis adjustment (6)

 

 

12,051,250

 

 

 

12,518,152

 

 

 

13,318,950

 

Basis adjustment associated with fair value hedge (7)

 

 

(16,153

)

 

 

(28,201

)

 

 

(48,830

)

Loans held for investment

 

 

12,035,097

 

 

 

12,489,951

 

 

 

13,270,120

 

Allowance for credit losses for loans held for investment

 

 

(181,248

)

 

 

(183,803

)

 

 

(188,098

)

Loans held for investment, net

 

$

11,853,849

 

 

$

12,306,148

 

 

$

13,082,022

 

 

 

 

 

 

 

 

Total unfunded loan commitments

 

$

1,377,190

 

 

$

1,601,870

 

 

$

2,110,565

 

Loans held for sale, at lower of cost or fair value

 

$

 

 

$

140

 

 

$

641

 

 

(1)

 

SBA loans that are collateralized by hotel/motel real property.

(2)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

 

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

 

Includes net deferred origination costs of $1.5 million, $1.4 million, and $451,000, and unaccreted fair value net purchase discounts of $35.9 million, $38.6 million, and $46.2 million as of September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

(7)

 

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The end-of-period weighted average interest rate on loans, excluding fees and discounts and impact from interest rate swaps designated as fair value hedges, at September 30, 2024 was 4.82%, compared to 4.88% at June 30, 2024, and 4.76% at September 30, 2023. The quarter-over-quarter decrease was a result of lower new loan fundings, customers paying down and paying off higher-rate loans. The year-over-year increase reflects higher rates on new originations and the repricing of loans as a result of the increases in benchmark interest rates.

The following table presents the composition of loan commitments originated during the quarters indicated:

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Investor loans secured by real estate

 

 

 

 

 

 

CRE non-owner-occupied

 

$

5,200

 

$

3,818

 

$

2,900

Multifamily

 

 

8,730

 

 

 

6,026

 

 

 

3,687

 

Construction and land

 

 

1,494

 

 

 

16,820

 

 

 

17,400

 

Total investor loans secured by real estate

 

 

15,424

 

 

 

26,664

 

 

 

23,987

 

Business loans secured by real estate (1)

 

 

 

 

 

 

CRE owner-occupied

 

 

13,307

 

 

 

2,623

 

 

 

 

SBA secured by real estate (2)

 

 

1,000

 

 

 

 

 

 

 

Total business loans secured by real estate

 

 

14,307

 

 

 

2,623

 

 

 

 

Commercial loans (2)

 

 

 

 

 

 

Commercial and industrial

 

 

64,267

 

 

 

109,679

 

 

 

40,399

 

SBA non-real estate secured

 

 

 

 

 

1,281

 

 

 

406

 

Total commercial loans

 

 

64,267

 

 

 

110,960

 

 

 

40,805

 

Retail loans

 

 

 

 

 

 

Single family residential (3)

 

 

8,945

 

 

 

7,698

 

 

 

3,019

 

Consumer

 

 

1,137

 

 

 

2,721

 

 

 

 

Total retail loans

 

 

10,082

 

 

 

10,419

 

 

 

3,019

 

Total loan commitments

 

$

104,080

 

 

$

150,666

 

 

$

67,811

 

 

(1)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(2)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(3)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

The weighted average interest rate on new loan commitments was 8.43% in the third quarter of 2024, compared to 8.58% in the second quarter of 2024, and 8.01% in the third quarter of 2023.

Allowance for Credit Losses

At September 30, 2024, our allowance for credit losses (“ACL”) on loans held for investment was $181.2 million, a decrease of $2.6 million from June 30, 2024 and a decrease of $6.9 million from September 30, 2023. The decreases in the ACL from June 30, 2024 and September 30, 2023 primarily reflect loan charge-offs during the respective periods as well as changes in the size and composition of our loan portfolio.

During the third quarter of 2024, the Company incurred $2.3 million of net charge-offs, compared to $10.3 million during the second quarter of 2024, and $6.8 million during the third quarter of 2023.

The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:

 

Three Months Ended September 30, 2024

(Dollars in thousands)

Beginning

ACL Balance

 

Charge-offs

 

Recoveries

 

Provision for

Credit

Losses

 

Ending

ACL Balance

Investor loans secured by real estate

 

 

 

 

 

 

 

 

 

CRE non-owner-occupied

$

29,738

 

$

 

 

$

 

$

(464

)

 

$

29,274

Multifamily

 

57,298

 

 

 

 

 

 

 

 

 

8,667

 

 

 

65,965

 

Construction and land

 

10,804

 

 

 

 

 

 

 

 

 

180

 

 

 

10,984

 

SBA secured by real estate (1)

 

2,142

 

 

 

 

 

 

 

 

 

457

 

 

 

2,599

 

Business loans secured by real estate (2)

 

 

 

 

 

 

 

 

 

CRE owner-occupied

 

28,531

 

 

 

(1,152

)

 

 

 

 

 

580

 

 

 

27,959

 

Franchise real estate secured

 

6,794

 

 

 

 

 

 

 

 

 

(1,680

)

 

 

5,114

 

SBA secured by real estate (3)

 

4,134

 

 

 

 

 

 

 

 

 

(490

)

 

 

3,644

 

Commercial loans (4)

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

32,257

 

 

 

(1,239

)

 

 

2

 

 

 

(6,038

)

 

 

24,982

 

Franchise non-real estate secured

 

11,130

 

 

 

 

 

 

125

 

 

 

(1,357

)

 

 

9,898

 

SBA non-real estate secured

 

482

 

 

 

 

 

 

5

 

 

 

(139

)

 

 

348

 

Retail loans

 

 

 

 

 

 

 

 

 

Single family residential (5)

 

399

 

 

 

 

 

 

 

 

 

(11

)

 

 

388

 

Consumer loans

 

94

 

 

 

(48

)

 

 

1

 

 

 

46

 

 

 

93

 

Totals

$

183,803

 

 

$

(2,439

)

 

$

133

 

 

$

(249

)

 

$

181,248

 

 

(1)

 

SBA loans that are collateralized by hotel/motel real property.

(2)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

 

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

The ratio of ACL to loans held for investment at September 30, 2024 increased to 1.51%, compared to 1.47% at June 30, 2024, and 1.42% at September 30, 2023. The fair value net discount on loans acquired through acquisitions was $35.9 million, or 0.30% of total loans held for investment, as of September 30, 2024, compared to $38.6 million, or 0.31% of total loans held for investment, as of June 30, 2024, and $46.2 million, or 0.35% of total loans held for investment, as of September 30, 2023.

Asset Quality

Nonperforming assets totaled $39.1 million, or 0.22% of total assets, at September 30, 2024, compared with $52.1 million, or 0.28% of total assets, at June 30, 2024, and $25.9 million, or 0.13% of total assets, at September 30, 2023. Loan delinquencies were $9.9 million, or 0.08% of loans held for investment, at September 30, 2024, compared to $17.9 million, or 0.14% of loans held for investment, at June 30, 2024, and $10.9 million, or 0.08% of loans held for investment, at September 30, 2023.

Classified loans totaled $120.5 million, or 1.00% of loans held for investment, at September 30, 2024, compared with $183.8 million, or 1.47% of loans held for investment, at June 30, 2024, and $149.3 million, or 1.12% of loans held for investment, at September 30, 2023.

The following table presents the asset quality metrics of the loan portfolio as of the dates indicated.

