Pentair Reports Fourth Quarter and Full Year 2021 Results
Pentair reported fourth quarter sales of $989 million, marking a 24% increase year-over-year. The fourth quarter GAAP EPS was $0.89, up from $0.60, while adjusted EPS was $0.87 versus $0.70. For the full year, sales reached $3.76 billion, also a 25% increase, with GAAP EPS of $3.32. The company expects 2022 GAAP EPS to range between $3.54 and $3.64, and anticipates sales growth of 6-9%. Despite challenges from inflation and supply chain issues, Pentair's robust backlog and order trends indicate strong future performance.
- Fourth quarter sales increased by 24% year-over-year to $989 million.
- Full year 2021 sales reached $3.76 billion, a 25% increase compared to 2020.
- Fourth quarter GAAP EPS rose to $0.89 from $0.60 in Q4 2020.
- 2021 free cash flow was $557 million, supporting dividend increases.
- Return on sales (ROS) decreased by 10 basis points to 15.2% in Q4 2021.
- Inflation and supply chain inefficiencies negatively impacted margin contributions.
-
Fourth quarter sales of
; full year 2021 sales of$989 million .$3.76 billion -
Fourth quarter GAAP EPS of
and adjusted EPS of$0.89 ; full year 2021 GAAP EPS of$0.87 and adjusted EPS of$3.32 .$3.40 -
The Company introduces its 2022 GAAP EPS guidance of approximately
to$3.54 and on an adjusted basis of approximately$3.64 to$3.70 .$3.80
Reconciliations of GAAP to Non-GAAP measures are in the attached financial tables.
Fourth quarter 2021 operating income was
“We exit 2021 feeling very grateful for the tireless efforts of all of our employees to help
Full year 2021 sales were
Full year 2021 operating income was
Consumer Solutions sales were up 31 percent in the fourth quarter of 2021 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 23 percent in the fourth quarter. Segment income of
Consumer Solutions sales were up 34 percent for the full year of 2021 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 30 percent in 2021. Segment income of
Industrial & Flow Technologies sales were up 14 percent in the fourth quarter of 2021 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 13 percent in the fourth quarter. Segment income of
Industrial & Flow Technologies sales were up 12 percent for the full year of 2021 compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 9 percent in 2021. Segment income of
Full year net cash provided by operating activities of continuing operations was
OUTLOOK
The Company introduces 2022 GAAP EPS guidance of approximately
In addition, the Company introduces first quarter 2022 GAAP EPS of approximately
EARNINGS CONFERENCE CALL
Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair’s website. The webcast and presentations will be archived at the Company’s website following the conclusion of the event.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This release contains statements that we believe to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words “targets,” “plans,” “believes,” “expects,” “intends,” “will,” “likely,” “may,” “anticipates,” “estimates,” “projects,” “should,” “would,” “could,” “positioned,” “strategy,” “future” or words, phrases or terms of similar substance or the negative thereof, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall impact of the COVID-19 pandemic on our business; the duration and severity of the COVID-19 pandemic, the impact of virus variants and the effectiveness of vaccinations; actions that may be taken by us, other businesses and governments to address or otherwise mitigate the impact of the COVID-19 pandemic, including those that may impact our ability to operate our facilities, meet production demands, and deliver products to our customers; the impacts of the COVID-19 pandemic on the global economy, our workforce, customers and suppliers, and customer demand; overall global economic and business conditions impacting our business, including the strength of housing and related markets; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; volatility in currency exchange rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and transformation program; risks associated with operating foreign businesses; the impact of raw material, logistics and labor costs and other inflation; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit
ABOUT
At
|
|||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||
|
|
|
|
|
|
||||||||
|
Three months ended |
|
Twelve months ended |
||||||||||
In millions, except per-share data |
|
|
|
|
|
||||||||
Net sales |
$ |
988.6 |
|
$ |
796.0 |
|
|
$ |
3,764.8 |
|
$ |
3,017.8 |
|
Cost of goods sold |
|
660.4 |
|
|
512.5 |
|
|
|
2,445.6 |
|
|
1,960.2 |
|
Gross profit |
|
328.2 |
|
|
283.5 |
|
|
|
1,319.2 |
|
|
1,057.6 |
|
% of net sales |
|
33.2 |
% |
|
35.6 |
% |
|
|
35.0 |
% |
|
35.0 |
% |
Selling, general and administrative |
|
156.0 |
|
|
141.9 |
|
|
|
596.4 |
|
|
520.5 |
|
% of net sales |
|
15.8 |
% |
|
17.8 |
% |
|
|
15.8 |
% |
|
17.2 |
% |
Research and development |
|
21.5 |
|
|
20.1 |
|
|
|
85.9 |
|
|
75.7 |
|
% of net sales |
|
2.2 |
% |
|
2.5 |
% |
|
|
2.3 |
% |
|
2.5 |
% |
Operating income |
|
150.7 |
|
|
121.5 |
|
|
|
636.9 |
|
|
461.4 |
|
% of net sales |
|
15.2 |
% |
|
15.3 |
% |
|
|
16.9 |
% |
|
15.3 |
% |
Other (income) expense: |
|
|
|
|
|
||||||||
(Gain) loss on sale of businesses |
|
— |
|
|
— |
|
|
|
(1.4 |
) |
|
0.1 |
|
Other (income) expense |
|
(2.0 |
) |
|
6.9 |
|
|
|
(1.0 |
) |
|
5.3 |
|
Net interest expense |
|
1.0 |
|
|
3.9 |
|
|
|
12.5 |
|
|
23.9 |
|
% of net sales |
|
0.1 |
% |
|
0.5 |
% |
|
|
0.3 |
% |
|
0.8 |
% |
Income from continuing operations before income taxes |
|
151.7 |
|
|
110.7 |
|
|
|
626.8 |
|
|
432.1 |
|
Provision for income taxes |
|
3.1 |
|
|
10.9 |
|
|
|
70.8 |
|
|
75.0 |
|
Effective tax rate |
|
2.0 |
% |
|
9.8 |
% |
|
|
11.3 |
% |
|
17.4 |
% |
Net income from continuing operations |
