Pacific Premier Bancorp, Inc. Announces Third Quarter 2024 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share
Pacific Premier Bancorp (NASDAQ: PPBI) reported Q3 2024 net income of $36.0 million, or $0.37 per diluted share, down from $41.9 million in Q2 2024 and $46.0 million in Q3 2023. Key metrics include return on average assets of 0.79%, net interest margin of 3.16%, and total assets of $17.91 billion. Non-interest bearing deposits comprised 32% of total deposits, while total delinquency remained low at 0.08% of loans. The company maintained strong capital ratios with common equity tier 1 at 16.83% and total risk-based capital at 20.05%. Net interest income decreased to $130.9 million, down 4.0% from Q2 2024, primarily due to lower average loan balances and higher cost of funds.
Pacific Premier Bancorp (NASDAQ: PPBI) ha riportato un reddito netto di 36,0 milioni di dollari per il terzo trimestre del 2024, equivalenti a 0,37 dollari per azione diluita, in calo rispetto ai 41,9 milioni del secondo trimestre del 2024 e ai 46,0 milioni del terzo trimestre del 2023. I principali indicatori includono un ritorno sugli attivi medi dello 0,79%, un margine di interesse netto del 3,16% e attività totali pari a 17,91 miliardi di dollari. I depositi non fruttiferi costituivano il 32% dei depositi totali, mentre la percentuale di prestiti in sofferenza è rimasta bassa allo 0,08%. L'azienda ha mantenuto solidi rapporti patrimoniali con un capitale comune di tipo 1 al 16,83% e un capitale totale basato sul rischio al 20,05%. Il reddito da interessi netti è sceso a 130,9 milioni di dollari, in calo del 4,0% rispetto al secondo trimestre del 2024, principalmente a causa di saldi medi di prestiti inferiori e di costi dei fondi più elevati.
Pacific Premier Bancorp (NASDAQ: PPBI) reportó un ingreso neto de 36.0 millones de dólares para el tercer trimestre de 2024, o 0.37 dólares por acción diluida, en comparación con 41.9 millones en el segundo trimestre de 2024 y 46.0 millones en el tercer trimestre de 2023. Los indicadores clave incluyen un retorno sobre activos promedio del 0.79%, un margen de interés neto del 3.16%, y activos totales de 17.91 mil millones de dólares. Los depósitos no remunerados representaron el 32% de los depósitos totales, mientras que la morosidad total se mantuvo baja en 0.08% de los préstamos. La compañía mantuvo sólidos ratios de capital, con un capital común de nivel 1 al 16.83% y un capital total basado en riesgo al 20.05%. Los ingresos netos por intereses disminuyeron a 130.9 millones de dólares, una reducción del 4.0% respecto al segundo trimestre de 2024, principalmente debido a menores saldos promedio de préstamos y mayores costos de fondos.
퍼시픽 프리미어 뱅코프(Pacific Premier Bancorp) (NASDAQ: PPBI)는 2024년 3분기 순이익이 3600만 달러로, 희석 주당 0.37달러를 기록했다고 보고했습니다. 이는 2024년 2분기 4190만 달러 및 2023년 3분기 4600만 달러에서 감소한 수치입니다. 주요 지표로는 평균 자산 수익률 0.79%, 순이자 마진 3.16%, 총 자산 179억 1000만 달러가 포함됩니다. 비이자 예금은 총 예금의 32%를 차지하였으며, 총 연체율은 대출의 0.08%로 낮게 유지되었습니다. 회사는 공통 자본 비율 16.83%와 총 위험 기반 자본 20.05%로 강력한 자본 비율을 유지했습니다. 순이자 수익은 1억 3090만 달러로 2024년 2분기 대비 4.0% 감소했으며, 이는 주로 평균 대출 잔액 감소와 자금 비용 증가에 기인합니다.
Pacific Premier Bancorp (NASDAQ: PPBI) a annoncé un résultat net de 36,0 millions de dollars pour le troisième trimestre 2024, soit 0,37 dollar par action diluée, en baisse par rapport à 41,9 millions de dollars au deuxième trimestre 2024 et 46,0 millions de dollars au troisième trimestre 2023. Les indicateurs clés incluent un retour sur les actifs moyens de 0,79%, une marge d'intérêt nette de 3,16% et des actifs totaux de 17,91 milliards de dollars. Les dépôts non rémunérateurs représentaient 32% des dépôts totaux, tandis que le taux de créance douteuse est resté faible à 0,08% des prêts. La société a maintenu de solides ratios de capital avec un capital commun de niveau 1 de 16,83% et un capital total basé sur les risques de 20,05%. Les revenus d'intérêts nets ont diminué à 130,9 millions de dollars, en baisse de 4,0% par rapport au deuxième trimestre 2024, principalement en raison de soldes moyens de prêts plus bas et de coûts de fonds plus élevés.
Pacific Premier Bancorp (NASDAQ: PPBI) meldete für das 3. Quartal 2024 einen Nettogewinn von 36,0 Millionen Dollar, was 0,37 Dollar pro verwässerter Aktie entspricht, ein Rückgang von 41,9 Millionen Dollar im 2. Quartal 2024 und 46,0 Millionen Dollar im 3. Quartal 2023. Wichtige Kennzahlen sind eine Rendite auf durchschnittliche Vermögenswerte von 0,79%, eine Nettomarge von 3,16% und Gesamtvermögen von 17,91 Milliarden Dollar. Nichtzinsbelastete Einlagen machten 32% der Gesamteinlagen aus, während die gesamte Delinquenz mit 0,08% der Kredite niedrig blieb. Das Unternehmen wies starke Kapitalquoten auf, mit einem Kernkapital von 16,83% und einem gesamten risikobasierten Kapital von 20,05%. Die Zinserträge sanken auf 130,9 Millionen Dollar, ein Rückgang von 4,0% gegenüber dem 2. Quartal 2024, was hauptsächlich auf niedrigere durchschnittliche Kreditbestände und höhere Finanzierungskosten zurückzuführen ist.
- Strong capital position with CET1 ratio of 16.83%
- Excellent asset quality with low delinquency rate of 0.08%
- Healthy non-interest bearing deposits at 32% of total deposits
- Solid liquidity with loan-to-deposit ratio of 83.1%
- Net income declined 14.2% YoY to $36.0 million
- Net interest income decreased 12.5% YoY to $130.9 million
- Net interest margin compressed to 3.16% from 3.26% in Q2
- Total loans decreased 9.3% YoY to $12.04 billion
Insights
Pacific Premier's Q3 2024 results show mixed performance with some concerning trends. Net income decreased to
Key positives include strong asset quality with delinquencies at just
The loan portfolio contracted by
The bank's risk profile remains solid despite earnings pressure. Capital levels are exceptionally strong with total risk-based capital at
The loan-to-deposit ratio of
Third Quarter 2024 Summary
-
Net income of
, or$36.0 million per diluted share$0.37 -
Return on average assets of
0.79% -
Pre-provision net revenue (“PPNR”)(1) to average assets of
1.06% , annualized -
Net interest margin of
3.16% -
Average cost of deposits of
1.84% , and spot cost of deposits of1.80% -
Non-maturity deposits(1) to total deposits of
84.30% -
Non-interest bearing deposits totaled
32.0% of total deposits -
Total delinquency of
0.08% of loans held for investment -
Nonperforming assets to total assets of
0.22% -
Tangible book value per share(1) increased
from the prior quarter to$0.23 $20.81 -
Common equity tier 1 capital ratio of
16.83% , and total risk-based capital ratio of20.05% -
Tangible common equity (“TCE”) ratio(1) increased to
11.83%
For the third quarter of 2024, the Company’s return on average assets (“ROAA”) was
Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We delivered solid results in the third quarter with net income of
“Third quarter asset quality remained strong, as total delinquencies decreased to
“Beginning in the second half of 2022, we proactively prioritized capital accumulation over balance sheet growth in light of the ongoing macroeconomic uncertainty, while at the same time continuing to provide best-in-class service to our clients. As a result, our peer-leading capital ratios have created significant optionality for our organization to pursue organic and strategic growth opportunities that can enhance long-term franchise value.
“As the interest rate outlook has become more favorable, we are seeing incrementally better demand for new credit and have taken steps to bolster our loan production, as such, our loan pipeline has increased and we continue to build momentum heading into the fourth quarter. We are well-positioned to accelerate new originations in the coming quarters and we expect to stabilize the loan portfolio as we move into 2025. Looking ahead, we are focused on leveraging our collaborative platform to support our commercial banking teams and their business development activities by strategically adding bankers to prudently grow new loan and deposit relationships. I would like to thank our dedicated employees for their exceptional efforts and to all stakeholders for their ongoing support. Together, we are well-prepared to continue building on our successes and capitalize on future opportunities.”
