Pentair Reports Strong Third Quarter 2023 Results
- Q3 operating income increased 22% to $180 million
- GAAP EPS from continuing operations increased 13% to $0.79
- Q3 sales down 4% compared to the same period last year
- Full year 2023 sales guidance down approximately 1%
-
Sales of
, down 4 percent compared to sales for the same period last year.$1.0 billion -
Operating income increased 22 percent to
reflecting ROS of 17.9 percent, an increase of 400 basis points when compared to third quarter of 2022; on an adjusted basis, ROS expanded 140 basis points to 21.0 percent.$180 million -
GAAP EPS from continuing operations increased 13 percent to
compared to the same period last year and adjusted EPS decreased 5 percent to$0.79 compared to the same period last year.$0.94 -
Net cash provided by operating activities of continuing operations was
, an increase of$162 million compared to the same period last year and free cash flow provided by continuing operations for the quarter was$67 million , an increase of$143 million compared to the same period last year.$71 million -
The company updates its full year 2023 GAAP EPS guidance to approximately
to$3.25 and on an adjusted basis to approximately$3.30 to$3.70 $3.75
Reconciliations of GAAP to Non-GAAP measures are in the attached financial tables.
John L. Stauch, Pentair’s President and Chief Executive Officer commented: “Our Q3 results surpassed our expectations and were driven largely by our diversified water portfolio and Transformation initiatives which contributed to significant margin expansion. This marks our sixth consecutive quarter of sales over
Third quarter 2023 operating income was
Industrial & Flow Technologies sales were up 3 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 1 percent in the third quarter. Segment income of
Water Solutions sales were up 9 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales remained flat in the third quarter. Segment income of
Pool sales were down 21 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 21 percent in the third quarter. Segment income of
Net cash provided by operating activities of continuing operations was
Pentair paid a regular cash dividend of
OUTLOOK
Mr. Stauch concluded, “We are updating our EPS guidance reflecting strong execution across all three segments while being mindful of the uncertainty across the global macroeconomic and geopolitical landscape. We are focused on investing in the long-term growth of Pentair and remain confident in our diversified water portfolio and Transformation initiatives.”
The company updates its estimated 2023 GAAP EPS from continuing operations to approximately
In addition, the company introduces fourth quarter 2023 GAAP EPS from continuing operations guidance of approximately
EARNINGS CONFERENCE CALL
Pentair President and Chief Executive Officer John L. Stauch and Chief Financial Officer Robert P. Fishman will discuss the company’s third quarter 2023 results on a conference call with investors at 9:00 a.m. Eastern today. A live audio webcast of the call, along with the related presentation, can be accessed in the Investor Relations section of the Company’s website, www.pentair.com, shortly before the call begins.
Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair’s website. The webcast and presentations will be archived at the Company’s website following the conclusion of the event.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” or “future” or words, phrases, or terms of similar substance or the negative thereof are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to international hostilities; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and Transformation Program; the impact of raw material, logistics and labor costs and other inflation; volatility in currency exchange rates and interest rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; risks associated with operating foreign businesses; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit
ABOUT PENTAIR PLC
At Pentair, we help the world sustainably move, improve, and enjoy water, life’s most essential resource. From our residential and commercial water solutions, to industrial water management and everything in between, Pentair is focused on smart, sustainable water solutions that help our planet and people thrive.
