STOCK TITAN

Plexus Announces Fiscal Fourth Quarter and Fiscal Year 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Positive)
Tags

Plexus (PLXS) reported fiscal Q4 2024 revenue of $1.05 billion, with GAAP operating margin of 5.1% and EPS of $1.48. The company achieved non-GAAP operating margin of 6.2% and non-GAAP EPS of $1.85. For fiscal 2024, revenue was $3.96 billion with GAAP EPS of $4.01. Notable achievements include winning 26 manufacturing programs worth $230 million in annualized revenue and generating record quarterly free cash flow of $194 million. The company guides fiscal Q1 2025 revenue between $960 million to $1.00 billion with GAAP EPS of $1.25 to $1.40.

Plexus (PLXS) ha riportato un fatturato per il quarto trimestre fiscale 2024 di 1,05 miliardi di dollari, con un margine operativo GAAP del 5,1% e un EPS di 1,48 dollari. L'azienda ha raggiunto un margine operativo non GAAP del 6,2% e un EPS non GAAP di 1,85 dollari. Per l'anno fiscale 2024, il fatturato è stato di 3,96 miliardi di dollari con un EPS GAAP di 4,01 dollari. Tra le realizzazioni significative vi è la vittoria di 26 programmi di produzione del valore di 230 milioni di dollari in ricavi annualizzati e la generazione di un flusso di cassa libero trimestrale record di 194 milioni di dollari. L'azienda prevede un fatturato per il primo trimestre fiscale 2025 compreso tra 960 milioni e 1,00 miliardo di dollari, con un EPS GAAP tra 1,25 e 1,40 dollari.

Plexus (PLXS) reportó ingresos de 1.05 mil millones de dólares en el cuarto trimestre fiscal 2024, con un margen operativo GAAP del 5.1% y un EPS de 1.48 dólares. La compañía logró un margen operativo no GAAP del 6.2% y un EPS no GAAP de 1.85 dólares. Para el año fiscal 2024, los ingresos fueron de 3.96 mil millones de dólares con un EPS GAAP de 4.01 dólares. Logros notables incluyen la obtención de 26 programas de manufactura por un valor de 230 millones de dólares en ingresos anuales y la generación de un flujo de caja libre trimestral récord de 194 millones de dólares. La empresa guía los ingresos del primer trimestre fiscal 2025 entre 960 millones y 1.00 mil millones de dólares, con un EPS GAAP entre 1.25 y 1.40 dólares.

플렉서스 (PLXS)는 2024 회계연도 4분기 수익이 10억 5천만 달러였으며, GAAP 운영 마진은 5.1%이고 EPS는 1.48달러라고 보고했습니다. 회사는 비 GAAP 운영 마진 6.2%와 비 GAAP EPS 1.85달러을 달성했습니다. 2024 회계연도 동안 수익은 39억 6천만 달러였으며 GAAP EPS는 4.01달러입니다. 주목할 만한 성과로는 연간 2억 3천만 달러 가치의 26개 제조 프로그램을 획득하고 1억 9천 4백만 달러의 분기별 기록적인 자유 현금 흐름을 창출한 것입니다. 회사는 2025 회계연도 첫 분기 수익을 9억 6천만 달러에서 10억 달러 사이로, GAAP EPS는 1.25달러에서 1.40달러 사이로 안내하고 있습니다.

Plexus (PLXS) a déclaré un chiffre d'affaires de 1,05 milliard de dollars pour le quatrième trimestre fiscal 2024, avec une marge opérationnelle GAAP de 5,1 % et un EPS de 1,48 dollar. L'entreprise a réalisé une marge opérationnelle non GAAP de 6,2 % et un EPS non GAAP de 1,85 dollar. Pour l'exercice fiscal 2024, le chiffre d'affaires était de 3,96 milliards de dollars avec un EPS GAAP de 4,01 dollars. Parmi les réalisations notables, on compte la victoire de 26 programmes de fabrication d'une valeur de 230 millions de dollars en revenus annualisés et la génération d'un flux de trésorerie libre trimestriel record de 194 millions de dollars. L'entreprise prévoit un chiffre d'affaires de 960 millions à 1,00 milliard de dollars pour le premier trimestre fiscal 2025, avec un EPS GAAP de 1,25 à 1,40 dollar.

