Insulet Reports Full Year 2023 Revenue Increase of 30% (30% Constant Currency¹) and Fourth Quarter 2023 Revenue Increase of 38% Year-Over-Year (37% Constant Currency)
- Full year 2023 revenue of $1.7 billion, up 30.0% from the prior year
- Gross margin improved to 68.3%
- Operating income surged to $220.0 million
- Net income reached $206.3 million
- Fourth quarter 2023 revenue up by 37.9% to $509.8 million
- Key achievements include launching Omnipod 5 integrated with Dexcom’s G7 sensor and receiving CE Mark approval for integration with Abbott’s Freestyle Libre 2 Plus sensor
- Revenue growth projection of 12% to 17% for 2024
- None.
Insights
The robust revenue growth of 30.0% reported by Insulet Corporation, surpassing the forecast range, indicates strong demand for its Omnipod products. The significant increase in U.S. Omnipod revenue by 41.4% underscores the company's solid market penetration domestically, while the international growth of 13.0% suggests expanding global reach. The decline in Drug Delivery revenue, however, raises questions about the performance and strategic importance of this segment within Insulet's portfolio.
The substantial improvement in gross margin, from 61.7% to 68.3%, reflects operational efficiencies or favorable product mix changes. The adjusted operating income growth and the impressive increase in operating margin from 2.9% to 13.0% demonstrate effective cost management and scalability of the business model. Investors should note the positive impact of the advanced wholesaler orders on both revenue and operating margin, which may not be indicative of underlying trends.
Insulet's forward guidance indicates a slowdown in revenue growth rates for 2024, which may be due to high base effects or market saturation. The projected decline in Drug Delivery revenue and the massive increase for the same in Q1 2024 could be attributed to specific contracts or orders that are not representative of the segment's usual performance. The expected stable gross margin and operating margin suggest confidence in maintaining profitability despite potential revenue fluctuations.
Insulet's continued leadership in tubeless insulin pump technology is evident from the milestone of 425,000 active global customers, reflecting a 25% annual growth rate. The rapid adoption of Omnipod 5, now the most prescribed Automated Insulin Delivery (AID) System in the U.S., signals a strong market fit and customer satisfaction. The CE Mark approval for Omnipod 5 integration with Abbott’s Freestyle Libre 2 Plus sensor and the integration with Dexcom’s G7 sensor are strategic moves that enhance the product's appeal in international markets and offer competitive differentiation.
The real-world evidence publication showing Omnipod 5’s effectiveness in a diverse population is a strong endorsement of the product's efficacy. This data could contribute to increased adoption rates and support reimbursement discussions with insurers. The successful repricing of the Term Loan B indicates improved creditworthiness and financial stability, which could lead to interest savings and improved net income margins.
From an industry perspective, Insulet's performance and strategic initiatives are aligned with the growing trend towards personalized and integrated diabetes management solutions. The company's focus on innovation and market expansion positions it well to capitalize on the increasing prevalence of diabetes globally.
Insulet's exceptional eighth consecutive year of 20% or more constant currency revenue growth is a testament to the company's strong brand and effective market strategy. The milestone achievements and product launches indicate a robust pipeline and an aggressive approach to capturing market share. However, the projected slowdown in 2024 revenue growth suggests that the company may be transitioning from a high-growth phase to a more mature stage of its business cycle.
The strategic decision to accelerate U.S. pharmacy wholesaler orders in anticipation of the new ERP system implementation may have temporarily inflated revenue figures and margins. Investors should monitor how the transition to the new ERP system affects operational efficiency and customer service levels post-implementation. The real-world evidence and clinical data publications serve as significant marketing tools, potentially influencing both physician prescriptions and patient choice, thereby supporting future revenue growth.
Overall, Insulet's performance reflects a strong competitive position within the medical device sector, particularly in diabetes care. The company's strategic focus on innovation and international expansion could help mitigate the impact of any market saturation in the U.S. and support long-term growth prospects.