____________________
(1) |
Reconciliations of the non–U.S. generally accepted accounting principles (“GAAP”) measures are set forth at the end of this press release. |
FINANCIAL HIGHLIGHTS |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands, except per share data) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Financial highlights (unaudited) |
|
|
|
|
|
|
||||||
Net income |
|
$ |
35,979 |
|
|
$ |
41,905 |
|
|
$ |
46,030 |
|
Net interest income |
|
|
130,898 |
|
|
|
136,394 |
|
|
|
149,548 |
|
Diluted earnings per share |
|
|
0.37 |
|
|
|
0.43 |
|
|
|
0.48 |
|
Common equity dividend per share paid |
|
|
0.33 |
|
|
|
0.33 |
|
|
|
0.33 |
|
ROAA |
|
|
0.79 |
% |
|
|
0.90 |
% |
|
|
0.88 |
% |
ROAE |
|
|
4.91 |
|
|
|
5.76 |
|
|
|
6.43 |
|
ROATCE (1) |
|
|
7.63 |
|
|
|
8.92 |
|
|
|
10.08 |
|
Pre-provision net revenue to average assets (1) |
|
|
1.06 |
|
|
|
1.23 |
|
|
|
1.27 |
|
Net interest margin |
|
|
3.16 |
|
|
|
3.26 |
|
|
|
3.12 |
|
Cost of deposits |
|
|
1.84 |
|
|
|
1.73 |
|
|
|
1.50 |
|
Cost of non-maturity deposits (1) |
|
|
1.27 |
|
|
|
1.17 |
|
|
|
0.89 |
|
Efficiency ratio (1) |
|
|
66.1 |
|
|
|
61.3 |
|
|
|
59.0 |
|
Noninterest expense as a percent of average assets |
|
|
2.23 |
|
|
|
2.10 |
|
|
|
1.96 |
|
Total assets |
|
$ |
17,909,643 |
|
|
$ |
18,332,325 |
|
|
$ |
20,275,720 |
|
Total deposits |
|
|
14,480,927 |
|
|
|
14,627,654 |
|
|
|
16,007,447 |
|
Non-maturity deposits (1) as a percent of total deposits |
|
|
84.3 |
% |
|
|
83.7 |
% |
|
|
82.8 |
% |
Noninterest-bearing deposits as a percent of total deposits |
|
|
32.0 |
|
|
|
31.6 |
|
|
|
36.1 |
|
Loan-to-deposit ratio |
|
|
83.1 |
|
|
|
85.4 |
|
|
|
82.9 |
|
Nonperforming assets as a percent of total assets |
|
|
0.22 |
|
|
|
0.28 |
|
|
|
0.13 |
|
Delinquency as a percentage of loans held for investment |
|
|
0.08 |
|
|
|
0.14 |
|
|
|
0.08 |
|
Allowance for credit losses to loans held for investment (2) |
|
|
1.51 |
|
|
|
1.47 |
|
|
|
1.42 |
|
Book value per share |
|
$ |
30.52 |
|
|
$ |
30.32 |
|
|
$ |
29.78 |
|
Tangible book value per share (1) |
|
|
20.81 |
|
|
|
20.58 |
|
|
|
19.89 |
|
Tangible common equity ratio (1) |
|
|
11.83 |
% |
|
|
11.41 |
% |
|
|
9.87 |
% |
Common equity tier 1 capital ratio |
|
|
16.83 |
|
|
|
15.89 |
|
|
|
14.87 |
|
Total capital ratio |
|
|
20.05 |
|
|
|
19.01 |
|
|
|
17.74 |
|
(1) |
|
Reconciliations of the non-GAAP measures are set forth at the end of this press release. |
(2) |
|
At September 30, 2024, |
INCOME STATEMENT HIGHLIGHTS
Net Interest Income and Net Interest Margin
Net interest income totaled
The net interest margin for the third quarter of 2024 decreased 10 basis points to
Net interest income for the third quarter of 2024 decreased
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCES AND YIELD DATA |
|||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||||||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|||||||||||||||||||||||||||
(Dollars in thousands) |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|||||||||||||||
Assets |
|
|
|||||||||||||||||||||||||||||||
Cash and cash equivalents |
|
$ |
1,098,455 |
|
$ |
13,346 |
|
4.83 |
% |
|
$ |
1,134,736 |
|
$ |
13,666 |
|
4.84 |
% |
|
$ |
1,695,508 |
|
$ |
21,196 |
|
4.96 |
% |
||||||
Investment securities |
|
|
3,145,214 |
|
|
|
28,871 |
|
|
3.67 |
|
|
|
2,964,909 |
|
|
|
26,841 |
|
|
3.62 |
|
|
|
3,828,766 |
|
|
|
25,834 |
|
|
2.70 |
|
Loans receivable, net (1) (2) |
|
|
12,247,435 |
|
|
|
163,409 |
|
|
5.31 |
|
|
|
12,724,545 |
|
|
|
167,547 |
|
|
5.30 |
|
|
|
13,475,194 |
|
|
|
177,032 |
|
|
5.21 |
|
Total interest-earning assets |
|
$ |
16,491,104 |
|
|
$ |
205,626 |
|
|
4.96 |
|
|
$ |
16,824,190 |
|
|
$ |
208,054 |
|
|
4.97 |
|
|
$ |
18,999,468 |
|
|
$ |
224,062 |
|
|
4.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing deposits |
|
$ |
9,972,001 |
|
|
$ |
67,898 |
|
|
2.71 |
% |
|
$ |
10,117,571 |
|
|
$ |
64,229 |
|
|
2.55 |
% |
|
$ |
10,542,884 |
|
|
$ |
62,718 |
|
|
2.36 |
% |
Borrowings |
|
|
442,403 |
|
|
|
6,830 |
|
|
6.12 |
|
|
|
532,251 |
|
|
|
7,431 |
|
|
5.59 |
|
|
|
1,131,656 |
|
|
|
11,796 |
|
|
4.15 |
|
Total interest-bearing liabilities |
|
$ |
10,414,404 |
|
|
$ |
74,728 |
|
|
2.85 |
|
|
$ |
10,649,822 |
|
|
$ |
71,660 |
|
|
2.71 |
|
|
$ |
11,674,540 |
|
|
$ |
74,514 |
|
|
2.53 |
|
Noninterest-bearing deposits |
|
$ |
4,683,477 |
|
|
|
|
|
|
$ |
4,824,002 |
|
|
|
|
|
|
$ |
6,001,033 |
|
|
|
|
|
|||||||||
Net interest income |
|
|
|
$ |
130,898 |
|
|
|
|
|
|
$ |
136,394 |
|
|
|
|
|
|
$ |
149,548 |
|
|
|
|||||||||
Net interest margin (3) |
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
3.26 |
% |
|
|
|
|
|
3.12 |
% |
||||||||||||
Cost of deposits (4) |
|
|
|
|
|
1.84 |
|
|
|
|
|
|
1.73 |
|
|
|
|
|
|
1.50 |
|
||||||||||||
Cost of funds (5) |
|
|
|
|
|
1.97 |
|
|
|
|
|
|
1.86 |
|
|
|
|
|
|
1.67 |
|
||||||||||||
Cost of non-maturity deposits (6) |
|
|
|
|
|
1.27 |
|
|
|
|
|
|
1.17 |
|
|
|
|
|
|
0.89 |
|
||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
158.35 |
|
|
|
|
|
|
157.98 |
|
|
|
|
|
|
162.74 |
|
||||||||||||||||
(1) |
|
Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships. |
(2) |
|
Interest income includes net discount accretion of |
(3) |
|
Represents annualized net interest income divided by average interest-earning assets. |
(4) |
|
Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits. |
(5) |
|
Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits. |
(6) |
|
Reconciliations of the non-GAAP measures are set forth at the end of this press release. |
Provision for Credit Losses
For the third quarter of 2024, the Company recorded a
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Provision for credit losses |
|
|
|
|
|
|
||||||
Provision for loan losses |
|
$ |
(249 |
) |
|
$ |
1,756 |
|
|
$ |
2,517 |
|
Provision for unfunded commitments |
|
|
760 |
|
|
|
(505 |
) |
|
|
1,386 |
|
Provision for held-to-maturity securities |
|
|
(25 |
) |
|
|
14 |
|
|
|
15 |
|
Total provision for credit losses |
|
$ |
486 |
|
|
$ |
1,265 |
|
|
$ |
3,918 |
|
Noninterest Income
Noninterest income for the third quarter of 2024 was
Noninterest income for the third quarter of 2024 increased
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Noninterest income |
|
|
|
|
|
|
||||||
Loan servicing income |
|
$ |
525 |
|
$ |
510 |
|
$ |
533 |
|||
Service charges on deposit accounts |
|
|
2,711 |
|
|
|
2,710 |
|
|
|
2,673 |
|
Other service fee income |
|
|
306 |
|
|
|
309 |
|
|
|
280 |
|
Debit card interchange fee income |
|
|
876 |
|
|
|
925 |
|
|
|
924 |
|
Earnings on bank owned life insurance |
|
|
4,335 |
|
|
|
4,218 |
|
|
|
3,579 |
|
Net gain from sales of loans |
|
|
47 |
|
|
|
65 |
|
|
|
45 |
|
Trust custodial account fees |
|
|
8,813 |
|
|
|
8,950 |
|
|
|
9,356 |
|
Escrow and exchange fees |
|
|
673 |
|
|
|
702 |
|
|
|
938 |
|
Other income (loss) |
|
|
581 |
|
|
|
(167 |
) |
|
|
223 |
|
Total noninterest income |
|
$ |
18,867 |
|
|
$ |
18,222 |
|
|
$ |
18,551 |
|
Noninterest Expense
Noninterest expense totaled
Noninterest expense for the third quarter of 2024 decreased by
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Noninterest expense |
|
|
|
|
|
|
||||||
Compensation and benefits |
|
$ |
53,400 |
|
$ |
53,140 |
|
$ |
54,068 |
|||
Premises and occupancy |
|
|
10,899 |
|
|
|
10,480 |
|
|
|
11,382 |
|
Data processing |
|
|
7,777 |
|
|
|
7,754 |
|
|
|
7,517 |
|
Other real estate owned operations, net |
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
FDIC insurance premiums |
|
|
1,922 |
|
|
|
1,873 |
|
|
|
2,324 |
|
Legal and professional services |
|
|
4,980 |
|
|
|
1,078 |
|
|
|
4,243 |
|
Marketing expense |
|
|
860 |
|
|
|
1,724 |
|
|
|
1,635 |
|
Office expense |
|
|
1,046 |
|
|
|
1,077 |
|
|
|
1,079 |
|
Loan expense |
|
|
734 |
|
|
|
840 |
|
|
|
476 |
|
Deposit expense |
|
|
12,474 |
|
|
|
12,289 |
|
|
|
10,811 |
|
Amortization of intangible assets |
|
|
2,762 |
|
|
|
2,763 |
|
|
|
3,055 |
|
Other expense |
|
|
4,790 |
|
|
|
4,549 |
|
|
|
5,599 |
|
Total noninterest expense |
|
$ |
101,645 |
|
|
$ |
97,567 |
|
|
$ |
102,185 |
|
Income Tax
For the third quarter of 2024, income tax expense totaled
BALANCE SHEET HIGHLIGHTS
Loans
Loans held for investment totaled
New origination activity during the third quarter of 2024 decreased compared to the second quarter of 2024, and increased compared to the third quarter of 2023. New loan commitments totaled
At September 30, 2024, the total loan-to-deposit ratio was
The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:
|
Three Months Ended |
||||||||||
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Beginning gross loan balance before basis adjustment |
$ |
12,518,292 |
|
|
$ |
13,044,395 |
|
|
$ |
13,665,596 |
|
New commitments |
|
104,080 |
|
|
|
150,666 |
|
|
|
67,811 |
|
Unfunded new commitments |
|
(64,706 |
) |
|
|
(92,017 |
) |
|
|
(42,185 |
) |
Net new fundings |
|
39,374 |
|
|
|
58,649 |
|
|
|
25,626 |
|
Amortization/maturities/payoffs |
|
(449,367 |
) |
|
|
(447,170 |
) |
|
|
(370,044 |
) |
Net draws on existing lines of credit |
|
(50,982 |
) |
|
|
(100,302 |
) |
|
|
7,180 |
|
Loan sales |
|
(3,628 |
) |
|
|
(23,750 |
) |
|
|
(1,206 |
) |
Charge-offs |
|
(2,439 |
) |
|
|
(13,530 |
) |
|
|
(7,561 |
) |
Net decrease |
|
(467,042 |
) |
|
|
(526,103 |
) |
|
|
(346,005 |
) |
Ending gross loan balance before basis adjustment |
$ |
12,051,250 |
|
|
$ |
12,518,292 |
|
|
$ |
13,319,591 |
|
Basis adjustment associated with fair value hedge (1) |
|
(16,153 |
) |
|
|
(28,201 |
) |
|
|
(48,830 |
) |
Ending gross loan balance |
$ |
12,035,097 |
|
|
$ |
12,490,091 |
|
|
$ |
13,270,761 |
|
(1) |
|