Pentair had revenue in 2022 of approximately
Pentair plc and Subsidiaries |
|||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||
|
|
|
|
|
|
||||||||
|
Three months ended |
|
Nine months ended |
||||||||||
In millions, except per-share data |
September 30,
|
September 30,
|
|
September 30,
|
September 30,
|
||||||||
Net sales |
$ |
1,008.8 |
|
$ |
1,055.1 |
|
|
$ |
3,119.9 |
|
$ |
3,118.9 |
|
Cost of goods sold |
|
637.0 |
|
|
707.0 |
|
|
|
1,966.8 |
|
|
2,079.1 |
|
Gross profit |
|
371.8 |
|
|
348.1 |
|
|
|
1,153.1 |
|
|
1,039.8 |
|
% of net sales |
|
36.9 |
% |
|
33.0 |
% |
|
|
37.0 |
% |
|
33.3 |
% |
Selling, general and administrative expenses |
|
166.2 |
|
|
177.3 |
|
|
|
504.6 |
|
|
487.0 |
|
% of net sales |
|
16.5 |
% |
|
16.8 |
% |
|
|
16.2 |
% |
|
15.6 |
% |
Research and development expenses |
|
25.5 |
|
|
23.7 |
|
|
|
76.3 |
|
|
69.1 |
|
% of net sales |
|
2.5 |
% |
|
2.2 |
% |
|
|
2.4 |
% |
|
2.2 |
% |
Operating income |
|
180.1 |
|
|
147.1 |
|
|
|
572.2 |
|
|
483.7 |
|
% of net sales |
|
17.9 |
% |
|
13.9 |
% |
|
|
18.3 |
% |
|
15.5 |
% |
Other (income) expense |
|
|
|
|
|
||||||||
Gain on sale of businesses |
|
— |
|
|
(0.2 |
) |
|
|
— |
|
|
(0.2 |
) |
Other (income) expense |
|
(0.3 |
) |
|
0.3 |
|
|
|
(4.4 |
) |
|
0.5 |
|
Net interest expense |
|
27.5 |
|
|
19.3 |
|
|
|
91.7 |
|
|
34.2 |
|
% of net sales |
|
2.7 |
% |
|
1.8 |
% |
|
|
2.9 |
% |
|
1.1 |
% |
Income from continuing operations before income taxes |
|
152.9 |
|
|
127.7 |
|
|
|
484.9 |
|
|
449.2 |
|
Provision for income taxes |
|
20.8 |
|
|
12.3 |
|
|
|
70.1 |
|
|
62.3 |
|
Effective tax rate |
|
13.6 |
% |
|
9.6 |
% |
|
|
14.5 |
% |
|
13.9 |
% |
Net income from continuing operations |
|
132.1 |
|
|
115.4 |
|
|
|
414.8 |
|
|
386.9 |
|
Loss from discontinued operations, net of tax |
|
— |
|
|
— |
|
|
|
(0.1 |
) |
|
(1.0 |
) |
Net income |
$ |
132.1 |
|
$ |
115.4 |
|
|
$ |
414.7 |
|
$ |
385.9 |
|
Earnings (loss) per ordinary share |
|
|
|
|
|
||||||||
Basic |
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.80 |
|
$ |
0.70 |
|
|
$ |
2.51 |
|
$ |
2.35 |
|
Discontinued operations |
|
— |
|
|
— |
|
|
|
— |
|
|
(0.01 |
) |
Basic earnings per ordinary share |
$ |
0.80 |
|
$ |
0.70 |
|
|
$ |
2.51 |
|
$ |
2.34 |
|
Diluted |
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.79 |
|
$ |
0.70 |
|
|
$ |
2.50 |
|
$ |
2.33 |
|
Discontinued operations |
|
— |
|
|
— |
|
|
|
— |
|
|
(0.01 |
) |
Diluted earnings per ordinary share |
$ |
0.79 |
|
$ |
0.70 |
|
|
$ |
2.50 |
|
$ |
2.32 |
|
Weighted average ordinary shares outstanding |
|
|
|
|
|
||||||||
Basic |
|
165.2 |
|
|
164.5 |
|
|
|
165.0 |
|
|
164.8 |
|
Diluted |
|
166.6 |
|
|
165.2 |
|
|
|
166.2 |
|
|
165.8 |
|
Cash dividends paid per ordinary share |