Plexus (PLXS) berichtete für das vierte Quartal des fiskalischen Jahres 2024 einen Umsatz von 1,05 Milliarden Dollar, mit einer GAAP-Betriebsrendite von 5,1% und einem EPS von 1,48 Dollar. Das Unternehmen erzielte eine nicht-GAAP-Betriebsrendite von 6,2% und ein nicht-GAAP-EPS von 1,85 Dollar. Für das fiskalische Jahr 2024 betrug der Umsatz 3,96 Milliarden Dollar mit einem GAAP-EPS von 4,01 Dollar. Zu den bemerkenswerten Erfolgen gehört der Gewinn von 26 Fertigungsprogrammen im Wert von 230 Millionen Dollar an jährlichen Einnahmen und die Generierung eines rekordverdächtigen freien Cashflows von 194 Millionen Dollar im Quartal. Das Unternehmen erwartet für das erste Quartal des fiskalischen Jahres 2025 einen Umsatz zwischen 960 Millionen und 1,00 Milliarden Dollar mit einem GAAP-EPS von 1,25 bis 1,40 Dollar.

Positive
  • Record quarterly free cash flow of $194 million in Q4 2024
  • Record annual free cash flow of $341 million for fiscal 2024
  • Won 26 manufacturing programs worth $230 million in annualized revenue
  • Improved cash cycle to 64 days, best performance in four years
  • Strong non-GAAP operating margin of 6.2% in Q4 2024
  • Return on invested capital (ROIC) of 11.8%, exceeding cost of capital by 360 basis points
Negative
  • Fiscal 2024 revenue declined to $3.96 billion from $4.21 billion in 2023
  • Fiscal 2024 net income decreased to $111.8 million from $139.1 million in 2023
  • Q1 2025 revenue guidance indicates sequential decline
  • Annual GAAP operating margin decreased to 4.2% from 4.7% in 2023

Insights

The Q4 and FY2024 results showcase strong financial performance with several notable highlights. $1.05 billion Q4 revenue exceeded guidance, while non-GAAP operating margin reached 6.2%. Record quarterly free cash flow of $194 million demonstrates excellent operational efficiency.

Key positives include:

  • Record annual free cash flow of $341 million (3x net income)
  • Strong ROIC of 11.8%, 3.6% above cost of capital
  • Improved cash cycle to 64 days, best in 4 years
  • Healthy balance sheet with net cash position

However, Q1 FY2025 guidance suggests sequential revenue decline to $960 million-$1 billion, though margins remain robust. The company expects growth resumption in Q2 FY2025, driven by Aerospace/Defense demand and Healthcare/Industrial program ramps.

Market sector analysis reveals strategic positioning shifts. Aerospace/Defense showed remarkable growth, increasing to 18% of revenue from 14% year-over-year. Healthcare/Life Sciences declined to 39% from 44%, while Industrial remained stable at 43%.

Customer concentration increased with top 10 clients representing 52% of Q4 revenue, up 4 points quarterly. However, the annual concentration decreased 2%, suggesting healthy diversification. The $230 million in new program wins indicates strong future growth potential and market share gains.

NEENAH, WI, Oct. 23, 2024 (GLOBE NEWSWIRE) -- Plexus Corp. (NASDAQ: PLXS) today announced financial results for our fiscal fourth quarter and fiscal year ended September 28, 2024, and guidance for our fiscal first quarter 2025 ending December 28, 2024.