Represents the basis adjustment associated with the application of hedge accounting on certain loans. |
The following table presents the composition of the loans held for investment as of the dates indicated:
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Investor loans secured by real estate |
|
|
|
|
|
|
||||||
Commercial real estate (“CRE”) non-owner-occupied |
|
$ |
2,202,268 |
|
|
$ |
2,245,474 |
|
|
$ |
2,514,056 |
|
Multifamily |
|
|
5,388,847 |
|
|
|
5,473,606 |
|
|
|
5,719,210 |
|
Construction and land |
|
|
445,146 |
|
|
|
453,799 |
|
|
|
444,576 |
|
SBA secured by real estate (1) |
|
|
32,228 |
|
|
|
33,245 |
|
|
|
37,754 |
|
Total investor loans secured by real estate |
|
|
8,068,489 |
|
|
|
8,206,124 |
|
|
|
8,715,596 |
|
Business loans secured by real estate (2) |
|
|
|
|
|
|
||||||
CRE owner-occupied |
|
|
2,038,583 |
|
|
|
2,096,485 |
|
|
|
2,228,802 |
|
Franchise real estate secured |
|
|
264,696 |
|
|
|
274,645 |
|
|
|
313,451 |
|
SBA secured by real estate (3) |
|
|
43,943 |
|
|
|
46,543 |
|
|
|
53,668 |
|
Total business loans secured by real estate |
|
|
2,347,222 |
|
|
|
2,417,673 |
|
|
|
2,595,921 |
|
Commercial loans (4) |
|
|
|
|
|
|
||||||
Commercial and industrial (“C&I”) |
|
|
1,316,517 |
|
|
|
1,554,735 |
|
|
|
1,588,771 |
|
Franchise non-real estate secured |
|
|
237,702 |
|
|
|
257,516 |
|
|
|
335,053 |
|
SBA non-real estate secured |
|
|
8,407 |
|
|
|
10,346 |
|
|
|
10,667 |
|
Total commercial loans |
|
|
1,562,626 |
|
|
|
1,822,597 |
|
|
|
1,934,491 |
|
Retail loans |
|
|
|
|
|
|
||||||
Single family residential (5) |
|
|
71,552 |
|
|
|
70,380 |
|
|
|
70,984 |
|
Consumer |
|
|
1,361 |
|
|
|
1,378 |
|
|
|
1,958 |
|
Total retail loans |
|
|
72,913 |
|
|
|
71,758 |
|
|
|
72,942 |
|
Loans held for investment before basis adjustment (6) |
|
|
12,051,250 |
|
|
|
12,518,152 |
|
|
|
13,318,950 |
|
Basis adjustment associated with fair value hedge (7) |
|
|
(16,153 |
) |
|
|
(28,201 |
) |
|
|
(48,830 |
) |
Loans held for investment |
|
|
12,035,097 |
|
|
|
12,489,951 |
|
|
|
13,270,120 |
|
Allowance for credit losses for loans held for investment |
|
|
(181,248 |
) |
|
|
(183,803 |
) |
|
|
(188,098 |
) |
Loans held for investment, net |
|
$ |
11,853,849 |
|
|
$ |
12,306,148 |
|
|
$ |
13,082,022 |
|
|
|
|
|
|
|
|
||||||
Total unfunded loan commitments |
|
$ |
1,377,190 |
|
|
$ |
1,601,870 |
|
|
$ |
2,110,565 |
|
Loans held for sale, at lower of cost or fair value |
|
$ |
— |
|
|
$ |
140 |
|
|
$ |
641 |
|
(1) |
|
SBA loans that are collateralized by hotel/motel real property. |
(2) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
SBA loans that are collateralized by real property other than hotel/motel real property. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(5) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
(6) |
|
Includes net deferred origination costs of |
(7) |
|
Represents the basis adjustment associated with the application of hedge accounting on certain loans. |
The end-of-period weighted average interest rate on loans, excluding fees and discounts and impact from interest rate swaps designated as fair value hedges, at September 30, 2024 was
The following table presents the composition of loan commitments originated during the quarters indicated:
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Investor loans secured by real estate |
|
|
|
|
|
|
||||||
CRE non-owner-occupied |
|
$ |
5,200 |
|
$ |
3,818 |
|
$ |
2,900 |
|||
Multifamily |
|
|
8,730 |
|
|
|
6,026 |
|
|
|
3,687 |
|
Construction and land |
|
|
1,494 |
|
|
|
16,820 |
|
|
|
17,400 |
|
Total investor loans secured by real estate |
|
|
15,424 |
|
|
|
26,664 |
|
|
|
23,987 |
|
Business loans secured by real estate (1) |
|
|
|
|
|
|
||||||
CRE owner-occupied |
|
|
13,307 |
|
|
|
2,623 |
|
|
|
— |
|
SBA secured by real estate (2) |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
Total business loans secured by real estate |
|
|
14,307 |
|
|
|
2,623 |
|
|
|
— |
|
Commercial loans (2) |
|
|
|
|
|
|
||||||
Commercial and industrial |
|
|
64,267 |
|
|
|
109,679 |
|
|
|
40,399 |
|
SBA non-real estate secured |
|
|
— |
|
|
|
1,281 |
|
|
|
406 |
|
Total commercial loans |
|
|
64,267 |
|
|
|
110,960 |
|
|
|
40,805 |
|
Retail loans |
|
|
|
|
|
|
||||||
Single family residential (3) |
|
|
8,945 |
|
|
|
7,698 |
|
|
|
3,019 |
|
Consumer |
|
|
1,137 |
|
|
|
2,721 |
|
|
|
— |
|
Total retail loans |
|
|
10,082 |
|
|
|
10,419 |
|
|
|
3,019 |
|
Total loan commitments |
|
$ |
104,080 |
|
|
$ |
150,666 |
|
|
$ |
67,811 |
|
(1) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(2) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
The weighted average interest rate on new loan commitments was
Allowance for Credit Losses
At September 30, 2024, our allowance for credit losses (“ACL”) on loans held for investment was
During the third quarter of 2024, the Company incurred
The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:
|
Three Months Ended September 30, 2024 |
||||||||||||||||||
(Dollars in thousands) |
Beginning ACL Balance |
|
Charge-offs |
|
Recoveries |
|
Provision for Credit Losses |
|
Ending ACL Balance |
||||||||||
Investor loans secured by real estate |
|
|
|
|
|
|
|
|
|
||||||||||
CRE non-owner-occupied |
$ |
29,738 |
|
$ |
— |
|
|
$ |
— |
|
$ |
(464 |
) |
|
$ |
29,274 |
|||
Multifamily |
|
57,298 |
|
|
|
— |
|
|
|
— |
|
|
|
8,667 |
|
|
|
65,965 |
|
Construction and land |
|
10,804 |
|
|
|
— |
|
|
|
— |
|
|
|
180 |
|
|
|
10,984 |
|
SBA secured by real estate (1) |
|
2,142 |
|
|
|
— |
|
|
|
— |
|
|
|
457 |
|
|
|
2,599 |
|
Business loans secured by real estate (2) |
|
|
|
|
|
|
|
|
|
||||||||||
CRE owner-occupied |
|
28,531 |
|
|
|
(1,152 |
) |
|
|
— |
|
|
|
580 |
|
|
|
27,959 |
|
Franchise real estate secured |
|
6,794 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,680 |
) |
|
|
5,114 |
|
SBA secured by real estate (3) |
|
4,134 |
|
|
|
— |
|
|
|
— |
|
|
|
(490 |
) |
|
|
3,644 |
|
Commercial loans (4) |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
32,257 |
|
|
|
(1,239 |
) |
|
|
2 |
|
|
|
(6,038 |
) |
|
|
24,982 |
|
Franchise non-real estate secured |
|
11,130 |
|
|
|
— |
|
|
|
125 |
|
|
|
(1,357 |
) |
|
|
9,898 |
|
SBA non-real estate secured |
|
482 |
|
|
|
— |
|
|
|
5 |
|
|
|
(139 |
) |
|
|
348 |
|
Retail loans |
|
|
|
|
|
|
|
|
|
||||||||||
Single family residential (5) |
|
399 |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
388 |
|
Consumer loans |
|
94 |
|
|
|
(48 |
) |
|
|
1 |
|
|
|
46 |
|
|
|
93 |
|
Totals |
$ |
183,803 |
|
|
$ |
(2,439 |
) |
|
$ |
133 |
|
|
$ |
(249 |
) |
|
$ |
181,248 |
|
(1) |
|
SBA loans that are collateralized by hotel/motel real property. |
(2) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
SBA loans that are collateralized by real property other than hotel/motel real property. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(5) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
The ratio of ACL to loans held for investment at September 30, 2024 increased to
Asset Quality
Nonperforming assets totaled
Classified loans totaled
The following table presents the asset quality metrics of the loan portfolio as of the dates indicated.
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Asset quality |
|
|
|
|
|
|
||||||
Nonperforming loans |
|
$ |
39,084 |
|
|
$ |
52,119 |
|
|
$ |
25,458 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
450 |
|
Nonperforming assets |
|
$ |
39,084 |
|
|
$ |
52,119 |
|
|
$ |
25,908 |
|
|
|
|
|
|
|
|
||||||
Total classified assets (1) |
|
$ |
120,484 |
|
|
$ |
183,833 |
|
|
$ |
149,708 |
|
Allowance for credit losses |
|
|
181,248 |
|
|
|
183,803 |
|
|
|
188,098 |
|
Allowance for credit losses as a percent of total nonperforming loans |
|
|
464 |
% |
|
|
353 |
% |
|
|
739 |
% |
Nonperforming loans as a percent of loans held for investment |
|
|
0.32 |
|
|
|
0.42 |
|
|
|
0.19 |
|
Nonperforming assets as a percent of total assets |
|
|
0.22 |
|
|
|
0.28 |
|
|
|
0.13 |
|
Classified loans to total loans held for investment |
|
|
1.00 |
|
|
|
1.47 |
|
|
|
1.12 |
|
Classified assets to total assets |
|
|
0.67 |
|
|
|
1.00 |
|
|
|
0.74 |
|
Net loan charge-offs for the quarter ended |
|
$ |
2,306 |
|
|
$ |
10,293 |
|
|
$ |
6,752 |
|
Net loan charge-offs for the quarter to average total loans |
|
|
0.02 |
% |
|
|
0.08 |
% |
|
|
0.05 |
% |
Allowance for credit losses to loans held for investment (2) |
|
|
1.51 |
|
|
|
1.47 |
|
|
|
1.42 |
|
Delinquent loans (3) |
|
|
|
|
|
|
||||||
30 - 59 days |
|
$ |
2,008 |
|
|
$ |
4,985 |
|
|
$ |
2,967 |
|
60 - 89 days |
|
|
715 |
|
|
|
3,289 |
|
|
|
475 |
|
90+ days |
|
|
7,143 |
|
|
|
9,649 |
|
|
|
7,484 |
|
Total delinquency |
|
$ |
9,866 |
|
|
$ |
17,923 |
|
|
$ |
10,926 |
|
Delinquency as a percentage of loans held for investment |
|
|
0.08 |
% |
|
|
0.14 |
% |
|
|
0.08 |
% |
(1) |
|
Includes substandard and doubtful loans, and other real estate owned. |
(2) |
|
At September 30, 2024, |
(3) |
|
Nonaccrual loans are included in this aging analysis based on the loan's past due status. |
Investment Securities
At September 30, 2024, AFS and held-to-maturity (“HTM”) investment securities were
In total, investment securities were
The decrease in investment securities from September 30, 2023 was the result of
Deposits
At September 30, 2024, total deposits were
The decrease from September 30, 2023 was attributable to decreases of
At September 30, 2024, non-maturity deposits(1) totaled
The decrease from the third quarter of 2023 was attributable to clients utilizing their deposits to prepay or pay down loans, reduced funding needs, as well as redeploying funds into higher-yielding alternatives due to elevated benchmark interest rates.
