Pool Corporation Reports Record Third Quarter Results and Increases 2021 Earnings Guidance
Pool Corporation reported record net sales of $1.4 billion for Q3 2021, reflecting a 24% growth from Q3 2020. Operating income surged 60% to $237.3 million, with diluted EPS increasing 55% to $4.54. The company raised its 2021 earnings guidance to $14.85 - $15.35 per diluted share due to strong demand for outdoor living products. Gross profit also rose 34% to $441.9 million, with improved gross margins driven by supply chain efficiencies. Year-to-date net sales reached $4.3 billion, a 38% increase compared to the previous year.
- Record Q3 2021 net sales of $1.4 billion, up 24% from Q3 2020.
- Operating income increased 60% to $237.3 million.
- Diluted EPS rose 55% to $4.54, marking significant growth.
- Raised 2021 earnings guidance to $14.85 - $15.35 per diluted share.
- Selling and administrative expenses (operating expenses) increased 13% to $204.6 million.
Highlights
- Record net sales for third quarter of 2021 reflect overall growth of
24% from Q3 2020 - Q3 2021 operating income of
$237.3 million , up60% from Q3 2020 with a 380 basis point improvement in operating margin - Q3 2021 diluted EPS increase of
55% to a record$4.54 or an increase of64% to$4.44 , without tax benefits in both periods - 2021 earnings guidance for the full year increased to
$14.85 -$15.35 per diluted share from previous$13.75 -$14.25 range
______________________
COVINGTON, La., Oct. 21, 2021 (GLOBE NEWSWIRE) -- Pool Corporation (Nasdaq/GSM:POOL) today reported record results for the third quarter of 2021 and increased 2021 earnings guidance.
“I am incredibly proud of the POOLCORP team. Everyone in the field from our drivers, warehouse associates, customer service representatives, field management and those in support roles, came together to produce truly incredible results for the quarter. Their extraordinary efforts, tenacity and unending work ethic continued in the third quarter. Our net sales grew
In the third quarter of 2021, net sales increased
Gross profit increased
Selling and administrative expenses (operating expenses), including the recovery of goodwill and other assets, increased
Operating income in the third quarter of 2021 increased
We recorded a
Net income increased
Net sales for the nine months ended September 30, 2021 increased
Operating expenses, including the recovery of goodwill and other assets in 2021 and the impairment in 2020, for the nine months ended September 30, 2021 increased
Operating income for the nine months ended September 30, 2021 increased
We recorded a
Net income for the nine months ended September 30, 2021 increased
On the balance sheet at September 30, 2021, total net receivables, including pledged receivables, increased
Net cash provided by operations decreased
“In response to our fantastic third quarter results and considering our expectations for the remainder of the year, we are raising our 2021 earnings guidance range to
POOLCORP is the world’s largest wholesale distributor of swimming pool and related backyard products. POOLCORP operates 409 sales centers in North America, Europe and Australia, through which it distributes more than 200,000 national brand and private label products to roughly 120,000 wholesale customers. For more information, please visit www.poolcorp.com.
This news release includes “forward-looking” statements that involve risks and uncertainties that are generally identifiable through the use of words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “should” and similar expressions and include projections of earnings. The forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements speak only as of the date of this release, and we undertake no obligation to publicly update or revise such statements to reflect new circumstances or unanticipated events as they occur. Actual results may differ materially due to a variety of factors, including impacts on our business from the COVID-19 pandemic and the extent to which home-centric trends will continue, accelerate or reverse; the sensitivity of our business to weather conditions; changes in the economy and the housing market; our ability to maintain favorable relationships with suppliers and manufacturers; competition from other leisure product alternatives and mass merchants; our ability to continue to execute our growth strategies; excess tax benefits or deficiencies recognized under ASU 2016-09 and other risks detailed in POOLCORP’s 2020 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other reports and filings with the Securities and Exchange Commission (SEC).