  • Reports fiscal fourth quarter 2024 revenue of $1.05 billion, GAAP operating margin of 5.1% and GAAP diluted EPS of $1.48.
  • Reports fiscal 2024 revenue of $3.96 billion, GAAP operating margin of 4.2% and GAAP diluted EPS of $4.01.
  • Reports fiscal fourth quarter 2024 non-GAAP operating margin of 6.2% and non-GAAP diluted EPS of $1.85, excluding $0.37 of stock-based compensation expense, net of tax.
  • Reports fiscal 2024 non-GAAP operating margin of 5.5% and non-GAAP diluted EPS of $5.72, excluding $1.06 of stock-based compensation expense and $0.65 of restructuring and other charges, net of tax.
  • Initiates fiscal first quarter 2025 revenue guidance of $960 million to $1.00 billion with GAAP diluted EPS of $1.25 to $1.40, including $0.19 of stock-based compensation expense. Fiscal first quarter non-GAAP EPS guidance of $1.52 to $1.67 excludes stock-based compensation expense and restructuring charges.

    
   Three Months Ended
   Sep 28, 2024 Sep 28, 2024 Dec 28, 2024
   Q4F24 Results Q4F24 Guidance Q1F25 Guidance
Summary GAAP Items     
Revenue (in millions)$1,051 $990 to $1,030 $960 to $1,000
Operating margin 5.1% 4.6% to 5.0% 4.9% to 5.3%
Diluted EPS$1.48 $1.14 to $1.29 $1.25 to $1.40
       
Summary Non-GAAP Items (1)     
Adjusted operating margin (2)         6.2% 5.6% to 6.0% 5.7% to 6.1%
Adjusted EPS (3)$1.85 $1.50 to $1.65 $1.52 to $1.67
Return on invested capital (ROIC)         11.8%    
Economic return         3.6%    
       
(1)Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for additional information regarding non-GAAP financial measures.
(2)Excludes stock-based compensation expense of approximately 110 bps for Q4F24 results, 100 bps for Q4F24 guidance and 50 bps for Q1F25 guidance. Q1F25 guidance excludes restructuring charges of approximately 30 bps.
(3)Excludes stock-based compensation expense, net of tax, of $0.37 for Q4F24 results, $0.36 for Q4F24 guidance and $0.19 for Q1F25 guidance. Q1F25 guidance excludes restructuring charges of approximately $0.08.


Fiscal Fourth Quarter 2024 Information

  • Won 26 manufacturing programs representing $230 million in annualized revenue when fully ramped into production.
  • Generated record quarterly free cash flow of $194 million.
  • Purchased $19.5 million of our shares at an average price of $117.91 per share, completing the 2024 Share Repurchase Program. The 2025 Share Repurchase Program was approved by Plexus’ Board of Directors in August 2024 for an additional $50.0 million.

Fiscal Year 2024 Information

  • Generated record free cash flow of $341 million.
  • Produced ROIC of 11.8%, representing an economic return of 360 basis points above our weighted average cost of capital of 8.2%.
  • Purchased $55.7 million of our shares at an average price of $103.81 per share.

Todd Kelsey, President and Chief Executive Officer, commented, “Our team’s focus throughout the fiscal year on delivering customer service excellence while driving expanded operational performance resulted in exceptional fiscal fourth quarter financial results and, we believe, positions us well for fiscal 2025. Fiscal fourth quarter revenue of $1.05 billion, non-GAAP operating margin of 6.2% and non-GAAP EPS of $1.85 all exceeded guidance, while quarterly free cash flow of $194 million was a record and substantially exceeded our projections.”

Mr. Kelsey continued, “During fiscal 2024, we continued to create value for our shareholders, our team members, our customers and our communities by advancing our sustainable and responsible business practices. Our team made meaningful progress in reducing our global waste-to-landfill and Scope 1 and 2 emissions, donated more than $1 million through our Plexus Community Foundation and contributed more than 20,000 paid volunteer hours to our local communities. In addition, Plexus was named one of the Top 100 U.S. Internship Programs for 2024 by Yello and Business Friend of the Environment by Wisconsin Manufacturers and Commerce in recognition of our dedication to environmental stewardship, our sustainable business practices and our vision to help create the products that build a better world.”

Pat Jermain, Executive Vice President and Chief Financial Officer, commented, “Fiscal fourth quarter cash cycle of 64 days was favorable to our expectations and sequentially lower by 19 days as we benefited from increased revenue and continued progress on our working capital initiatives. This level of cash cycle was the best result we delivered in the past four years.”