Represents 8th Consecutive Year of
Full Year Financial Highlights:
-
Full year 2023 revenue of
, up$1.7 billion 30.0% , or29.6% in constant currency, compared to in the prior year, exceeds the guidance range of$1.3 billion 26% to27% in constant currency. Full year 2023 revenue includes an estimated to$20 million related to$25 million U.S. pharmacy wholesaler orders that were accelerated from the first quarter of 2024 in advance of the Company’s implementation of a new ERP system on January 1, 2024-
Total Omnipod revenue of
, an increase of$1.7 billion 33.1% , or32.7% in constant currency-
U.S. Omnipod revenue of , an increase of$1.3 billion 41.4% -
International Omnipod revenue of
, an increase of$410.1 million 13.0% , or11.4% in constant currency
-
-
Drug Delivery revenue of
, a decrease of$36.0 million 37.4%
-
Total Omnipod revenue of
-
Gross margin of
68.3% , up 660 basis points, compared to gross margin of61.7% in the prior year. -
Adjusted gross margin1 of
67.7% , up 150 basis points, excludes income of associated with the voluntary medical device correction (MDC) notices issued in 2022. Adjusted gross margin in the prior year of$11.5 million 66.2% excludes a charge of associated with the voluntary MDC notices$57.9 million -
Operating income of
, or$220.0 million 13.0% of revenue, up 1,010 basis points compared to operating income of , or$37.6 million 2.9% of revenue, in the prior year. Operating margin includes an estimated 70 basis point benefit from the estimated to$20 million in revenue related to$25 million U.S. pharmacy wholesaler orders accelerated from the first quarter of 2024 -
Adjusted operating income1 of
, or$208.5 million 12.3% , up 280 basis points, excludes the of income associated with the MDC notices noted above. Adjusted operating income in the prior year of$11.5 million , or$124.1 million 9.5% of revenue, excludes the charge associated with the MDC notices, as well as$57.9 million of certain legal costs and$25.2 million of CEO transition costs$3.4 million -
Net income of
, or$206.3 million per diluted share, compared to net income of$2.94 , or$4.6 million per diluted share, in the prior year$0.07 -
Adjusted net income1 of
, or$192.2 million per diluted share excludes the$2.75 of income associated with the voluntary MDC notices noted above and$11.5 million of gains associated with investments. Adjusted net income in the prior year of$2.6 million , or$91.1 million per diluted share, excludes the charges of$1.30 ,$57.9 million and$25.2 million noted above$3.4 million -
Adjusted EBITDA1 of
, or$329.2 million 19.4% of revenue, compared to , or$224.8 million 17.2% of revenue, in the prior year
Fourth Quarter Financial Highlights:
-
Fourth quarter 2023 revenue of
, up$509.8 million 37.9% , or36.6% in constant currency, compared to in the prior year, exceeds the guidance range of$369.7 million 22% to25% in constant currency and includes the estimated to$20 million in revenue related to$25 million U.S. pharmacy wholesaler orders accelerated from the first quarter of 2024-
Total Omnipod revenue of
, an increase of$501.0 million 36.7% , or35.4% in constant currency-
U.S. Omnipod revenue of , an increase of$394.6 million 42.9% -
International Omnipod revenue of
, an increase of$106.4 million 18.0% , or12.5% in constant currency
-
-
Drug Delivery revenue of
, an increase of$8.8 million 166.7%
-
Total Omnipod revenue of
-
Gross margin of
70.9% , up 1,210 basis points, compared to gross margin of58.8% in the prior year. -
Adjusted gross margin1 of
70.7% , up 620 basis points, excludes income of associated with the voluntary MDC notices issued in 2022. Adjusted gross margin in the prior year of$0.9 million 64.5% excludes a charge of associated with the voluntary MDC notices$21.1 million -
Operating income of
, or$106.4 million 20.9% of revenue, up 1,450 basis points, compared to operating income of , or$23.5 million 6.4% of revenue, in the prior year. Operating margin includes an estimated 230 basis point benefit from the estimated to$20 million in revenue related to$25 million U.S. pharmacy wholesaler orders accelerated from the first quarter of 2024 -
Adjusted operating income1 of
, or$105.5 million 20.7% , up 920 basis points, excludes the of income associated with the MDCs noted above. Adjusted operating income in the prior year of$0.9 million , or$42.5 million 11.5% of revenue, excludes the charge associated with the MDCs, as well as$21.1 million of income related to an adjustment to a legal settlement charge$2.1 million -
