Pool Corporation Reports Year End and Fourth Quarter 2022 Results; Provides 2023 Earnings Guidance
Pool Corporation (NASDAQ: POOL) reported a record annual net sales of $6.2 billion for 2022, marking a 17% increase from 2021. Operating income rose 23% to $1.0 billion, alongside a diluted EPS of $18.70, a 17% increase over the previous year. The company attributed sales growth to strong consumer demand and effective supply chain management. However, 2023 diluted EPS guidance is projected between $16.03 and $17.03, reflecting a decline of 9%-14% from 2022 figures. Despite challenges like currency fluctuations and adverse weather conditions, Pool Corp highlights its long-term growth prospects.
- Record annual net sales of $6.2 billion, a 17% increase.
- Operating income increased 23% to $1.0 billion.
- Diluted EPS reached $18.70, a 17% growth over 2021.
- 2023 diluted EPS guidance indicates a decline of 9%-14% from 2022.
- Net income decreased 33% in Q4 2022 compared to Q4 2021.
Highlights include:
- Record annual net sales of
$6.2 billion , up17% from 2021 - Operating income of
$1.0 billion , up23% from 2021 with a 90 bps improvement in operating margin - Record 2022 diluted EPS of
$18.70 , an increase of17% over 2021 or an increase of21% to$18.43 without tax benefits in both periods - 2023 diluted EPS guidance range of
$16.03 -$17.03 , including an estimated $0.03 tax benefit
______________________
COVINGTON, La., Feb. 16, 2023 (GLOBE NEWSWIRE) -- Pool Corporation (Nasdaq/GSM:POOL) today announced full year and fourth quarter 2022 results.
“I am proud to present another year of record results with annual sales growth of
Year ended December 31, 2022 compared to the year ended December 31, 2021
Net sales increased
Gross profit reached a record
Selling and administrative expenses (operating expenses) increased
Operating income for the year increased
Interest and other non-operating expenses, net for the year increased
We recorded a
Net income increased
Adjusted EBITDA increased
Balance Sheet and Liquidity
On the balance sheet at December 31, 2022, total net receivables, including pledged receivables, decreased
Net cash provided by operations was
Fourth quarter ended December 31, 2022 compared to the fourth quarter ended December 31, 2021
Net sales increased
Gross margin decreased 230 basis points to
Operating expenses increased
Operating income in the fourth quarter of 2022 decreased
Interest and other non-operating expenses, net for the fourth quarter of 2022 increased
We recorded a
2023 Outlook
“Thinking about the year ahead, we believe that increasing demand for non-discretionary maintenance products, expansion of the installed base of pools and continued renovation activity, combined with our extensive sales center network, will enable us to deliver solid results even if new pool construction levels are challenged against the higher comparison we saw over the last two years. Consumer preferences for smart pool products and our expanded ability to efficiently serve the DIY market will be a focus as we expect inflation to moderate in 2023. We are well-positioned and confident in our ability to continue our long-term trends of consistent growth and exceptional shareholder return despite the current uncertainty presented by short-term market concerns. We expect earnings for 2023 will be in the range of
(Unaudited) | 2023 Guidance Range | |||||||||||
2022 | Floor | % Change | Ceiling | % Change | ||||||||
Diluted EPS | $ | 18.70 | $ | 16.03 | (14)% | $ | 17.03 | (9)% | ||||
Less: ASU 2016-09 tax benefit | 0.27 | 0.03 | 0.03 | |||||||||
Adjusted Diluted EPS | $ | 18.43 | $ | 16.00 | (13)% | $ | 17.00 | (8)% |
We estimate that we have approximately
Non-GAAP Financial Measures
This press release contains certain non-GAAP measures (adjusted EBITDA, adjusted diluted EPS and projected adjusted diluted EPS). See the addendum to this release for definitions of our non-GAAP measures and reconciliations of our non-GAAP measures to GAAP measures.
About Pool Corporation
POOLCORP is the world’s largest wholesale distributor of swimming pool and related backyard products. As of December 31, 2022, POOLCORP operates 420 sales centers in North America, Europe and Australia, through which it distributes more than 200,000 national brand and private label products to roughly 125,000 wholesale customers. For more information, please visit www.poolcorp.com.