$ |
0.22 |
|
$ |
0.21 |
|
|
$ |
0.66 |
|
$ |
0.63 |
|
Pentair plc and Subsidiaries |
||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||
|
|
|
||
|
September 30,
|
December 31,
|
||
In millions |
||||
Assets |
||||
Current assets |
|
|
||
Cash and cash equivalents |
$ |
137.0 |
$ |
108.9 |
Accounts and notes receivable, net |
|
507.0 |
|
531.5 |
Inventories |
|
712.6 |
|
790.0 |
Other current assets |
|
142.8 |
|
128.1 |
Total current assets |
|
1,499.4 |
|
1,558.5 |
Property, plant and equipment, net |
|
350.5 |
|
344.5 |
Other assets |
|
|
||
Goodwill |
|
3,242.5 |
|
3,252.6 |
Intangibles, net |
|
1,051.7 |
|
1,094.6 |
Other non-current assets |
|
266.9 |
|
197.3 |
Total other assets |
|
4,561.1 |
|
4,544.5 |
Total assets |
$ |
6,411.0 |
$ |
6,447.5 |
Liabilities and Equity |
||||
Current liabilities |
|
|
||
Accounts payable |
$ |
286.1 |
$ |
355.0 |
Employee compensation and benefits |
|
117.5 |
|
106.0 |
Other current liabilities |
|
598.3 |
|
602.1 |
Total current liabilities |
|
1,001.9 |
|
1,063.1 |
Other liabilities |
|
|
||
Long-term debt |
|
1,993.6 |
|
2,317.3 |
Pension and other post-retirement compensation and benefits |
|
68.9 |
|
70.8 |
Deferred tax liabilities |
|
40.9 |
|
43.3 |
Other non-current liabilities |
|
264.8 |
|
244.9 |
Total liabilities |
|
3,370.1 |
|
3,739.4 |
Equity |
|
3,040.9 |
|
2,708.1 |
Total liabilities and equity |
$ |
6,411.0 |
$ |
6,447.5 |
Pentair plc and Subsidiaries |
||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
||||||
|
Nine months ended |
|||||
In millions |
September 30,
|
September 30,
|
||||
Operating activities |
|
|
||||
Net income |
$ |
414.7 |
|
$ |
385.9 |
|
Loss from discontinued operations, net of tax |
|
0.1 |
|
|
1.0 |
|
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities |
|
|
||||
Equity income of unconsolidated subsidiaries |
|
(2.1 |
) |
|
(1.2 |
) |
Depreciation |
|
44.3 |
|
|
39.9 |
|
Amortization |
|
41.5 |
|
|
31.4 |
|
Deferred income taxes |
|
(45.0 |
) |
|
(37.5 |
) |
Gain on sale of businesses |
|
— |
|
|
(0.2 |
) |
Share-based compensation |
|
21.3 |
|
|
20.6 |
|
Asset impairment and write-offs |
|
6.2 |
|
|
— |
|
Amortization of bridge financing fees |
|
— |
|
|
9.0 |
|
Gain on sale of assets |
|
(3.4 |
) |
|
(2.3 |
) |
Changes in assets and liabilities, net of effects of business acquisitions |
|
|
||||
Accounts receivable |
|
23.9 |
|
|
24.3 |
|
Inventories |
|
67.8 |
|
|
(170.6 |
) |
Other current assets |
|
(14.7 |
) |
|
(27.1 |
) |
Accounts payable |
|
(63.8 |
) |
|
(36.7 |
) |
Employee compensation and benefits |
|
11.7 |
|
|
(34.9 |
) |
Other current liabilities |
|
(0.2 |
) |
|
79.8 |
|
Other non-current assets and liabilities |
|
— |
|
|