Net income of
, or$103.3 million per diluted share, compared to net income of$1.44 , or$17.0 million per diluted share, in the prior year$0.24 -
Adjusted net income1 of
, or$100.6 million per diluted share, excludes the$1.40 of income associated with the MDCs and$0.9 million of gains associated with investments. Adjusted net income in the prior year of$1.8 million , or$36.0 million per diluted share, excludes the charges of$0.52 and income of$21.1 million associated with the MDCs$2.1 million -
Adjusted EBITDA1 of
, or$137.0 million 26.9% of revenue, compared to , or$71.4 million 19.3% of revenue, in the prior year
Recent Highlights:
-
Delivered eighth consecutive year of
20% or more constant currency revenue growth -
#1 in
U.S. new customer starts in 20232 -
Recently achieved milestones of 425,000 estimated active global customers using Omnipod products (approximately
25% annual growth)3, including 250,000 global customers using Omnipod 5, the most prescribed AID System in 2023 in theU.S. 2,4 -
Launched
U.S. limited market release of Omnipod 5 integrated with Dexcom’s G7 sensor - Received CE Mark approval for Omnipod 5 integration with Abbott’s Freestyle Libre 2 Plus sensor
- On track for last participant to complete the Company’s type 2 pivotal trial in the coming weeks
-
Real-world evidence demonstrating Omnipod 5’s effectiveness based on use in a large, diverse real-world population of almost 70,000 people with type 1 diabetes, published in Diabetes Technology and Therapeutics. People primarily using the lowest target achieved a median time in range of
69% . When split by age group, adults achieved a time in range of70% and children/adolescents achieved65% 5 - Omnipod 5 preschool pivotal extension data published in Diabetes Technology and Therapeutics demonstrating safety and improved outcomes in preschool-aged children with two years of system use6
- Successfully repriced the Company's Term Loan B at a lower interest rate
“2023 was another transformational year for Insulet. The rapid adoption of Omnipod 5 helped fuel our eighth consecutive year of more than
__________________________________
1 See description of non-GAAP financial measures contained in this release.
2 Source: Insulet data on file. New Customer Starts represent individuals new to pump therapy and individuals who switched from another manufacturer's pump.
3 This growth rate factors in a revised estimated global customer base of approximately 345,000 one year ago versus the Company’s prior estimate of approximately 360,000. This change relates to the Company’s Classic Omnipod
4 Source: Insulet data on file. Most Prescribed represents new prescriptions in the
5 https://doi.org/10.1089/dia.2023.0578. 'Real-world evidence of Omnipod® 5 Automated Insulin Delivery System use in 69,902 people with type 1 diabetes'. First author: Dr. Gregory P Forlenza.
6 https://www.liebertpub.com/doi/10.1089/dia.2023.0506. ‘Glycemic Outcomes Persist for up to 2 Years in Very Young Children with the Omnipod 5 Automated Insulin Delivery System’. First author: Dr. Daniel J DeSalvo.
2024 Outlook:
Revenue Guidance (in constant currency):
Guidance for the first quarter and full year 2024 reflects an estimated
-
For the year ending December 31, 2024, the Company expects revenue growth in the range of
12% to17% . Revenue growth ranges by product line are:-
Total Omnipod of
13% to18% -
U.S. Omnipod of16% to21% -
International Omnipod of
7% to10%
-
- Drug Delivery of (60)% to (50)%
-
Total Omnipod of
-
For the quarter ending March 31, 2024, the Company expects revenue growth of
17% to20% . Revenue growth ranges by product line are:-
Total Omnipod of
15% to18% -
U.S. Omnipod of19% to22% -
International Omnipod of
5% to8%
-
-
Drug Delivery of 1,
020% to 1,220% (approximately to$5 million )$6 million
-
Total Omnipod of
Gross Margin and Operating Margin Guidance:
For the year ending December 31, 2024, the Company expects gross margin of
For the year ending December 31, 2024, the Company expects operating margin of approximately
Conference Call:
Insulet will host a conference call at 4:30 p.m. (Eastern Time) on February 22, 2024 to discuss the financial results and outlook. The link to the live call will be available on the Investor Relations section of the Company’s website at investors.insulet.com, “Events and Presentations,” and will be archived for future reference. The live call may also be accessed by dialing (888) 770-7129 for domestic callers or (929) 203-2109 for international callers, passcode 5904836.