CONTACT:
Curtis J. Scheel
Director of Investor Relations
985.801.5341
curtis.scheel@poolcorp.com
POOL CORPORATION
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share data)
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||
Net sales | $ | 1,411,448 | $ | 1,139,229 | $ | 4,260,027 | $ | 3,097,362 | |||||||||
Cost of sales | 969,549 | 810,531 | 2,965,311 | 2,205,555 | |||||||||||||
Gross profit | 441,899 | 328,698 | 1,294,716 | 891,807 | |||||||||||||
Percent | 31.3 | % | 28.9 | % | 30.4 | % | 28.8 | % | |||||||||
Selling and administrative expenses | 206,023 | 180,465 | 591,223 | 495,186 | |||||||||||||
(Recovery) impairment of goodwill and other assets | (1,400 | ) | — | (1,400 | ) | 6,944 | |||||||||||
Operating income | 237,276 | 148,233 | 704,893 | 389,677 | |||||||||||||
Percent | 16.8 | % | 13.0 | % | 16.5 | % | 12.6 | % | |||||||||
Interest and other non-operating expenses, net | 2,317 | 1,861 | 6,862 | 9,292 | |||||||||||||
Income before income taxes and equity earnings | 234,959 | 146,372 | 698,031 | 380,385 | |||||||||||||
Provision for income taxes | 50,386 | 27,360 | 155,240 | 73,068 | |||||||||||||
Equity earnings in unconsolidated investments, net | 92 | 86 | 224 | 248 | |||||||||||||
Net income | $ | 184,665 | $ | 119,098 | $ | 543,015 | $ | 307,565 | |||||||||
Earnings per share: | |||||||||||||||||
Basic | $ | 4.60 | $ | 2.97 | $ | 13.53 | $ | 7.68 | |||||||||
Diluted | $ | 4.54 | $ | 2.92 | $ | 13.32 | $ | 7.53 | |||||||||
Weighted average shares outstanding: | |||||||||||||||||
Basic | 40,101 | 40,123 | 40,146 | 40,073 | |||||||||||||
Diluted | 40,691 | 40,839 | 40,766 | 40,849 | |||||||||||||
Cash dividends declared per common share | $ | 0.80 | $ | 0.58 | $ | 2.18 | $ | 1.71 |
POOL CORPORATION
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
September 30, | September 30, | Change | |||||||||||||
2021 | 2020 | $ | % | ||||||||||||
Assets | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 83,475 | $ | 74,749 | $ | 8,726 | 12 | % | |||||||
Receivables, net (1) | 174,987 | 135,555 | 39,432 | 29 | |||||||||||
Receivables pledged under receivables facility | 301,163 | 230,857 | 70,306 | 30 | |||||||||||
Product inventories, net (2) | 1,043,407 | 612,824 | 430,583 | 70 | |||||||||||
Prepaid expenses and other current assets | 23,368 | 12,696 | 10,672 | 84 | |||||||||||
Total current assets | 1,626,400 | 1,066,681 | 559,719 | 52 | |||||||||||
Property and equipment, net | 111,339 | 109,086 | 2,253 | 2 | |||||||||||
Goodwill | 281,300 | 199,360 | 81,940 | 41 | |||||||||||
Other intangible assets, net | 12,067 | 10,522 | 1,545 | 15 | |||||||||||
Equity interest investments | 1,242 | 1,314 | (72 | ) | (5 | ) | |||||||||
Operating lease assets | 221,007 | 180,230 | 40,777 | 23 | |||||||||||
Other assets | 28,878 | 20,396 | 8,482 | 42 | |||||||||||
Total assets | $ | 2,282,233 | $ | 1,587,589 | $ | 694,644 | 44 | % | |||||||
Liabilities and stockholders’ equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 414,156 | $ | 268,412 | $ | 145,744 | 54 | % | |||||||
Accrued expenses and other current liabilities | 231,794 | 145,420 | 86,374 | 59 | |||||||||||
Short-term borrowings and current portion of long-term debt | 10,744 | 11,709 | (965 | ) | (8 | ) | |||||||||
Current operating lease liabilities | 65,442 | 56,977 | 8,465 | 15 | |||||||||||
Total current liabilities | 722,136 | 482,518 | 239,618 | 50 | |||||||||||
Deferred income taxes | 30,275 | 29,476 | 799 | 3 | |||||||||||
Long-term debt, net | 352,075 | 328,225 | 23,850 | 7 | |||||||||||
Other long-term liabilities | 34,176 | 32,846 | 1,330 | 4 | |||||||||||