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Asset quality

 

 

 

 

 

 

Nonperforming loans

 

$

39,084

 

 

$

52,119

 

 

$

25,458

 

Other real estate owned

 

 

 

 

 

 

 

 

450

 

Nonperforming assets

 

$

39,084

 

 

$

52,119

 

 

$

25,908

 

 

 

 

 

 

 

 

Total classified assets (1)

 

$

120,484

 

 

$

183,833

 

 

$

149,708

 

Allowance for credit losses

 

 

181,248

 

 

 

183,803

 

 

 

188,098

 

Allowance for credit losses as a percent of total nonperforming loans

 

 

464

%

 

 

353

%

 

 

739

%

Nonperforming loans as a percent of loans held for investment

 

 

0.32

 

 

 

0.42

 

 

 

0.19

 

Nonperforming assets as a percent of total assets

 

 

0.22

 

 

 

0.28

 

 

 

0.13

 

Classified loans to total loans held for investment

 

 

1.00

 

 

 

1.47

 

 

 

1.12

 

Classified assets to total assets

 

 

0.67

 

 

 

1.00

 

 

 

0.74

 

Net loan charge-offs for the quarter ended

 

$

2,306

 

 

$

10,293

 

 

$

6,752

 

Net loan charge-offs for the quarter to average total loans

 

 

0.02

%

 

 

0.08

%

 

 

0.05

%

Allowance for credit losses to loans held for investment (2)

 

 

1.51

 

 

 

1.47

 

 

 

1.42

 

Delinquent loans (3)

 

 

 

 

 

 

30 - 59 days

 

$

2,008

 

 

$

4,985

 

 

$

2,967

 

60 - 89 days

 

 

715

 

 

 

3,289

 

 

 

475

 

90+ days

 

 

7,143

 

 

 

9,649

 

 

 

7,484

 

Total delinquency

 

$

9,866

 

 

$

17,923

 

 

$

10,926

 

Delinquency as a percentage of loans held for investment

 

 

0.08

%

 

 

0.14

%

 

 

0.08

%

 

(1)

 

Includes substandard and doubtful loans, and other real estate owned.

(2)

 

At September 30, 2024, 24% of loans held for investment include a fair value net discount of $35.9 million, or 0.30% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At September 30, 2023, 24% of loans held for investment include a fair value net discount of $46.2 million, or 0.35% of loans held for investment.

(3)

 

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

Investment Securities

At September 30, 2024, AFS and held-to-maturity (“HTM”) investment securities were $1.32 billion and $1.71 billion, respectively, compared to $1.32 billion and $1.71 billion, respectively, at June 30, 2024, and $1.91 billion and $1.74 billion, respectively, at September 30, 2023.

In total, investment securities were $3.03 billion at September 30, 2024, a decrease of $70,000 from June 30, 2024, and a decrease of $622.3 million from September 30, 2023. The decrease in the third quarter of 2024 compared to the prior quarter was primarily the result of $123.6 million in principal payments, amortization and accretion, and redemptions, partially offset by $113.3 million in purchases, primarily AFS U.S. Treasury securities, as well as an improvement of $10.2 million in AFS investment securities mark-to-market unrealized loss.

The decrease in investment securities from September 30, 2023 was the result of $1.52 billion in sales of AFS investment securities, primarily related to the investment securities portfolio repositioning during the fourth quarter of 2023, and $646.8 million in principal payments, amortization and accretion, and redemptions, partially offset by $1.27 billion in purchases of AFS and HTM investment securities and a decrease of $277.0 million in AFS securities mark-to-market unrealized loss.

Deposits

At September 30, 2024, total deposits were $14.48 billion, a decrease of $146.7 million, or 1.0%, from June 30, 2024, and a decrease of $1.53 billion, or 9.5%, from September 30, 2023. The decrease from the prior quarter was primarily driven by reductions of $184.2 million in brokered certificates of deposit, as well as $39.1 million in money market and savings, partially offset by an increase of $66.4 million in retail certificates of deposit and $23.0 million in noninterest-bearing checking.

The decrease from September 30, 2023 was attributable to decreases of $1.14 billion in noninterest-bearing checking, $927.2 million in brokered certificates of deposit, and $68.1 million in money market and savings, partially offset by an increase of $447.0 million in retail certificates of deposit and $164.9 million in interest-bearing checking.

At September 30, 2024, non-maturity deposits(1) totaled $12.21 billion, or 84.3% of total deposits, a decrease of $29.0 million, or 0.2%, from June 30, 2024, and a decrease of $1.05 billion, or 7.9%, from September 30, 2023.

The decrease from the third quarter of 2023 was attributable to clients utilizing their deposits to prepay or pay down loans, reduced funding needs, as well as redeploying funds into higher-yielding alternatives due to elevated benchmark interest rates.

At September 30, 2024, maturity deposits totaled $2.27 billion, a decrease of $117.8 million, or 4.9%, from June 30, 2024, and a decrease of $480.1 million, or 17.4%, from September 30, 2023. The decrease in the third quarter of 2024 compared to the prior quarter was primarily driven by the decrease of $184.2 million in brokered certificates of deposit, a direct result of the planned maturity and reduction of higher-costing brokered time deposits, partially offset by an increase of $66.4 million in retail certificates of deposit. The decrease from September 30, 2023 was primarily driven by decreases in brokered certificates of deposit, partially offset by increases of retail certificates of deposit.

The weighted average cost of total deposits for the third quarter of 2024 was 1.84%, compared to 1.73% for the second quarter of 2024, and 1.50% for the third quarter of 2023, both increases principally driven by higher pricing across deposit categories. The weighted average cost of non-maturity deposits(1) for the third quarter of 2024 was 1.27%, compared to 1.17% for the second quarter of 2024, and 0.89% for the third quarter of 2023.

At September 30, 2024, the end-of-period weighted average rate of total deposits was 1.80%, compared to 1.81% at June 30, 2024, and 1.52% at September 30, 2023. At September 30, 2024, the end-of-period weighted average rate of non-maturity deposits was 1.26%, compared to 1.25% at June 30, 2024, and 0.96% at September 30, 2023.

At September 30, 2024, the Company’s FDIC-insured deposits as a percentage of total deposits was 60%, and the insured and collateralized deposits comprised 66% of total deposits, relatively consistent with 61% and 67%, respectively, at June 30, 2024, and 62% and 66%, respectively, at September 30, 2023.

____________________

(1)

Reconciliations of the non–GAAP measures are set forth at the end of this press release.

The following table presents the composition of deposits as of the dates indicated.

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Deposit accounts

 

 

 

 

 

 

Noninterest-bearing checking

 

$

4,639,077

 

$

4,616,124

 

$

5,782,305

Interest-bearing:

 

 

 

 

 

 

Checking

 

 

2,763,353

 

 

 

2,776,212

 

 

 

2,598,449

 

Money market/savings

 

 

4,805,516

 

 

 

4,844,585

 

 

 

4,873,582

 

Total non-maturity deposits (1)

 

 

12,207,946

 

 

 

12,236,921

 

 

 

13,254,336

 

Retail certificates of deposit

 

 

1,972,962

 

 

 

1,906,552

 

 

 

1,525,919

 

Wholesale/brokered certificates of deposit

 

 

300,019

 

 

 

484,181

 

 

 

1,227,192

 

Total maturity deposits

 

 

2,272,981

 

 

 

2,390,733

 

 

 

2,753,111

 

Total deposits

 

$

14,480,927

 

 

$

14,627,654

 

 

$

16,007,447

 

 

 

 

 

 

 

 

Cost of deposits

 

 

1.84

%

 

 

1.73

%

 

 

1.50

%

Cost of non-maturity deposits (1)

 

 

1.27

 

 

 

1.17

 

 

 

0.89

 

Noninterest-bearing deposits as a percent of total deposits

 

 

32.0

 

 

 

31.6

 

 

 

36.1

 

Non-maturity deposits (1) as a percent of total deposits

 

 

84.3

 

 

 

83.7

 

 

 

82.8

 

 

(1)

Reconciliations of the non–GAAP measures are set forth at the end of this press release.

Borrowings

At September 30, 2024, total borrowings amounted to $272.3 million, a decrease of $259.8 million from June 30, 2024, and a decrease of $859.4 million from September 30, 2023. Total borrowings at September 30, 2024 were comprised of $272.3 million of subordinated debt. The decrease in borrowings at September 30, 2024 as compared to June 30, 2024 was due to the early redemption of a $200.0 million FHLB term advance and the maturity of $60.0 million in subordinated debentures during the quarter. The decrease in borrowings at September 30, 2024 as compared to September 30, 2023 was due to a decrease of $800.0 million in FHLB term advances and the maturity of $60.0 million in subordinated debentures.

As of September 30, 2024, our unused borrowing capacity was $8.83 billion, which consists of available lines of credit with FHLB and other correspondent banks, as well as access through the Federal Reserve Bank's discount window, which was not utilized during the third quarter of 2024.

