Playmaker Capital Inc. Reports Second Quarter 2023 Results
-
Q2 2023 revenue of
US million, an organic increase of$12.6 53% on a pro forma basis over Q2 2022 -
Q2 2023 Adjusted EBITDA (excluding Corporate Segment) of
US million, an organic increase of$3.3 24% on a pro forma basis over Q2 2022 -
Q2 2023 Adjusted EBITDA (including Corporate Segment) of
US million, an organic increase of$2.2 34% on a pro forma basis over Q2 2022 - User Sessions on Playmaker’s web properties exceeded 653 million in Q2 2023
- Playmaker’s North American-produced video podcasts generated a record 5.1 million streams in Q2 2023
FINANCIAL HIGHLIGHTS (Figures in USD)
USD Millions |
For the three months ended June 30 |
||||||
|
2023 |
2022 |
Growth |
||||
Pro Forma Revenue1 |
|
|
|
|
53 |
% |
|
Pro Forma Adjusted EBITDA1 (excl. Corporate segment) |
|
|
|
|
24 |
% |
|
Pro Forma Adjusted EBITDA1 (incl. Corporate segment) |
|
|
|
|
34 |
% |
|
Revenue |
|
|
|
|
89 |
% |
|
Operating Loss |
( |
) |
( |
) |
- |
|
|
-
Cash and Cash Equivalents – Cash and cash equivalents were
$9.7 $11.4
MANAGEMENT COMMENTARY
“Q2 was a period of focused execution against our five strategic priorities for 2023, all aimed at better integrating our complementary businesses to drive organic revenue growth and realize efficiencies. During the quarter, our ecosystem of media and affiliate businesses refined internal processes, expanded syndication networks, enhanced video production and monetization capabilities, and extended strategic partnerships with tier-one advertisers and sports betting operators. Entering the sports-heavy Q3 and Q4 periods, Playmaker is better positioned than ever to drive value for fans, customers, and shareholders.”
Jordan Gnat continued, “Subsequent to the quarter-end, we acquired leading
Mike Cooke, CFO of Playmaker added, “Though Q2 falls during a quiet period in the sporting calendar, we are very excited to have delivered another quarter of strong top-line growth. Meanwhile, our consistent focus on profitability is reflected in continued growth in Adjusted EBITDA – and in the fact that we have generated
OPERATIONAL HIGHLIGHTS
Media Businesses Continue to Scale & Grow Engagement
Playmaker experienced strong engagement metrics across its owned and operated media brands in Q2 2023. During the quarter, Playmaker’s web properties generated more than 653 million sessions and its video podcasts received over five million streams. The Company’s North American footprint grew significantly in Q2 2023, and subsequent to the second quarter, Playmaker acquired
- Futbol Sites maintained a strong leadership position in the Brazilian market, with core properties Bolavip Brazil, Fanaticos Por Futebol, and Antenados no Futebol generating more than 300 million sessions in the quarter.
-
The Nation Network continued to grow engagement with its lineup of video podcasts and achieved a quarterly record 5.1 million streams in Q2 2023, an increase of more than
300% over Q2 2022. In June 2023, TNN generated a monthly record 2.02 million streams. -
Yardbarker attracted a monthly average of 8.9 million unique users in Q2 2023, an increase of
52% over Q2 2022. Additionally, Yardbarker generated a monthly average of 19 million user sessions during Q2 2023, an increase of51% year-over-year. -
Subsequent to Q2 2023, Playmaker expanded its North American reach with the acquisition of La Poche Bleue (“LPB”). The addition of LPB enabled Playmaker to establish a presence in
Quebec to round out itsCanada -wide reach. Additionally, LPB expanded Playmaker’s growing lineup of video podcasts ahead of the upcoming NHL season, and bolstered its direct-to-consumer business.
Strong Partnership Demand from Corporate Advertisers, Sports Betting Operators & Leagues
Playmaker executed multiple long-term direct sales and partnerships in Q2 2023. Direct sales accounted for
-
Futbol Sites executed numerous direct campaigns with leading iGaming and sports betting operators in
Brazil . Additionally, Futbol Sites activated campaigns with global advertisers across branded content articles, podcast and video integrations, and widgets. Futbol Sites Q2 2023 direct sales revenue increased by53% over Q2 2022, bolstered by88% year-over-year growth of the sports betting customer segment. - Playmaker has identified its affiliate business as a high-growth opportunity, particularly in the U.S. market as additional states regulate online sports betting and iGaming. Playmaker’s Senior Leadership and Revenue Operations teams continued their integration efforts with its digital media businesses and Wedge in Q2 to unlock value by combining its vast audience with Wedge’s user acquisition and conversion expertise.