(9.9 |
) |
Net cash provided by operating activities of continuing operations |
|
502.3 |
|
|
271.5 |
|
Net cash used for operating activities of discontinued operations |
|
(1.6 |
) |
|
(1.0 |
) |
Net cash provided by operating activities |
|
500.7 |
|
|
270.5 |
|
Investing activities |
|
|
||||
Capital expenditures |
|
(54.8 |
) |
|
(63.2 |
) |
Proceeds from sale of property and equipment |
|
5.4 |
|
|
3.0 |
|
Settlement of net investment hedges |
|
— |
|
|
8.8 |
|
Acquisitions, net of cash acquired |
|
(0.6 |
) |
|
(1,592.8 |
) |
Other |
|
4.1 |
|
|
0.3 |
|
Net cash used for investing activities |
|
(45.9 |
) |
|
(1,643.9 |
) |
Financing activities |
|
|
||||
Net (repayments) borrowings of revolving long-term debt |
|
(320.0 |
) |
|
256.1 |
|
Proceeds from long-term debt |
|
— |
|
|
1,391.3 |
|
Repayments of long-term debt |
|
(6.3 |
) |
|
(88.3 |
) |
Debt issuance costs |
|
— |
|
|
(15.7 |
) |
Shares issued to employees, net of shares withheld |
|
9.0 |
|
|
(4.0 |
) |
Repurchases of ordinary shares |
|
— |
|
|
(50.0 |
) |
Dividends paid |
|
(108.9 |
) |
|
(104.1 |
) |
Receipts upon the maturity of cross currency swaps |
|
— |
|
|
0.2 |
|
Net cash (used for) provided by financing activities |
|
(426.2 |
) |
|
1,385.5 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(0.5 |
) |
|
12.2 |
|
Change in cash and cash equivalents |
|
28.1 |
|
|
24.3 |
|
Cash and cash equivalents, beginning of period |
|
108.9 |
|
|
94.5 |
|
Cash and cash equivalents, end of period |
$ |
137.0 |
|
$ |
118.8 |
|
|
|
|
Pentair plc and Subsidiaries |
||||||||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) |
||||||||||||
|
||||||||||||
|
Three months ended |
Three months ended |
Three months ended |
Nine months ended |
||||||||
In millions |
March 31,
|
June 30,
|
September 30,
|
September 30,
|
||||||||
Net cash (used for) provided by operating activities of continuing operations |
$ |
(106.6 |
) |
$ |
446.7 |
|
$ |
162.2 |
|
$ |
502.3 |
|
Capital expenditures |
|
(16.6 |
) |
|
(18.8 |
) |
|
(19.4 |
) |
|
(54.8 |
) |
Proceeds from sale of property and equipment |
|
0.2 |
|
|
4.8 |
|
|
0.4 |
|
|
5.4 |
|
Free cash flow from continuing operations |
|
(123.0 |
) |
|
432.7 |
|
|
143.2 |
|
|
452.9 |
|
Net cash used for discontinued operations |
|
— |
|
|
(1.6 |
) |
|
— |
|
|
(1.6 |
) |
Free cash flow |
$ |
(123.0 |
) |
$ |
431.1 |
|
$ |
143.2 |
|
$ |
451.3 |
|
|
|
|
|
|
||||||||
|
Three months ended |
Three months ended |
Three months ended |
Nine months ended |
||||||||
In millions |
March 31,
|
June 30,
|
September 30,
|
September 30,
|
||||||||
Net cash (used for) provided by operating activities of continuing operations |
$ |
(131.5 |
) |
$ |
307.8 |
|
$ |
95.2 |
|
$ |
271.5 |
|