At September 30, 2024, maturity deposits totaled
The weighted average cost of total deposits for the third quarter of 2024 was
At September 30, 2024, the end-of-period weighted average rate of total deposits was
At September 30, 2024, the Company’s FDIC-insured deposits as a percentage of total deposits was
____________________
(1) |
Reconciliations of the non–GAAP measures are set forth at the end of this press release. |
The following table presents the composition of deposits as of the dates indicated.
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Deposit accounts |
|
|
|
|
|
|
||||||
Noninterest-bearing checking |
|
$ |
4,639,077 |
|
$ |
4,616,124 |
|
$ |
5,782,305 |
|||
Interest-bearing: |
|
|
|
|
|
|
||||||
Checking |
|
|
2,763,353 |
|
|
|
2,776,212 |
|
|
|
2,598,449 |
|
Money market/savings |
|
|
4,805,516 |
|
|
|
4,844,585 |
|
|
|
4,873,582 |
|
Total non-maturity deposits (1) |
|
|
12,207,946 |
|
|
|
12,236,921 |
|
|
|
13,254,336 |
|
Retail certificates of deposit |
|
|
1,972,962 |
|
|
|
1,906,552 |
|
|
|
1,525,919 |
|
Wholesale/brokered certificates of deposit |
|
|
300,019 |
|
|
|
484,181 |
|
|
|
1,227,192 |
|
Total maturity deposits |
|
|
2,272,981 |
|
|
|
2,390,733 |
|
|
|
2,753,111 |
|
Total deposits |
|
$ |
14,480,927 |
|
|
$ |
14,627,654 |
|
|
$ |
16,007,447 |
|
|
|
|
|
|
|
|
||||||
Cost of deposits |
|
|
1.84 |
% |
|
|
1.73 |
% |
|
|
1.50 |
% |
Cost of non-maturity deposits (1) |
|
|
1.27 |
|
|
|
1.17 |
|
|
|
0.89 |
|
Noninterest-bearing deposits as a percent of total deposits |
|
|
32.0 |
|
|
|
31.6 |
|
|
|
36.1 |
|
Non-maturity deposits (1) as a percent of total deposits |
|
|
84.3 |
|
|
|
83.7 |
|
|
|
82.8 |
|
(1) |
Reconciliations of the non–GAAP measures are set forth at the end of this press release. |
Borrowings
At September 30, 2024, total borrowings amounted to
As of September 30, 2024, our unused borrowing capacity was
Capital Ratios
At September 30, 2024, our common stockholders' equity was
____________________
(1) |
Reconciliations of the non–GAAP measures are set forth at the end of this press release. |
The Company implemented the current expected credit losses (“CECL”) model on January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. In the first quarter of 2022, the Company began phasing into regulatory capital the cumulative adjustments at the end of the second year of the transition period at
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
Capital ratios |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Pacific Premier Bancorp, Inc. Consolidated |
|
|
|
|
|
|
||||||
Tangible common equity ratio (1) |
|
|
11.83 |
% |
|
|
11.41 |
% |
|
|
9.87 |
% |
Tier 1 leverage ratio |
|
|
12.19 |
|
|
|
11.87 |
|
|
|
11.13 |
|
Common equity tier 1 capital ratio |
|
|
16.83 |
|
|
|
15.89 |
|
|
|
14.87 |
|
Tier 1 capital ratio |
|
|
16.83 |
|
|
|
15.89 |
|
|
|
14.87 |
|
Total capital ratio |
|
|
20.05 |
|
|
|
19.01 |
|
|
|
17.74 |
|
|
|
|
|
|
|
|
||||||
Pacific Premier Bank |
|
|
|
|
|
|
||||||
Tier 1 leverage ratio |
|
|
13.45 |
% |
|
|
13.42 |
% |
|
|
12.42 |
% |
Common equity tier 1 capital ratio |
|
|
18.56 |
|
|
|
17.97 |
|
|
|
16.59 |
|
Tier 1 capital ratio |
|
|
18.56 |
|
|
|
17.97 |
|
|
|
16.59 |
|
Total capital ratio |
|
|
19.81 |
|
|
|
19.22 |
|
|
|
17.66 |
|
|
|
|
|
|
|
|
||||||
Share data |
|
|
|
|
|
|
||||||
Book value per share |
|
$ |
30.52 |
|
|
$ |
30.32 |
|
|
$ |
29.78 |
|
Tangible book value per share (1) |
|
|
20.81 |
|
|
|
20.58 |
|
|
|
19.89 |
|
Common equity dividends declared per share |
|
|
0.33 |
|
|
|
0.33 |
|
|
|
0.33 |
|
Closing stock price (2) |
|
|
25.16 |
|
|
|
22.97 |
|
|
|
21.76 |
|
Shares issued and outstanding |
|
|
96,462,767 |
|
|
|
96,434,047 |
|
|
|
95,900,847 |
|
Market capitalization (2)(3) |
|
$ |
2,427,003 |
|
|
$ |
2,215,090 |
|
|
$ |
2,086,802 |
|
(1) |
|
Reconciliations of the non-GAAP measures are set forth at the end of this press release. |
(2) |
|
As of the last trading day prior to period end. |
(3) |
|
Dollars in thousands. |
Dividend and Stock Repurchase Program
On October 22, 2024, the Company's Board of Directors declared a
Conference Call and Webcast
The Company will host a conference call at 9:00 a.m. PT / 12:00 p.m. ET on October 24, 2024 to discuss its financial results. Analysts and investors may participate in the question-and-answer session. A live webcast will be available on the Webcasts page of the Company's investor relations website. An archived version of the webcast will be available in the same location shortly after the live call has ended. The conference call can be accessed by telephone at (866) 290-5977. Participants should ask to be joined to the Pacific Premier Bancorp, Inc. call. Additionally, a telephone replay will be made available through October 31, 2024, at (877) 344-7529, replay code 5273136.
About Pacific Premier Bancorp, Inc.
Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, a
FORWARD-LOOKING STATEMENTS
The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, liquidity, and the impact of acquisitions we have made or may make.
Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of
The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents |
|
$ |
982,249 |
|
|
$ |
899,817 |
|
|
$ |
1,028,818 |
|
|
$ |
936,473 |
|
|
$ |
1,400,276 |
|
Interest-bearing time deposits with financial institutions |
|
|
1,246 |
|
|
|
996 |
|
|
|
995 |
|
|
|
995 |
|
|
|
1,242 |
|
Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses |
|
|
1,713,575 |
|
|
|
1,710,141 |
|
|
|
1,720,481 |
|
|
|
1,729,541 |
|
|
|
1,737,866 |
|
Investment securities available-for-sale, at fair value |
|
|
1,316,546 |
|
|
|
1,320,050 |
|
|
|
1,154,021 |
|
|
|
1,140,071 |
|
|
|
1,914,599 |
|
FHLB, FRB, and other stock |
|
|
97,336 |
|
|
|
97,037 |
|
|
|
97,063 |
|
|
|
99,225 |
|
|
|
105,505 |
|
Loans held for sale, at lower of amortized cost or fair value |
|
|
— |
|
|
|
140 |
|
|
|
— |
|
|
|
— |
|
|
|
641 |
|
Loans held for investment |
|
|
12,035,097 |
|
|
|
12,489,951 |
|
|
|
13,012,071 |
|
|
|
13,289,020 |
|
|
|
13,270,120 |
|
Allowance for credit losses |
|
|
(181,248 |
) |
|
|
(183,803 |
) |
|
|
(192,340 |
) |
|
|
(192,471 |
) |
|
|
(188,098 |
) |
Loans held for investment, net |
|
|
11,853,849 |
|
|
|
12,306,148 |
|
|
|
12,819,731 |
|
|
|
13,096,549 |
|
|
|
13,082,022 |
|
Accrued interest receivable |
|
|
64,803 |
|
|
|
69,629 |
|
|
|
67,642 |
|
|
|
68,516 |
|
|
|
68,131 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
248 |
|
|
|
248 |
|
|
|
450 |
|
Premises and equipment, net |
|
|
49,807 |
|
|
|
52,137 |
|
|
|
54,789 |
|
|
|
56,676 |
|
|
|
59,396 |
|
Deferred income taxes, net |
|
|
104,564 |
|
|
|
108,607 |
|
|
|
111,390 |
|
|
|
113,580 |
|
|
|
192,208 |
|
Bank owned life insurance |
|
|
481,309 |
|
|
|
477,694 |
|
|
|
474,404 |
|
|
|
471,178 |
|
|
|
468,191 |
|
Intangible assets |
|
|
34,924 |
|
|
|
37,686 |
|
|
|
40,449 |
|
|
|
43,285 |
|
|
|
46,307 |
|
Goodwill |
|
|
901,312 |
|
|
|
901,312 |
|
|
|
901,312 |
|
|
|
901,312 |
|
|
|
901,312 |
|
Other assets |
|
|
308,123 |
|
|
|
350,931 |
|
|
|
341,838 |
|
|
|
368,996 |
|
|
|
297,574 |
|
Total assets |
|
$ |
17,909,643 |
|
|
$ |
18,332,325 |
|
|
$ |
18,813,181 |
|
|
$ |
19,026,645 |
|
|
$ |
20,275,720 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposit accounts: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing checking |
|
$ |
4,639,077 |
|
|
$ |
4,616,124 |
|
|
$ |
4,997,636 |
|
|
$ |
4,932,817 |
|
|
$ |
5,782,305 |
|
Interest-bearing: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Checking |
|
|
2,763,353 |
|
|
|
2,776,212 |
|
|
|
2,785,626 |
|
|
|
2,899,621 |
|
|
|
2,598,449 |
|
Money market/savings |
|
|
4,805,516 |
|
|
|
4,844,585 |
|
|
|
5,037,636 |
|
|
|
4,868,442 |
|
|
|
4,873,582 |
|
Retail certificates of deposit |
|
|
1,972,962 |
|
|
|
1,906,552 |
|
|
|
1,794,813 |
|
|
|
1,684,560 |
|
|
|
1,525,919 |
|
Wholesale/brokered certificates of deposit |
|
|
300,019 |
|
|
|
484,181 |
|
|
|
572,117 |
|
|
|
610,186 |
|
|
|
1,227,192 |
|
Total interest-bearing |
|
|
9,841,850 |
|
|
|
10,011,530 |
|
|
|
10,190,192 |
|
|
|
10,062,809 |
|
|
|
10,225,142 |
|
Total deposits |
|
|
14,480,927 |
|
|
|
14,627,654 |
|
|
|
15,187,828 |
|
|
|
14,995,626 |
|
|
|
16,007,447 |
