Palomar Holdings, Inc. Reports Fourth Quarter & Full Year 2024 Results
Palomar Holdings (NASDAQ:PLMR) reported strong financial results for Q4 and full year 2024. In Q4, net income increased 35.0% to $35.0 million ($1.29 per diluted share) compared to Q4 2023. Gross written premiums grew 23.3% to $373.7 million.
For full year 2024, the company achieved significant growth with gross written premiums increasing 35.1% to $1.5 billion and net income rising 48.4% to $117.6 million. The company maintained solid underwriting performance with a combined ratio of 78.1% despite higher losses.
Key Q4 metrics include a total loss ratio of 25.7%, combined ratio of 75.9%, and annualized return on equity of 19.5%. The company provided 2025 guidance projecting adjusted net income between $180-192 million, including estimated catastrophe losses of $8-12 million.
Palomar Holdings (NASDAQ:PLMR) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Nel quarto trimestre, il reddito netto è aumentato del 35,0% a 35,0 milioni di dollari (1,29 dollari per azione diluita) rispetto al quarto trimestre 2023. I premi lordi scritti sono cresciuti del 23,3% a 373,7 milioni di dollari.
Per l'intero anno 2024, l'azienda ha raggiunto una crescita significativa con premi lordi scritti aumentati del 35,1% a 1,5 miliardi di dollari e il reddito netto in crescita del 48,4% a 117,6 milioni di dollari. L'azienda ha mantenuto una solida performance di sottoscrittura con un rapporto combinato del 78,1% nonostante perdite maggiori.
I principali indicatori del quarto trimestre includono un rapporto perdite totale del 25,7%, un rapporto combinato del 75,9% e un ritorno annualizzato sul capitale proprio del 19,5%. L'azienda ha fornito una previsione per il 2025, proiettando un reddito netto rettificato tra 180 e 192 milioni di dollari, inclusi perdite catastrofiche stimate tra 8 e 12 milioni di dollari.
Palomar Holdings (NASDAQ:PLMR) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. En el cuarto trimestre, el ingreso neto aumentó un 35.0% a 35.0 millones de dólares (1.29 dólares por acción diluida) en comparación con el cuarto trimestre de 2023. Las primas brutas escritas crecieron un 23.3% a 373.7 millones de dólares.
Para el año completo 2024, la empresa logró un crecimiento significativo con primas brutas escritas que aumentaron un 35.1% a 1.5 mil millones de dólares y el ingreso neto que subió un 48.4% a 117.6 millones de dólares. La empresa mantuvo un sólido rendimiento de suscripción con un ratio combinado del 78.1% a pesar de mayores pérdidas.
Los indicadores clave del cuarto trimestre incluyen un ratio de pérdidas total del 25.7%, un ratio combinado del 75.9% y un retorno anualizado sobre el capital del 19.5%. La empresa proporcionó una guía para 2025 proyectando un ingreso neto ajustado entre 180 y 192 millones de dólares, incluyendo pérdidas catastróficas estimadas entre 8 y 12 millones de dólares.
팔로마 홀딩스 (NASDAQ:PLMR)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 순이익은 35.0% 증가한 3,500만 달러(희석 주당 1.29달러)로, 2023년 4분기와 비교되었습니다. 총 서면 보험료는 23.3% 증가하여 3억 7,370만 달러에 달했습니다.
2024년 전체 연도 동안 이 회사는 총 서면 보험료가 35.1% 증가하여 15억 달러에 이르고, 순이익이 48.4% 증가하여 1억 1,760만 달러에 도달하는 등 상당한 성장을 달성했습니다. 이 회사는 손실이 증가했음에도 불구하고 78.1%의 결합 비율로 안정적인 언더라이팅 성과를 유지했습니다.
4분기 주요 지표에는 총 손실 비율 25.7%, 결합 비율 75.9%, 자본 수익률 연환산 19.5%가 포함됩니다. 이 회사는 2025년 가이드를 제공하며 조정된 순이익을 1억 8,000만 달러에서 1억 9,200만 달러 사이로 예상하며, 추정된 재해 손실은 800만 달러에서 1,200만 달러로 보고했습니다.
Palomar Holdings (NASDAQ:PLMR) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année entière 2024. Au quatrième trimestre, le bénéfice net a augmenté de 35,0 % pour atteindre 35,0 millions de dollars (1,29 dollar par action diluée) par rapport au quatrième trimestre 2023. Les primes brutes souscrites ont progressé de 23,3 % pour atteindre 373,7 millions de dollars.