Capital Ratios

At September 30, 2024, our common stockholders' equity was $2.94 billion, or 16.44% of total assets, compared with $2.92 billion, or 15.95%, at June 30, 2024, and $2.86 billion, or 14.08%, at September 30, 2023. At September 30, 2024, the ratio of tangible common equity to tangible assets(1) increased 42 and 196 basis points to 11.83%, compared with 11.41% at June 30, 2024, and 9.87% at September 30, 2023, respectively. Tangible book value per share(1) increased $0.23 and $0.92 to $20.81, compared with $20.58 at June 30, 2024, and $19.89 at September 30, 2023, respectively.

____________________

(1)

Reconciliations of the non–GAAP measures are set forth at the end of this press release.

The Company implemented the current expected credit losses (“CECL”) model on January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. In the first quarter of 2022, the Company began phasing into regulatory capital the cumulative adjustments at the end of the second year of the transition period at 25% per year. At September 30, 2024, the Company and Bank were in compliance with the capital conservation buffer requirement and exceeded the minimum Common Equity Tier 1, Tier 1, and total capital ratios, inclusive of the fully phased-in capital conservation buffer of 7.0%, 8.5%, and 10.5%, respectively, and the Bank qualified as “well capitalized” for purposes of the federal bank regulatory prompt corrective action regulations.

 

 

September 30,

 

June 30,

 

September 30,

Capital ratios

 

 

2024

 

 

 

2024

 

 

 

2023

 

Pacific Premier Bancorp, Inc. Consolidated

 

 

 

 

 

 

Tangible common equity ratio (1)

 

 

11.83

%

 

 

11.41

%

 

 

9.87

%

Tier 1 leverage ratio

 

 

12.19

 

 

 

11.87

 

 

 

11.13

 

Common equity tier 1 capital ratio

 

 

16.83

 

 

 

15.89

 

 

 

14.87

 

Tier 1 capital ratio

 

 

16.83

 

 

 

15.89

 

 

 

14.87

 

Total capital ratio

 

 

20.05

 

 

 

19.01

 

 

 

17.74

 

 

 

 

 

 

 

 

Pacific Premier Bank

 

 

 

 

 

 

Tier 1 leverage ratio

 

 

13.45

%

 

 

13.42

%

 

 

12.42

%

Common equity tier 1 capital ratio

 

 

18.56

 

 

 

17.97

 

 

 

16.59

 

Tier 1 capital ratio

 

 

18.56

 

 

 

17.97

 

 

 

16.59

 

Total capital ratio

 

 

19.81

 

 

 

19.22

 

 

 

17.66

 

 

 

 

 

 

 

 

Share data

 

 

 

 

 

 

Book value per share

 

$

30.52

 

 

$

30.32

 

 

$

29.78

 

Tangible book value per share (1)

 

 

20.81

 

 

 

20.58

 

 

 

19.89

 

Common equity dividends declared per share

 

 

0.33

 

 

 

0.33

 

 

 

0.33

 

Closing stock price (2)

 

 

25.16

 

 

 

22.97

 

 

 

21.76

 

Shares issued and outstanding

 

 

96,462,767

 

 

 

96,434,047

 

 

 

95,900,847

 

Market capitalization (2)(3)

 

$

2,427,003

 

 

$

2,215,090

 

 

$

2,086,802

 

 

(1)

 

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

 

As of the last trading day prior to period end.

(3)

 

Dollars in thousands.

Dividend and Stock Repurchase Program

On October 22, 2024, the Company's Board of Directors declared a $0.33 per share dividend, payable on November 12, 2024 to stockholders of record as of November 4, 2024. In January 2021, the Company’s Board of Directors approved a stock repurchase program, which authorized the repurchase of up to 4,725,000 shares of its common stock. During the third quarter of 2024, the Company did not repurchase any shares of common stock.

Conference Call and Webcast

The Company will host a conference call at 9:00 a.m. PT / 12:00 p.m. ET on October 24, 2024 to discuss its financial results. Analysts and investors may participate in the question-and-answer session. A live webcast will be available on the Webcasts page of the Company's investor relations website. An archived version of the webcast will be available in the same location shortly after the live call has ended. The conference call can be accessed by telephone at (866) 290-5977. Participants should ask to be joined to the Pacific Premier Bancorp, Inc. call. Additionally, a telephone replay will be made available through October 31, 2024, at (877) 344-7529, replay code 5273136.

About Pacific Premier Bancorp, Inc.

Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, a California-based commercial bank focused on serving small, middle-market, and corporate businesses throughout the western United States in major metropolitan markets in California, Washington, Oregon, Arizona, and Nevada. Founded in 1983, Pacific Premier Bank has grown to become one of the largest banks headquartered in the western region of the United States, with approximately $18 billion in total assets. Pacific Premier Bank provides banking products and services, including deposit accounts, digital banking, and treasury management services, to businesses, professionals, entrepreneurs, real estate investors, and nonprofit organizations. Pacific Premier Bank also offers a wide array of loan products, such as commercial business loans, lines of credit, SBA loans, commercial real estate loans, agribusiness loans, franchise lending, home equity lines of credit, and construction loans. Pacific Premier Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Commerce Escrow division. Pacific Premier Bank offers clients IRA custodial services through its Pacific Premier Trust division, which has approximately $18 billion of assets under custody and 32,000 client accounts comprised of self-directed investors, financial institutions, capital syndicators, and financial advisors. Additionally, Pacific Premier Bank provides nationwide customized banking solutions to Homeowners’ Associations and Property Management companies. Pacific Premier Bank is an Equal Housing Lender and Member FDIC. For additional information about Pacific Premier Bancorp, Inc. and Pacific Premier Bank, visit our website: www.ppbi.com.

FORWARD-LOOKING STATEMENTS

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, liquidity, and the impact of acquisitions we have made or may make.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States ("U.S.") economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational, and inflation risks associated with our business, including the speed and predictability of changes in these risks; our ability to attract and retain deposits and access to other sources of liquidity, particularly in a rising or high interest rate environment, and the quality and composition of our deposits; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the U.S. Federal budget or debt, or turbulence or uncertainty in domestic or foreign financial markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments of securities held by us; changes in the level of our nonperforming assets and charge-offs; the impact of governmental efforts to restructure the U.S. financial regulatory system; the impact of recent or future changes in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; changes in consumer spending, borrowing, and savings habits; the effects of concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine, Israel and Hamas, and overall tension in the Middle East, and trade tensions, all of which could impact business and economic conditions in the United States and abroad; public health crises and pandemics and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit, and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

982,249

 

 

$

899,817

 

 

$

1,028,818

 

 

$

936,473

 

 

$

1,400,276

 

Interest-bearing time deposits with financial institutions

 

 

1,246

 

 

 

996

 

 

 

995

 

 

 

995

 

 

 

1,242

 

Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses

 

 

1,713,575

 

 

 

1,710,141

 

 

 

1,720,481

 

 

 

1,729,541

 

 

 

1,737,866

 

Investment securities available-for-sale, at fair value

 

 

1,316,546

 

 

 

1,320,050

 

 

 

1,154,021

 

 

 

1,140,071

 

 

 

1,914,599

 

FHLB, FRB, and other stock

 

 

97,336

 

 

 

97,037

 

 

 

97,063

 

 

 

99,225

 

 

 

105,505

 

Loans held for sale, at lower of amortized cost or fair value

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

641

 

Loans held for investment

 

 

12,035,097

 

 

 

12,489,951

 

 

 

13,012,071

 

 

 

13,289,020

 

 

 

13,270,120

 

Allowance for credit losses

 

 

(181,248

)

 

 

(183,803

)

 

 

(192,340

)

 

 

(192,471

)

 

 

(188,098

)

Loans held for investment, net

 

 

11,853,849

 

 

 

12,306,148

 

 

 

12,819,731

 

 

 

13,096,549

 

 

 

13,082,022

 

Accrued interest receivable

 

 

64,803

 

 

 

69,629

 

 

 

67,642

 

 

 

68,516

 

 

 

68,131

 

Other real estate owned

 

 

 

 

 

 

 

 

248

 

 

 

248

 

 

 

450

 

Premises and equipment, net

 

 

49,807

 

 

 

52,137

 

 

 

54,789

 

 

 

56,676

 

 

 