About Insulet Corporation:
Insulet Corporation (NASDAQ: PODD), headquartered in
Non-GAAP Measures:
The Company uses the following non-GAAP financial measures:
-
Constant currency revenue growth, which represents the change in revenue between current and prior year periods using the exchange rate in effect during the applicable prior year period. Insulet presents constant currency revenue growth because management believes it provides meaningful information regarding the Company’s results on a consistent and comparable basis. Management uses this non-GAAP financial measure, in addition to financial measures in accordance with generally accepted accounting principles in
the United States (GAAP), to evaluate the Company’s operating results. It is also one of the performance metrics that determines management incentive compensation. - Adjusted gross margin, adjusted gross margin as a percentage of revenue, adjusted operating income, adjusted operating income as a percentage of revenue, adjusted net income, and adjusted diluted earnings per share exclude the impact of certain significant transactions or events, such as legal settlements, medical device corrections, gains (losses) on investments and loss on extinguishment of debt, that affect the period-to-period comparability of the Company’s performance, as applicable.
- Adjusted EBITDA, which represents net income (loss) plus net interest expense, income tax expense (benefit), depreciation and amortization, stock-based compensation expense and other significant transactions or events, such as legal settlements, medical device corrections, gains (losses) on investments and loss on extinguishment of debt, which affect the period-to-period comparability of the Company’s performance, as applicable, and adjusted EBITDA as a percentage of revenue.
Insulet presents the above non-GAAP financial measures because management uses them as supplemental measures in assessing the Company’s performance, and the Company believes they are helpful to investors and other interested parties as measures of comparative performance from period to period. They also are commonly used measures in determining business value, and the Company uses them internally to report results.
These non-GAAP financial measures should be considered supplemental to, and not a substitute for, the Company’s reported financial results prepared in accordance with GAAP. Furthermore, the Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, Insulet strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.
Forward-Looking Statement:
This press release contains forward-looking statements regarding, among other things, future operating and financial performance, product success and efficacy, the outcome of studies and trials and the approval of products by regulatory bodies. These forward-looking statements are based on management’s current beliefs, assumptions and estimates and are not intended to be a guarantee of future events or performance. If management’s underlying assumptions turn out to be incorrect, or if certain risks or uncertainties materialize, actual results could vary materially from the expectations and projections expressed or implied by the forward-looking statements.
Risks and uncertainties include, but are not limited to our dependence on a principal product platform; the impact of competitive products, technological change and product innovation; our ability to maintain an effective sales force and expand our distribution network; our ability to maintain and grow our customer base; our ability to scale the business to support revenue growth; our ability to secure and retain adequate coverage or reimbursement from third-party payors; the impact of healthcare reform laws; our ability to design, develop, manufacture and commercialize future products; unfavorable results of clinical studies, including issues with third parties conducting any studies, or future publication of articles or announcement of positions by diabetes associations or other organizations that are unfavorable; our ability to protect intellectual property and other proprietary rights; potential conflicts with the intellectual property of third parties; our inability to maintain or enter into new license or other agreements with respect to continuous glucose monitors, data management systems or other rights necessary to sell our current product and/or commercialize future products; worldwide macroeconomic and geopolitical uncertainty as well as risks associated with public health crises and pandemics, including government actions and restrictive measures implemented in response, supply chain disruptions, delays in clinical trials, and other impacts to the business, our customers, suppliers, and employees; international business risks, including regulatory, commercial and logistics risks; the potential violation of anti-bribery/anti-corruption laws; the concentration of manufacturing operations and storage of inventory in a limited number of locations; supply problems or price fluctuations with sole source or third-party suppliers on which we are dependent; failure to retain key suppliers; challenges to the future development of our non-insulin drug delivery product line; failure of our contract manufacturer or component suppliers to comply with the
For a further list and description of these and other important risks and uncertainties that may affect the Company’s future operations, see Part I, Item 1A - Risk Factors in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, which the Company may update in Part II, Item 1A - Risk Factors in Quarterly Reports on Form 10-Q the Company has filed or will file hereafter. Any forward-looking statement made in this release speaks only as of the date of this release. Insulet does not undertake to update any forward-looking statement, other than as required by law.