Mr. Jermain continued, “For fiscal 2024, we generated record free cash flow of $341 million, representing more than double our previous record performance and three times our fiscal 2024 net income. With the exceptional free cash flow, we continued to execute our share repurchase programs and reduce our borrowing, ending the year in a net cash position. Cash of approximately $347 million was sequentially higher by $78 million, while borrowing under our revolving credit facility was sequentially lower by $100 million. Finally, while we expect increased investments to support future growth, we anticipate delivering robust fiscal 2025 free cash flow of $50 million to $100 million and deploying excess cash to create additional shareholder value.”

Mr. Kelsey added, “We are guiding fiscal first quarter revenue of $960 million to $1.00 billion, non-GAAP operating margin of 5.7% to 6.1% and non-GAAP EPS of $1.52 to $1.67. Although revenue is impacted by the better than anticipated fiscal fourth quarter results, we expect to maintain our strong operating margin performance of recent quarters. We anticipate a return to sequential revenue growth with our fiscal second quarter.”

Mr. Kelsey concluded, “We are positioned to continue to create substantial shareholder value in fiscal 2025. We anticipate meaningful fiscal 2025 EPS growth to result from continued robust Aerospace/Defense market sector demand, modest revenue growth in the Healthcare/Life Sciences and Industrial market sectors associated with new program ramps and market share gains, ongoing solid operating margin performance and reduced debt.”            

  
Quarterly & Annual ComparisonThree Months Ended Twelve Months Ended
(in thousands, except EPS)Sep 28, 2024 Jun 29, 2024 Sep 30, 2023 Sep 28, 2024 Sep 30, 2023
Revenue$1,050,569  $960,751  $1,023,947  $3,960,827  $4,210,305 
Gross profit 107,912   94,415   96,716   378,530   394,554 
Operating income 53,858   39,246   53,333   167,732   195,820 
Net income 41,221   25,140   40,261   111,815   139,094 
Diluted EPS$1.48  $0.91  $1.44  $4.01  $4.95 
          
Gross margin 10.3%  9.8%  9.4%  9.6%  9.4%
Operating margin 5.1%  4.1%  5.2%  4.2%  4.7%
          
ROIC (1) 11.8%  10.4%  13.4%  11.8%  13.4%
Economic return (1) 3.6%  2.2%  4.4%  3.6%  4.4%
          
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return.


Business Segment and Market Sector Revenue

Plexus measures operational performance and allocates resources on a geographic segment basis. Plexus also reports revenue based on the market sector breakout set forth in the table below, which reflects Plexus’ market sector focused strategy. Top 10 customers comprised 52% of revenue during the fourth quarter of fiscal 2024. This is up 4 percentage points from the third quarter of fiscal 2024 and the fourth quarter of fiscal 2023. For fiscal 2024, top 10 customers comprised 48% of revenue, down 2 percentage points from fiscal 2023.

    
Business Segments ($ in millions)Three Months Ended Twelve Months Ended
 Sep 28, 2024 Jun 29, 2024 Sep 30, 2023 Sep 28, 2024 Sep 30, 2023
Americas$335  $332  $389  $1,323  $1,558 
Asia-Pacific 618   522   557   2,213   2,358 
Europe, Middle East and Africa 128   137   108   542   403 
Elimination of inter-segment sales (30)  (30)  (30)  (117)  (109)
Total Revenue$1,051  $961  $1,024  $3,961  $4,210 


    
Market Sectors ($ in millions)Three Months Ended Twelve Months Ended
 Sep 28, 2024 Jun 29, 2024 Sep 30, 2023 Sep 28, 2024 Sep 30, 2023
Aerospace/Defense$18418% $17818% $15815% $69819% $57914%
Healthcare/Life Sciences 41539%  38040%  44944%  1,55538%  1,87544%
Industrial 45243%  40342%  41741%  1,70843%  1,75642%
Total Revenue$1,051  $961  $1,024  $3,961  $4,210 


Non-GAAP Supplemental Information

Plexus provides non-GAAP supplemental information, such as ROIC, economic return and free cash flow because such measures are used for internal management goals and decision-making, and because they provide management and investors with additional insight into financial performance. In addition, management uses these and other non-GAAP measures, such as adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted EPS, to provide a better understanding of core performance for purposes of period-to-period comparisons. Plexus believes that these measures are also useful to investors because they provide further insight by eliminating the effect of non-recurring items that are not reflective of continuing operations. For additional information on non-GAAP measures, please refer to the attached Non-GAAP Supplemental Information tables.

