Playmaker Capital Inc. Reports First Quarter 2022 Results Highlighted by Continued Organic Growth and Profitability
Playmaker Capital reported a strong Q1 2022, achieving pro forma revenue of $5.8 million, a 37% increase year-over-year. Trailing twelve-month pro forma revenue reached $25.4 million, up 78%. Adjusted EBITDA for Q1 was $1.7 million, increasing 16%, with a trailing twelve-month total of $9.5 million—up 80%. The company reported 88 million monthly users and completed acquisitions of Futmarketing and The Sports Drop, enhancing its media presence. Cash reserves stood at $5.1 million, with a $15 million credit facility secured to support growth strategies.
- Pro forma revenue increased by 37% to $5.8 million in Q1 2022.
- Trailing twelve-month pro forma revenue rose by 78% to $25.4 million.
- Adjusted EBITDA increased by 16% to $1.7 million in Q1 2022.
- Acquired Futmarketing and The Sports Drop, bolstering media and marketing capabilities.
- Achieved a monthly user base of 88 million, a 55% increase from Q1 2021.
- Operating loss increased to $0.7 million in Q1 2022 from a loss of $0.1 million in Q1 2021.
- Cash and cash equivalents decreased to $5.1 million from $7.1 million at the end of 2021.
-
Q1 2022 pro forma revenue was
U.S. million, an organic increase of 37% over Q1 2021$5.8 -
Trailing twelve-month pro forma revenue was
U.S. million, an organic increase of$25.4 78% over the previous twelve months -
Q1 2022 pro forma Adjusted EBITDA was
U.S. million, an organic increase of 16% over Q1 2021$1.7 -
Trailing twelve-month pro forma Adjusted EBITDA was
U.S. million, an organic increase of$9.5 80% over the previous twelve months
“We have started 2022 the way we completed 2021 - focused on execution. We continue to see strong organic growth from our underlying businesses, and we continue to grow through acquisition. In Q1, we acquired Futmarketing, and subsequent to the quarter end we acquired The Sports Drop,” said Jordan Gnat, Playmaker CEO. “We are focused on the profitability of our company and ensuring we invest in people and technology that drive efficiencies and create the necessary foundation for both sustainable organic growth and the ability to integrate new businesses into our ecosystem. We continue to see significant growth of the audiences we engage across our ecosystem. In Q1, our web properties reached a monthly high of 88M users, an increase of
“Our operating segments continued to drive profitable growth in Q1 2022, delivering a
FINANCIAL HIGHLIGHTS (Figures in USD)
-
Revenue – Revenue was
million in Q1 2022, compared to $nil in Q1 2021.$5.8 -
Operating Income – Our Digital Media and Technology Services operating segments produced combined operating income of
million in Q1 2022, compared to $nil in Q1 2021. On a consolidated basis, including our corporate segment, operating loss was$1.6 million in Q1 2022, compared to an operating loss of$0.7 million in Q1 2021.$0.1 -
Pro Forma Revenue (including all acquisitions through Q1 2022) – Revenue was
million in Q1 2022, an increase of$5.8 37% from million in Q1 2021.$4.2 -
Pro Forma Adjusted EBITDA (including all acquisitions through Q1 2022) – Adjusted EBITDA was
million in Q1 2022, an increase of$1.7 16% from million in Q1 2021.$1.4 -
Cash and Cash Equivalents – Cash and cash equivalents were
million at$5.1 March 31, 2022 compared to million at$7.1 December 31, 2021 .
OPERATIONAL HIGHLIGHTS
-
Playmaker added to its premier collection of sports media brands with the acquisition of
U.S. media company, The Sports Drop. As part of the acquisition, The Sports Drop Founder,Mike Bellom , joined Playmaker’s senior leadership team as Head of Paid Media. Playmaker also acquired Futmarketing, a top digital media and marketing group inBrazil and a trusted editorial consultant to soccer platforms throughoutLatin America . -
Playmaker introduced
Adam Seaborn as Head of Partnerships (North America ) to lead integrated sales efforts for Playmaker’s North American assets. -
Playmaker achieved record engagement metrics in Q1 2022 across its owned and operated web properties, reaching more than 88 million monthly users and generating more than 645 million sessions in the quarter, representing a
64% + increase over Q1 2021. -
Playmaker achieved its highest rankings by Comscore in
Brazil , with Futbol Sites’ properties Bolavip and Fanaticos ranking #1 and #3 respectively for the month of March. - Successful migration of The Nation Network’s web properties, including all team sites and Daily Faceoff, to Playmaker Bench, Playmaker’s in-house monetization tech stack.
- The Morning Bark, Yardbarker’s daily email newsletter, increased its subscriber base to more than 372,000. Yardbarker also launched BarkBets, a daily sports betting focused newsletter.
-
Yardbarker andSpotlight Sports Group entered into a long-term strategic partnership to provide an all-new horse racing portal on yardbarker.com. This vertical provides users access to odds, entries, analysis, and general information pertaining to horseracing across theU.S. - Playmaker brand Cracks launched a live show offering and generated more than 145 million views on YouTube in Q1 2022.