59,396

 

Deferred income taxes, net

 

 

104,564

 

 

 

108,607

 

 

 

111,390

 

 

 

113,580

 

 

 

192,208

 

Bank owned life insurance

 

 

481,309

 

 

 

477,694

 

 

 

474,404

 

 

 

471,178

 

 

 

468,191

 

Intangible assets

 

 

34,924

 

 

 

37,686

 

 

 

40,449

 

 

 

43,285

 

 

 

46,307

 

Goodwill

 

 

901,312

 

 

 

901,312

 

 

 

901,312

 

 

 

901,312

 

 

 

901,312

 

Other assets

 

 

308,123

 

 

 

350,931

 

 

 

341,838

 

 

 

368,996

 

 

 

297,574

 

Total assets

 

$

17,909,643

 

 

$

18,332,325

 

 

$

18,813,181

 

 

$

19,026,645

 

 

$

20,275,720

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

Deposit accounts:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing checking

 

$

4,639,077

 

 

$

4,616,124

 

 

$

4,997,636

 

 

$

4,932,817

 

 

$

5,782,305

 

Interest-bearing:

 

 

 

 

 

 

 

 

 

 

Checking

 

 

2,763,353

 

 

 

2,776,212

 

 

 

2,785,626

 

 

 

2,899,621

 

 

 

2,598,449

 

Money market/savings

 

 

4,805,516

 

 

 

4,844,585

 

 

 

5,037,636

 

 

 

4,868,442

 

 

 

4,873,582

 

Retail certificates of deposit

 

 

1,972,962

 

 

 

1,906,552

 

 

 

1,794,813

 

 

 

1,684,560

 

 

 

1,525,919

 

Wholesale/brokered certificates of deposit

 

 

300,019

 

 

 

484,181

 

 

 

572,117

 

 

 

610,186

 

 

 

1,227,192

 

Total interest-bearing

 

 

9,841,850

 

 

 

10,011,530

 

 

 

10,190,192

 

 

 

10,062,809

 

 

 

10,225,142

 

Total deposits

 

 

14,480,927

 

 

 

14,627,654

 

 

 

15,187,828

 

 

 

14,995,626

 

 

 

16,007,447

 

FHLB advances and other borrowings

 

 

 

 

 

200,000

 

 

 

200,000

 

 

 

600,000

 

 

 

800,000

 

Subordinated debentures

 

 

272,320

 

 

 

332,160

 

 

 

332,001

 

 

 

331,842

 

 

 

331,682

 

Accrued expenses and other liabilities

 

 

212,459

 

 

 

248,747

 

 

 

190,551

 

 

 

216,596

 

 

 

281,057

 

Total liabilities

 

 

14,965,706

 

 

 

15,408,561

 

 

 

15,910,380

 

 

 

16,144,064

 

 

 

17,420,186

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

942

 

 

 

941

 

 

 

941

 

 

 

938

 

 

 

937

 

Additional paid-in capital

 

 

2,389,767

 

 

 

2,383,615

 

 

 

2,378,171

 

 

 

2,377,131

 

 

 

2,371,941

 

Retained earnings

 

 

633,350

 

 

 

629,341

 

 

 

619,405

 

 

 

604,137

 

 

 

771,285

 

Accumulated other comprehensive loss

 

 

(80,122

)

 

 

(90,133

)

 

 

(95,716

)

 

 

(99,625

)

 

 

(288,629

)

Total stockholders' equity

 

 

2,943,937

 

 

 

2,923,764

 

 

 

2,902,801

 

 

 

2,882,581

 

 

 

2,855,534

 

Total liabilities and stockholders' equity

 

$

17,909,643

 

 

$

18,332,325

 

 

$

18,813,181

 

 

$

19,026,645

 

 

$

20,275,720

 

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

June 30,

 

September 30,

 

September 30,

 

September 30,

(Dollars in thousands, except per share data)

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

Loans

 

$

163,409

 

$

167,547

 

$

177,032

 

$

503,931

 

$

540,842

Investment securities and other interest-earning assets

 

 

42,217

 

 

 

40,507

 

 

 

47,030

 

 

 

123,180

 

 

 

129,951

 

Total interest income

 

 

205,626

 

 

 

208,054

 

 

 

224,062

 

 

 

627,111

 

 

 

670,793

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

67,898

 

 

 

64,229

 

 

 

62,718

 

 

 

191,633

 

 

 

156,532

 

FHLB advances and other borrowings

 

 

1,511

 

 

 

2,330

 

 

 

7,235

 

 

 

8,078

 

 

 

22,328

 

Subordinated debentures

 

 

5,319

 

 

 

5,101

 

 

 

4,561

 

 

 

14,981

 

 

 

13,683

 

Total interest expense

 

 

74,728

 

 

 

71,660

 

 

 

74,514

 

 

 

214,692

 

 

 

192,543

 

Net interest income before provision for credit losses

 

 

130,898

 

 

 

136,394

 

 

 

149,548

 

 

 

412,419

 

 

 

478,250

 

Provision for credit losses

 

 

486

 

 

 

1,265

 

 

 

3,918

 

 

 

5,603

 

 

 

8,433

 

Net interest income after provision for credit losses

 

 

130,412

 

 

 

135,129

 

 

 

145,630

 

 

 

406,816

 

 

 

469,817

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

Loan servicing income

 

 

525

 

 

 

510

 

 

 

533

 

 

 

1,564

 

 

 

1,599

 

Service charges on deposit accounts

 

 

2,711

 

 

 

2,710

 

 

 

2,673

 

 

 

8,109

 

 

 

7,972

 

Other service fee income

 

 

306

 

 

 

309

 

 

 

280

 

 

 

951

 

 

 

891

 

Debit card interchange fee income

 

 

876

 

 

 

925

 

 

 

924

 

 

 

2,566

 

 

 

2,641

 

Earnings on bank owned life insurance

 

 

4,335

 

 

 

4,218

 

 

 

3,579

 

 

 

12,712

 

 

 

10,440

 

Net gain from sales of loans

 

 

47

 

 

 

65

 

 

 

45

 

 

 

112

 

 

 

419

 

Net gain from sales of investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138

 

Trust custodial account fees

 

 

8,813

 

 

 

8,950

 

 

 

9,356

 

 

 

28,405

 

 

 

29,741

 

Escrow and exchange fees

 

 

673

 

 

 

702

 

 

 

938

 

 

 

2,071

 

 

 

2,920

 

Other income (loss)

 

 

581

 

 

 

(167

)

 

 

223

 

 

 

6,373

 

 

 

3,515

 

Total noninterest income

 

 

18,867

 

 

 

18,222

 

 

 

18,551

 

 

 

62,863

 

 

 

60,276

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

53,400

 

 

 

53,140

 

 

 

54,068

 

 

 

160,670

 

 

 

161,785

 

Premises and occupancy

 

 

10,899

 

 

 

10,480

 

 

 

11,382

 

 

 

32,186

 

 

 

34,739

 

Data processing

 

 

7,777

 

 

 

7,754

 

 

 

7,517

 

 

 

23,042

 

 

 

22,270

 

Other real estate owned operations, net

 

 

1

 

 

 

 

 

 

(4

)

 

 

47

 

 

 

112

 

FDIC insurance premiums

 

 

1,922

 

 

 

1,873

 

 

 

2,324

 

 

 

6,424

 

 

 

7,106

 

Legal and professional services

 

 

4,980

 

 

 

1,078

 

 

 

4,243

 

 

 

10,201

 

 

 

14,460

 

Marketing expense

 

 

860

 

 

 

1,724

 

 

 

1,635

 

 

 

4,142

 

 

 

5,352

 

Office expense

 

 

1,046

 

 

 

1,077

 

 

 

1,079

 

 

 

3,216

 

 

 

3,591

 

Loan expense

 

 

734

 

 

 

840

 

 

 

476

 

 

 

2,344

 

 

 

1,689

 

Deposit expense

 

 

12,474

 

 

 

12,289

 

 

 

10,811

 

 

 

37,428

 

 

 

28,441

 

Amortization of intangible assets

 

 

2,762

 

 

 

2,763

 

 

 

3,055

 

 

 

8,361

 

 

 

9,281

 

Other expense

 

 