Forward-Looking Statements
This news release includes “forward-looking” statements that involve risks and uncertainties that are generally identifiable through the use of words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “should,” “will,” “may,” and similar expressions and include projections of earnings. The forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date of this release, and we undertake no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur. Actual results may differ materially due to a variety of factors, including the sensitivity of our business to weather conditions; changes in economic conditions, consumer discretionary spending, the housing market, inflation or interest rates; our ability to maintain favorable relationships with suppliers and manufacturers; the extent to which home-centric trends will moderate or reverse; competition from other leisure product alternatives or mass merchants; our ability to continue to execute our growth strategies; changes in the regulatory environment; new or additional taxes, duties or tariffs; excess tax benefits or deficiencies recognized under ASU 2016-09 and other risks detailed in POOLCORP’s 2021 Annual Report on Form 10-K, 2022 Quarterly Reports on Form 10-Q and other reports and filings filed with the Securities and Exchange Commission (SEC) as updated by POOLCORP’s subsequent filings with the SEC.
Curtis J. Scheel
Director of Investor Relations
985.801.5341
curtis.scheel@poolcorp.com
POOL CORPORATION
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data)
Three Months Ended | Year Ended | |||||||||||
December 31, | December 31, | |||||||||||
2022 | 2021 | 2022 | 2021 (1) | |||||||||
Net sales | $ | 1,095,920 | $ | 1,035,557 | $ | 6,179,727 | $ | 5,295,584 | ||||
Cost of sales | 780,189 | 713,181 | 4,246,315 | 3,678,492 | ||||||||
Gross profit | 315,731 | 322,376 | 1,933,412 | 1,617,092 | ||||||||
Percent | 28.8 | % | 31.1 | % | 31.3 | % | 30.5 | % | ||||
Selling and administrative expenses (2) | 208,436 | 194,485 | 907,629 | 784,308 | ||||||||
Operating income | 107,295 | 127,891 | 1,025,783 | 832,784 | ||||||||
Percent | 9.8 | % | 12.3 | % | 16.6 | % | 15.7 | % | ||||
Interest and other non-operating expenses, net | 15,482 | 1,777 | 40,911 | 8,639 | ||||||||
Income before income taxes and equity in earnings | 91,813 | 126,114 | 984,872 | 824,145 | ||||||||
Provision for income taxes | 20,076 | 18,572 | 236,763 | 173,812 | ||||||||
Equity in earnings of unconsolidated investments, net | 126 | 67 | 353 | 291 | ||||||||
Net income | $ | 71,863 | $ | 107,609 | $ | 748,462 | $ | 650,624 | ||||
Earnings per share attributable to common stockholders: (3) | ||||||||||||
Basic | $ | 1.84 | $ | 2.68 | $ | 18.89 | $ | 16.21 | ||||
Diluted | $ | 1.82 | $ | 2.65 | $ | 18.70 | $ | 15.97 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 38,843 | 39,877 | 39,409 | 39,876 | ||||||||
Diluted | 39,168 | 40,418 | 39,806 | 40,480 | ||||||||
Cash dividends declared per common share | $ | 1.00 | $ | 0.80 | $ | 3.80 | $ | 2.98 |
(1) | Derived from audited financial statements. |
(2) | Selling and administrative expenses include a note receivable recovery, which was |
(3) | Earnings per share under the two-class method is calculated using net income attributable to common stockholders (net income reduced by earnings allocated to participating securities), which was |
POOL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
December 31, | December 31, | Change | |||||||||||
2022 | 2021 (1) | $ | % | ||||||||||
Assets | |||||||||||||
Current assets: | |||||||||||||
Cash and cash equivalents | $ | 45,591 | $ | 24,321 | $ | 21,270 | 87 | % | |||||
Receivables, net (2) | 128,247 | 155,259 | (27,012 | ) | (17 | ) | |||||||
Receivables pledged under receivables facility | 223,201 | 221,312 | 1,889 | 1 | |||||||||
Product inventories, net (3) | 1,591,060 | 1,339,100 | 251,960 | 19 | |||||||||
Prepaid expenses and other current assets | 30,892 | 29,093 | 1,799 | 6 | |||||||||
Total current assets | 2,018,991 | 1,769,085 | 249,906 | 14 | |||||||||
Property and equipment, net | 193,709 | 179,008 | 14,701 | 8 | |||||||||
Goodwill | 691,993 | 688,364 | 3,629 | 1 | |||||||||
Other intangible assets, net | 305,450 | 312,814 | (7,364 | ) | (2 | ) | |||||||
Equity interest investments | 1,248 | 1,231 | 17 | 1 | |||||||||
Operating lease assets | 269,608 | 241,662 | 27,946 | 12 | |||||||||
Other assets | 84,438 | 37,967 | 46,471 | 122 | |||||||||