Non-current operating lease liabilities | 158,359 | 125,023 | 33,336 | 27 | |||||||||||
Total liabilities | 1,297,021 | 998,088 | 298,933 | 30 | |||||||||||
Total stockholders’ equity | 985,212 | 589,501 | 395,711 | 67 | |||||||||||
Total liabilities and stockholders’ equity | $ | 2,282,233 | $ | 1,587,589 | $ | 694,644 | 44 | % |
(1) The allowance for doubtful accounts was
(2) The inventory reserve was
POOL CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended | |||||||||||
September 30, | |||||||||||
2021 | 2020 | Change | |||||||||
Operating activities | |||||||||||
Net income | $ | 543,015 | $ | 307,565 | $ | 235,450 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 21,027 | 20,979 | 48 | ||||||||
Amortization | 1,064 | 975 | 89 | ||||||||
Share-based compensation | 11,755 | 11,095 | 660 | ||||||||
Equity earnings in unconsolidated investments, net | (224 | ) | (248 | ) | 24 | ||||||
Impairment of goodwill and other assets | — | 6,944 | (6,944 | ) | |||||||
Other | 5,256 | 1,092 | 4,164 | ||||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||||||
Receivables | (186,772 | ) | (135,129 | ) | (51,643 | ) | |||||
Product inventories | (267,341 | ) | 99,767 | (367,108 | ) | ||||||
Prepaid expenses and other assets | (22,674 | ) | 311 | (22,985 | ) | ||||||
Accounts payable | 146,616 | 3,385 | 143,231 | ||||||||
Accrued expenses and other current liabilities | 107,343 | 72,178 | 35,165 | ||||||||
Net cash provided by operating activities | 359,065 | 388,914 | (29,849 | ) | |||||||
Investing activities | |||||||||||
Acquisition of businesses, net of cash acquired | (17,887 | ) | (24,655 | ) | 6,768 | ||||||
Purchases of property and equipment, net of sale proceeds | (24,223 | ) | (16,897 | ) | (7,326 | ) | |||||
Net cash used in investing activities | (42,110 | ) | (41,552 | ) | (558 | ) | |||||
Financing activities | |||||||||||
Proceeds from revolving line of credit | 791,508 | 749,840 | 41,668 | ||||||||
Payments on revolving line of credit | (730,277 | ) | (909,637 | ) | 179,360 | ||||||
Proceeds from asset-backed financing | 310,000 | 261,700 | 48,300 | ||||||||
Payments on asset-backed financing | (415,000 | ) | (266,700 | ) | (148,300 | ) | |||||
Payments on term facility | (6,938 | ) | (6,938 | ) | — | ||||||
Proceeds from short-term borrowings and current portion of long-term debt | 7,880 | 13,255 | (5,375 | ) | |||||||
Payments on short-term borrowings and current portion of long-term debt | (9,006 | ) | (13,291 | ) | 4,285 | ||||||
Payments of deferred financing costs | (1,610 | ) | (12 | ) | (1,598 | ) | |||||
Payments of deferred and contingent acquisition consideration | (362 | ) | (281 | ) | (81 | ) | |||||
Proceeds from stock issued under share-based compensation plans | 11,524 | 16,696 | (5,172 | ) | |||||||
Payments of cash dividends | (87,509 | ) | (68,599 | ) | (18,910 | ) | |||||
Purchases of treasury stock | (137,975 | ) | (76,194 | ) | (61,781 | ) | |||||
Net cash used in financing activities | (267,765 | ) | (300,161 | ) | 32,396 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 157 | (1,035 | ) | 1,192 | |||||||
Change in cash and cash equivalents | 49,347 | 46,166 | 3,181 | ||||||||
Cash and cash equivalents at beginning of period | 34,128 | 28,583 | 5,545 | ||||||||
Cash and cash equivalents at end of period | $ | 83,475 | $ | 74,749 | $ | 8,726 |
ADDENDUM
Base Business
The following table breaks out our consolidated results into the base business component and the excluded component (sales centers excluded from base business):
(Unaudited) | Base Business | Excluded | Total | |||||||||||||||||||||