ROIC and Economic Return

ROIC for fiscal year 2024 was 11.8%. Plexus defines ROIC as tax-effected annualized adjusted operating income divided by average invested capital over a five-quarter period for the fiscal year. Invested capital is defined as equity plus debt and operating lease obligations, less cash and cash equivalents. Plexus' weighted average cost of capital for fiscal 2024 was 8.2%. ROIC for fiscal year 2024 less Plexus’ weighted average cost of capital resulted in an economic return of 3.6%.

Free Cash Flow

Plexus defines free cash flow as cash flows provided by operations less capital expenditures. For the three months ended September 28, 2024, cash flows provided by operations was $220.1 million, less capital expenditures of $26.3 million, resulting in free cash flow of $193.8 million. For the fiscal year ended September 28, 2024, cash flows provided by operations was $436.5 million, less capital expenditures of $95.2 million, resulting in free cash flow of $341.3 million.

        
Cash Cycle DaysThree Months Ended
  Sep 28, 2024 Jun 29, 2024 Sep 30, 2023
Days in Accounts Receivable54 61 59
Days in Contract Assets10 11 13
Days in Inventory127 151 154
Days in Accounts Payable(59) (62) (64)
Days in Advanced Payments(68) (78) (75)
Annualized Cash Cycle (1)64 83 87
       
(1)Plexus calculates cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in advanced payments.


Conference Call and Webcast Information

What:   Plexus Fiscal 2024 Q4 Earnings Conference Call and Webcast
When:   Thursday, October 24, 2024 at 8:30 a.m. Eastern Time
Where:   Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, plexus.com. Participants can also join utilizing the links below:

Webcast link:
https://events.q4inc.com/attendee/470217358
Replay:   The webcast will be archived on the Plexus website and will be available as on-demand for 12 months


Investor and Media Contact

Shawn Harrison
+1.920.969.6325
shawn.harrison@plexus.com

About Plexus
Since 1979, Plexus has been partnering with companies to create the products that build a better world. We are a team of over 20,000 individuals who are dedicated to providing Design and Development, Supply Chain Solutions, New Product Introduction, Manufacturing and Sustaining Services. Plexus is a global leader that specializes in serving customers in industries with highly complex products and demanding regulatory environments. Plexus delivers customer service excellence to leading companies by providing innovative, comprehensive solutions throughout a product’s lifecycle. For more information about Plexus, visit our website at www.plexus.com.