|
148.6 |
|
|
99.8 |
|
|
|
556.0 |
|
|
357.1 |
|
Income (loss) from discontinued operations, net of tax |
|
0.1 |
|
|
3.2 |
|
|
|
(3.0 |
) |
|
1.5 |
|
Net income |
$ |
148.7 |
|
$ |
103.0 |
|
|
$ |
553.0 |
|
$ |
358.6 |
|
Earnings (loss) per ordinary share |
|
|
|
|
|
||||||||
Basic |
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.90 |
|
$ |
0.60 |
|
|
$ |
3.36 |
|
$ |
2.14 |
|
Discontinued operations |
|
— |
|
|
0.02 |
|
|
|
(0.02 |
) |
|
0.01 |
|
Basic earnings per ordinary share |
$ |
0.90 |
|
$ |
0.62 |
|
|
$ |
3.34 |
|
$ |
2.15 |
|
Diluted |
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.89 |
|
$ |
0.60 |
|
|
$ |
3.32 |
|
$ |
2.13 |
|
Discontinued operations |
|
— |
|
|
0.01 |
|
|
|
(0.02 |
) |
|
0.01 |
|
Diluted earnings per ordinary share |
$ |
0.89 |
|
$ |
0.61 |
|
|
$ |
3.30 |
|
$ |
2.14 |
|
Weighted average ordinary shares outstanding |
|
|
|
|
|
||||||||
Basic |
|
165.3 |
|
|
166.2 |
|
|
|
165.8 |
|
|
166.5 |
|
Diluted |
|
167.0 |
|
|
167.5 |
|
|
|
167.5 |
|
|
167.4 |
|
Cash dividends paid per ordinary share |
$ |
0.20 |
|
$ |
0.19 |
|
|
$ |
0.80 |
|
$ |
0.76 |
|
|
||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||
|
|
|
||
|
|
|
||
In millions |
||||
Assets |
||||
Current assets |
|
|
||
Cash and cash equivalents |
$ |
94.5 |
$ |
82.1 |
Accounts and notes receivable, net |
|
534.3 |
|
367.5 |
Inventories |
|
562.9 |
|
420.0 |
Other current assets |
|
112.3 |
|
105.5 |
Total current assets |
|
1,304.0 |
|
975.1 |
Property, plant and equipment, net |
|
310.0 |
|
301.2 |
Other assets |
|
|
||
|
|
2,504.5 |
|
2,392.2 |
Intangibles, net |
|
428.0 |
|
325.9 |
Other non-current assets |
|
207.1 |
|
202.8 |
Total other assets |
|
3,139.6 |
|
2,920.9 |
Total assets |
$ |
4,753.6 |
$ |
4,197.2 |
Liabilities and Equity |
||||
Current liabilities |
|
|
||
Accounts payable |
$ |
385.7 |
$ |
245.1 |
Employee compensation and benefits |
|
140.1 |
|
117.0 |
Other current liabilities |
|
525.9 |
|
410.4 |
Total current liabilities |
|
1,051.7 |
|
772.5 |
Other liabilities |
|
|
||
Long-term debt |
|
894.1 |
|
839.6 |
Pension and other post-retirement compensation and benefits |
|
93.2 |
|
102.0 |
Deferred tax liabilities |
|
89.8 |
|
107.4 |
Other non-current liabilities |
|
202.9 |
|
269.4 |
Total liabilities |
|
2,331.7 |
|
2,090.9 |
Equity |
|
2,421.9 |
|
2,106.3 |
Total liabilities and equity |
$ |
4,753.6 |
$ |
4,197.2 |
|
||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
||||||
|
Years ended |
|||||
In millions |
2021 |
2020 |
||||
Operating activities |
|
|
||||
Net income |
$ |
553.0 |
|
$ |
358.6 |
|
Loss (income) from discontinued operations, net of tax |
|
3.0 |
|
|
(1.5 |
) |
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations |
|
|
||||
Equity income of unconsolidated subsidiaries |
|
(0.3 |
) |
|
(1.4 |
) |
Depreciation |
|
51.2 |
|
|
46.7 |
|
Amortization |
|
26.3 |
|
|
28.4 |
|
(Gain) loss on sale of businesses |
|
(1.4 |
) |
|