©2024 Insulet Corporation. Omnipod is a registered trademark of Insulet Corporation in
INSULET CORPORATION |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
(dollars in millions, except per share data) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
$ |
509.8 |
|
|
$ |
369.7 |
|
|
$ |
1,697.1 |
|
|
$ |
1,305.3 |
|
Cost of revenue |
|
148.6 |
|
|
|
152.4 |
|
|
|
537.2 |
|
|
|
499.7 |
|
Gross profit |
|
361.2 |
|
|
|
217.3 |
|
|
|
1,159.9 |
|
|
|
805.6 |
|
Research and development expenses |
|
42.0 |
|
|
|
49.5 |
|
|
|
205.0 |
|
|
|
180.2 |
|
Selling, general and administrative expenses |
|
212.8 |
|
|
|
144.3 |
|
|
|
734.9 |
|
|
|
587.8 |
|
Operating income |
|
106.4 |
|
|
|
23.5 |
|
|
|
220.0 |
|
|
|
37.6 |
|
Interest expense, net |
|
(0.5 |
) |
|
|
(2.7 |
) |
|
|
(7.6 |
) |
|
|
(26.7 |
) |
Other income (expense), net |
|
1.9 |
|
|
|
1.5 |
|
|
|
2.2 |
|
|
|
(1.1 |
) |
Income before income taxes |
|
107.8 |
|
|
|
22.3 |
|
|
|
214.6 |
|
|
|
9.8 |
|
Income tax expense |
|
(4.5 |
) |
|
|
(5.3 |
) |
|
|
(8.3 |
) |
|
|
(5.2 |
) |
Net income |
$ |
103.3 |
|
|
$ |
17.0 |
|
|
$ |
206.3 |
|
|
$ |
4.6 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.48 |
|
|
$ |
0.25 |
|
|
$ |
2.96 |
|
|
$ |
0.07 |
|
Diluted |
$ |
1.44 |
|
|
$ |
0.24 |
|
|
$ |
2.94 |
|
|
$ |
0.07 |
|
Weighted-average number of common shares outstanding (in thousands): |
|
|
|
|
|
|
|
||||||||
Basic |
|
69,860 |
|
|
|
69,472 |
|
|
|
69,751 |
|
|
|
69,375 |
|
Diluted |
|
73,614 |
|
|
|
70,020 |
|
|
|
73,633 |
|
|
|
69,910 |
|
RECONCILIATION OF DILUTED NET INCOME (UNAUDITED) |
|||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||
(in millions, except share and per share data) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net income |
$ |
103.3 |
|
$ |
17.0 |
|
$ |
206.3 |
|
$ |
4.6 |
Add back interest expense, net of tax attributable to assumed conversion of convertible senior notes |
|
2.6 |
|
|
— |
|
|
10.4 |
|
|
— |
Net income, diluted |
$ |
105.9 |
|
$ |
17.0 |
|
$ |
216.7 |
|
$ |
4.6 |
INSULET CORPORATION |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
|
As of December 31, |
||||
(dollars in millions) |
2023 |
|
2022 |
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
704.2 |
|
$ |
674.7 |
Accounts receivable, net |
|
359.7 |
|
|
205.6 |
Inventories |
|
402.6 |
|
|
346.8 |
Prepaid expenses and other current assets |
|
116.4 |
|
|
86.9 |
Total current assets |
|
1,582.9 |
|
|
1,314.0 |
Property, plant and equipment, net |
|
664.9 |
|
|
599.9 |
Goodwill and other intangible assets, net |
|
150.4 |
|
|
127.2 |
Other assets |
|
190.0 |
|
|
210.0 |
Total assets |
$ |
2,588.2 |
|
$ |
2,251.1 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Accounts payable |
$ |
19.2 |
|
$ |
30.8 |
Accrued expenses and other current liabilities |
|
382.6 |
|
|
306.4 |
Current portion of long-term debt |
|
49.4 |
|
|
27.5 |
Total current liabilities |
|
451.2 |
|
|
364.7 |