4,790

 

 

 

4,549

 

 

 

5,599

 

 

 

13,784

 

 

 

15,355

 

Total noninterest expense

 

 

101,645

 

 

 

97,567

 

 

 

102,185

 

 

 

301,845

 

 

 

304,181

 

Net income before income taxes

 

 

47,634

 

 

 

55,784

 

 

 

61,996

 

 

 

167,834

 

 

 

225,912

 

Income tax expense

 

 

11,655

 

 

 

13,879

 

 

 

15,966

 

 

 

42,925

 

 

 

59,684

 

Net income

 

$

35,979

 

 

$

41,905

 

 

$

46,030

 

 

$

124,909

 

 

$

166,228

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.37

 

 

$

0.43

 

 

$

0.48

 

 

$

1.30

 

 

$

1.74

 

Diluted

 

$

0.37

 

 

$

0.43

 

 

$

0.48

 

 

$

1.30

 

 

$

1.74

 

WEIGHTED AVERAGE SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

Basic

 

 

94,650,096

 

 

 

94,628,201

 

 

 

94,189,844

 

 

 

94,543,243

 

 

 

94,072,463

 

Diluted

 

 

94,775,927

 

 

 

94,716,205

 

 

 

94,283,008

 

 

 

94,652,583

 

 

 

94,214,846

 

 

SELECTED FINANCIAL DATA

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

 

 

 

 

 

Three Months Ended

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

(Dollars in thousands)

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Average

Yield/

Cost

Assets

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,098,455

 

$

13,346

 

4.83

%

 

$

1,134,736

 

$

13,666

 

4.84

%

 

$

1,695,508

 

$

21,196

 

4.96

%

Investment securities

 

 

3,145,214

 

 

 

28,871

 

 

3.67

 

 

 

2,964,909

 

 

 

26,841

 

 

3.62

 

 

 

3,828,766

 

 

 

25,834

 

 

2.70

 

Loans receivable, net (1)(2)

 

 

12,247,435

 

 

 

163,409

 

 

5.31

 

 

 

12,724,545

 

 

 

167,547

 

 

5.30

 

 

 

13,475,194

 

 

 

177,032

 

 

5.21

 

Total interest-earning assets

 

 

16,491,104

 

 

 

205,626

 

 

4.96

 

 

 

16,824,190

 

 

 

208,054

 

 

4.97

 

 

 

18,999,468

 

 

 

224,062

 

 

4.68

 

Noninterest-earning assets

 

 

1,751,309

 

 

 

 

 

 

 

1,771,493

 

 

 

 

 

 

 

1,806,319

 

 

 

 

 

Total assets

 

$

18,242,413

 

 

 

 

 

 

$

18,595,683

 

 

 

 

 

 

$

20,805,787

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

2,707,440

 

 

$

10,848

 

 

1.59

%

 

$

2,747,972

 

 

$

10,177

 

 

1.49

%

 

$

2,649,203

 

 

$

10,849

 

 

1.62

%

Money market

 

 

4,607,486

 

 

 

28,118

 

 

2.43

 

 

 

4,724,572

 

 

 

26,207

 

 

2.23

 

 

 

4,512,740

 

 

 

19,182

 

 

1.69

 

Savings

 

 

263,570

 

 

 

246

 

 

0.37

 

 

 

271,812

 

 

 

224

 

 

0.33

 

 

 

329,684

 

 

 

115

 

 

0.14

 

Retail certificates of deposit

 

 

1,944,685

 

 

 

23,202

 

 

4.75

 

 

 

1,830,516

 

 

 

21,115

 

 

4.64

 

 

 

1,439,531

 

 

 

13,398

 

 

3.69

 

Wholesale/brokered certificates of deposit

 

 

448,820

 

 

 

5,484

 

 

4.86

 

 

 

542,699

 

 

 

6,506

 

 

4.82

 

 

 

1,611,726

 

 

 

19,174

 

 

4.72

 

Total interest-bearing deposits

 

 

9,972,001

 

 

 

67,898

 

 

2.71

 

 

 

10,117,571

 

 

 

64,229

 

 

2.55

 

 

 

10,542,884

 

 

 

62,718

 

 

2.36

 

FHLB advances and other borrowings

 

 

128,413

 

 

 

1,511

 

 

4.68

 

 

 

200,154

 

 

 

2,330

 

 

4.68

 

 

 

800,049

 

 

 

7,235

 

 

3.59

 

Subordinated debentures

 

 

313,990

 

 

 

5,319

 

 

6.70

 

 

 

332,097

 

 

 

5,101

 

 

6.14

 

 

 

331,607

 

 

 

4,561

 

 

5.50

 

Total borrowings

 

 

442,403

 

 

 

6,830

 

 

6.12

 

 

 

532,251

 

 

 

7,431

 

 

5.59

 

 

 

1,131,656

 

 

 

11,796

 

 

4.15

 

Total interest-bearing liabilities

 

 

10,414,404

 

 

 

74,728

 

 

2.85

 

 

 

10,649,822

 

 

 

71,660

 

 

2.71

 

 

 

11,674,540

 

 

 

74,514

 

 

2.53

 

Noninterest-bearing deposits

 

 

4,683,477

 

 

 

 

 

 

 

4,824,002

 

 

 

 

 

 

 

6,001,033

 

 

 

 

 

Other liabilities

 

 

215,372

 

 

 

 

 

 

 

213,844

 

 

 

 

 

 

 

268,249

 

 

 

 

 

Total liabilities

 

 

15,313,253

 

 

 

 

 

 

 

15,687,668

 

 

 

 

 

 

 

17,943,822

 

 

 

 

 

Stockholders' equity

 

 

2,929,160

 

 

 

 

 

 

 

2,908,015

 

 

 

 

 

 

 

2,861,965

 

 

 

 

 

Total liabilities and equity

 

$

18,242,413

 

 

 

 

 

 

$

18,595,683

 

 

 

 

 

 

$

20,805,787

 

 

 

 

 

Net interest income

 

 

 

$

130,898

 

 

 

 

 

 

$

136,394

 

 

 

 

 

 

$

149,548

 

 

 

Net interest margin (3)

 

 

 

 

 

3.16

%

 

 

 

 

 

3.26

%

 

 

 

 

 

3.12

%

Cost of deposits (4)

 

 

 

 

 

1.84

 

 

 

 

 

 

1.73

 

 

 

 

 

 

1.50

 

Cost of funds (5)

 

 

 

 

 

1.97

 

 

 

 

 

 

1.86

 

 

 

 

 

 

1.67

 

Cost of non-maturity deposits (6)

 

 

 

 

 

1.27

 

 

 

 

 

 

1.17

 

 

 

 

 

 

0.89

 

Ratio of interest-earning assets to interest-bearing liabilities

 

158.35

 

 

 

 

 

 

157.98

 

 

 

 

 

 

162.74

 

 

(1)

 

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

 

Interest income includes net discount accretion of $2.6 million, $2.3 million, and $2.2 million for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively.

(3)

 

Represents annualized net interest income divided by average interest-earning assets.