0.1 |
|
Deferred income taxes |
|
(9.0 |
) |
|
4.6 |
|
Share-based compensation |
|
29.8 |
|
|
20.3 |
|
Pension and other post-retirement expense |
|
2.8 |
|
|
12.2 |
|
Pension and other post-retirement contributions |
|
(9.4 |
) |
|
(8.4 |
) |
Changes in assets and liabilities, net of effects of business acquisitions |
|
|
||||
Accounts receivable |
|
(142.0 |
) |
|
148.3 |
|
Inventories |
|
(121.4 |
) |
|
(29.1 |
) |
Other current assets |
|
(12.3 |
) |
|
(2.3 |
) |
Accounts payable |
|
114.2 |
|
|
(81.9 |
) |
Employee compensation and benefits |
|
24.5 |
|
|
42.5 |
|
Other current liabilities |
|
116.2 |
|
|
32.0 |
|
Other non-current assets and liabilities |
|
(11.6 |
) |
|
5.1 |
|
Net cash provided by operating activities of continuing operations |
|
613.6 |
|
|
574.2 |
|
Net cash used for operating activities of discontinued operations |
|
(0.4 |
) |
|
(0.6 |
) |
Net cash provided by operating activities |
|
613.2 |
|
|
573.6 |
|
Investing activities |
|
|
||||
Capital expenditures |
|
(60.2 |
) |
|
(62.2 |
) |
Proceeds from sale of property and equipment |
|
3.9 |
|
|
0.1 |
|
Proceeds from sale of businesses, net |
|
1.4 |
|
|
— |
|
Acquisitions, net of cash acquired |
|
(338.5 |
) |
|
(58.0 |
) |
Other |
|
2.7 |
|
|
2.2 |
|
Net cash used for investing activities |
|
(390.7 |
) |
|
(117.9 |
) |
Financing activities |
|
|
||||
Net borrowings (repayments) of revolving long-term debt |
|
158.9 |
|
|
(117.5 |
) |
Repayments of long-term debt |
|
(103.8 |
) |
|
(74.0 |
) |
Shares issued to employees, net of shares withheld |
|
22.2 |
|
|
32.9 |
|
Repurchases of ordinary shares |
|
(150.0 |
) |
|
(150.2 |
) |
Dividends paid |
|
(133.0 |
) |
|
(127.1 |
) |
Payments upon the maturity of cross currency swaps |
|
(14.7 |
) |
|
— |
|
Other |
|
(1.8 |
) |
|
— |
|
Net cash used for financing activities |
|
(222.2 |
) |
|
(435.9 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
12.1 |
|
|
(20.2 |
) |
Change in cash and cash equivalents |
|
12.4 |
|
|
(0.4 |
) |
Cash and cash equivalents, beginning of year |
|
82.1 |
|
|
82.5 |
|
Cash and cash equivalents, end of year |
$ |
94.5 |
|
$ |
82.1 |
|
|
|
|
|
||||||
Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited) |
||||||
|
|
|
||||
|
Years ended |
|||||
In millions |
2021 |
2020 |
||||
Net cash provided by operating activities of continuing operations |
$ |
613.6 |
|
$ |
574.2 |
|
Capital expenditures |
|
(60.2 |
) |
|
(62.2 |
) |
Proceeds from sale of property and equipment |
|
3.9 |
|
|
0.1 |
|
Free cash flow from continuing operations |
$ |
557.3 |
|
$ |
512.1 |
|
Net cash used for operating activities of discontinued operations |
|
(0.4 |
) |
|
(0.6 |
) |
Free cash flow |
$ |
556.9 |
|
$ |
511.5 |
|
|
|||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
2021 |
||||||||||||||
In millions |
First
|
Second
|
Third
|
Fourth
|
Full
|
||||||||||
Net sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
521.4 |
|
$ |
576.9 |