|
FHLB advances and other borrowings |
|
|
— |
|
|
|
200,000 |
|
|
|
200,000 |
|
|
|
600,000 |
|
|
|
800,000 |
|
Subordinated debentures |
|
|
272,320 |
|
|
|
332,160 |
|
|
|
332,001 |
|
|
|
331,842 |
|
|
|
331,682 |
|
Accrued expenses and other liabilities |
|
|
212,459 |
|
|
|
248,747 |
|
|
|
190,551 |
|
|
|
216,596 |
|
|
|
281,057 |
|
Total liabilities |
|
|
14,965,706 |
|
|
|
15,408,561 |
|
|
|
15,910,380 |
|
|
|
16,144,064 |
|
|
|
17,420,186 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock |
|
|
942 |
|
|
|
941 |
|
|
|
941 |
|
|
|
938 |
|
|
|
937 |
|
Additional paid-in capital |
|
|
2,389,767 |
|
|
|
2,383,615 |
|
|
|
2,378,171 |
|
|
|
2,377,131 |
|
|
|
2,371,941 |
|
Retained earnings |
|
|
633,350 |
|
|
|
629,341 |
|
|
|
619,405 |
|
|
|
604,137 |
|
|
|
771,285 |
|
Accumulated other comprehensive loss |
|
|
(80,122 |
) |
|
|
(90,133 |
) |
|
|
(95,716 |
) |
|
|
(99,625 |
) |
|
|
(288,629 |
) |
Total stockholders' equity |
|
|
2,943,937 |
|
|
|
2,923,764 |
|
|
|
2,902,801 |
|
|
|
2,882,581 |
|
|
|
2,855,534 |
|
Total liabilities and stockholders' equity |
|
$ |
17,909,643 |
|
|
$ |
18,332,325 |
|
|
$ |
18,813,181 |
|
|
$ |
19,026,645 |
|
|
$ |
20,275,720 |
|
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||
(Dollars in thousands, except per share data) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans |
|
$ |
163,409 |
|
$ |
167,547 |
|
$ |
177,032 |
|
$ |
503,931 |
|
$ |
540,842 |
|||||
Investment securities and other interest-earning assets |
|
|
42,217 |
|
|
|
40,507 |
|
|
|
47,030 |
|
|
|
123,180 |
|
|
|
129,951 |
|
Total interest income |
|
|
205,626 |
|
|
|
208,054 |
|
|
|
224,062 |
|
|
|
627,111 |
|
|
|
670,793 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
|
67,898 |
|
|
|
64,229 |
|
|
|
62,718 |
|
|
|
191,633 |
|
|
|
156,532 |
|
FHLB advances and other borrowings |
|
|
1,511 |
|
|
|
2,330 |
|
|
|
7,235 |
|
|
|
8,078 |
|
|
|
22,328 |
|
Subordinated debentures |
|
|
5,319 |
|
|
|
5,101 |
|
|
|
4,561 |
|
|
|
14,981 |
|
|
|
13,683 |
|
Total interest expense |
|
|
74,728 |
|
|
|
71,660 |
|
|
|
74,514 |
|
|
|
214,692 |
|
|
|
192,543 |
|
Net interest income before provision for credit losses |
|
|
130,898 |
|
|
|
136,394 |
|
|
|
149,548 |
|
|
|
412,419 |
|
|
|
478,250 |
|
Provision for credit losses |
|
|
486 |
|
|
|
1,265 |
|
|
|
3,918 |
|
|
|
5,603 |
|
|
|
8,433 |
|
Net interest income after provision for credit losses |
|
|
130,412 |
|
|
|
135,129 |
|
|
|
145,630 |
|
|
|
406,816 |
|
|
|
469,817 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
||||||||||
Loan servicing income |
|
|
525 |
|
|
|
510 |
|
|
|
533 |
|
|
|
1,564 |
|
|
|
1,599 |
|
Service charges on deposit accounts |
|
|
2,711 |
|
|
|
2,710 |
|
|
|
2,673 |
|
|
|
8,109 |
|
|
|
7,972 |
|
Other service fee income |
|
|
306 |
|
|
|
309 |
|
|
|
280 |
|
|
|
951 |
|
|
|
891 |
|
Debit card interchange fee income |
|
|
876 |
|
|
|
925 |
|
|
|
924 |
|
|
|
2,566 |
|
|
|
2,641 |
|
Earnings on bank owned life insurance |
|
|
4,335 |
|
|
|
4,218 |
|
|
|
3,579 |
|
|
|
12,712 |
|
|
|
10,440 |
|
Net gain from sales of loans |
|
|
47 |
|
|
|
65 |
|
|
|
45 |
|
|
|
112 |
|
|
|
419 |
|
Net gain from sales of investment securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
138 |
|
Trust custodial account fees |
|
|
8,813 |
|
|
|
8,950 |
|
|
|
9,356 |
|
|
|
28,405 |
|
|
|
29,741 |
|
Escrow and exchange fees |
|
|
673 |
|
|
|
702 |
|
|
|
938 |
|
|
|
2,071 |
|
|
|
2,920 |
|
Other income (loss) |
|
|
581 |
|
|
|
(167 |
) |
|
|
223 |
|
|
|
6,373 |
|
|
|
3,515 |
|
Total noninterest income |
|
|
18,867 |
|
|
|
18,222 |
|
|
|
18,551 |
|
|
|
62,863 |
|
|
|
60,276 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and benefits |
|
|
53,400 |
|
|
|
53,140 |
|
|
|
54,068 |
|
|
|
160,670 |
|
|
|
161,785 |
|
Premises and occupancy |
|
|
10,899 |
|
|
|
10,480 |
|
|
|
11,382 |
|
|
|
32,186 |
|
|
|
34,739 |
|
Data processing |
|
|
7,777 |
|
|
|
7,754 |
|
|
|
7,517 |
|
|
|
23,042 |
|
|
|
22,270 |
|
Other real estate owned operations, net |
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
47 |
|
|
|
112 |
|
FDIC insurance premiums |
|
|
1,922 |
|
|
|
1,873 |
|
|
|
2,324 |
|
|
|
6,424 |
|
|
|
7,106 |
|
Legal and professional services |
|
|
4,980 |
|
|
|
1,078 |
|
|
|
4,243 |
|
|
|
10,201 |
|
|
|
14,460 |
|
Marketing expense |
|
|
860 |
|
|
|
1,724 |
|
|
|
1,635 |
|
|
|
4,142 |
|
|
|
5,352 |
|
Office expense |
|
|
1,046 |
|
|
|
1,077 |
|
|
|
1,079 |
|
|
|
3,216 |
|
|
|
3,591 |
|
Loan expense |
|
|
734 |
|
|
|
840 |
|
|
|
476 |
|
|
|
2,344 |
|
|
|
1,689 |
|
Deposit expense |
|
|
12,474 |
|
|
|
12,289 |
|
|
|
10,811 |
|
|
|
37,428 |
|
|
|
28,441 |
|
Amortization of intangible assets |
|
|
2,762 |
|
|
|
2,763 |
|
|
|
3,055 |
|
|
|
8,361 |
|
|
|
9,281 |
|
Other expense |
|
|
4,790 |
|
|
|
4,549 |
|
|
|
5,599 |
|
|
|
13,784 |
|
|
|
15,355 |
|
Total noninterest expense |
|
|
101,645 |
|
|
|
97,567 |
|
|
|
102,185 |
|
|
|
301,845 |
|
|
|
304,181 |
|
Net income before income taxes |
|
|
47,634 |
|
|
|
55,784 |
|
|
|
61,996 |
|
|
|
167,834 |
|
|
|
225,912 |
|
Income tax expense |
|
|
11,655 |
|
|
|
13,879 |
|
|
|
15,966 |
|
|
|
42,925 |
|
|
|
59,684 |
|
Net income |
|
$ |
35,979 |
|
|
$ |
41,905 |
|
|
$ |
46,030 |
|
|
$ |
124,909 |
|
|
$ |
166,228 |
|
EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
0.37 |
|
|
$ |
0.43 |
|
|
$ |
0.48 |
|
|
$ |
1.30 |
|
|
$ |
1.74 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.43 |
|
|
$ |
0.48 |
|
|
$ |
1.30 |
|
|
$ |
1.74 |
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
|
94,650,096 |
|
|
|
94,628,201 |
|
|
|
94,189,844 |
|
|
|
94,543,243 |
|
|
|
94,072,463 |
|
Diluted |
|
|
94,775,927 |
|
|
|
94,716,205 |
|
|
|
94,283,008 |
|
|
|
94,652,583 |
|
|
|
94,214,846 |
|
SELECTED FINANCIAL DATA
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCES AND YIELD DATA |
|||||||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||||||||||||||
|
|
September 30, 2024 |
|
June 30, 2024 |
|
September 30, 2023 |
|||||||||||||||||||||||||||
(Dollars in thousands) |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield/ Cost |
|||||||||||||||
Assets |
|
|
|||||||||||||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents |
|
$ |
1,098,455 |
|
$ |
13,346 |
|
4.83 |
% |
|
$ |
1,134,736 |
|
$ |
13,666 |
|
4.84 |
% |
|
$ |
1,695,508 |
|
$ |
21,196 |
|
4.96 |
% |
||||||
Investment securities |
|
|
3,145,214 |
|
|
|
28,871 |
|
|
3.67 |
|
|
|
2,964,909 |
|
|
|
26,841 |
|
|
3.62 |
|
|
|
3,828,766 |
|
|
|
25,834 |
|
|
2.70 |
|
Loans receivable, net (1)(2) |
|
|
12,247,435 |
|
|
|
163,409 |
|
|
5.31 |
|
|
|
12,724,545 |
|
|
|
167,547 |
|
|
5.30 |
|
|
|
13,475,194 |
|
|
|
177,032 |
|
|
5.21 |
|
Total interest-earning assets |
|
|
16,491,104 |
|
|
|
205,626 |
|
|
4.96 |
|
|
|
16,824,190 |
|
|
|
208,054 |
|
|
4.97 |
|
|
|
18,999,468 |
|
|
|
224,062 |
|
|
4.68 |
|
Noninterest-earning assets |
|
|
1,751,309 |
|
|
|
|
|
|
|
1,771,493 |
|
|
|
|
|
|
|
1,806,319 |
|
|
|
|
|
|||||||||
Total assets |
|
$ |
18,242,413 |
|
|
|
|
|
|
$ |
18,595,683 |
|
|
|
|
|
|
$ |
20,805,787 |
|
|
|
|
|
|||||||||
Liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest checking |
|
$ |
2,707,440 |
|
|
$ |
10,848 |
|
|
1.59 |
% |
|
$ |
2,747,972 |
|
|
$ |
10,177 |
|
|
1.49 |
% |
|
$ |
2,649,203 |
|
|
$ |
10,849 |
|
|
1.62 |
% |
Money market |
|
|
4,607,486 |
|
|
|
28,118 |
|
|
2.43 |
|
|
|
4,724,572 |
|
|
|
26,207 |
|
|
2.23 |
|
|
|
4,512,740 |
|
|
|
19,182 |
|
|
1.69 |
|
Savings |
|
|
263,570 |
|
|
|
246 |
|
|
0.37 |
|
|
|
271,812 |
|
|
|
224 |
|
|
0.33 |
|
|
|
329,684 |
|
|
|
115 |
|
|
0.14 |
|
Retail certificates of deposit |
|
|
1,944,685 |
|
|
|
23,202 |
|
|
4.75 |
|
|
|
1,830,516 |
|
|
|
21,115 |
|
|
4.64 |
|
|
|
1,439,531 |
|
|
|
13,398 |
|
|
3.69 |
|
Wholesale/brokered certificates of deposit |
|
|
448,820 |
|
|
|
5,484 |
|
|
4.86 |
|
|
|
542,699 |
|
|
|
6,506 |
|
|
4.82 |
|
|
|
1,611,726 |
|
|
|
19,174 |
|
|
4.72 |
|
Total interest-bearing deposits |
|
|
9,972,001 |
|
|
|
67,898 |
|
|
2.71 |
|
|
|
10,117,571 |
|
|
|
64,229 |
|
|
2.55 |
|
|
|
10,542,884 |
|
|
|
62,718 |
|
|
2.36 |
|
FHLB advances and other borrowings |
|
|
128,413 |
|
|
|
1,511 |
|
|
4.68 |
|
|
|
200,154 |
|
|
|
2,330 |
|
|
4.68 |
|
|
|
800,049 |
|
|
|
7,235 |
|
|
3.59 |
|