Total assets | $ | 3,565,437 | $ | 3,230,131 | $ | 335,306 | 10 | % | |||||
Liabilities and stockholders’ equity | |||||||||||||
Current liabilities: | |||||||||||||
Accounts payable | $ | 406,667 | $ | 398,697 | $ | 7,970 | 2 | % | |||||
Accrued expenses and other current liabilities | 168,521 | 264,877 | (96,356 | ) | (36 | ) | |||||||
Short-term borrowings and current portion of long-term debt | 25,042 | 11,772 | 13,270 | 113 | |||||||||
Current operating lease liabilities | 75,484 | 69,070 | 6,414 | 9 | |||||||||
Total current liabilities | 675,714 | 744,416 | (68,702 | ) | (9 | ) | |||||||
Deferred income taxes | 58,759 | 35,840 | 22,919 | 64 | |||||||||
Long-term debt, net | 1,361,761 | 1,171,578 | 190,183 | 16 | |||||||||
Other long-term liabilities | 35,471 | 31,545 | 3,926 | 12 | |||||||||
Non-current operating lease liabilities | 198,538 | 175,359 | 23,179 | 13 | |||||||||
Total liabilities | 2,330,243 | 2,158,738 | 171,505 | 8 | |||||||||
Total stockholders’ equity | 1,235,194 | 1,071,393 | 163,801 | 15 | |||||||||
Total liabilities and stockholders’ equity | $ | 3,565,437 | $ | 3,230,131 | $ | 335,306 | 10 | % |
(1) Derived from audited financial statements.
(2) The allowance for doubtful accounts was
(3) The inventory reserve was
POOL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Year Ended | ||||||||||||
December 31, | ||||||||||||
2022 | 2021 (1) | Change | ||||||||||
Operating activities | ||||||||||||
Net income | $ | 748,462 | $ | 650,624 | $ | 97,838 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation | 30,381 | 28,287 | 2,094 | |||||||||
Amortization | 8,644 | 1,739 | 6,905 | |||||||||
Share-based compensation | 14,879 | 15,187 | (308 | ) | ||||||||
Equity in earnings of unconsolidated investments, net | (353 | ) | (291 | ) | (62 | ) | ||||||
Net losses on foreign currency transactions | 48 | 325 | (277 | ) | ||||||||
Goodwill impairment | 605 | — | 605 | |||||||||
Other | 24,563 | 9,962 | 14,601 | |||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||
Receivables | 19,685 | (79,940 | ) | 99,625 | ||||||||
Product inventories | (263,567 | ) | (525,207 | ) | 261,640 | |||||||
Prepaid expenses and other assets | (52,815 | ) | (51,199 | ) | (1,616 | ) | ||||||
Accounts payable | 7,597 | 114,893 | (107,296 | ) | ||||||||
Accrued expenses and other liabilities | (53,275 | ) | 149,110 | (202,385 | ) | |||||||
Net cash provided by operating activities | 484,854 | 313,490 | 171,364 | |||||||||
Investing activities | ||||||||||||
Acquisition of businesses, net of cash acquired | (9,264 | ) | (811,956 | ) | 802,692 | |||||||
Purchase of property and equipment, net of sale proceeds | (43,619 | ) | (37,658 | ) | (5,961 | ) | ||||||
Other investments, net | 2,013 | — | 2,013 | |||||||||
Net cash used in investing activities | (50,870 | ) | (849,614 | ) | 798,744 | |||||||
Financing activities | ||||||||||||
Proceeds from revolving line of credit | 1,917,173 | 1,438,408 | 478,765 | |||||||||
Payments on revolving line of credit | (1,970,388 | ) | (974,506 | ) | (995,882 | ) | ||||||
Proceeds from term loan under credit facility | 250,000 | 250,000 | — | |||||||||
Proceeds from asset-backed financing | 220,000 | 495,000 | (275,000 | ) | ||||||||
Payments on asset-backed financing | (205,500 | ) | (430,000 | ) | 224,500 | |||||||
Payments on term facility | (9,250 | ) | (9,250 | ) | — | |||||||
Proceeds from short-term borrowings and current portion of long-term debt | 28,445 | 9,279 | 19,166 | |||||||||
Payments on short-term borrowings and current portion of long-term debt | (27,675 | ) | (9,377 | ) | (18,298 | ) | ||||||
Payments of deferred acquisition consideration | (1,374 | ) | (362 | ) | (1,012 | ) | ||||||
Payments of deferred financing costs | (170 | ) | (2,638 | ) | 2,468 | |||||||
Proceeds from stock issued under share-based compensation plans | 8,934 | 17,197 | (8,263 | ) | ||||||||
Payments of cash dividends | (150,624 | ) | (119,581 | ) | (31,043 | ) | ||||||
Purchases of treasury stock | (471,229 | ) | (138,039 | ) | (333,190 | ) | ||||||
Net cash (used in) provided by financing activities | (411,658 | ) | 526,131 | (937,789 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (1,056 | ) | 186 | (1,242 | ) | |||||||
Change in cash and cash equivalents | 21,270 | (9,807 | ) | 31,077 | ||||||||
Cash and cash equivalents at beginning of period | 24,321 | 34,128 | (9,807 | ) | ||||||||
Cash and cash equivalents at end of period | $ | 45,591 | $ | 24,321 | $ | 21,270 |
(1) Derived from audited financial statements.