Safe Harbor and Fair Disclosure Statement
The statements contained in this press release that are guidance or which are not historical facts (such as statements in the future tense and statements including believe, expect, intend, plan, anticipate, goal, target and similar terms and concepts), including all discussions of periods which are not yet completed, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include the effect of inflationary pressures on our costs of production, profitability, and on the economic outlook of our markets; the effects of shortages and delays in obtaining components as a result of economic cycles, natural disasters or otherwise; the risk of customer delays, changes, cancellations or forecast inaccuracies in both ongoing and new programs; the ability to realize anticipated savings from restructuring or similar actions, as well as the adequacy of related charges as compared to actual expenses; the lack of visibility of future orders, particularly in view of changing economic conditions; the economic performance of the industries, sectors and customers we serve; the outcome of litigation and regulatory investigations and proceedings, including the results of any challenges with regard to such outcomes; the effects of tariffs, trade disputes, trade agreements and other trade protection measures; the effects of the volume of revenue from certain sectors or programs on our margins in particular periods; our ability to secure new customers, maintain our current customer base and deliver product on a timely basis; the risks of concentration of work for certain customers; the particular risks relative to new or recent customers, programs or services, which risks include customer and other delays, start-up costs, potential inability to execute, the establishment of appropriate terms of agreements, and the lack of a track record of order volume and timing; the effects of start-up costs of new programs and facilities or the costs associated with the closure or consolidation of facilities; possible unexpected costs and operating disruption in transitioning programs, including transitions between Company facilities; the risk that new program wins and/or customer demand may not result in the expected revenue or profitability; the fact that customer orders may not lead to long-term relationships; our ability to manage successfully and execute a complex business model characterized by high product mix and demanding quality, regulatory, and other requirements; the risks associated with excess and obsolete inventory, including the risk that inventory purchased on behalf of our customers may not be consumed or otherwise paid for by the customer, resulting in an inventory write-off; risks related to information technology systems and data security; increasing regulatory and compliance requirements; any tax law changes and related foreign jurisdiction tax developments; current or potential future barriers to the repatriation of funds that are currently held outside of the United States as a result of actions taken by other countries or otherwise; the potential effects of jurisdictional results on our taxes, tax rates, and our ability to use deferred tax assets and net operating losses; the weakness of areas of the global economy; the effect of changes in the pricing and margins of products; raw materials and component cost fluctuations; the potential effect of fluctuations in the value of the currencies in which we transact business; the effects of changes in economic conditions, political conditions and regulatory matters in the United States and in the other countries in which we do business; the potential effect of other world or local events or other events outside our control (such as the conflict between Russia and Ukraine, conflict in the Middle East, escalating tensions between China and Taiwan or China and the United States, changes in energy prices, terrorism, global health epidemics and weather events); the impact of increased competition; an inability to successfully manage human capital; changes in financial accounting standards; and other risks detailed herein and in our other Securities and Exchange Commission filings, particularly in Risk Factors contained in our fiscal 2023 Form 10-K.


 
PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
      
 Three Months Ended Twelve Months Ended
 Sep 28, Sep 30, Sep 28, Sep 30,
  2024   2023   2024   2023 
Net sales$1,050,569  $1,023,947  $3,960,827  $4,210,305 
Cost of sales 942,657   927,231   3,582,297   3,815,751 
Gross profit 107,912   96,716   378,530   394,554 
Operating expenses:       
Selling and administrative expenses 54,054   43,383   190,541   175,640 
Restructuring and other charges, net       20,257   23,094 
Operating income 53,858   53,333   167,732   195,820 
Other income (expense):       
Interest expense (5,577)  (8,130)  (28,876)  (31,542)
Interest income 1,220   847   3,860   3,138 
Miscellaneous, net (4,087)  347   (13,184)  (6,403)
Income before income taxes 45,414   46,397   129,532   161,013 
Income tax expense 4,193   6,136   17,717   21,919 
Net income$41,221  $40,261  $111,815  $139,094 
Earnings per share:       
Basic$1.52  $1.47  $4.08  $5.04 
Diluted$1.48  $1.44  $4.01  $4.95 
Weighted average shares outstanding:       
Basic 27,203   27,475   27,397   27,582 
Diluted 27,783   27,972   27,909   28,114 



 
PLEXUS CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
 Sep 28, Sep 30,
  2024   2023 
ASSETS   
Current assets:   
Cash and cash equivalents$345,109  $256,233 
Restricted cash 2,353   421 
Accounts receivable 622,366   661,542 
Contract assets 120,560   142,297 
Inventories 1,311,434   1,562,037 
Prepaid expenses and other 75,328   49,693 
Total current assets 2,477,150   2,672,223 
Property, plant and equipment, net 501,112   492,036 
Operating lease right-of-use assets 74,360   69,363 
Deferred income taxes 73,919   62,590 
Other assets 27,280   24,960 
Total non-current assets 676,671   648,949 
Total assets$3,153,821  $3,321,172 
    