Subordinated debentures |
|
|
313,990 |
|
|
|
5,319 |
|
|
6.70 |
|
|
|
332,097 |
|
|
|
5,101 |
|
|
6.14 |
|
|
|
331,607 |
|
|
|
4,561 |
|
|
5.50 |
|
Total borrowings |
|
|
442,403 |
|
|
|
6,830 |
|
|
6.12 |
|
|
|
532,251 |
|
|
|
7,431 |
|
|
5.59 |
|
|
|
1,131,656 |
|
|
|
11,796 |
|
|
4.15 |
|
Total interest-bearing liabilities |
|
|
10,414,404 |
|
|
|
74,728 |
|
|
2.85 |
|
|
|
10,649,822 |
|
|
|
71,660 |
|
|
2.71 |
|
|
|
11,674,540 |
|
|
|
74,514 |
|
|
2.53 |
|
Noninterest-bearing deposits |
|
|
4,683,477 |
|
|
|
|
|
|
|
4,824,002 |
|
|
|
|
|
|
|
6,001,033 |
|
|
|
|
|
|||||||||
Other liabilities |
|
|
215,372 |
|
|
|
|
|
|
|
213,844 |
|
|
|
|
|
|
|
268,249 |
|
|
|
|
|
|||||||||
Total liabilities |
|
|
15,313,253 |
|
|
|
|
|
|
|
15,687,668 |
|
|
|
|
|
|
|
17,943,822 |
|
|
|
|
|
|||||||||
Stockholders' equity |
|
|
2,929,160 |
|
|
|
|
|
|
|
2,908,015 |
|
|
|
|
|
|
|
2,861,965 |
|
|
|
|
|
|||||||||
Total liabilities and equity |
|
$ |
18,242,413 |
|
|
|
|
|
|
$ |
18,595,683 |
|
|
|
|
|
|
$ |
20,805,787 |
|
|
|
|
|
|||||||||
Net interest income |
|
|
|
$ |
130,898 |
|
|
|
|
|
|
$ |
136,394 |
|
|
|
|
|
|
$ |
149,548 |
|
|
|
|||||||||
Net interest margin (3) |
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
3.26 |
% |
|
|
|
|
|
3.12 |
% |
||||||||||||
Cost of deposits (4) |
|
|
|
|
|
1.84 |
|
|
|
|
|
|
1.73 |
|
|
|
|
|
|
1.50 |
|
||||||||||||
Cost of funds (5) |
|
|
|
|
|
1.97 |
|
|
|
|
|
|
1.86 |
|
|
|
|
|
|
1.67 |
|
||||||||||||
Cost of non-maturity deposits (6) |
|
|
|
|
|
1.27 |
|
|
|
|
|
|
1.17 |
|
|
|
|
|
|
0.89 |
|
||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
|
158.35 |
|
|
|
|
|
|
157.98 |
|
|
|
|
|
|
162.74 |
|
||||||||||||||||
(1) |
|
Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships. |
(2) |
|
Interest income includes net discount accretion of |
(3) |
|
Represents annualized net interest income divided by average interest-earning assets. |
(4) |
|
Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits. |
(5) |
|
Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits. |
(6) |
|
Reconciliations of the non-GAAP measures are set forth at the end of this press release. |
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
LOAN PORTFOLIO COMPOSITION |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
Investor loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE non-owner-occupied |
|
$ |
2,202,268 |
|
|
$ |
2,245,474 |
|
|
$ |
2,309,252 |
|
|
$ |
2,421,772 |
|
|
$ |
2,514,056 |
|
Multifamily |
|
|
5,388,847 |
|
|
|
5,473,606 |
|
|
|
5,558,966 |
|
|
|
5,645,310 |
|
|
|
5,719,210 |
|
Construction and land |
|
|
445,146 |
|
|
|
453,799 |
|
|
|
486,734 |
|
|
|
472,544 |
|
|
|
444,576 |
|
SBA secured by real estate (1) |
|
|
32,228 |
|
|
|
33,245 |
|
|
|
35,206 |
|
|
|
36,400 |
|
|
|
37,754 |
|
Total investor loans secured by real estate |
|
|
8,068,489 |
|
|
|
8,206,124 |
|
|
|
8,390,158 |
|
|
|
8,576,026 |
|
|
|
8,715,596 |
|
Business loans secured by real estate (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE owner-occupied |
|
|
2,038,583 |
|
|
|
2,096,485 |
|
|
|
2,149,362 |
|
|
|
2,191,334 |
|
|
|
2,228,802 |
|
Franchise real estate secured |
|
|
264,696 |
|
|
|
274,645 |
|
|
|
294,938 |
|
|
|
304,514 |
|
|
|
313,451 |
|
SBA secured by real estate (3) |
|
|
43,943 |
|
|
|
46,543 |
|
|
|
48,426 |
|
|
|
50,741 |
|
|
|
53,668 |
|
Total business loans secured by real estate |
|
|
2,347,222 |
|
|
|
2,417,673 |
|
|
|
2,492,726 |
|
|
|
2,546,589 |
|
|
|
2,595,921 |
|
Commercial loans (4) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
|
1,316,517 |
|
|
|
1,554,735 |
|
|
|
1,774,487 |
|
|
|
1,790,608 |
|
|
|
1,588,771 |
|
Franchise non-real estate secured |
|
|
237,702 |
|
|
|
257,516 |
|
|
|
301,895 |
|
|
|
319,721 |
|
|
|
335,053 |
|
SBA non-real estate secured |
|
|
8,407 |
|
|
|
10,346 |
|
|
|
10,946 |
|
|
|
10,926 |
|
|
|
10,667 |
|
Total commercial loans |
|
|
1,562,626 |
|
|
|
1,822,597 |
|
|
|
2,087,328 |
|
|
|
2,121,255 |
|
|
|
1,934,491 |
|
Retail loans |
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family residential (5) |
|
|
71,552 |
|
|
|
70,380 |
|
|
|
72,353 |
|
|
|
72,752 |
|
|
|
70,984 |
|
Consumer |
|
|
1,361 |
|
|
|
1,378 |
|
|
|
1,830 |
|
|
|
1,949 |
|
|
|
1,958 |
|
Total retail loans |
|
|
72,913 |
|
|
|
71,758 |
|
|
|
74,183 |
|
|
|
74,701 |
|
|
|
72,942 |
|
Loans held for investment before basis adjustment (6) |
|
|
12,051,250 |
|
|
|
12,518,152 |
|
|
|
13,044,395 |
|
|
|
13,318,571 |
|
|
|
13,318,950 |
|
Basis adjustment associated with fair value hedge (7) |
|
|
(16,153 |
) |
|
|
(28,201 |
) |
|
|
(32,324 |
) |
|
|
(29,551 |
) |
|
|
(48,830 |
) |
Loans held for investment |
|
|
12,035,097 |
|
|
|
12,489,951 |
|
|
|
13,012,071 |
|
|
|
13,289,020 |
|
|
|
13,270,120 |
|
Allowance for credit losses for loans held for investment |
|
|
(181,248 |
) |
|
|
(183,803 |
) |
|
|
(192,340 |
) |
|
|
(192,471 |
) |
|
|
(188,098 |
) |
Loans held for investment, net |
|
$ |
11,853,849 |
|
|
$ |
12,306,148 |
|
|
$ |
12,819,731 |
|
|
$ |
13,096,549 |
|
|
$ |
13,082,022 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale, at lower of cost or fair value |
|
$ |
— |
|
|
$ |
140 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
641 |
|
(1) |
|
SBA loans that are collateralized by hotel/motel real property. |
(2) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
SBA loans that are collateralized by real property other than hotel/motel real property. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(5) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
(6) |
|
Includes net deferred origination costs (fees) of |
(7) |
|
Represents the basis adjustment associated with the application of hedge accounting on certain loans. |
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
ASSET QUALITY INFORMATION |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
Asset quality |
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans |
|
$ |
39,084 |
|
|
$ |
52,119 |
|
|
$ |
63,806 |
|
|
$ |
24,817 |
|
|
$ |
25,458 |
|
Other real estate owned |
|
|
— |
|
|
|
— |
|
|
|
248 |
|
|
|
248 |
|
|
|
450 |
|
Nonperforming assets |
|
$ |
39,084 |
|
|
$ |
52,119 |
|
|
$ |
64,054 |
|
|
$ |
25,065 |
|
|
$ |
25,908 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified assets (1) |
|
$ |
120,484 |
|
|
$ |
183,833 |
|
|
$ |
204,937 |
|
|
$ |
142,210 |
|
|
$ |
149,708 |
|
Allowance for credit losses |
|
|
181,248 |
|
|
|
183,803 |
|
|
|
192,340 |
|
|
|
192,471 |
|
|
|
188,098 |
|
Allowance for credit losses as a percent of total nonperforming loans |
|
|
464 |
% |
|
|
353 |
% |
|
|
301 |
% |
|
|
776 |
% |
|
|
739 |
% |
Nonperforming loans as a percent of loans held for investment |
|
|
0.32 |
|
|
|
0.42 |
|
|
|
0.49 |
|
|
|
0.19 |
|
|
|
0.19 |
|
Nonperforming assets as a percent of total assets |
|
|
0.22 |
|
|
|
0.28 |
|
|
|
0.34 |
|
|
|
0.13 |
|
|
|
0.13 |
|
Classified loans to total loans held for investment |
|
|
1.00 |
|
|
|
1.47 |
|
|
|
1.57 |
|
|
|
1.07 |
|
|
|
1.12 |
|
Classified assets to total assets |
|
|
0.67 |
|
|
|
1.00 |
|
|
|
1.09 |
|
|
|
0.75 |
|
|
|
0.74 |
|
Net loan charge-offs for the quarter ended |
|
$ |
2,306 |
|
|
$ |
10,293 |
|
|
$ |
6,419 |
|
|
$ |
3,902 |
|
|
$ |
6,752 |
|
Net loan charge-offs for the quarter to average total loans |
|
|
0.02 |
% |
|
|
0.08 |
% |
|
|
0.05 |
% |
|
|
0.03 |
% |
|
|
0.05 |
% |
Allowance for credit losses to loans held for investment (2) |
|
|
1.51 |
|
|
|
1.47 |
|
|
|
1.48 |
|
|
|
1.45 |
|
|
|
1.42 |
|
Delinquent loans (3) |
|
|
|
|
|
|
|
|
|
|
||||||||||
30 - 59 days |
|
$ |
2,008 |
|
|
$ |
4,985 |
|
|
$ |
1,983 |
|
|
$ |
2,484 |
|
|
$ |
2,967 |
|
60 - 89 days |
|
|
715 |
|
|
|
3,289 |
|
|
|
974 |
|
|
|
1,294 |
|
|
|
475 |
|
90+ days |
|
|
7,143 |
|
|
|
9,649 |
|
|
|
9,221 |
|
|
|
6,276 |
|
|
|
7,484 |
|
Total delinquency |
|
$ |
9,866 |
|
|
$ |
17,923 |
|
|
$ |
12,178 |
|
|
$ |
10,054 |
|
|
$ |
10,926 |
|
Delinquency as a percent of loans held for investment |
|
|
0.08 |
% |
|
|
0.14 |
% |
|
|
0.09 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
(1) |
|
Includes substandard and doubtful loans, and other real estate owned. |
(2) |
|
At September 30, 2024, |
(3) |
|
Nonaccrual loans are included in this aging analysis based on the loan's past due status. |