-
Playmaker properties reached more than 106 million social media followers across all major platforms including Facebook, Twitter,
TikTok , Instagram, YouTube and Twitch.
CONFERENCE CALL
The Company will host a management conference call to discuss its Q1 2022 financial results on
To participate in the conference call, please dial in using one of the following numbers approximately five minutes prior to commencement and ask to join the Playmaker call:
Dial-In Number (Toll Free): 1-844-707-6933
Dial-In Number (International): 1-412-317-5796
A replay of the Conference Call will be made available at playmaker.fans/investors.
To sign up for Playmaker Investor Alerts, visit: PMKR Investor Alerts.
TSX VENTURE EXCHANGE DISCLAIMER
Neither
NON-IFRS MEASURES
Some of the information presented in this press release includes non-IFRS financial measures, including, “EBITDA”, “Adjusted EBITDA”, “working capital”, and metrics that are presented on a pro forma basis. These measures are not recognized measures under IFRS and do not have standardized meanings prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement IFRS measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under IFRS.
“EBITDA” is earnings before interest, taxes, depreciation and amortization.
“Adjusted EBITDA” is earnings of the Company’s operating subsidiaries before interest, taxes, depreciation and amortization, excluding the impact of head office costs and any one-time costs.
“Working capital” is the Company’s current assets minus its current liabilities.
“Pro forma” is an adjustment to incorporate the results of any acquisitions made through the end of Q1 2022, assuming each acquisition occurred on the first day of the period being presented.
FORWARD LOOKING STATEMENTS
This press release may contain forward-looking information within the meaning of applicable securities legislation, which reflects Playmaker’s current expectations regarding future events. The words “will”, “expects”, “anticipates”, “believes”, “plans”, “intends” and similar expressions are often intended to identify forward-looking information, although not all forward-looking information contains these identifying words. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Playmaker’s control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions. Playmaker undertakes no obligation to update such forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required by applicable law.
ABOUT PLAYMAKER
Playmaker reports in
For more information, visit: http://www.playmaker.fans or contact Playmaker Chief Executive Officer
|
||||||
Condensed Consolidated Interim Statements of Financial Position |
||||||
(Stated in |
||||||
|
|
|
|
|
||
Assets |
|
|
|
|
||
Current |
|
|
|
|
||
Cash and cash equivalents |
$ |
5,066,882 |
$ |
7,111,728 |
||
Accounts receivable |
|
3,981,195 |
|
4,406,719 |
||
Income taxes receivable |
|
99,553 |
|
45,711 |
||
Inventory |
|
188,160 |
|
18,770 |
||
Prepaid and other current assets |
|
459,708 |
|
377,061 |
||
Total current assets |
|
9,795,498 |
|
11,959,989 |
||
Property and equipment |
|
944,617 |
|
778,381 |
||
Intangible assets |
|
48,671,392 |
|
45,808,097 |
||
|
|
28,422,683 |
|
28,393,097 |
||
Deferred tax asset |
|
882,337 |
|
868,116 |
||
Other long-term assets |
|
41,994 |
|
20,720 |
||
Total assets |
$ |
88,758,521 |
$ |
87,828,400 |
||
Liabilities |
|
|
|
|
||
Current |
|
|
|
|
||
Accounts payable |
$ |
629,244 |
$ |
567,572 |
||
Income taxes payable |
|
99,853 |
|
81,264 |
||
Deferred revenue |
|
142,770 |
|
188,993 |
||
Accrued expenses and other current liabilities |
|
2,141,374 |
|
2,623,321 |
||
Current portion of lease liability |
|
129,106 |
|
88,951 |
||
Current portion of long-term debt |
|
- |
|
14,365 |
||
Current deferred consideration |
|
2,155,000 |
|
2,345,759 |
||
Current contingent consideration |
|
14,125,376 |
|
10,475,031 |
||
Total current liabilities |
|
19,422,723 |
|
16,385,256 |
||
Long-term debt |
|
- |
|
46,708 |
||
Long-term lease liability |
|
538,416 |
|
415,057 |
||
Deferred tax liability |
|
4,002,790 |
|
4,237,822 |
||
Deferred consideration |
|
1,878,710 |
|
1,848,388 |
||
Contingent consideration |
|
8,671,713 |
|
8,837,406 |
||
Total liabilities |
|
34,514,352 |
|
31,770,637 |
||
Shareholders' Equity |
|
|
|
|
||
Share capital |
|
61,034,944 |
|
60,494,370 |
||
Contributed surplus |
|
813,278 |
|
606,863 |
||
Warrant reserve |