ADDENDUM
Base Business
The following tables break out our consolidated results into the base business component and the excluded components (sales centers excluded from base business):
(Unaudited) | Base Business | Excluded | Total | ||||||||||||||||||||
(in thousands) | Three Months Ended | Three Months Ended | Three Months Ended | ||||||||||||||||||||
December 31, | December 31, | December 31, | |||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||
Net sales | $ | 1,045,186 | $ | 1,031,230 | $ | 50,734 | $ | 4,327 | $ | 1,095,920 | $ | 1,035,557 | |||||||||||
Gross profit | 292,747 | 320,785 | 22,984 | 1,591 | 315,731 | 322,376 | |||||||||||||||||
Gross margin | 28.0 | % | 31.1 | % | 45.3 | % | 36.8 | % | 28.8 | % | 31.1 | % | |||||||||||
Operating expenses | 189,616 | 191,901 | 18,820 | 2,584 | 208,436 | 194,485 | |||||||||||||||||
Expenses as a % of net sales | 18.1 | % | 18.6 | % | 37.1 | % | 59.7 | % | 19.0 | % | 18.8 | % | |||||||||||
Operating income (loss) | 103,131 | 128,884 | 4,164 | (993 | ) | 107,295 | 127,891 | ||||||||||||||||
Operating margin | 9.9 | % | 12.5 | % | 8.2 | % | (22.9 | )% | 9.8 | % | 12.3 | % |
(Unaudited) | Base Business | Excluded | Total | ||||||||||||||||||||
(in thousands) | Year Ended | Year Ended | Year Ended | ||||||||||||||||||||
December 31, | December 31, | December 31, | |||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||
Net sales | $ | 5,889,497 | $ | 5,281,773 | $ | 290,230 | $ | 13,811 | $ | 6,179,727 | $ | 5,295,584 | |||||||||||
Gross profit | 1,804,744 | 1,613,252 | 128,668 | 3,840 | 1,933,412 | 1,617,092 | |||||||||||||||||
Gross margin | 30.6 | % | 30.5 | % | 44.3 | % | 27.8 | % | 31.3 | % | 30.5 | % | |||||||||||
Operating expenses | 830,525 | 779,897 | 77,104 | 4,411 | 907,629 | 784,308 | |||||||||||||||||
Expenses as a % of net sales | 14.1 | % | 14.8 | % | 26.6 | % | 31.9 | % | 14.7 | % | 14.8 | % | |||||||||||
Operating income (loss) | 974,219 | 833,355 | 51,564 | (571 | ) | 1,025,783 | 832,784 | ||||||||||||||||
Operating margin | 16.5 | % | 15.8 | % | 17.8 | % | (4.1 | )% | 16.6 | % | 15.7 | % |
We have excluded the results of the following acquisitions from base business for the periods identified:
Acquired | Acquisition Date | Net Sales Centers Acquired | Periods Excluded | |||
Tri-State Pool Distributors | April 2022 | 1 | May - December 2022 | |||
Porpoise Pool & Patio, Inc. | December 2021 | 1 | January - December 2022 and December 2021 | |||
Wingate Supply, Inc. | December 2021 | 1 | January - December 2022 and December 2021 | |||
Vak Pak Builders Supply, Inc. | June 2021 | 1 | January - August 2022 and June - August 2021 | |||
Pool Source, LLC | April 2021 | 1 | January - June 2022 and April - June 2021 | |||
TWC Distributors, Inc. | December 2020 | 10 | January - February 2022 and January - February 2021 |
When calculating our base business results, we exclude sales centers that are acquired, closed or opened in new markets for a period of 15 months. We also exclude consolidated sales centers when we do not expect to maintain the majority of the existing business and existing sales centers that are consolidated with acquired sales centers.