Pour l'année complète 2024, l'entreprise a réalisé une croissance significative avec des primes brutes souscrites augmentant de 35,1 % pour atteindre 1,5 milliard de dollars et un bénéfice net en hausse de 48,4 % pour atteindre 117,6 millions de dollars. L'entreprise a maintenu une solide performance de souscription avec un ratio combiné de 78,1 % malgré des pertes plus élevées.
Les indicateurs clés du quatrième trimestre comprennent un ratio de pertes total de 25,7 %, un ratio combiné de 75,9 % et un rendement des capitaux propres annualisé de 19,5 %. L'entreprise a fourni des prévisions pour 2025, projetant un bénéfice net ajusté entre 180 et 192 millions de dollars, y compris des pertes catastrophiques estimées entre 8 et 12 millions de dollars.
Palomar Holdings (NASDAQ:PLMR) hat starke Finanzergebnisse für das 4. Quartal und das Gesamtjahr 2024 gemeldet. Im 4. Quartal stieg der Nettogewinn um 35,0% auf 35,0 Millionen Dollar (1,29 Dollar pro verwässerter Aktie) im Vergleich zum 4. Quartal 2023. Die brutto geschriebenen Prämien wuchsen um 23,3% auf 373,7 Millionen Dollar.
Im Gesamtjahr 2024 erzielte das Unternehmen ein signifikantes Wachstum, wobei die brutto geschriebenen Prämien um 35,1% auf 1,5 Milliarden Dollar stiegen und der Nettogewinn um 48,4% auf 117,6 Millionen Dollar zunahm. Das Unternehmen hielt eine solide Underwriting-Performance mit einer kombinierten Quote von 78,1% trotz höherer Verluste aufrecht.
Wichtige Kennzahlen für das 4. Quartal umfassen eine Gesamtschadenquote von 25,7%, eine kombinierte Quote von 75,9% und eine annualisierte Eigenkapitalrendite von 19,5%. Das Unternehmen gab eine Prognose für 2025 ab, die ein bereinigtes Nettoergebnis zwischen 180 und 192 Millionen Dollar, einschließlich geschätzter Katastrophenschäden von 8 bis 12 Millionen Dollar, voraussagt.
- Net income increased 48.4% to $117.6 million in FY 2024
- Gross written premiums grew 35.1% to $1.5 billion in FY 2024
- Q4 adjusted net income rose 47.5% to $41.3 million
- Net investment income increased 61.3% to $11.3 million in Q4
- Strong 2025 guidance of $180-192 million in adjusted net income
- Total loss ratio increased to 25.7% in Q4 2024 from 19.1% in Q4 2023
- Combined ratio deteriorated to 78.1% in 2024 from 76.6% in 2023
- Q4 catastrophe losses of $8.1 million primarily from Hurricane Milton
Insights
Palomar's Q4 2024 results demonstrate exceptional execution across multiple fronts, with particularly impressive metrics in profitability and premium growth. The 23.3% increase in gross written premiums to
The company's underwriting performance remains robust despite increased catastrophe exposure. While the loss ratio increased to
Investment performance has become a significant earnings driver, with net investment income surging
Most notably, stockholders' equity increased by
Looking ahead, management's 2025 adjusted net income guidance of
LA JOLLA, Calif., Feb. 12, 2025 (GLOBE NEWSWIRE) -- Palomar Holdings, Inc. (NASDAQ:PLMR) (“Palomar” or “Company”) reported net income of
Fourth Quarter 2024 Highlights
- Gross written premiums increased by
23.3% to$373.7 million compared to$303.2 million in the fourth quarter of 2023 - Net income increased
35.0% to$35.0 million compared to$25.9 million in the fourth quarter of 2023 - Adjusted net income(1) increased
47.5% to$41.3 million compared to$28.0 million in the fourth quarter of 2023 - Total loss ratio of
25.7% compared to19.1% in the fourth quarter of 2023 - Combined ratio of
75.9% compared to74.2% in the fourth quarter of 2023 - Adjusted combined ratio(1) of
71.7% compared to68.8% , in the fourth quarter of 2023 - Annualized return on equity of
19.5% compared to23.2% in the fourth quarter of 2023 - Annualized adjusted return on equity(1) of
23.1% compared to25.1% in the fourth quarter of 2023
Full Year 2024 Highlights
- Gross written premiums increased by
35.1% to$1.5 billion compared to$1.1 billion in 2023 - Net income increased
48.4% to$117.6 million compared to$79.2 million in 2023 - Adjusted net income(1) increased
42.8% to$133.5 million compared to$93.5 million in 2023 - Total loss ratio of
26.4% compared to21.0% in 2023 - Combined ratio of
78.1% compared to76.6% in 2023 - Adjusted combined ratio(1) of
73.7% compared to71.2% in 2023 - Return on equity of
19.6% compared to18.5% in 2023 - Adjusted return on equity(1) of
22.2% compared to21.9% in 2023
(1) See discussion of “Non-GAAP and Key Performance Indicators” below.