|
$ |
613.6 |
|
$ |
630.0 |
|
$ |
2,341.9 |
|
Industrial & Flow Technologies |
|
344.1 |
|
|
363.9 |
|
|
355.1 |
|
|
358.3 |
|
|
1,421.4 |
|
Other |
|
0.4 |
|
|
0.3 |
|
|
0.5 |
|
|
0.3 |
|
|
1.5 |
|
Consolidated |
$ |
865.9 |
|
$ |
941.1 |
|
$ |
969.2 |
|
$ |
988.6 |
|
$ |
3,764.8 |
|
Segment income (loss) |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
131.0 |
|
$ |
143.4 |
|
$ |
144.2 |
|
$ |
135.8 |
|
$ |
554.4 |
|
Industrial & Flow Technologies |
|
50.0 |
|
|
57.1 |
|
|
52.4 |
|
|
53.8 |
|
|
213.3 |
|
Other |
|
(16.6 |
) |
|
(25.6 |
) |
|
(16.9 |
) |
|
(22.7 |
) |
|
(81.8 |
) |
Consolidated |
$ |
164.4 |
|
$ |
174.9 |
|
$ |
179.7 |
|
$ |
166.9 |
|
$ |
685.9 |
|
Return on sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
|
25.1 |
% |
|
24.9 |
% |
|
23.5 |
% |
|
21.6 |
% |
|
23.7 |
% |
Industrial & Flow Technologies |
|
14.5 |
% |
|
15.7 |
% |
|
14.8 |
% |
|
15.0 |
% |
|
15.0 |
% |
Consolidated |
|
19.0 |
% |
|
18.6 |
% |
|
18.5 |
% |
|
16.9 |
% |
|
18.2 |
% |
|
|||||||||||||||
Supplemental Financial Information by Reportable Segment (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
2020 |
||||||||||||||
In millions |
First
|
Second
|
Third
|
Fourth
|
Full
|
||||||||||
Net sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
388.8 |
|
$ |
401.2 |
|
$ |
470.8 |
|
$ |
482.1 |
|
$ |
1,742.9 |
|
Industrial & Flow Technologies |
|
320.9 |
|
|
311.8 |
|
|
327.4 |
|
|
313.5 |
|
|
1,273.6 |
|
Other |
|
0.3 |
|
|
0.3 |
|
|
0.3 |
|
|
0.4 |
|
|
1.3 |
|
Consolidated |
$ |
710.0 |
|
$ |
713.3 |
|
$ |
798.5 |
|
$ |
796.0 |
|
$ |
3,017.8 |
|
Segment income (loss) |
|
|
|
|
|
||||||||||
Consumer Solutions |
$ |
84.8 |
|
$ |
96.7 |
|
$ |
113.8 |
|
$ |
123.8 |
|
$ |
419.1 |
|
Industrial & Flow Technologies |
|
44.7 |
|
|
44.1 |
|
|
42.7 |
|
|
33.1 |
|
|
164.6 |
|
Other |
|
(18.0 |
) |
|
(16.1 |
) |
|
(16.0 |
) |
|
(16.0 |
) |
|
(66.1 |
) |
Consolidated |
$ |
111.5 |
|
$ |
124.7 |
|
$ |
140.5 |
|
$ |
140.9 |
|
$ |
517.6 |
|
Return on sales |
|
|
|
|
|
||||||||||
Consumer Solutions |
|
21.8 |
% |
|
24.1 |
% |
|
24.2 |
% |
|
25.7 |
% |
|
24.0 |
% |
Industrial & Flow Technologies |
|
13.9 |
% |
|
14.1 |
% |
|
13.0 |
% |
|
10.6 |
% |
|
12.9 |
% |
Consolidated |
|
15.7 |
% |
|
17.5 |
% |
|
17.6 |
% |
|
17.7 |
% |
|
17.2 |
% |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended |
|||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
In millions, except per-share data |
First
|
Second
|
Third
|
Fourth
|
Full
|
||||||||||
Net sales |
$ |
865.9 |
|
$ |
941.1 |
|
$ |
969.2 |
|
$ |
988.6 |
|
$ |
3,764.8 |
|
Operating income |
|
157.1 |
|
|
161.8 |
|
|
167.3 |
|
|
150.7 |
|
|
636.9 |
|
% of net sales |
|
18.1 |
% |
|
17.2 |
% |
|
17.3 |
% |
|
15.2 |
% |
|
16.9 |
% |
Adjustments: |
|
|
|
|
|
||||||||||
Restructuring and other |
|
1.5 |
|
|
3.9 |
|
|
0.1 |
|
|
2.0 |
|
|
7.5 |
|
Transformation costs |
|
— |
|
|
1.9 |
|
|
4.0 |
|
|
5.8 |
|
|
11.7 |
|
Intangible amortization |
|