(4)

 

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

 

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

 

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

LOAN PORTFOLIO COMPOSITION

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

Investor loans secured by real estate

 

 

 

 

 

 

 

 

 

 

CRE non-owner-occupied

 

$

2,202,268

 

 

$

2,245,474

 

 

$

2,309,252

 

 

$

2,421,772

 

 

$

2,514,056

 

Multifamily

 

 

5,388,847

 

 

 

5,473,606

 

 

 

5,558,966

 

 

 

5,645,310

 

 

 

5,719,210

 

Construction and land

 

 

445,146

 

 

 

453,799

 

 

 

486,734

 

 

 

472,544

 

 

 

444,576

 

SBA secured by real estate (1)

 

 

32,228

 

 

 

33,245

 

 

 

35,206

 

 

 

36,400

 

 

 

37,754

 

Total investor loans secured by real estate

 

 

8,068,489

 

 

 

8,206,124

 

 

 

8,390,158

 

 

 

8,576,026

 

 

 

8,715,596

 

Business loans secured by real estate (2)

 

 

 

 

 

 

 

 

 

 

CRE owner-occupied

 

 

2,038,583

 

 

 

2,096,485

 

 

 

2,149,362

 

 

 

2,191,334

 

 

 

2,228,802

 

Franchise real estate secured

 

 

264,696

 

 

 

274,645

 

 

 

294,938

 

 

 

304,514

 

 

 

313,451

 

SBA secured by real estate (3)

 

 

43,943

 

 

 

46,543

 

 

 

48,426

 

 

 

50,741

 

 

 

53,668

 

Total business loans secured by real estate

 

 

2,347,222

 

 

 

2,417,673

 

 

 

2,492,726

 

 

 

2,546,589

 

 

 

2,595,921

 

Commercial loans (4)

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,316,517

 

 

 

1,554,735

 

 

 

1,774,487

 

 

 

1,790,608

 

 

 

1,588,771

 

Franchise non-real estate secured

 

 

237,702

 

 

 

257,516

 

 

 

301,895

 

 

 

319,721

 

 

 

335,053

 

SBA non-real estate secured

 

 

8,407

 

 

 

10,346

 

 

 

10,946

 

 

 

10,926

 

 

 

10,667

 

Total commercial loans

 

 

1,562,626

 

 

 

1,822,597

 

 

 

2,087,328

 

 

 

2,121,255

 

 

 

1,934,491

 

Retail loans

 

 

 

 

 

 

 

 

 

 

Single family residential (5)

 

 

71,552

 

 

 

70,380

 

 

 

72,353

 

 

 

72,752

 

 

 

70,984

 

Consumer

 

 

1,361

 

 

 

1,378

 

 

 

1,830

 

 

 

1,949

 

 

 

1,958

 

Total retail loans

 

 

72,913

 

 

 

71,758

 

 

 

74,183

 

 

 

74,701

 

 

 

72,942

 

Loans held for investment before basis adjustment (6)

 

 

12,051,250

 

 

 

12,518,152

 

 

 

13,044,395

 

 

 

13,318,571

 

 

 

13,318,950

 

Basis adjustment associated with fair value hedge (7)

 

 

(16,153

)

 

 

(28,201

)

 

 

(32,324

)

 

 

(29,551

)

 

 

(48,830

)

Loans held for investment

 

 

12,035,097

 

 

 

12,489,951

 

 

 

13,012,071

 

 

 

13,289,020

 

 

 

13,270,120

 

Allowance for credit losses for loans held for investment

 

 

(181,248

)

 

 

(183,803

)

 

 

(192,340

)

 

 

(192,471

)

 

 

(188,098

)

Loans held for investment, net

 

$

11,853,849

 

 

$

12,306,148

 

 

$

12,819,731

 

 

$

13,096,549

 

 

$

13,082,022

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, at lower of cost or fair value

 

$

 

 

$

140

 

 

$

 

 

$

 

 

$

641

 

 

(1)

 

SBA loans that are collateralized by hotel/motel real property.

(2)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

 

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

 

Includes net deferred origination costs (fees) of $1.5 million, $1.4 million, $797,000, $(74,000), and $451,000, and unaccreted fair value net purchase discounts of $35.9 million, $38.6 million, $41.2 million, $43.3 million, and $46.2 million as of September 30, 2024, June 30, 2024, March 31, 2024, December 31, 2023, and September 30, 2023, respectively.

(7)

 

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY INFORMATION

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

Asset quality

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

39,084

 

 

$

52,119

 

 

$

63,806

 

 

$

24,817

 

 

$

25,458

 

Other real estate owned

 

 

 

 

 

 

 

 

248

 

 

 

248

 

 

 

450

 

Nonperforming assets

 

$

39,084

 

 

$

52,119

 

 

$

64,054

 

 

$

25,065

 

 

$

25,908

 

 

 

 

 

 

 

 

 

 

 

 

Total classified assets (1)

 

$

120,484

 

 

$

183,833

 

 

$

204,937

 

 

$

142,210

 

 

$

149,708

 

Allowance for credit losses

 

 

181,248

 

 

 

183,803

 

 

 

192,340

 

 

 

192,471

 

 

 

188,098

 

Allowance for credit losses as a percent of total nonperforming loans

 

 

464

%

 

 

353

%

 

 

301

%

 

 

776

%

 

 

739

%

Nonperforming loans as a percent of loans held for investment

 

 

0.32

 

 

 

0.42

 

 

 

0.49

 

 

 

0.19

 

 

 

0.19

 

Nonperforming assets as a percent of total assets

 

 

0.22

 

 

 

0.28

 

 

 

0.34

 

 

 

0.13

 

 

 

0.13

 

Classified loans to total loans held for investment

 

 

1.00

 

 

 

1.47

 

 

 

1.57

 

 

 

1.07

 

 

 

1.12

 

Classified assets to total assets

 

 

0.67

 

 

 

1.00

 

 

 

1.09

 

 

 

0.75

 

 

 

0.74

 

Net loan charge-offs for the quarter ended

 

$

2,306

 

 

$

10,293

 

 

$

6,419

 

 

$

3,902

 

 

$

6,752

 

Net loan charge-offs for the quarter to average total loans

 

 

0.02

%

 

 

0.08

%

 

 

0.05

%

 

 

0.03

%

 

 

0.05

%

Allowance for credit losses to loans held for investment (2)

 

 

1.51

 

 

 

1.47

 

 

 

1.48

 

 

 

1.45

 

 

 

1.42

 

Delinquent loans (3)

 

 

 

 

 

 

 

 

 

 

30 - 59 days

 

$

2,008

 

 

$

4,985

 

 

$

1,983

 

 

$

2,484

 

 

$

2,967

 

60 - 89 days

 

 

715

 

 

 

3,289

 

 

 

974

 

 

 

1,294

 

 

 

475

 

90+ days

 

 

7,143

 

 

 

9,649

 

 

 

9,221

 

 

 

6,276

 

 

 

7,484

 

Total delinquency

 

$

9,866

 

 

$

17,923

 

 

$

12,178

 

 

$

10,054

 

 

$

10,926

 

Delinquency as a percent of loans held for investment

 

 

0.08

%

 

 

0.14

%

 

 

0.09

%

 

 

0.08

%

 

 

0.08

%

(1)

 

Includes substandard and doubtful loans, and other real estate owned.

(2)

 

At September 30, 2024, 24% of loans held for investment include a fair value net discount of $35.9 million, or 0.30% of loans held for investment. At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At December 31, 2023, 24% of loans held for investment include a fair value net discount of $43.3 million, or 0.33% of loans held for investment. At September 30, 2023, 24% of loans held for investment include a fair value net discount of $46.2 million, or 0.35% of loans held for investment.

(3)

 

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

NONACCRUAL LOANS (1)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Collateral

Dependent

Loans

 

ACL

 

Non-

Collateral

Dependent

Loans

 

ACL

 

Total

Nonaccrual

Loans

 

Nonaccrual

Loans

With No

ACL

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Investor loans secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

CRE non-owner-occupied

 

$

19,042

 

$

 

$

 

$

 

$

19,042

 

$

19,042

SBA secured by real estate (2)

 

 

1,725

 

 

 

559

 

 

 

 

 

 

 

 

 

1,725

 

 

 

610

 

Total investor loans secured by real estate

 

 

20,767

 

 

 

559

 

 

 

 

 

 

 

 

 

20,767

 

 

 

19,652

 

Business loans secured by real estate (3)

 

 

 

 

 

 

 

 

 

 

 

 

CRE owner-occupied

 

 

4,574

 

 

 

 

 

 

 

 

 

 

 

 

4,574

 

 

 

4,574

 

Total business loans secured by real estate

 

 

4,574

 

 

 

 

 

 

 

 

 

 

 

 

4,574

 

 

 

4,574

 

Commercial loans (4)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,274

 

 

 

193

 

 

 

10,938

 

 

 

 

 

 

13,212

 

 

 

13,019

 

SBA not secured by real estate

 

 

531

 

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

531

 

Total commercial loans

 

 

2,805

 

 

 

193

 

 

 

10,938

 

 

 

 

 

 

13,743

 

 

 

13,550

 

Totals nonaccrual loans

 

$

28,146

 

 

$

752

 

 

$

10,938

 

 

$

 

 

$

39,084

 

 

$

37,776

 

 

(1)

 

The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral.

(2)

 

SBA loans that are collateralized by hotel/motel real property.