Capital expenditures |
|
(17.7 |
) |
|
(22.4 |
) |
|
(23.1 |
) |
|
(63.2 |
) |
Proceeds from sale of property and equipment |
|
— |
|
|
2.9 |
|
|
0.1 |
|
|
3.0 |
|
Free cash flow from continuing operations |
|
(149.2 |
) |
|
288.3 |
|
|
72.2 |
|
|
211.3 |
|
Net cash used for discontinued operations |
|
— |
|
|
(1.0 |
) |
|
— |
|
|
(1.0 |
) |
Free cash flow |
$ |
(149.2 |
) |
$ |
287.3 |
|
$ |
72.2 |
|
$ |
210.3 |
|
|
|
|
|
|
Pentair plc and Subsidiaries |
||||||||||||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
2023 |
|
|
2022 |
|
||||||||||||||||||
In millions |
First Quarter |
Second Quarter |
Third Quarter |
Nine Months |
First Quarter |
Second Quarter |
Third Quarter |
Nine Months |
||||||||||||||||
Net sales |
|
|
|
|
|
|
|
|
||||||||||||||||
Industrial & Flow Technologies |
$ |
391.8 |
|
$ |
411.6 |
|
$ |
400.2 |
|
$ |
1,203.6 |
|
$ |
358.1 |
|
$ |
377.4 |
|
$ |
389.5 |
|
$ |
1,125.0 |
|
Water Solutions |
|
272.0 |
|
|
336.2 |
|
|
299.4 |
|
|
907.6 |
|
|
205.8 |
|
|
222.2 |
|
|
275.3 |
|
|
703.3 |
|
Pool |
|
364.3 |
|
|
334.3 |
|
|
308.8 |
|
|
1,007.4 |
|
|
435.4 |
|
|
464.0 |
|
|
390.0 |
|
|
1,289.4 |
|
Other |
|
0.5 |
|
|
0.4 |
|
|
0.4 |
|
|
1.3 |
|
|
0.3 |
|
|
0.6 |
|
|
0.3 |
|
|
1.2 |
|
Consolidated |
$ |
1,028.6 |
|
$ |
1,082.5 |
|
$ |
1,008.8 |
|
$ |
3,119.9 |
|
$ |
999.6 |
|
$ |
1,064.2 |
|
$ |
1,055.1 |
|
$ |
3,118.9 |
|
Segment income (loss) |
|
|
|
|
|
|
|
|
||||||||||||||||
Industrial & Flow Technologies |
$ |
65.0 |
|
$ |
74.8 |
|
$ |
77.5 |
|
$ |
217.3 |
|
$ |
52.2 |
|
$ |
59.1 |
|
$ |
65.7 |
|
$ |
177.0 |
|
Water Solutions |
|
52.4 |
|
|
74.8 |
|
|
68.8 |
|
|
196.0 |
|
|
22.2 |
|
|
32.5 |
|
|
49.3 |
|
|
104.0 |
|
Pool |
|
116.2 |
|
|
105.1 |
|
|
90.6 |
|
|
311.9 |
|
|
116.3 |
|
|
136.7 |
|
|
109.3 |
|
|
362.3 |
|
Other |
|
(22.6 |
) |
|
(20.5 |
) |
|
(24.8 |
) |
|
(67.9 |
) |
|
(18.6 |
) |
|
(22.4 |
) |
|
(17.4 |
) |
|
(58.4 |
) |
Consolidated |
$ |
211.0 |
|
$ |
234.2 |
|
$ |
212.1 |
|
$ |
657.3 |
|
$ |
172.1 |
|
$ |
205.9 |
|
$ |
206.9 |
|
$ |
584.9 |
|
Return on sales |
|
|
|
|
|
|
|
|
||||||||||||||||
Industrial & Flow Technologies |
|
16.6 |
% |
|
18.2 |
% |
|
19.4 |
% |
|
18.1 |
% |
|
14.6 |
% |
|
15.7 |
% |
|
16.9 |
% |
|
15.7 |
% |
Water Solutions |
|
19.3 |
% |
|
22.2 |
% |
|
23.0 |
% |
|
21.6 |
% |
|
10.8 |
% |
|
14.6 |
% |
|
17.9 |
% |
|
14.8 |
% |
Pool |
|
31.9 |
% |
|
31.4 |
% |
|
29.3 |
% |
|
31.0 |
% |
|
26.7 |
% |
|
29.5 |
% |
|
28.0 |
% |
|
28.1 |
% |
Consolidated adjusted return on sales |
|
20.5 |
% |
|
21.6 |
% |
|
21.0 |
% |
|
21.1 |
% |
|
17.2 |
% |
|
19.3 |
% |
|
19.6 |
% |
|
18.8 |
% |
|
|
|
|
|
|
|
|
|
Pentair plc and Subsidiaries |
|||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2023 |