7.1 |
|
|
6.3 |
|
|
6.0 |
|
|
6.9 |
|
|
26.3 |
|
COVID-19 related costs and expenses |
|
0.2 |
|
|
0.1 |
|
|
0.1 |
|
|
0.2 |
|
|
0.6 |
|
Legal accrual adjustments and settlements |
|
(2.4 |
) |
|
— |
|
|
— |
|
|
(5.2 |
) |
|
(7.6 |
) |
Inventory step-up |
|
— |
|
|
— |
|
|
— |
|
|
2.3 |
|
|
2.3 |
|
Deal-related costs and expenses |
|
0.7 |
|
|
1.0 |
|
|
2.1 |
|
|
4.1 |
|
|
7.9 |
|
Equity income (loss) of unconsolidated subsidiaries |
|
0.2 |
|
|
(0.1 |
) |
|
0.1 |
|
|
0.1 |
|
|
0.3 |
|
Segment income |
|
164.4 |
|
|
174.9 |
|
|
179.7 |
|
|
166.9 |
|
|
685.9 |
|
Return on sales |
|
19.0 |
% |
|
18.6 |
% |
|
18.5 |
% |
|
16.9 |
% |
|
18.2 |
% |
Net income from continuing operations—as reported |
|
131.1 |
|
|
132.6 |
|
|
143.7 |
|
|
148.6 |
|
|
556.0 |
|
Gain on sale of businesses |
|
— |
|
|
— |
|
|
(1.4 |
) |
|
— |
|
|
(1.4 |
) |
Pension and other post-retirement mark-to-market gain |
|
— |
|
|
— |
|
|
— |
|
|
(2.4 |
) |
|
(2.4 |
) |
Other income |
|
— |
|
|
(0.3 |
) |
|
— |
|
|
— |
|
|
(0.3 |
) |
Adjustments to operating income |
|
7.1 |
|
|
13.2 |
|
|
12.3 |
|
|
16.1 |
|
|
48.7 |
|
Income tax adjustments |
|
(2.4 |
) |
|
(4.6 |
) |
|
(6.2 |
) |
|
(17.0 |
) |
|
(30.2 |
) |
Net income from continuing operations—as adjusted |
$ |
135.8 |
|
$ |
140.9 |
|
$ |
148.4 |
|
$ |
145.3 |
|
$ |
570.4 |
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.78 |
|
$ |
0.79 |
|
$ |
0.86 |
|
$ |
0.89 |
|
$ |
3.32 |
|
Adjustments |
|
0.03 |
|
|
0.05 |
|
|
0.03 |
|
|
(0.02 |
) |
|
0.08 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.81 |
|
$ |
0.84 |
|
$ |
0.89 |
|
$ |
0.87 |
|
$ |
3.40 |
|
|
||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending |
||||||
Excluding the Effect of Adjustments (Unaudited) |
||||||
|
|
|
|
|
|
|
|
Forecast |
|||||
In millions, except per-share data |
|
First
|
Full
|
|||
Net sales |
|
approx |
Up |
approx |
Up |
|
Operating income |
|
approx |
Flat |
approx |
Up |
|
Adjustments: |
|
|
|
|
|
|
Intangible amortization |
|
approx |
|
approx |
|
|
Equity income of unconsolidated subsidiaries |
|
approx |
1 |
approx |
4 |
|
Segment income |
|
approx |
Flat |
approx |
Up |
|
|
|
|
|
|
|
|
Net income from continuing operations—as reported |
|
approx |
|
approx |
|
|
Adjustments to operating income |
|
approx |
6 |
approx |
23 |
|
Income tax adjustments |
|
approx |
1 |
approx |
4 |
|
Net income from continuing operations—as adjusted |
|
approx |
|
approx |
|
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
|
Diluted earnings per ordinary share—as reported |
|
approx |
|
approx |
|
|
Adjustments |
|
approx |
0.04 |
approx |
0.16 |
|
Diluted earnings per ordinary share—as adjusted |
|
approx |
|
approx |
|
|
|
|||||||||
Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment |
|||||||||
For the Quarter and Year Ended |
|||||||||
|
|
|
|
|
|
||||
|
Q4 Net Sales Growth |
|
Full Year Net Sales Growth |
||||||
|
Core |
Currency |
Acq. /
|
Total |
|
Core |