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||||||
NONACCRUAL LOANS (1) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Dollars in thousands) |
|
Collateral Dependent Loans |
|
ACL |
|
Non- Collateral Dependent Loans |
|
ACL |
|
Total Nonaccrual Loans |
|
Nonaccrual Loans With No ACL |
||||||||||||
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investor loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CRE non-owner-occupied |
|
$ |
19,042 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
19,042 |
|
$ |
19,042 |
||||||
SBA secured by real estate (2) |
|
|
1,725 |
|
|
|
559 |
|
|
|
— |
|
|
|
— |
|
|
|
1,725 |
|
|
|
610 |
|
Total investor loans secured by real estate |
|
|
20,767 |
|
|
|
559 |
|
|
|
— |
|
|
|
— |
|
|
|
20,767 |
|
|
|
19,652 |
|
Business loans secured by real estate (3) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CRE owner-occupied |
|
|
4,574 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,574 |
|
|
|
4,574 |
|
Total business loans secured by real estate |
|
|
4,574 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,574 |
|
|
|
4,574 |
|
Commercial loans (4) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial |
|
|
2,274 |
|
|
|
193 |
|
|
|
10,938 |
|
|
|
— |
|
|
|
13,212 |
|
|
|
13,019 |
|
SBA not secured by real estate |
|
|
531 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
531 |
|
|
|
531 |
|
Total commercial loans |
|
|
2,805 |
|
|
|
193 |
|
|
|
10,938 |
|
|
|
— |
|
|
|
13,743 |
|
|
|
13,550 |
|
Totals nonaccrual loans |
|
$ |
28,146 |
|
|
$ |
752 |
|
|
$ |
10,938 |
|
|
$ |
— |
|
|
$ |
39,084 |
|
|
$ |
37,776 |
|
(1) |
|
The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral. |
(2) |
|
SBA loans that are collateralized by hotel/motel real property. |
(3) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
PAST DUE STATUS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
Days Past Due (7) |
|
|
||||||||||||||
(Dollars in thousands) |
|
Current |
|
|
30-59 |
|
|
|
60-89 |
|
|
90+ |
|
Total |
||||||
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Investor loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE non-owner-occupied |
|
$ |
2,201,885 |
|
$ |
— |
|
$ |
— |
|
$ |
383 |
|
$ |
2,202,268 |
|||||
Multifamily |
|
|
5,388,847 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,388,847 |
|
Construction and land |
|
|
445,146 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
445,146 |
|
SBA secured by real estate (1) |
|
|
30,926 |
|
|
|
1,115 |
|
|
|
— |
|
|
|
187 |
|
|
|
32,228 |
|
Total investor loans secured by real estate |
|
|
8,066,804 |
|
|
|
1,115 |
|
|
|
— |
|
|
|
570 |
|
|
|
8,068,489 |
|
Business loans secured by real estate (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE owner-occupied |
|
|
2,034,009 |
|
|
|
— |
|
|
|
— |
|
|
|
4,574 |
|
|
|
2,038,583 |
|
Franchise real estate secured |
|
|
264,696 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
264,696 |
|
SBA secured by real estate (3) |
|
|
43,943 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
43,943 |
|
Total business loans secured by real estate |
|
|
2,342,648 |
|
|
|
— |
|
|
|
— |
|
|
|
4,574 |
|
|
|
2,347,222 |
|
Commercial loans (4) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
|
1,313,441 |
|
|
|
893 |
|
|
|
715 |
|
|
|
1,468 |
|
|
|
1,316,517 |
|
Franchise non-real estate secured |
|
|
237,702 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
237,702 |
|
SBA not secured by real estate |
|
|
7,876 |
|
|
|
— |
|
|
|
— |
|
|
|
531 |
|
|
|
8,407 |
|
Total commercial loans |
|
|
1,559,019 |
|
|
|
893 |
|
|
|
715 |
|
|
|
1,999 |
|
|
|
1,562,626 |
|
Retail loans |
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family residential (5) |
|
|
71,552 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,552 |
|
Consumer loans |
|
|
1,361 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,361 |
|
Total retail loans |
|
|
72,913 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
72,913 |
|
Loans held for investment before basis adjustment (6) |
|
$ |
12,041,384 |
|
|
$ |
2,008 |
|
|
$ |
715 |
|
|
$ |
7,143 |
|
|
$ |
12,051,250 |
|
(1) |
|
SBA loans that are collateralized by hotel/motel real property. |
(2) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
SBA loans that are collateralized by real property other than hotel/motel real property. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(5) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
(6) |
|
Excludes the basis adjustment of |
(7) |
|
Nonaccrual loans are included in this aging analysis based on the loan's past due status. |
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
CREDIT RISK GRADES |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
||||||||||||||||||||
(Dollars in thousands) |
|
Pass |
|
Special Mention |
|
Substandard |
|
Doubtful |
|
Total Gross Loans |
||||||||||
September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
||||||||||
Investor loans secured by real estate |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE non-owner-occupied |
|
$ |
2,163,159 |
|
$ |
2,471 |
|
$ |
36,638 |
|
$ |
— |
|
$ |
2,202,268 |
|||||
Multifamily |
|
|
5,354,137 |
|
|
|
34,710 |
|
|
|
— |
|
|
|
— |
|
|
|
5,388,847 |
|
Construction and land |
|
|
445,146 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
445,146 |
|
SBA secured by real estate (1) |
|
|
24,901 |
|
|
|
1,125 |
|
|
|
6,202 |
|
|
|
— |
|
|
|
32,228 |
|
Total investor loans secured by real estate |
|
|
7,987,343 |
|
|
|
38,306 |
|
|
|
42,840 |
|
|
|
— |
|
|
|
8,068,489 |
|
Business loans secured by real estate (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
CRE owner-occupied |
|
|
1,986,919 |
|
|
|
18,089 |
|
|
|
33,575 |
|
|
|
— |
|
|
|
2,038,583 |
|
Franchise real estate secured |
|
|
261,626 |
|
|
|
1,560 |
|
|
|
1,510 |
|
|
|
— |
|
|
|
264,696 |
|
SBA secured by real estate (3) |
|
|
40,773 |
|
|
|
— |
|
|
|
3,170 |
|
|
|
— |
|
|
|
43,943 |
|
Total business loans secured by real estate |
|
|
2,289,318 |
|
|
|
19,649 |
|
|
|
38,255 |
|
|
|
— |
|
|
|
2,347,222 |
|
Commercial loans (4) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
|
1,275,854 |
|
|
|
12,393 |
|
|
|
25,385 |
|
|
|
2,885 |
|
|
|
1,316,517 |
|
Franchise non-real estate secured |
|
|
226,738 |
|
|
|
557 |
|
|
|
10,407 |
|
|
|
— |
|
|
|
237,702 |
|
SBA not secured by real estate |
|
|
7,695 |
|
|
|
— |
|
|
|
712 |
|
|
|
— |
|
|
|
8,407 |
|
Total commercial loans |
|
|
1,510,287 |
|
|
|
12,950 |
|
|
|
36,504 |
|
|
|
2,885 |
|
|
|
1,562,626 |
|
Retail loans |
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family residential (5) |
|
|
71,552 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
71,552 |
|
Consumer loans |
|
|
1,361 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,361 |
|
Total retail loans |
|
|
72,913 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
72,913 |
|
Loans held for investment before basis adjustment (6) |
|
$ |
11,859,861 |
|
|
$ |
70,905 |
|
|
$ |
117,599 |
|
|
$ |
2,885 |
|
|
$ |
12,051,250 |
|
(1) |
|
SBA loans that are collateralized by hotel/motel real property. |
(2) |
|
Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment. |
(3) |
|
SBA loans that are collateralized by real property other than hotel/motel real property. |
(4) |
|
Loans to businesses where the operating cash flow of the business is the primary source of repayment. |
(5) |
|
Single family residential includes home equity lines of credit, as well as second trust deeds. |
(6) |
|
Excludes the basis adjustment of |
GAAP TO NON-GAAP RECONCILIATIONS
PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES |
||||||
(Unaudited) |
||||||
|
|
|
|
|
|
|
The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies. |
||||||
|
|
|
For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding the FDIC special assessment and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance. |
||||||||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
35,979 |
|
|
$ |
41,905 |
|
|
$ |
46,030 |
|
Add: FDIC special assessment |
|
|
(68 |
) |
|
|
(161 |
) |
|
|
— |
|
Less: tax adjustment (1) |
|
|
(19 |
) |
|
|
(45 |
) |
|
|
— |
|
Adjusted net income for average assets |
|
$ |