|||||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Actual |
|
Forecast |
||||||||||||||
In millions, except per-share data |
First Quarter |
Second Quarter |
Third Quarter |
|
Fourth Quarter |
Full Year |
|||||||||||
Net sales |
$ |
1,028.6 |
|
$ |
1,082.5 |
|
$ |
1,008.8 |
|
|
approx |
Down |
approx |
Down |
|||
Operating income |
|
183.6 |
|
|
208.5 |
|
|
180.1 |
|
|
approx |
Up |
approx |
Up |
|||
Return on sales |
|
17.8 |
% |
|
19.3 |
% |
|
17.9 |
% |
|
|
|
|
|
|||
Adjustments: |
|
|
|
|
|
|
|
|
|||||||||
Restructuring and other |
|
2.9 |
|
|
0.6 |
|
|
1.6 |
|
|
approx |
— |
|
approx |
|
5 |
|
Transformation costs |
|
8.5 |
|
|
6.0 |
|
|
13.5 |
|
|
approx |
— |
|
approx |
|
28 |
|
Intangible amortization |
|
13.8 |
|
|
13.9 |
|
|
13.8 |
|
|
approx |
14 |
|
approx |
|
55 |
|
Legal accrual adjustments and settlements |
|
(1.9 |
) |
|
4.1 |
|
|
— |
|
|
approx |
— |
|
approx |
|
2 |
|
Asset impairment and write-offs |
|
3.9 |
|
|
0.5 |
|
|
1.8 |
|
|
approx |
— |
|
approx |
|
6 |
|
Equity income of unconsolidated subsidiaries |
|
0.2 |
|
|
0.6 |
|
|
1.3 |
|
|
approx |
1 |
|
approx |
|
3 |
|
Segment income |
|
211.0 |
|
|
234.2 |
|
|
212.1 |
|
|
approx |
Up |
approx |
Up |
|||
Adjusted return on sales |
|
20.5 |
% |
|
21.6 |
% |
|
21.0 |
% |
|
|
|
|
|
|||
Net income from continuing operations—as reported |
|
128.5 |
|
|
154.2 |
|
|
132.1 |
|
|
approx |
|
approx |
|
|||
Other income |
|
— |
|
|
(5.1 |
) |
|
— |
|
|
approx |
— |
|
approx |
$ |
(5 |
) |
Adjustments to operating income |
|
27.2 |
|
|
25.1 |
|
|
30.7 |
|
|
approx |
14 |
|
approx |
|
96 |
|
Income tax adjustments |
|
(4.6 |
) |
|
(3.1 |
) |
|
(6.6 |
) |
|
approx |
(2 |
) |
approx |
|
(16 |
) |
Net income from continuing operations—as adjusted |
$ |
151.1 |
|
$ |
171.1 |
|
$ |
156.2 |
|
|
approx |
|
approx |
|
|||
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.78 |
|
$ |
0.93 |
|
$ |
0.79 |
|
|
approx |
|
approx |
|
|||
Adjustments |
|
0.13 |
|
|
0.10 |
|
|
0.15 |
|
|
approx |
0.07 |
|
approx |
|
0.45 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.91 |
|
$ |
1.03 |
|
$ |
0.94 |
|
|
approx |
|
approx |
|
|||
Pentair plc and Subsidiaries |
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2022 |
|||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
In millions, except per-share data |
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
Full Year |
||||||||||
Net sales |
$ |
999.6 |
|
$ |
1,064.2 |
|
$ |
1,055.1 |
|
$ |
1,002.9 |
|
$ |
4,121.8 |
|
Operating income |
|
145.8 |
|
|
190.8 |
|
|
147.1 |
|
|
111.6 |
|
|
595.3 |
|
Return on sales |
|
14.6 |
% |
|
17.9 |
% |
|
13.9 |
% |
|
11.1 |
% |
|
14.4 |
% |
Adjustments: |
|
|
|
|
|
||||||||||
Restructuring and other |
|
2.1 |
|
|
1.1 |
|