-
Futbol Sites affiliate revenue increased
119% in Q2 2023 over Q2 2022, driven primarily by the sports streaming category in the US. - The Nation Network extended partnerships with key sports betting operators for the upcoming 2023-24 NHL season. The campaigns will be activated across both web and podcast properties, including Daily Faceoff, FlamesNation, OilersNation, TheLeafsNation, and Coming In Hot, among others.
CONFERENCE CALL
The Company will host a management conference call to discuss its Q2 2023 financial results on August 15, 2023, at 10:00 a.m. (Eastern Time). Hosting the call will be Jordan Gnat, Chief Executive Officer; Jake Cassaday, Chief Operating Officer; and Mike Cooke, Chief Financial Officer.
To participate in the conference call, please access the webcast link or dial-in using one of the following numbers approximately five minutes prior to commencement and ask to join the Playmaker call:
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=dwk76tVo
Dial-In Number (Toll Free): 1-844-707-6933
Dial-In Number (International): 1-412-317-5796
A replay of the Conference Call will be made available at playmaker.fans/investors.
To sign up for Playmaker Investor Alerts, visit: PMKR Investor Alerts.
TSX VENTURE EXCHANGE DISCLAIMER
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
NON-IFRS MEASURES
Some of the information presented in this press release includes non-IFRS financial measures, including, “EBITDA”, “Adjusted EBITDA”, and metrics that are presented on a pro forma basis. These measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS.
“EBITDA” is earnings before interest, taxes, depreciation and amortization.
“Adjusted EBITDA incl. Corporate Segment” is earnings of the Company before interest, taxes, depreciation and amortization, excluding the impact of stock based compensation expenses, acquisition-related costs, and any other one-time costs. “Adjusted EBITDA excl. Corporate Segment” also excludes the impact of head office costs.”
“pro forma” is an adjustment to incorporate the results of any acquisitions and dispositions made through June 30, 2023, assuming each acquisition or disposition occurred on the first day of the period being presented.
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking information within the meaning of applicable securities legislation, which reflects Playmaker’s current expectations regarding future events. The words “will”, “expects”, “anticipates”, “believes”, “plans”, “intends” and similar expressions are often intended to identify forward-looking information, although not all forward-looking information contains these identifying words. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Playmaker’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions. Playmaker undertakes no obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.
ABOUT PLAYMAKER CAPITAL INC.
Playmaker Capital Inc. (TSX-V: PMKR; OTC: PMKRF) is a digital sports media company that acquires and integrates premier fan-centric media brands, curated to deliver highly engaged audiences of sports fans to tier one advertisers, online sports betting operators, and sports federations and leagues. Leveraging its in-house technology stack, Bench, and with a 360-degree view of sports fans, Playmaker delivers authentic digital content experiences for sports fans and best-in-class results for its partners across the
Playmaker reports in
For more information, visit: http://www.playmaker.fans or contact Playmaker Chief Executive Officer Jordan Gnat via email jgnat@playmaker.fans | T: (416) 815-4993
To sign up for Playmaker’s Investor Alerts, visit: playmaker.fans/investors.