Long-term debt, net |
|
1,366.4 |
|
|
1,374.3 |
Other liabilities |
|
37.9 |
|
|
35.7 |
Total liabilities |
|
1,855.5 |
|
|
1,774.7 |
Stockholders’ equity |
|
732.7 |
|
|
476.4 |
Total liabilities and stockholders’ equity |
$ |
2,588.2 |
|
$ |
2,251.1 |
INSULET CORPORATION |
||||||||||||||
NON-GAAP RECONCILIATIONS (UNAUDITED) |
||||||||||||||
CONSTANT CURRENCY REVENUE GROWTH |
||||||||||||||
|
Three Months Ended December 31, |
|
|
|
|
|
|
|||||||
(dollars in millions) |
2023 |
|
2022 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
|
$ |
394.6 |
|
$ |
276.2 |
|
42.9 |
% |
|
— |
% |
|
42.9 |
% |
International Omnipod |
|
106.4 |
|
|
90.2 |
|
18.0 |
% |
|
5.5 |
% |
|
12.5 |
% |
Total Omnipod |
|
501.0 |
|
|
366.4 |
|
36.7 |
% |
|
1.3 |
% |
|
35.4 |
% |
Drug Delivery |
|
8.8 |
|
|
3.3 |
|
166.7 |
% |
|
— |
% |
|
166.7 |
% |
Total |
$ |
509.8 |
|
$ |
369.7 |
|
37.9 |
% |
|
1.3 |
% |
|
36.6 |
% |
|
Years Ended December 31, |
|
|
|
|
|
|
|||||||
(dollars in millions) |
2023 |
|
2022 |
|
Percent Change |
|
Currency Impact |
|
Constant Currency |
|||||
Revenue: |
|
|
|
|
|
|
|
|
|
|||||
|
$ |
1,251.0 |
|
$ |
884.8 |
|
41.4 |
% |
|
— |
% |
|
41.4 |
% |
International Omnipod |
|
410.1 |
|
|
363.0 |
|
13.0 |
% |
|
1.6 |
% |
|
11.4 |
% |
Total Omnipod |
|
1,661.1 |
|
|
1,247.8 |
|
33.1 |
% |
|
0.4 |
% |
|
32.7 |
% |
Drug Delivery |
|
36.0 |
|
|
57.5 |
|
(37.4 |
) % |
|
— |
% |
|
(37.4 |
) % |
Total |
$ |
1,697.1 |
|
$ |
1,305.3 |
|
30.0 |
% |
|
0.4 |
% |
|
29.6 |
% |
INSULET CORPORATION |
|||||||||||||||||||||||||
NON-GAAP RECONCILIATIONS CONTINUED (UNAUDITED) |
|||||||||||||||||||||||||
ADJUSTED GROSS MARGIN, OPERATING MARGIN, NET INCOME AND DILUTED EPS |
|||||||||||||||||||||||||
|
Three Months Ended December 31, 2023 |
||||||||||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(3) |
Net Income, Diluted |
|
Diluted Earnings per Share |
|||||||||||||
GAAP |
$ |
361.2 |
|
|
70.9 |
% |
|
$ |
106.4 |
|
|
20.9 |
% |
|
$ |
103.3 |
|
$ |
105.9 |
|
|
$ |
1.44 |
|
|
Voluntary medical device corrections(1) |
|
(0.9 |
) |
|
|
|
|
(0.9 |
) |
|
|
|
|
(0.9 |
) |
|
(0.9 |
) |
|
$ |
(0.01 |
) |
|||
Unrealized gains on investments(2) |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(1.8 |
) |
|
(1.8 |
) |
|
$ |
(0.03 |
) |
|||
Non-GAAP |
$ |
360.3 |
|
|
70.7 |
% |
|
$ |
105.5 |
|
|
20.7 |
% |
|
$ |
100.6 |
|
$ |
103.2 |
|
|
$ |
1.40 |
|
|
Year Ending December 31, 2023 |
||||||||||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(3) |
Net Income, Diluted |
|
Diluted Earnings per Share |
|||||||||||||
GAAP |
$ |
1,159.9 |
|
|
68.3 |
% |
|
$ |
220.0 |
|
|
13.0 |
% |
|
$ |
206.3 |
|
$ |
216.7 |
|
|
$ |
2.94 |
|
|
Voluntary medical device corrections(1) |
|
(11.5 |
) |
|
|
|
|
(11.5 |
) |
|
|
|
|
(11.5 |
) |
|
(11.5 |
) |
|
$ |
(0.16 |
) |
|||
Unrealized gains on investments(2) |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
(2.6 |
) |
|
(2.6 |
) |
|