LIABILITIES AND SHAREHOLDERS’ EQUITY   
Current liabilities:   
Current portion of long-term debt and finance lease obligations$157,325  $240,205 
Accounts payable 606,378   646,610 
Advanced payments from customers 709,152   760,351 
Accrued salaries and wages 94,448   94,099 
Other accrued liabilities 75,991   71,402 
Total current liabilities 1,643,294   1,812,667 
Long-term debt and finance lease obligations, net of current portion 89,993   190,853 
Accrued income taxes payable 17,198   31,382 
Long-term operating lease liabilities 32,275   38,552 
Deferred income taxes 8,234   4,350 
Other liabilities 38,002   28,986 
Total non-current liabilities 185,702   294,123 
Total liabilities 1,828,996   2,106,790 
Shareholders’ equity:   
Common stock 545   543 
Additional paid-in-capital 680,638   661,270 
Common stock held in treasury (1,190,115)  (1,134,429)
Retained earnings 1,823,143   1,711,328 
Accumulated other comprehensive income (loss) 10,614   (24,330)
Total shareholders’ equity 1,324,825   1,214,382 
Total liabilities and shareholders’ equity$3,153,821  $3,321,172 



                      
PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 1
(in thousands, except per share data)
(unaudited)
           
  Three Months Ended Twelve Months Ended
  Sep 28, Jun 29, Sep 30, Sep 28, Sep 30,
   2024   2024   2023   2024   2023 
Operating income, as reported$53,858  $39,246  $53,333  $167,732  $195,820 
Operating margin, as reported 5.1%  4.1%  5.2%  4.2%  4.7%
           
Non-GAAP adjustments:         
Restructuring costs (1)    9,219      22,507   8,865 
Other non-recurring (income) charges (2)          (2,250)  14,229 
Stock-based compensation (3) 10,849   7,205   5,824   30,485   21,379 
Non-GAAP operating income$64,707  $55,670  $59,157  $218,474  $240,293 
Non-GAAP operating margin 6.2%  5.8%  5.8%  5.5%  5.7%
           
Net income, as reported$41,221  $25,140  $40,261  $111,815  $139,094 
           
Non-GAAP adjustments:         
Restructuring costs, net of tax (1)    8,251      20,144   7,920 
Other non-recurring charges, net of tax (2)          (2,014)  13,346 
Stock-based compensation, net of tax (3) 10,306   6,845   5,824   29,582   21,379 
Adjusted net income$51,527  $40,236  $46,085  $159,527  $181,739 
           
Diluted earnings per share, as reported$1.48  $0.91  $1.44  $4.01  $4.95 
           
Non-GAAP per share adjustments:         
Restructuring costs, net of tax (1)    0.30      0.72   0.28 
Other non-recurring charges, net of tax (2)          (0.07)  0.47 
Stock-based compensation, net of tax (3) 0.37   0.24   0.21   1.06   0.76 
Adjusted diluted earnings per share$1.85  $1.45  $1.65  $5.72  $6.46 
           
(1)During the three months ended June 29, 2024, restructuring and impairment charges of $9.2 million, or $8.3 million net of taxes, were incurred for employee severance costs associated with a reduction in the Company's workforce as well as closure costs associated with a site in the Company's AMER region.

During the twelve months ended September 28, 2024, restructuring costs of $22.5 million, or $20.1 million net of taxes, were incurred for employee severance costs associated with a reduction in the Company's workforce as well as closure costs associated with a site in the Company's EMEA region and with a site in the Company's AMER region.

During the twelve months ended September 30, 2023, restructuring costs of $8.9 million, or $7.9 million net of taxes, were incurred for employee severance costs associated with a reduction in the Company's workforce as well as a lease agreement termination.

(2)During the twelve months ended September 28, 2024, insurance proceeds of $2.3 million, or $2.0 million net of taxes, were received related to an arbitration decision associated with a contractual matter that occurred in the Company's EMEA region in fiscal 2023.

During the twelve months ended September 30, 2023, a one-time, non-recurring charge of $14.2 million, or $13.3 million net of taxes, was incurred for an arbitration decision regarding a contractual matter in the Company's EMEA region.

(3)During fiscal 2024, Plexus began excluding total stock-based compensation expense from adjusted operating margin and adjusted EPS to provide meaningful comparisons to investors as most of our peer companies exclude such charges. These amounts include the accelerated stock-based compensation expense noted on Table 2.