Playmaker Capital Inc. |
|||||
Condensed Consolidated Interim Statements of Financial Position |
|||||
(Stated in |
|||||
June 30, |
December 31, |
||||
2023 |
2022 |
||||
(Unaudited) |
(Audited) |
||||
Assets |
|||||
Current |
|||||
Cash and cash equivalents |
$ |
9,688,561 |
$ |
8,875,692 |
|
Accounts receivable |
6,461,938 |
12,755,151 |
|||
Income taxes receivable |
56,700 |
241,540 |
|||
Prepaid and other current assets |
1,077,703 |
1,577,583 |
|||
Total current assets |
|
17,284,902 |
|
23,449,966 |
|
Property and equipment |
846,222 |
939,996 |
|||
Intangible assets |
54,995,718 |
58,538,596 |
|||
Goodwill |
45,350,872 |
46,098,848 |
|||
Deferred tax asset |
1,774,074 |
1,734,875 |
|||
Other long-term assets |
36,261 |
33,418 |
|||
Total assets |
$ |
120,288,049 |
$ |
130,795,699 |
|
Liabilities |
|||||
Current |
|||||
Accounts payable |
$ |
1,698,046 |
$ |
3,433,147 |
|
Income taxes payable |
108,234 |
725,925 |
|||
Deferred revenue |
280,322 |
440,302 |
|||
Accrued expenses and other current liabilities |
3,187,325 |
4,281,061 |
|||
Current portion of lease liability |
161,776 |
157,150 |
|||
Current portion of long-term debt |
1,666,667 |
416,667 |
|||
Current deferred consideration |
1,591,000 |
2,000,000 |
|||
Consideration payable |
17,566,483 |
11,804,338 |
|||
Total current liabilities |
|
26,259,853 |
|
23,258,590 |
|
Long-term debt |
8,333,333 |
9,583,333 |
|||
Long-term lease liability |
348,308 |
425,181 |
|||
Deferred tax liability |
7,221,060 |
7,297,935 |
|||
Deferred consideration |
914,000 |
2,438,000 |
|||
Contingent consideration |
8,114,400 |
17,957,182 |
|||
Convertible debenture |
16,317,812 |
15,425,130 |
|||
Total liabilities |
|
67,508,766 |
|
76,385,351 |
|
Shareholders' Equity |
|||||
Share capital |
66,356,487 |
65,816,073 |
|||
Contributed surplus |
2,396,235 |
2,057,531 |
|||
Accumulated other comprehensive income (loss) |
(3,142,682) |
(1,735,978) |
|||
Retained earnings (deficit) |
(12,830,757) |
(11,727,278) |
|||
Total shareholders’ equity |
|
52,779,283 |
|
54,410,348 |
|
Total liabilities and shareholders’ equity |
$ |
120,288,049 |
$ |
130,795,699 |
|
Playmaker Capital Inc. |
|||||||||
Condensed Consolidated Interim Statements of Net Loss |
|||||||||
Unaudited |
|||||||||
(Stated in |
|||||||||
|
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenue |
$ |
12,636,648 |
$ |
6,693,825 |
$ |
28,325,394 |
$ |
12,054,914 |
|
Cost of Sales |
|
2,253,659 |
|
355,100 |
|
4,272,393 |
|
735,914 |
|
Gross Profit |
|
10,382,989 |
|
6,338,725 |
|
24,053,001 |
|
11,319,000 |
|
Operating expenses |
|||||||||
Salary and wages |
5,242,921 |
3,198,677 |
9,423,107 |
6,072,676 |
|||||
Advertising, commissions and fees |
2,511,379 |
1,198,608 |
5,800,599 |
1,677,411 |
|||||
Web services and publishing |
470,066 |
268,566 |
949,846 |
491,818 |
|||||
General and administration |
475,576 |
462,190 |
934,947 |
868,601 |
|||||
Professional fees |
442,873 |
211,180 |
802,359 |
673,222 |
|||||
Stock-based compensation |
313,537 |
370,719 |
618,944 |
584,529 |
|||||
|
Depreciation and amortization |
1,781,502 |
|
1,113,230 |
|
3,561,598 |
|
2,053,884 |
|
Total operating expenses |
|
11,237,854 |
|
6,823,170 |
|
22,091,400 |
|
12,422,141 |
|
Operating income (loss) |
(854,865) |
(484,445) |
1,961,601 |
(1,103,141) |
|||||
Transaction costs |
(1,178) |
(100,398) |
(66,215) |
(749,332) |
|||||
Interest expense |
(627,155) |
(92,720) |
(1,154,625) |
(103,203) |
|||||
Listing and filing fees |
(6,159) |
(5,786) |
(12,294) |
(11,613) |
|||||
Other income |
24,217 |
4,454 |
46,354 |
12,277 |