$ |
(0.04 |
) |
|||
Non-GAAP |
$ |
1,148.4 |
|
|
67.7 |
% |
|
$ |
208.5 |
|
|
12.3 |
% |
|
$ |
192.2 |
|
$ |
202.6 |
|
|
$ |
2.75 |
|
(1) | Represents income resulting from adjustments to estimated costs associated with the voluntary medical device correction notices issued in the fourth quarter of 2022, which is included in cost of revenue. |
|
(2) | Represents non-operating gains resulting from fair value adjustments of strategic debt and equity investments. |
|
(3) | The tax effect on non-GAAP adjustments is calculated based on the applicable local statutory tax rates, including any valuation allowance. |
INSULET CORPORATION |
||||||||||||||||||||
NON-GAAP RECONCILIATIONS CONTINUED (UNAUDITED) |
||||||||||||||||||||
ADJUSTED GROSS MARGIN, OPERATING MARGIN, NET INCOME AND DILUTED EPS |
||||||||||||||||||||
|
Three Months Ended December 31, 2022 |
|||||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(5) |
|
Diluted Earnings per Share |
|||||||||
GAAP |
$ |
217.3 |
|
58.8 |
% |
|
$ |
23.5 |
|
|
6.4 |
% |
|
$ |
17.0 |
|
|
$ |
0.24 |
|
Voluntary medical device corrections(1) |
|
21.1 |
|
|
|
|
21.1 |
|
|
|
|
|
21.1 |
|
|
$ |
0.30 |
|
||
Legal costs(2) |
|
— |
|
|
|
|
(2.1 |
) |
|
|
|
|
(2.1 |
) |
|
$ |
(0.03 |
) |
||
Non-GAAP |
$ |
238.4 |
|
64.5 |
% |
|
$ |
42.5 |
|
|
11.5 |
% |
|
$ |
36.0 |
|
|
$ |
0.52 |
|
|
Year Ended December 31, 2022 |
||||||||||||||||
(in millions) |
Gross Profit |
|
Percent of Revenue |
|
Operating Income |
|
Percent of Revenue |
|
Net Income(5) |
|
Diluted Earnings per Share |
||||||
GAAP |
$ |
805.6 |
|
61.7 |
% |
|
$ |
37.6 |
|
2.9 |
% |
|
$ |
4.6 |
|
$ |
0.07 |
Voluntary medical device corrections(1) |
|
57.9 |
|
|
|
|
57.9 |
|
|
|
|
57.9 |
|
$ |
0.83 |
||
Legal costs(3) |
|
— |
|
|
|
|
25.2 |
|
|
|
|
25.2 |
|
$ |
0.36 |
||
CEO transition costs(4) |
|
— |
|
|
|
|
3.4 |
|
|
|
|
3.4 |
|
$ |
0.05 |
||
Non-GAAP |
$ |
863.5 |
|
66.2 |
% |
|
$ |
124.1 |
|
9.5 |
% |
|
$ |
91.1 |
|
$ |
1.30 |
(1) |
Represents estimated costs associated with the voluntary medical device correction notices issued in the fourth quarter of 2022, which is included in cost of revenue. |
|
(2) |
Represents an adjustment to a legal settlement charge. |
|
(3) |
Includes a |
|
(4) |
Represents costs associated with the retirement and advisory services of the former chief executive officer, including |
|
(5) |
The tax effect on non-GAAP adjustments is calculated based on the applicable local statutory tax rates, including any valuation allowance. |
INSULET CORPORATION |
||||||||||||||||||||||||||
NON-GAAP RECONCILIATIONS CONTINUED (UNAUDITED) |
||||||||||||||||||||||||||
ADJUSTED EBITDA |
||||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
Years Ended December 31, |
|||||||||||||||||||||||
(dollars in millions) |
|
2023 |
|
|
Percent of Revenue |
|
|
2022 |
|
|
Percent of Revenue |
|
|
2023 |
|
|
Percent of Revenue |
|
|
2022 |
|
Percent of Revenue |