(3)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

PAST DUE STATUS

(Unaudited)

 

 

 

 

 

Days Past Due (7)

 

 

(Dollars in thousands)

 

Current

 

 

30-59

 

 

 

60-89

 

 

90+

 

Total

September 30, 2024

 

 

 

 

 

 

 

 

 

 

Investor loans secured by real estate

 

 

 

 

 

 

 

 

 

 

CRE non-owner-occupied

 

$

2,201,885

 

$

 

$

 

$

383

 

$

2,202,268

Multifamily

 

 

5,388,847

 

 

 

 

 

 

 

 

 

 

 

 

5,388,847

 

Construction and land

 

 

445,146

 

 

 

 

 

 

 

 

 

 

 

 

445,146

 

SBA secured by real estate (1)

 

 

30,926

 

 

 

1,115

 

 

 

 

 

 

187

 

 

 

32,228

 

Total investor loans secured by real estate

 

 

8,066,804

 

 

 

1,115

 

 

 

 

 

 

570

 

 

 

8,068,489

 

Business loans secured by real estate (2)

 

 

 

 

 

 

 

 

 

 

CRE owner-occupied

 

 

2,034,009

 

 

 

 

 

 

 

 

 

4,574

 

 

 

2,038,583

 

Franchise real estate secured

 

 

264,696

 

 

 

 

 

 

 

 

 

 

 

 

264,696

 

SBA secured by real estate (3)

 

 

43,943

 

 

 

 

 

 

 

 

 

 

 

 

43,943

 

Total business loans secured by real estate

 

 

2,342,648

 

 

 

 

 

 

 

 

 

4,574

 

 

 

2,347,222

 

Commercial loans (4)

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,313,441

 

 

 

893

 

 

 

715

 

 

 

1,468

 

 

 

1,316,517

 

Franchise non-real estate secured

 

 

237,702

 

 

 

 

 

 

 

 

 

 

 

 

237,702

 

SBA not secured by real estate

 

 

7,876

 

 

 

 

 

 

 

 

 

531

 

 

 

8,407

 

Total commercial loans

 

 

1,559,019

 

 

 

893

 

 

 

715

 

 

 

1,999

 

 

 

1,562,626

 

Retail loans

 

 

 

 

 

 

 

 

 

 

Single family residential (5)

 

 

71,552

 

 

 

 

 

 

 

 

 

 

 

 

71,552

 

Consumer loans

 

 

1,361

 

 

 

 

 

 

 

 

 

 

 

 

1,361

 

Total retail loans

 

 

72,913

 

 

 

 

 

 

 

 

 

 

 

 

72,913

 

Loans held for investment before basis adjustment (6)

 

$

12,041,384

 

 

$

2,008

 

 

$

715

 

 

$

7,143

 

 

$

12,051,250

 

 

(1)

 

SBA loans that are collateralized by hotel/motel real property.

(2)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

 

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

 

Excludes the basis adjustment of $16.2 million to the carrying amount of certain loans included in fair value hedging relationships.

(7)

 

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

 

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CREDIT RISK GRADES

(Unaudited)

 

(Dollars in thousands)

 

Pass

 

Special

Mention

 

Substandard

 

Doubtful

 

Total Gross

Loans

September 30, 2024

 

 

 

 

 

 

 

 

 

 

Investor loans secured by real estate

 

 

 

 

 

 

 

 

 

 

CRE non-owner-occupied

 

$

2,163,159

 

$

2,471

 

$

36,638

 

$

 

$

2,202,268

Multifamily

 

 

5,354,137

 

 

 

34,710

 

 

 

 

 

 

 

 

 

5,388,847

 

Construction and land

 

 

445,146

 

 

 

 

 

 

 

 

 

 

 

 

445,146

 

SBA secured by real estate (1)

 

 

24,901

 

 

 

1,125

 

 

 

6,202

 

 

 

 

 

 

32,228

 

Total investor loans secured by real estate

 

 

7,987,343

 

 

 

38,306

 

 

 

42,840

 

 

 

 

 

 

8,068,489

 

Business loans secured by real estate (2)

 

 

 

 

 

 

 

 

 

 

CRE owner-occupied

 

 

1,986,919

 

 

 

18,089

 

 

 

33,575

 

 

 

 

 

 

2,038,583

 

Franchise real estate secured

 

 

261,626

 

 

 

1,560

 

 

 

1,510

 

 

 

 

 

 

264,696

 

SBA secured by real estate (3)

 

 

40,773

 

 

 

 

 

 

3,170

 

 

 

 

 

 

43,943

 

Total business loans secured by real estate

 

 

2,289,318

 

 

 

19,649

 

 

 

38,255

 

 

 

 

 

 

2,347,222

 

Commercial loans (4)

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,275,854

 

 

 

12,393

 

 

 

25,385

 

 

 

2,885

 

 

 

1,316,517

 

Franchise non-real estate secured

 

 

226,738

 

 

 

557

 

 

 

10,407

 

 

 

 

 

 

237,702

 

SBA not secured by real estate

 

 

7,695

 

 

 

 

 

 

712

 

 

 

 

 

 

8,407

 

Total commercial loans

 

 

1,510,287

 

 

 

12,950

 

 

 

36,504

 

 

 

2,885

 

 

 

1,562,626

 

Retail loans

 

 

 

 

 

 

 

 

 

 

Single family residential (5)

 

 

71,552

 

 

 

 

 

 

 

 

 

 

 

 

71,552

 

Consumer loans

 

 

1,361

 

 

 

 

 

 

 

 

 

 

 

 

1,361

 

Total retail loans

 

 

72,913

 

 

 

 

 

 

 

 

 

 

 

 

72,913

 

Loans held for investment before basis adjustment (6)

 

$

11,859,861

 

 

$

70,905

 

 

$

117,599

 

 

$

2,885

 

 

$

12,051,250

 

 

(1)

 

SBA loans that are collateralized by hotel/motel real property.

(2)

 

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

 

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

 

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

 

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

 

Excludes the basis adjustment of $16.2 million to the carrying amount of certain loans included in fair value hedging relationships.

 

GAAP TO NON-GAAP RECONCILIATIONS

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

(Unaudited)

 

 

 

 

 

 

 

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

 

 

 

For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding the FDIC special assessment and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance.

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Net income

 

$

35,979

 

 

$

41,905

 

 

$

46,030

 

Add: FDIC special assessment

 

 

(68

)

 

 

(161

)

 

 

 

Less: tax adjustment (1)

 

 

(19

)

 

 

(45

)

 

 

 

Adjusted net income for average assets

 

$

35,930

 

 

$

41,789

 

 

$

46,030

 

 

 

 

 

 

 

 

Average assets

 

$

18,242,413

 

 

$

18,595,683

 

 

$

20,805,787

 

 

 

 

 

 

 

 

ROAA (annualized)

 

 

0.79

%

 

 

0.90

%

 

 

0.88

%

Adjusted ROAA (annualized)

 

 

0.79

%

 

 

0.90

%

 

 

0.88

%

 

(1)

 

Adjusted by statutory tax rate.

For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods.

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Net income

 

$

35,979

 

 

$

41,905

 

 

$

46,030

 

Plus: amortization of intangible assets expense

 

 

2,762

 

 

 

2,763

 

 

 

3,055

 

Less: tax adjustment (1)

 

 

781

 

 

 

781

 

 

 

868

 

Net income for average tangible common equity

 

$

37,960

 

 

$

43,887

 

 

$

48,217

 

Add: FDIC special assessment

 

 

(68

)

 

 

(161

)

 

 

 

Less: tax adjustment (1)

 

 

(19

)

 

 

(45

)

 

 

 

Adjusted net income for average tangible common equity

 

$

37,911

 

 

$

43,771

 

 

$

48,217

 

 

 

 

 

 

 

 

Average stockholders' equity

 

$

2,929,160

 

 

$

2,908,015

 

 

$

2,861,965

 

Less: average intangible assets

 

 

36,570

 

 

 

39,338

 

 

 

48,150

 

Less: average goodwill

 

 

901,312

 

 

 

901,312

 

 

 

901,312

 

Adjusted average tangible common equity

 

$

1,991,278

 

 

$

1,967,365

 

 

$

1,912,503

 

 

 

 

 

 

 

 

ROAE (annualized)

 

 

4.91

%

 

 

5.76

%

 

 

6.43

%

Adjusted ROAE (annualized)

 

 

4.91

%

 

 

5.75

%

 

 

6.43

%

ROATCE (annualized)

 

 

7.63

%

 

 

8.92

%

 

 

10.08

%

Adjusted ROATCE (annualized)

 

 

7.62

%

 

 

8.90

%

 

 

10.08

%

 

(1)

 

Adjusted by statutory tax rate.

Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax and provision for credit losses from net income. The adjusted pre-provision net income further excludes the FDIC special assessment to provide a better comparison of financial performance. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods.

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Interest income

 

$

205,626

 

 

$

208,054

 

 

$

224,062

 

Interest expense

 

 

74,728

 

 

 

71,660

 

 

 

74,514

 

Net interest income

 

 

130,898

 

 

 

136,394

 

 

 

149,548

 

Noninterest income

 

 

18,867

 

 

 

18,222

 

 

 

18,551

 

Revenue

 

 

149,765

 

 

 

154,616

 

 

 

168,099

 

Noninterest expense

 

 

101,645

 

 

 

97,567

 

 

 

102,185

 

Pre-provision net revenue

 

 

48,120

 

 

 

57,049

 

 

 

65,914

 

Add: FDIC special assessment

 

 

(68

)

 

 

(161

)

 

 

 

Adjusted pre-provision net revenue

 

$

48,052

 

 

$

56,888

 

 

$

65,914

 

 

 

 

 

 

 

 

Pre-provision net revenue (annualized)

 

$

192,480

 

 

$

228,196

 

 

$

263,656

 

Adjusted pre-provision net revenue (annualized)

 

$

192,208

 

 

$

227,552

 

 

$

263,656

 

 

 

 

 

 

 

 

Average assets

 

$

18,242,413

 

 

$

18,595,683

 

 

$

20,805,787

 

 

 

 

 

 

 

 

Pre-provision net revenue to average assets

 

 

0.26

%

 

 

0.31

%

 

 

0.32

%

Pre-provision net revenue to average assets (annualized)

 

 

1.06

%

 

 

1.23

%

 

 

1.27

%

Adjusted pre-provision net revenue on average assets

 

 

0.26

%

 

 

0.31

%

 

 

0.32

%

Adjusted pre-provision net revenue on average assets (annualized)

 

 

1.05

%

 

 

1.22

%

 

 

1.27

%

Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less (loss) gain from other real estate owned and gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Total noninterest expense

 

$

101,645

 

 

$

97,567

 

 

$

102,185

 

Less: amortization of intangible assets

 

 

2,762

 

 

 

2,763

 

 

 

3,055

 

Less: other real estate owned operations, net

 

 

1

 

 

 

 

 

 

(4

)

Adjusted noninterest expense

 

 

98,882

 

 

 

94,804

 

 

 

99,134

 

Less: FDIC special assessment

 

 

(68

)

 

 

(161

)

 

 

 

Adjusted noninterest expense excluding FDIC special assessment

 

$

98,950

 

 

$

94,965

 

 

$

99,134

 

 

 

 

 

 

 

 

Net interest income before provision for credit losses

 

$

130,898

 

 

$

136,394

 

 

$

149,548

 

Add: total noninterest income

 

 

18,867

 

 

 

18,222

 

 

 

18,551

 

Less: net loss from other real estate owned

 

 

 

 

 

(28

)

 

 

 

Less: net gain from debt extinguishment

 

 

203

 

 

 

 

 

 

 

Adjusted revenue

 

$

149,562

 

 

$

154,644

 

 

$

168,099

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

66.1

%

 

 

61.3

%

 

 

59.0

%

Adjusted efficiency ratio excluding FDIC special assessment

 

 

66.2

%

 

 

61.4

%

 

 

59.0

%

Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios.

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

(Dollars in thousands, except per share data)

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

Total stockholders' equity

 

$

2,943,937

 

 

$

2,923,764

 

 

$

2,902,801

 

 

$

2,882,581

 

 

$

2,855,534

 

Less: intangible assets

 

 

936,236

 

 

 

938,998

 

 

 

941,761

 

 

 

944,597

 

 

 

947,619

 

Tangible common equity

 

$

2,007,701

 

 

$

1,984,766

 

 

$

1,961,040

 

 

$

1,937,984

 

 

$

1,907,915

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

17,909,643

 

 

$

18,332,325

 

 

$

18,813,181

 

 

$

19,026,645

 

 

$

20,275,720

 

Less: intangible assets

 

 

936,236

 

 

 

938,998

 

 

 

941,761

 

 

 

944,597

 

 

 

947,619

 

Tangible assets

 

$

16,973,407

 

 

$

17,393,327

 

 

$

17,871,420

 

 

$

18,082,048

 

 

$

19,328,101

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity ratio

 

 

11.83

%

 

 

11.41

%

 

 

10.97

%

 

 

10.72

%

 

 

9.87

%

 

 

 

 

 

 

 

 

 

 

 

Common shares issued and outstanding

 

 

96,462,767

 

 

 

96,434,047

 

 

 

96,459,966

 

 

 

95,860,092

 

 

 

95,900,847

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

30.52

 

 

$

30.32

 

 

$

30.09

 

 

$

30.07

 

 

$

29.78

 

Less: intangible book value per share

 

 

9.71

 

 

 

9.74

 

 

 

9.76

 

 

 

9.85

 

 

 

9.88

 

Tangible book value per share

 

$

20.81

 

 

$

20.58

 

 

$

20.33

 

 

$

20.22

 

 

$

19.89

 

Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non-maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company's deposit base, including its potential volatility.

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30,

 

June 30,

 

September 30,

(Dollars in thousands)

 

 

2024

 

 

 

2024

 

 

 

2023

 

Total deposits interest expense

 

$

67,898

 

 

$

64,229

 

 

$

62,718

 

Less: certificates of deposit interest expense

 

 

23,202

 

 

 

21,115

 

 

 

13,398

 

Less: brokered certificates of deposit interest expense

 

 

5,484

 

 

 

6,506

 

 

 

19,174

 

Non-maturity deposit expense

 

$

39,212

 

 

$

36,608

 

 

$

30,146

 

 

 

 

 

 

 

 

Total average deposits

 

$

14,655,478

 

 

$

14,941,573

 

 

$

16,543,917

 

Less: average certificates of deposit

 

 

1,944,685

 

 

 

1,830,516

 

 

 

1,439,531

 

Less: average brokered certificates of deposit

 

 

448,820

 

 

 

542,699

 

 

 

1,611,726

 

Average non-maturity deposits

 

$

12,261,973

 

 

$

12,568,358

 

 

$

13,492,660

 

 

 

 

 

 

 

 

Cost of non-maturity deposits

 

 

1.27

%

 

 

1.17

%

 

 

0.89

%

 

Pacific Premier Bancorp, Inc.

Steven R. Gardner

Chairman, Chief Executive Officer, and President

(949) 864-8000

Ronald J. Nicolas, Jr.

Senior Executive Vice President and Chief Financial Officer

(949) 864-8000

Matthew J. Lazzaro

Senior Vice President and Director of Investor Relations

(949) 243-1082

Source: Pacific Premier Bancorp, Inc.

FAQ

What was Pacific Premier Bancorp's (PPBI) earnings per share in Q3 2024?

Pacific Premier Bancorp reported earnings of $0.37 per diluted share in Q3 2024.

What was PPBI's net interest margin in Q3 2024?

PPBI's net interest margin was 3.16% in Q3 2024, down from 3.26% in Q2 2024.

What was PPBI's total loan balance at the end of Q3 2024?

PPBI's total loans held for investment were $12.04 billion at the end of Q3 2024.

What dividend did PPBI declare for Q3 2024?

PPBI declared a quarterly cash dividend of $0.33 per share for Q3 2024.

Pacific Premier Bancorp Inc

NASDAQ:PPBI

PPBI Rankings

PPBI Latest News

PPBI Stock Data

2.69B
94.26M
1.9%
96.94%
1.66%
Banks - Regional
State Commercial Banks
Link
United States of America
IRVINE