|||||
Other expenses |
(9,909) |
(59,539) |
(21,630) |
(71,765) |
|||||
Change in fair value of consideration |
- |
- |
(166,930) |
(1,896,772) |
|||||
Change in fair value of convertible debenture |
(279,562) |
- |
(884,311) |
- |
|||||
Foreign exchange gain (loss) |
1,346,611 |
(139,514) |
1,551,143 |
(276,828) |
|||||
Income (loss) before taxes |
|
(408,000) |
|
(877,948) |
|
1,253,093 |
|
(4,200,377) |
|
|
Current tax |
|
77,748 |
|
(26,995) |
|
(1,100,429) |
|
(49,134) |
Net income (loss) from continuing operations |
$ |
(330,252) |
$ |
(904,943) |
$ |
152,664 |
$ |
(4,249,511) |
|
Net loss from discontinued operations, after tax |
|
(934,105) |
|
(207,902) |
$ |
(1,256,143) |
$ |
(262,217) |
|
Net loss |
$ |
(1,264,357) |
$ |
(1,112,845) |
$ |
(1,103,479) |
$ |
(4,511,728) |
|
Basic net income (loss) per share from continuing operations |
$ |
- |
$ |
- |
$ |
- |
$ |
(0.02) |
|
Diluted net income (loss) per share from continuing operations |
|
N/A |
|
N/A |
$ |
- |
|
N/A |
|
Basic weighted average number of shares |
|
227,607,955 |
|
215,158,590 |
|
227,033,486 |
|
213,863,106 |
|
Diluted weighted average number of shares |
|
N/A |
|
N/A |
|
238,960,457 |
|
N/A |
|
Playmaker Capital Inc. |
|||||
Condensed Consolidated Interim Statements of Cash Flow |
|||||
Unaudited |
|||||
(Stated in |
|||||
|
For the six months ended June 30, |
||||
|
|
|
2023 |
|
2022 |
Operating activities |
|||||
Net income (loss) |
$ |
(1,103,479) |
$ |
(4,511,728) |
|
Depreciation and amortization |
3,561,598 |
2,064,703 |
|||
Stock based compensation |
618,944 |
584,529 |
|||
Non-cash interest |
17,850 |
8,648 |
|||
Loss on sale of technology segment, net of cash |
781,936 |
- |
|||
Change in fair value of contingent consideration |
166,930 |
1,896,772 |
|||
Change in fair value of convertible debenture |
884,311 |
- |
|||
Foreign exchange (gain) loss |
(1,529,048) |
276,109 |
|||
Net change in non-cash working capital |
3,521,381 |
(1,095,588) |
|||
Cash flows from (used in) operating activities |
|
6,920,423 |
|
(776,555) |
|
Investing activities |
|||||
Acquisition of Futmarketing |
- |
(875,000) |
|||
Acquisition of SportsDrop |
- |
(1,200,000) |
|||
Settlement of consideration |
(5,927,503) |
(7,393,636) |
|||
Purchase of property and equipment |
(92,505) |
(109,076) |
|||
Purchase of intangibles |
(28,572) |
(73,633) |
|||
Cash flows used in investing activities |
|
(6,048,580) |
|
(9,651,345) |
|
Financing activities |
|||||
Warrants exercised |
- |
162,174 |
|||
Long-term debt drawn |
- |
6,000,000 |
|||
Long-term debt repayments |
- |
(111,112) |
|||
Cash payment for lease liability |
(92,850) |
(96,839) |
|||
Cash flows used in financing activities |
|
(92,850) |
|
5,954,223 |
|
Increase (decrease) in cash |
778,993 |
(4,473,677) |
|||
Foreign exchange impact |
33,876 |
(159,811) |
|||
Cash, beginning of period |
|
8,875,692 |
|
7,111,728 |
|
Cash, end of period |
$ |
9,688,561 |
$ |
2,478,240 |
|
_________________________
1 Pro forma information includes the impact of all acquisitions & dispositions made through June 30, 2023. “Pro Forma Adjusted EBITDA” does not include impact of stock compensation, acquisition-related costs and other one-time costs. “Pro Forma Adjusted EBITDA (excl. Corporate segment)” also excludes the impact of head office costs.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230814110083/en/
MEDIA & INVESTOR RELATIONS CONTACTS
Jonathan Ross – E: jon.ross@loderockadvisors.com | T: (416) 283-0178
Elias Blahacek – E: elias@playmaker.fans | T: (416) 254-4345
Source: Playmaker Capital Inc.