||||
Net income |
$ |
103.3 |
|
|
20.3 |
% |
|
$ |
17.0 |
|
|
4.6 |
% |
|
$ |
206.3 |
|
|
12.2 |
% |
|
$ |
4.6 |
|
0.4 |
% |
Interest expense, net |
|
0.5 |
|
|
|
|
|
2.7 |
|
|
|
|
|
7.6 |
|
|
|
|
|
26.7 |
|
|
||||
Income tax expense |
|
4.5 |
|
|
|
|
|
5.3 |
|
|
|
|
|
8.3 |
|
|
|
|
|
5.2 |
|
|
||||
Depreciation and amortization |
|
18.8 |
|
|
|
|
|
16.2 |
|
|
|
|
|
72.8 |
|
|
|
|
|
63.2 |
|
|
||||
Stock-based compensation expense |
|
12.6 |
|
|
|
|
|
11.2 |
|
|
|
|
|
48.3 |
|
|
|
|
|
38.6 |
|
|
||||
Voluntary medical device corrections(1) |
|
(0.9 |
) |
|
|
|
|
21.1 |
|
|
|
|
|
(11.5 |
) |
|
|
|
|
57.9 |
|
|
||||
Unrealized gain on investments(2) |
|
(1.8 |
) |
|
|
|
|
— |
|
|
|
|
|
(2.6 |
) |
|
|
|
|
— |
|
|
||||
Legal costs(3) |
|
— |
|
|
|
|
|
(2.1 |
) |
|
|
|
|
— |
|
|
|
|
|
25.2 |
|
|
||||
CEO transition costs(4) |
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
3.4 |
|
|
||||
Adjusted EBITDA |
$ |
137.0 |
|
|
26.9 |
% |
|
$ |
71.4 |
|
|
19.3 |
% |
|
$ |
329.2 |
|
|
19.4 |
% |
|
$ |
224.8 |
|
17.2 |
% |
(1) |
Represents net (income) expense resulting from estimated costs associated with the voluntary medical device correction notices issued in the fourth quarter of 2022 and adjustments to those costs, which is included in cost of revenue. |
|
(2) |
Represents non-operating gains resulting from fair value adjustments of strategic debt and equity investments. |
|
(3) |
Includes a |
|
(4) |
Represents costs associated with the retirement and advisory services of the former chief executive officer, including |
INSULET CORPORATION |
|||||
REVENUE GUIDANCE RECONCILIATIONS (UNAUDITED) |
|||||
|
Year Ending December 31, 2024 |
||||
|
Revenue Growth GAAP |
|
Currency Impact |
|
Constant Currency |
|
|
|
—% |
|
|
International Omnipod |
|
|
—% |
|
|
Total Omnipod |
|
|
—% |
|
|
Drug Delivery |
(60)% - (50)% |
|
—% |
|
(60)% - (50)% |
Total |
|
|
—% |
|
|
|
Three Months Ending March 31, 2024 |
||||
|
Revenue Growth GAAP |
|
Currency Impact |
|
Constant Currency |
|
|
|
—% |
|
|
International Omnipod |
|
|
|
|
|
Total Omnipod |
|
|
—% |
|
|
Drug Delivery |
1, |
|
—% |
|
1, |
Total |
|
|
—% |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240221333583/en/
Investor Relations:
Deborah R. Gordon
Vice President, Investor Relations
(978) 600-7717
dgordon@insulet.com
Media:
Angela Geryak Wiczek
Senior Director, Corporate Communications
(978) 932-0611
awiczek@insulet.com
Source: Insulet Corporation
FAQ
What was Insulet Corporation's revenue for full year 2023?
What was the gross margin for Insulet Corporation in the full year 2023?
What is the operating income reported by Insulet Corporation for the full year 2023?
What is the net income reported by Insulet Corporation for the full year 2023?
What was the revenue for the fourth quarter of 2023 for Insulet Corporation?
What key achievements did Insulet Corporation highlight in the press release?