|
299,517 |
|
303,278 |
||
Accumulated other comprehensive (loss) income |
|
(526,205) |
|
(1,368,266) |
||
Deficit |
|
(7,377,365) |
|
(3,978,482) |
||
Total shareholders’ equity |
|
54,244,169 |
|
56,057,763 |
||
Total liabilities and shareholders’ equity |
$ |
88,758,521 |
$ |
87,828,400 |
|
||||||
Condensed Consolidated Interim Statements of Net Loss and Comprehensive Loss |
||||||
Unaudited |
||||||
(Stated in |
||||||
For the three months ended |
||||||
|
|
2022 |
|
2021 |
||
Revenue |
$ |
5,816,573 |
$ |
- |
||
Cost of sales |
|
728,969 |
|
- |
||
Gross profit |
|
5,087,604 |
|
- |
||
Operating expenses |
|
|
|
|
||
Advertising, commissions and fees |
|
478,803 |
|
- |
||
Web services and publishing |
|
223,252 |
|
- |
||
Salary and wages |
|
2,996,461 |
|
17,826 |
||
Professional fees |
|
475,036 |
|
82,571 |
||
General and administration |
|
432,417 |
|
7,961 |
||
Share-based compensation |
|
213,810 |
|
90 |
||
Depreciation and amortization |
|
940,836 |
|
297 |
||
Total operating expenses |
|
5,760,615 |
|
108,745 |
||
Operating income (loss) |
|
(673,011) |
|
(108,745) |
||
Listing and filing fees |
|
(5,827) |
|
- |
||
Transaction costs |
|
(648,934) |
|
(56,389) |
||
Interest expense |
|
(10,483) |
|
- |
||
Other income |
|
7,823 |
|
- |
||
Other expenses |
|
(12,226) |
|
- |
||
Change in fair value of consideration |
|
(1,896,772) |
|
- |
||
Foreign exchange gain (loss) |
|
(137,314) |
|
(173,971) |
||
Net loss before taxes |
|
(3,376,744) |
|
(339,105) |
||
Deferred income tax recovery |
|
- |
|
- |
||
Current income tax expense |
|
(22,139) |
|
- |
||
Net loss |
$ |
(3,398,883) |
$ |
(339,105) |
||
Other comprehensive (loss) income: |
|
|
|
|
||
(Loss) gain on translation |
|
842,061 |
|
174,934 |
||
Net loss and comprehensive loss |
$ |
(2,556,822) |
$ |
(164,170) |
||
Basic and diluted net loss per share |
$ |
(0.02) |
$ |
(0.01) |
||
Basic and diluted weighted average number of shares |
|
212,960,634 |
|
30,000,000 |
|
||||||
Condensed Consolidated Interim Statements of Cash Flows |
||||||
Unaudited |
||||||
(Stated in |
||||||
For the three months ended |
||||||
|
|
|
|
|
||
Operating activities |
|
2022 |
|
2021 |
||
Net loss |
$ |
(3,398,883) |
$ |
(339,104) |
||
Depreciation and amortization |
|
940,836 |
|
297 |
||
Share-based compensation |
|
213,810 |
|
90 |
||
Non-cash interest expense |
|
6,543 |
|
- |
||
Change in fair value of contingent consideration |
|
1,896,772 |
|
- |
||
Unrealized foreign exchange (gain) loss |
|
137,314 |
|
155,775 |
||
Change in non-cash working capital: |
|
|
|
|
||
Accounts receivable |
|
425,524 |
|
(25) |
||
Income taxes receivable |
|
(53,842) |
|
- |
||
Inventory |
|
(169,390) |
|
- |
||
Prepaid and other assets |
|
(94,998) |
|
(31,146) |
||
Accounts payable |
|
61,672 |
|
25 |
||
Income taxes payable |
|
18,589 |
|
- |
||
Deferred revenue |
|
(46,223) |
|
- |
||
Accrued expenses and other current liabilities |
|
(543,023) |
|
(26,321) |
||
Net cash flows used in operating activities |
|
(605,299) |
|
(240,409) |
||
Investing activities |
|
|
|
|
||
Restricted Cash – Futbol Sites Acquisition |
|
- |
|
(6,000,000) |
||
Acquisition of Futmarketing |
|
(875,000) |
|
- |
||
Settlement of consideration |
|
(429,691) |
|
- |
||
Purchase of property and equipment |
|
(25,117) |
|
(3,087) |
||
Purchase of intangibles |
|
(44,040) |
|
- |
||
Net cash flows used in investing activities |
|
(1,373,848) |
|
(6,003,087) |
||
Financing activities |
|
|
|
|
||
Issuance of preferred shares |
|
- |
|
5,505,000 |
||
Issuance costs on preferred and common shares |
|
- |
|
(149,727) |
||
Warrants exercised |
|
26,813 |
|
- |
||
Lease liability principal payments |
|
(40,161) |
|
- |
||
Net cash flows provided by financing activities |
|
(13,348) |
|
5,355,273 |
||
Increase (decrease) in cash and cash equivalents |
|
(1,992,495) |
|
(888,223) |
||
Foreign exchange impact |
|
(52,351) |
|
19,160 |
||
Cash and cash equivalents, beginning of period |
|
7,111,728 |
|
6,631,358 |
||
Cash and cash equivalents, end of period |
$ |
5,066,882 |
$ |
5,762,295 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220516006020/en/
MEDIA
Source:
FAQ
What were Playmaker Capital's Q1 2022 revenue figures?
How did Playmaker Capital's Adjusted EBITDA perform in Q1 2022?
What acquisitions did Playmaker Capital announce in Q1 2022?
How many users did Playmaker Capital engage in Q1 2022?