(in thousands) | Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net sales | $ | 1,348,758 | $ | 1,136,946 | $ | 62,690 | $ | 2,283 | $ | 1,411,448 | $ | 1,139,229 | ||||||||||||
Gross profit | 423,238 | 328,140 | 18,661 | 558 | 441,899 | 328,698 | ||||||||||||||||||
Gross margin | 31.4 | % | 28.9 | % | 29.8 | % | 24.4 | % | 31.3 | % | 28.9 | % | ||||||||||||
Operating expenses (1) | 192,061 | 179,990 | 12,562 | 475 | 204,623 | 180,465 | ||||||||||||||||||
Expenses as a % of net sales | 14.2 | % | 15.8 | % | 20.0 | % | 20.8 | % | 14.5 | % | 15.8 | % | ||||||||||||
Operating income (1) | 231,177 | 148,150 | 6,099 | 83 | 237,276 | 148,233 | ||||||||||||||||||
Operating margin | 17.1 | % | 13.0 | % | 9.7 | % | 3.6 | % | 16.8 | % | 13.0 | % |
(1) Base business and total reflect a
(Unaudited) | Base Business | Excluded | Total | |||||||||||||||||||||
(in thousands) | Nine Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net sales | $ | 4,052,044 | $ | 3,091,270 | $ | 207,983 | $ | 6,092 | $ | 4,260,027 | $ | 3,097,362 | ||||||||||||
Gross profit | 1,237,728 | 889,494 | 56,988 | 2,313 | 1,294,716 | 891,807 | ||||||||||||||||||
Gross margin | 30.5 | % | 28.8 | % | 27.4 | % | 38.0 | % | 30.4 | % | 28.8 | % | ||||||||||||
Operating expenses (1) | 549,913 | 500,196 | 39,910 | 1,934 | 589,823 | 502,130 | ||||||||||||||||||
Expenses as a % of net sales | 13.6 | % | 16.2 | % | 19.2 | % | 31.7 | % | 13.8 | % | 16.2 | % | ||||||||||||
Operating income (1) | 687,815 | 389,298 | 17,078 | 379 | 704,893 | 389,677 | ||||||||||||||||||
Operating margin | 17.0 | % | 12.6 | % | 8.2 | % | 6.2 | % | 16.5 | % | 12.6 | % |
(1) Base business and total reflect a
We have excluded the following acquisitions from our base business results for the periods identified:
Acquired | Acquisition Date | Net Sales Centers Acquired | Periods Excluded | |||
Vak Pak Builders Supply, Inc. | June 2021 | 1 | June - September 2021 | |||
Pool Source, LLC | April 2021 | 1 | April - September 2021 | |||
TWC Distributors, Inc. | December 2020 | 10 | January - September 2021 | |||
Jet Line Products, Inc. | October 2020 | 9 | January - September 2021 | |||
Northeastern Swimming Pool Distributors, Inc. | September 2020 | 2 | January - September 2021 and September 2020 | |||
Master Tile Network LLC | February 2020 | 4 | January - May 2021 and February - May 2020 |
When calculating our base business results, we exclude sales centers that are acquired, closed or opened in new markets for a period of 15 months. We also exclude consolidated sales centers when we do not expect to maintain the majority of the existing business and existing sales centers that are consolidated with acquired sales centers.
We generally allocate corporate overhead expenses to excluded sales centers on the basis of their net sales as a percentage of total net sales. After 15 months of operations, we include acquired, consolidated and new market sales centers in the base business calculation including the comparative prior year period.
The table below summarizes the changes in our sales center count in the first nine months of 2021.
December 31, 2020 | 398 | |
Acquired locations | 2 | |
New locations | 10 | |
Consolidated location | (1 | ) |
September 30, 2021 | 409 | |
Adjusted EBITDA
We define Adjusted EBITDA as net income or net loss plus interest and other non-operating expenses, income taxes, depreciation, amortization, share-based compensation, goodwill and other impairments (recoveries) and equity earnings or loss in unconsolidated investments. Other companies may calculate Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.