Currency |
Acq. /
|
Total |
Total |
19.4 % |
(0.5) % |
5.3 % |
24.2 % |
|
20.9 % |
1.3 % |
2.6 % |
24.8 % |
Consumer Solutions |
23.2 % |
(0.1) % |
7.6 % |
30.7 % |
|
29.5 % |
0.6 % |
4.3 % |
34.4 % |
Industrial & Flow Technologies |
13.4 % |
(0.9) % |
1.8 % |
14.3 % |
|
9.1 % |
2.1 % |
0.4 % |
11.6 % |
|
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended |
|||||||||||||||
Excluding the Effect of Adjustments (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
In millions, except per-share data |
First
|
Second
|
Third
|
Fourth
|
Full
|
||||||||||
Net sales |
$ |
710.0 |
|
$ |
713.3 |
|
$ |
798.5 |
|
$ |
796.0 |
|
$ |
3,017.8 |
|
Operating income |
|
100.7 |
|
|
111.1 |
|
|
128.1 |
|
|
121.5 |
|
|
461.4 |
|
% of net sales |
|
14.2 |
% |
|
15.6 |
% |
|
16.0 |
% |
|
15.3 |
% |
|
15.3 |
% |
Adjustments: |
|
|
|
|
|
||||||||||
Restructuring and other |
|
2.4 |
|
|
1.1 |
|
|
2.1 |
|
|
9.8 |
|
|
15.4 |
|
Intangible amortization |
|
7.6 |
|
|
7.0 |
|
|
6.9 |
|
|
6.9 |
|
|
28.4 |
|
COVID-19 related costs and expenses |
|
0.9 |
|
|
4.8 |
|
|
2.6 |
|
|
2.1 |
|
|
10.4 |
|
Deal related costs and expenses |
|
0.4 |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
0.6 |
|
Equity (loss) income of unconsolidated subsidiaries |
|
(0.5 |
) |
|
0.7 |
|
|
0.8 |
|
|
0.4 |
|
|
1.4 |
|
Segment income |
|
111.5 |
|
|
124.7 |
|
|
140.5 |
|
|
140.9 |
|
|
517.6 |
|
Return on sales |
|
15.7 |
% |
|
17.5 |
% |
|
17.6 |
% |
|
17.7 |
% |
|
17.2 |
% |
Net income from continuing operations—as reported |
|
72.7 |
|
|
73.8 |
|
|
110.8 |
|
|
99.8 |
|
|
357.1 |
|
Loss on sale of businesses |
|
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
0.1 |
|
Pension and other post-retirement mark-to-market loss |
|
— |
|
|
— |
|
|
— |
|
|
6.7 |
|
|
6.7 |
|
Other income |
|
— |
|
|
— |
|
|
(2.2 |
) |
|
— |
|
|
(2.2 |
) |
Adjustments to operating income |
|
11.3 |
|
|
12.9 |
|
|
11.6 |
|
|
19.0 |
|
|
54.8 |
|
Income tax adjustments |
|
3.3 |
|
|
11.1 |
|
|
(3.6 |
) |
|
(8.1 |
) |
|
2.7 |
|
Net income from continuing operations—as adjusted |
$ |
87.3 |
|
$ |
97.9 |
|
$ |
116.6 |
|
$ |
117.4 |
|
$ |
419.2 |
|
Continuing earnings per ordinary share—diluted |
|
|
|
|
|
||||||||||
Diluted earnings per ordinary share—as reported |
$ |
0.43 |
|
$ |
0.44 |
|
$ |
0.66 |
|
$ |
0.60 |
|
$ |
2.13 |
|
Adjustments |
|
0.09 |
|
|
0.15 |
|
|
0.04 |
|
|
0.10 |
|
|
0.37 |
|
Diluted earnings per ordinary share—as adjusted |
$ |
0.52 |
|
$ |
0.59 |
|
$ |
0.70 |
|
$ |
0.70 |
|
$ |
2.50 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220201005398/en/
SVP, Treasurer, FP&A and Investor Relations
Direct: 763-656-5575
Email: jim.lucas@pentair.com
Senior Manager,
Direct: 763-656-5589
Email: rebecca.osborn@pentair.com
Source:
FAQ
What were Pentair's fourth quarter 2021 sales figures?
What is Pentair's EPS guidance for 2022?
How much did Pentair increase its dividend in 2022?
What were Pentair's full year 2021 sales and EPS results?