35,930 |
|
|
$ |
41,789 |
|
|
$ |
46,030 |
|
|
|
|
|
|
|
|
||||||
Average assets |
|
$ |
18,242,413 |
|
|
$ |
18,595,683 |
|
|
$ |
20,805,787 |
|
|
|
|
|
|
|
|
||||||
ROAA (annualized) |
|
|
0.79 |
% |
|
|
0.90 |
% |
|
|
0.88 |
% |
Adjusted ROAA (annualized) |
|
|
0.79 |
% |
|
|
0.90 |
% |
|
|
0.88 |
% |
(1) |
|
Adjusted by statutory tax rate. |
For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods. |
||||||||||||
|
|
|
||||||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
35,979 |
|
|
$ |
41,905 |
|
|
$ |
46,030 |
|
Plus: amortization of intangible assets expense |
|
|
2,762 |
|
|
|
2,763 |
|
|
|
3,055 |
|
Less: tax adjustment (1) |
|
|
781 |
|
|
|
781 |
|
|
|
868 |
|
Net income for average tangible common equity |
|
$ |
37,960 |
|
|
$ |
43,887 |
|
|
$ |
48,217 |
|
Add: FDIC special assessment |
|
|
(68 |
) |
|
|
(161 |
) |
|
|
— |
|
Less: tax adjustment (1) |
|
|
(19 |
) |
|
|
(45 |
) |
|
|
— |
|
Adjusted net income for average tangible common equity |
|
$ |
37,911 |
|
|
$ |
43,771 |
|
|
$ |
48,217 |
|
|
|
|
|
|
|
|
||||||
Average stockholders' equity |
|
$ |
2,929,160 |
|
|
$ |
2,908,015 |
|
|
$ |
2,861,965 |
|
Less: average intangible assets |
|
|
36,570 |
|
|
|
39,338 |
|
|
|
48,150 |
|
Less: average goodwill |
|
|
901,312 |
|
|
|
901,312 |
|
|
|
901,312 |
|
Adjusted average tangible common equity |
|
$ |
1,991,278 |
|
|
$ |
1,967,365 |
|
|
$ |
1,912,503 |
|
|
|
|
|
|
|
|
||||||
ROAE (annualized) |
|
|
4.91 |
% |
|
|
5.76 |
% |
|
|
6.43 |
% |
Adjusted ROAE (annualized) |
|
|
4.91 |
% |
|
|
5.75 |
% |
|
|
6.43 |
% |
ROATCE (annualized) |
|
|
7.63 |
% |
|
|
8.92 |
% |
|
|
10.08 |
% |
Adjusted ROATCE (annualized) |
|
|
7.62 |
% |
|
|
8.90 |
% |
|
|
10.08 |
% |
(1) |
|
Adjusted by statutory tax rate. |
Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax and provision for credit losses from net income. The adjusted pre-provision net income further excludes the FDIC special assessment to provide a better comparison of financial performance. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods. |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Interest income |
|
$ |
205,626 |
|
|
$ |
208,054 |
|
|
$ |
224,062 |
|
Interest expense |
|
|
74,728 |
|
|
|
71,660 |
|
|
|
74,514 |
|
Net interest income |
|
|
130,898 |
|
|
|
136,394 |
|
|
|
149,548 |
|
Noninterest income |
|
|
18,867 |
|
|
|
18,222 |
|
|
|
18,551 |
|
Revenue |
|
|
149,765 |
|
|
|
154,616 |
|
|
|
168,099 |
|
Noninterest expense |
|
|
101,645 |
|
|
|
97,567 |
|
|
|
102,185 |
|
Pre-provision net revenue |
|
|
48,120 |
|
|
|
57,049 |
|
|
|
65,914 |
|
Add: FDIC special assessment |
|
|
(68 |
) |
|
|
(161 |
) |
|
|
— |
|
Adjusted pre-provision net revenue |
|
$ |
48,052 |
|
|
$ |
56,888 |
|
|
$ |
65,914 |
|
|
|
|
|
|
|
|
||||||
Pre-provision net revenue (annualized) |
|
$ |
192,480 |
|
|
$ |
228,196 |
|
|
$ |
263,656 |
|
Adjusted pre-provision net revenue (annualized) |
|
$ |
192,208 |
|
|
$ |
227,552 |
|
|
$ |
263,656 |
|
|
|
|
|
|
|
|
||||||
Average assets |
|
$ |
18,242,413 |
|
|
$ |
18,595,683 |
|
|
$ |
20,805,787 |
|
|
|
|
|
|
|
|
||||||
Pre-provision net revenue to average assets |
|
|
0.26 |
% |
|
|
0.31 |
% |
|
|
0.32 |
% |
Pre-provision net revenue to average assets (annualized) |
|
|
1.06 |
% |
|
|
1.23 |
% |
|
|
1.27 |
% |
Adjusted pre-provision net revenue on average assets |
|
|
0.26 |
% |
|
|
0.31 |
% |
|
|
0.32 |
% |
Adjusted pre-provision net revenue on average assets (annualized) |
|
|
1.05 |
% |
|
|
1.22 |
% |
|
|
1.27 |
% |
Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less (loss) gain from other real estate owned and gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Total noninterest expense |
|
$ |
101,645 |
|
|
$ |
97,567 |
|
|
$ |
102,185 |
|
Less: amortization of intangible assets |
|
|
2,762 |
|
|
|
2,763 |
|
|
|
3,055 |
|
Less: other real estate owned operations, net |
|
|
1 |
|
|
|
— |
|
|
|
(4 |
) |
Adjusted noninterest expense |
|
|
98,882 |
|
|
|
94,804 |
|
|
|
99,134 |
|
Less: FDIC special assessment |
|
|
(68 |
) |
|
|
(161 |
) |
|
|
— |
|
Adjusted noninterest expense excluding FDIC special assessment |
|
$ |
98,950 |
|
|
$ |
94,965 |
|
|
$ |
99,134 |
|
|
|
|
|
|
|
|
||||||
Net interest income before provision for credit losses |
|
$ |
130,898 |
|
|
$ |
136,394 |
|
|
$ |
149,548 |
|
Add: total noninterest income |
|
|
18,867 |
|
|
|
18,222 |
|
|
|
18,551 |
|
Less: net loss from other real estate owned |
|
|
— |
|
|
|
(28 |
) |
|
|
— |
|
Less: net gain from debt extinguishment |
|
|
203 |
|
|
|
— |
|
|
|
— |
|
Adjusted revenue |
|
$ |
149,562 |
|
|
$ |
154,644 |
|
|
$ |
168,099 |
|
|
|
|
|
|
|
|
||||||
Efficiency ratio |
|
|
66.1 |
% |
|
|
61.3 |
% |
|
|
59.0 |
% |
Adjusted efficiency ratio excluding FDIC special assessment |
|
|
66.2 |
% |
|
|
61.4 |
% |
|
|
59.0 |
% |
Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios. |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
(Dollars in thousands, except per share data) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
Total stockholders' equity |
|
$ |
2,943,937 |
|
|
$ |
2,923,764 |
|
|
$ |
2,902,801 |
|
|
$ |
2,882,581 |
|
|
$ |
2,855,534 |
|
Less: intangible assets |
|
|
936,236 |
|
|
|
938,998 |
|
|
|
941,761 |
|
|
|
944,597 |
|
|
|
947,619 |
|
Tangible common equity |
|
$ |
2,007,701 |
|
|
$ |
1,984,766 |
|
|
$ |
1,961,040 |
|
|
$ |
1,937,984 |
|
|
$ |
1,907,915 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
|
$ |
17,909,643 |
|
|
$ |
18,332,325 |
|
|
$ |
18,813,181 |
|
|
$ |
19,026,645 |
|
|
$ |
20,275,720 |
|
Less: intangible assets |
|
|
936,236 |
|
|
|
938,998 |
|
|
|
941,761 |
|
|
|
944,597 |
|
|
|
947,619 |
|
Tangible assets |
|
$ |
16,973,407 |
|
|
$ |
17,393,327 |
|
|
$ |
17,871,420 |
|
|
$ |
18,082,048 |
|
|
$ |
19,328,101 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tangible common equity ratio |
|
|
11.83 |
% |
|
|
11.41 |
% |
|
|
10.97 |
% |
|
|
10.72 |
% |
|
|
9.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common shares issued and outstanding |
|
|
96,462,767 |
|
|
|
96,434,047 |
|
|
|
96,459,966 |
|
|
|
95,860,092 |
|
|
|
95,900,847 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per share |
|
$ |
30.52 |
|
|
$ |
30.32 |
|
|
$ |
30.09 |
|
|
$ |
30.07 |
|
|
$ |
29.78 |
|
Less: intangible book value per share |
|
|
9.71 |
|
|
|
9.74 |
|
|
|
9.76 |
|
|
|
9.85 |
|
|
|
9.88 |
|
Tangible book value per share |
|
$ |
20.81 |
|
|
$ |
20.58 |
|
|
$ |
20.33 |
|
|
$ |
20.22 |
|
|
$ |
19.89 |
|
Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non-maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company's deposit base, including its potential volatility. |
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||||||
(Dollars in thousands) |
|
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
Total deposits interest expense |
|
$ |
67,898 |
|
|
$ |
64,229 |
|
|
$ |
62,718 |
|
Less: certificates of deposit interest expense |
|
|
23,202 |
|
|
|
21,115 |
|
|
|
13,398 |
|
Less: brokered certificates of deposit interest expense |
|
|
5,484 |
|
|
|
6,506 |
|
|
|
19,174 |
|
Non-maturity deposit expense |
|
$ |
39,212 |
|
|
$ |
36,608 |
|
|
$ |
30,146 |
|
|
|
|
|
|
|
|
||||||
Total average deposits |
|
$ |
14,655,478 |
|
|
$ |
14,941,573 |
|
|
$ |
16,543,917 |
|
Less: average certificates of deposit |
|
|
1,944,685 |
|
|
|
1,830,516 |
|
|
|
1,439,531 |
|
Less: average brokered certificates of deposit |
|
|
448,820 |
|
|
|
542,699 |
|
|
|
1,611,726 |
|
Average non-maturity deposits |
|
$ |
12,261,973 |
|
|
$ |
12,568,358 |
|
|
$ |
13,492,660 |
|
|
|
|
|
|
|
|
||||||
Cost of non-maturity deposits |
|
|
1.27 |
% |
|
|
1.17 |
% |
|
|
0.89 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241024034222/en/
Pacific Premier Bancorp, Inc.
Steven R. Gardner
Chairman, Chief Executive Officer, and President
(949) 864-8000
Ronald J. Nicolas, Jr.
Senior Executive Vice President and Chief Financial Officer
(949) 864-8000
Matthew J. Lazzaro
Senior Vice President and Director of Investor Relations
(949) 243-1082
Source: Pacific Premier Bancorp, Inc.
FAQ
What was Pacific Premier Bancorp's (PPBI) earnings per share in Q3 2024?
What was PPBI's net interest margin in Q3 2024?
What was PPBI's total loan balance at the end of Q3 2024?