Adjusted EBITDA is not a measure of performance as determined by generally accepted accounting principles (GAAP). We believe Adjusted EBITDA should be considered in addition to, not as a substitute for, operating income or loss, net income or loss, net cash flows provided by or used in operating, investing and financing activities or other income statement or cash flow statement line items reported in accordance with GAAP.
We have included Adjusted EBITDA as a supplemental disclosure because we believe that it is widely used by our investors, industry analysts and others as a useful supplemental performance measure. We believe that Adjusted EBITDA, when viewed with our GAAP results and the accompanying reconciliations, provides additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund capital expenditures.
The table below presents a reconciliation of net income to Adjusted EBITDA.
(Unaudited) | Three Months Ended | Nine Months Ended | |||||||||||||
(in thousands) | September 30, | September 30, | |||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net income | $ | 184,665 | $ | 119,098 | $ | 543,015 | $ | 307,565 | |||||||
Add: | |||||||||||||||
Interest and other non-operating expenses (1) | 2,317 | 1,861 | 6,862 | 9,292 | |||||||||||
Provision for income taxes | 50,386 | 27,360 | 155,240 | 73,068 | |||||||||||
Share-based compensation | 4,206 | 3,874 | 11,755 | 11,095 | |||||||||||
Equity earnings in unconsolidated investments | (92 | ) | (86 | ) | (224 | ) | (248 | ) | |||||||
(Recovery) impairment of goodwill and other assets | (1,400 | ) | — | (1,400 | ) | 6,944 | |||||||||
Depreciation | 7,143 | 6,986 | 21,027 | 20,979 | |||||||||||
Amortization (2) | 260 | 217 | 821 | 665 | |||||||||||
Adjusted EBITDA | $ | 247,485 | $ | 159,310 | $ | 737,096 | $ | 429,360 |
(1) Shown net of interest income and includes gains and losses on foreign currency transactions and amortization of deferred financing costs as discussed below.
(2) Excludes amortization of deferred financing costs of
Adjusted Income Statement Information
We have included adjusted net income and adjusted diluted EPS, which are non-GAAP financial measures, in this press release as supplemental disclosures, because we believe these measures are useful to investors and others in assessing our period-to-period operating performance.
Adjusted net income and adjusted diluted EPS are key measures used by management to demonstrate the impact of our non-cash and non-recurring charges and to provide investors and others with additional information about our potential future operating performance to supplement GAAP measures.
We believe these measures should be considered in addition to, not as a substitute for, net income and diluted EPS presented in accordance with GAAP, respectively, and in the context of our other disclosures in this press release. Other companies may calculate these non-GAAP financial measures differently than we do, which may limit their usefulness as comparative measures.
The table below presents a reconciliation of net income to adjusted net income.
(Unaudited) | Nine Months Ended | ||||||
(in thousands) | September 30, | ||||||
2021 | 2020 | ||||||
Net income | $ | 543,015 | $ | 307,565 | |||
(Recovery) impairment of goodwill and other assets | (1,400 | ) | 6,944 | ||||
Tax impact on (recovery) impairment of note (1) | 351 | (654 | ) | ||||
Adjusted net income | $ | 541,966 | $ | 313,855 |
(1) Our effective tax rate at March 31, 2020 was a
The table below presents a reconciliation of diluted EPS to adjusted diluted EPS.
(Unaudited) | Nine Months Ended | ||||||
September 30, | |||||||
2021 | 2020 | ||||||
Diluted EPS | $ | 13.32 | $ | 7.53 | |||
After-tax (recovery) impairment charges | (0.03 | ) | 0.15 | ||||
Adjusted diluted EPS excluding after-tax (recovery) impairment charges | 13.29 | 7.68 | |||||
ASU 2016-09 tax benefit | (0.39 | ) | (0.55 | ) | |||
Adjusted diluted EPS excluding after-tax (recovery) impairment charges and ASU 2016-19 tax benefit | $ | 12.90 | $ | 7.13 | |||
FAQ
What were Pool Corporation's earnings for Q3 2021?
What is Pool Corporation's updated earnings guidance for 2021?
How much did net sales grow for Pool Corporation in Q3 2021?