|
12.5 |
|
|
16.7 |
|
|
32.4 |
|
Transformation costs |
|
5.5 |
|
|
5.2 |
|
|
10.1 |
|
|
6.4 |
|
|
27.2 |
|
Intangible amortization |
|
6.6 |
|
|
6.3 |
|
|
18.5 |
|
|
21.1 |
|
|
52.5 |
|
Legal accrual adjustments and settlements |
|
(0.7 |
) |
|
0.5 |
|
|
— |
|
|
0.4 |
|
|
0.2 |
|
Asset impairment and write-offs |
|
— |
|
|
— |
|
|
— |
|
|
25.6 |
|
|
25.6 |
|
Inventory step-up |
|
— |
|
|
— |
|
|
5.8 |
|
|
— |
|
|
5.8 |
|
Deal-related costs and expenses |
|
6.4 |
|
|
1.6 |
|
|
13.4 |
|
|
0.8 |
|
|
22.2 |
|
|
|
5.9 |
|
|
— |
|
|
(0.8 |
) |
|
(0.4 |
) |
|
4.7 |
|
Equity income of unconsolidated subsidiaries |
|
0.5 |
|
|
0.4 |
|
|
0.3 |
|
|
0.6 |
|
|
1.8 |
|
Segment income |
|
172.1 |
|
|
205.9 |
|
|
206.9 |
|
|
182.8 |
|
|
767.7 |
|
Adjusted return on sales |
|
17.2 |
% |
|
19.3 |
% |
|
19.6 |
% |
|
18.2 |
% |
|
18.6 |
% |
Net income from continuing operations—as reported |
|
118.5 |
|
|
153.0 |
|
|
115.4 |
|
|
96.3 |
|
|
483.2 |
|
Gain on sale of businesses |
|
— |
|
|
— |
|
|
(0.2 |
) |
|
— |
|
|
(0.2 |
) |
Pension and other post retirement mark-to-market gain |
|
— |
|
|
— |
|
|
— |
|
|
(17.5 |
) |
|
(17.5 |
) |
Amortization of bridge financing fees |
|
2.6 |
|
|
5.1 |
|
|
1.3 |
|
|
— |
|
|
9.0 |
|
Adjustments to operating income |
|
25.8 |
|
|
14.7 |
|
|
59.5 |
|
|
70.6 |
|
|
170.6 |
|
Income tax adjustments |
|
(5.4 |
) |
|
(3.8 |
) |
|
(12.3 |
) |
|
(14.4 |
) |
|
(35.9 |
) |
Net income from continuing operations—as adjusted |
$ |
141.5 |
|
$ |
169.0 |
|
$ |
163.7 |
|
$ |
135.0 |
|
$ |
609.2 |
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.71 |
|
$ |
0.92 |
|
$ |
0.70 |
|
$ |
0.58 |
|
$ |
2.92 |
|
Adjustments |
|
0.14 |
|
|
0.10 |
|
|
0.29 |
|
|
0.24 |
|
|
0.76 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.85 |
|
$ |
1.02 |
|
$ |
0.99 |
|
$ |
0.82 |
|
$ |
3.68 |
|
Pentair plc and Subsidiaries |
||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment |
||||||||
For the Quarter Ended September 30, 2023 (Unaudited) |
||||||||
|
||||||||
|
Q3 Net Sales Growth |
|||||||
|
Core |
Currency |
Acq. / Div. |
Total |
||||
Total Pentair |
(7.3 |
)% |
0.6 |
% |
2.3 |
% |
(4.4 |
)% |
Industrial & Flow Technologies |
1.1 |
% |
1.6 |
% |
— |
% |
2.7 |
% |
Water Solutions |
(0.2 |
)% |
0.3 |
% |
8.7 |
% |
8.8 |
% |
Pool |
(20.8 |
)% |
— |
% |
— |
% |
(20.8 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231024778636/en/
PENTAIR CONTACTS
Shelly Hubbard
Vice President, Investor Relations
Direct: 763-656-5575
Email: shelly.hubbard@pentair.com
Rebecca Osborn
Director, External Communications
Direct: 763-656-5589
Email: rebecca.osborn@pentair.com
Source: Pentair plc
FAQ
What were the Q3 sales for Pentair?
How much did the operating income increase in Q3?