We generally allocate corporate overhead expenses to excluded sales centers on the basis of their net sales as a percentage of total net sales. After 15 months of operations, we include acquired, consolidated and new market sales centers in the base business calculation including the comparative prior year period.
The table below summarizes the changes in our sales centers during 2022.
December 31, 2021 | 410 | |
Acquired location | 1 | |
New locations | 10 | |
Closed location | (1 | ) |
December 31, 2022 | 420 |
Reconciliation of Non-GAAP Financial Measures
The non-GAAP measures described below should be considered in the context of all of our other disclosures in this press release.
Adjusted EBITDA
We define Adjusted EBITDA as net income or net loss plus interest and other non-operating expenses, income taxes, depreciation, amortization, share-based compensation, goodwill and other impairments (recoveries) and equity in earnings or loss of unconsolidated investments. Other companies may calculate Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.
Adjusted EBITDA is not a measure of performance as determined by generally accepted accounting principles (GAAP). We believe Adjusted EBITDA should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, net cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP.
We have included Adjusted EBITDA as a supplemental disclosure because management uses it to monitor our performance, we believe that it is widely used by our investors, industry analysts and others as a useful supplemental performance measure. We believe that Adjusted EBITDA, when viewed with our GAAP results and the accompanying reconciliations, provides an additional measure that enables management and investors to monitor factors and trends affecting our ability to service debt, pay taxes and fund capital expenditures.
The table below presents a reconciliation of net income to Adjusted EBITDA.
(Unaudited) | Year Ended December 31, | |||||||
(in thousands) | 2022 | 2021 | ||||||
Net income | $ | 748,462 | $ | 650,624 | ||||
Add: | ||||||||
Interest and other non-operating expenses (1) | 40,863 | 8,314 | ||||||
Provision for income taxes | 236,763 | 173,812 | ||||||
Share-based compensation | 14,879 | 15,187 | ||||||
Goodwill impairment | 605 | — | ||||||
Equity in earnings of unconsolidated investments, net | (353 | ) | (291 | ) | ||||
Note receivable recovery | — | (2,500 | ) | |||||
Depreciation | 30,381 | 28,287 | ||||||
Amortization (2) | 7,826 | 1,325 | ||||||
Adjusted EBITDA | $ | 1,079,426 | $ | 874,758 |
(1) Shown net of losses on foreign currency transactions of
(2) Excludes amortization of deferred financing costs of
Adjusted Diluted EPS
We have included adjusted diluted EPS, a non-GAAP financial measure, in this press release as a supplemental disclosure, because we believe this measure is useful to management, investors and others in assessing our year-over-year operating performance.
Adjusted diluted EPS is a key measure used by management to demonstrate the impact of tax benefits from ASU 2016-09 on our diluted EPS and to provide investors and others with additional information about our potential future operating performance to supplement GAAP measures.
We believe this measure should be considered in addition to, not as a substitute for, diluted EPS presented in accordance with GAAP, and in the context of our other disclosures in this press release. Other companies may calculate this non-GAAP financial measure differently than we do, which may limit its usefulness as a comparative measure.
The table below presents a reconciliation of diluted EPS to adjusted diluted EPS.
Three Months Ended | Year Ended | ||||||||||
(Unaudited) | December 31, | December 31, | |||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
Diluted EPS | $ | 1.82 | $ | 2.65 | $ | 18.70 | $ | 15.97 | |||
Less: ASU 2016-09 tax benefit | 0.03 | 0.35 | 0.27 | 0.74 | |||||||
Adjusted diluted EPS | $ | 1.79 | $ | 2.30 | $ | 18.43 | $ | 15.23 |
Adjusted 2023 Diluted EPS Guidance
Please see page 3 for a reconciliation of projected 2023 diluted EPS to adjusted projected 2023 diluted EPS. We have included adjusted projected 2023 diluted EPS, which is a non-GAAP financial measure, in this press release as a supplemental disclosure to demonstrate the impact of projected tax benefits from ASU 2016-09 on our projected 2023 diluted EPS and to provide investors and others with additional information about our potential future operating performance. We believe adjusted projected 2023 diluted EPS should be considered in addition to, not as a substitute for, projected 2023 diluted EPS presented in accordance with GAAP and in the context of our other forward-looking and cautionary statements in this press release.
FAQ
What were Pool Corporation's annual sales for 2022?
What is the diluted EPS guidance for Pool Corporation in 2023?
How much did Pool Corporation's operating income increase in 2022?
What factors contributed to Pool Corporation's sales growth in 2022?