 
PLEXUS CORP. AND SUBSIDIARIES
NON-GAAP SUPPLEMENTAL INFORMATION Table 2
(in thousands)
(unaudited)
      
ROIC and Economic Return Calculations Twelve Months Ended Nine Months Ended Twelve Months Ended
 Sep 28, Jun 29, Sep 30,
 2024 2024 2023
Operating income, as reported $167,732   $113,874   $195,820 
Restructuring and other charges  20,257    20,257    23,094 
Accelerated stock-based compensation (1)+ 5,063  + 892  +  
Adjusted operating income $193,052   $135,023   $218,914 
    ÷ 3    
     $45,008    
    x 4    
Adjusted annualized operating income $193,052   $180,032   $218,914 
Adjusted effective tax ratex 13% x 16% x 13%
Tax impact  25,097    28,805    28,459 
Adjusted operating income (tax-effected) $167,955   $151,227   $190,455 
         
Average invested capital÷$1,418,698  ÷$1,454,871  ÷$1,425,626 
ROIC  11.8%   10.4%   13.4%
Weighted average cost of capital- 8.2% - 8.2% - 9.0%
Economic return  3.6%   2.2%   4.4%



          
Average Invested Capital CalculationsSep 28, Jun 29, Mar 30, Dec 30, Sep 30,
  2024   2024   2024   2023   2023 
Equity$1,324,825  $1,266,360  $1,259,762  $1,266,755  $1,214,382 
Plus:         
Debt and finance lease obligations - current 157,325   258,175   245,964   251,119   240,205 
Operating lease obligations - current (2) 14,697   7,990   8,281   9,172   8,363 
Debt and finance lease obligations - long-term 89,993   90,715   192,025   192,118   190,853 
Operating lease obligations - long-term 32,275   31,923   33,915   35,989   38,552 
Less: Cash and cash equivalents (345,109)  (269,868)  (265,053)  (231,982)  (256,233)
 $1,274,006  $1,385,295  $1,474,894  $1,523,171  $1,436,122 



        
Average Invested Capital CalculationsJul 1, Apr 1, Dec 31, Oct 1,
  2023   2023   2022   2022 
Equity$1,184,362  $1,182,382  $1,150,259  $1,095,731 
Plus:       
Debt and finance lease obligations - current 304,781   294,011   329,076   273,971 
Operating lease obligations - current (2) 8,772   8,358   8,878   7,948 
Debt and finance lease obligations - long-term 187,468   188,730   187,272   187,776 
Operating lease obligations - long-term 40,515   31,257   32,149   33,628 
Less: Cash and cash equivalents (252,965)  (269,664)  (247,880)  (274,805)
 $1,472,933  $1,435,074  $1,459,754  $1,324,249 


(1)During the nine months ended June 29, 2024 and the twelve months ended September 28, 2024, $0.9 million and $5.1 million, respectively, of accelerated stock-based compensation expense was recorded in selling and administrative expense in the accompanying Consolidated Statements of Operations as a result of executive retirement agreements.

(2)Included in other accrued liabilities on the Condensed Consolidated Balance Sheets.

FAQ

What was Plexus (PLXS) revenue in Q4 2024?

Plexus reported revenue of $1.05 billion in Q4 2024.

What is Plexus (PLXS) Q1 2025 revenue guidance?

Plexus guides Q1 2025 revenue between $960 million to $1.00 billion.

How much free cash flow did Plexus (PLXS) generate in fiscal 2024?

Plexus generated record free cash flow of $341 million in fiscal 2024.

What was Plexus (PLXS) ROIC in fiscal 2024?

Plexus achieved a Return on Invested Capital (ROIC) of 11.8% in fiscal 2024.

Plexus Corp

NASDAQ:PLXS

PLXS Rankings

PLXS Latest News

PLXS Stock Data

4.19B
27.23M
1.7%
97.76%
1.29%
Electronic Components
Printed Circuit Boards
Link
United States of America
NEENAH