Mac Armstrong, Chairman and Chief Executive Officer, commented, "Palomar’s stellar 2024 was capped off by an exceptional fourth quarter. During the quarter, we generated gross written premiums growth of
Mr. Armstrong continued, “Beyond the strong financial results of the fourth quarter and 2024, Palomar’s accomplishments were several and notable, highlighted by our AM Best upgrade and the acquisition of First Indemnity of America, our surety operation. Furthermore, we accomplished a Palomar 2X fundamental strategic objective by doubling our adjusted underwriting income for the 2021 period in a three-year timeframe. We are energized by our prospects to continue this profitable growth in 2025 and thereafter.”
Underwriting Results
Gross written premiums increased
Losses and loss adjustment expenses for the fourth quarter were
Underwriting income(1) for the fourth quarter was
Investment Results
Net investment income increased by
Tax Rate
The effective tax rate for the three months ended December 31, 2024 was
Stockholders’ Equity and Returns
Stockholders' equity was
Full Year 2025 Outlook
For the full year 2025, the Company expects to achieve adjusted net income of
Conference Call
As previously announced, Palomar will host a conference call Thursday, February 13, 2025, to discuss its fourth quarter 2024 results at 12:00 p.m. (Eastern Time). The conference call can be accessed live by dialing 1-877-423-9813 or for international callers, 1-201-689-8573, and requesting to be joined to the Palomar Fourth Quarter 2024 Earnings Conference Call. A replay will be available starting at 4:00 p.m. (Eastern Time) on February 13, 2025, and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the replay is 13743970. The replay will be available until 11:59 p.m. (Eastern Time) on February 20, 2025.
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company’s website at http://ir.palomarspecialty.com/. The online replay will remain available for a limited time beginning immediately following the call.
About Palomar Holdings, Inc.
Palomar Holdings, Inc. is the holding company of subsidiaries Palomar Specialty Insurance Company (“PSIC”), Palomar Specialty Reinsurance Company Bermuda Ltd. ("PSRE"), Palomar Insurance Agency, Inc. ("PIA"), Palomar Excess and Surplus Insurance Company (“PESIC”), Palomar Underwriters Exchange Organization, Inc ("PUEO"), Palomar Crop Insurance Services, Inc, and First Indemnity of America Insurance Company (acquired 1/1/2025). Palomar's consolidated results also include Laulima Reciprocal Exchange, a variable interest entity for which the Company is the primary beneficiary. Palomar is an innovative specialty insurer serving residential and commercial clients in five product categories: Earthquake, Inland Marine and Other Property, Casualty, Fronting, and Crop. Palomar’s insurance subsidiaries, Palomar Specialty Insurance Company, Palomar Specialty Reinsurance Company Bermuda Ltd., and Palomar Excess and Surplus Insurance Company, have a financial strength rating of “A” (Excellent) from A.M. Best.
Non-GAAP and Key Performance Indicators
Palomar discusses certain key performance indicators, described below, which provide useful information about the Company’s business and the operational factors underlying the Company’s financial performance.
Underwriting revenue is a non-GAAP financial measure defined as total revenue, excluding net investment income and net realized and unrealized gains and losses on investments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of total revenue calculated in accordance with GAAP to underwriting revenue.
Underwriting income is a non-GAAP financial measure defined as income before income taxes excluding net investment income, net realized and unrealized gains and losses on investments, and interest expense. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to underwriting income.
Adjusted net income is a non-GAAP financial measure defined as net income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook, net of tax impact. The Company calculates the tax impact only on adjustments which would be included in calculating its income tax expense using the estimated tax rate at which the company received a deduction for these adjustments. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of net income calculated in accordance with GAAP to adjusted net income.
Annualized Return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period.
Annualized adjusted return on equity is a non-GAAP financial measure defined as adjusted net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of return on equity calculated using unadjusted GAAP numbers to adjusted return on equity.
Loss ratio, expressed as a percentage, is the ratio of losses and loss adjustment expenses, to net earned premiums.
Expense ratio, expressed as a percentage, is the ratio of acquisition and other underwriting expenses, net of commission and other income to net earned premiums.
Combined ratio is defined as the sum of the loss ratio and the expense ratio. A combined ratio under
Adjusted combined ratio is a non-GAAP financial measure defined as the sum of the loss ratio and the expense ratio calculated excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio.
Diluted adjusted earnings per share is a non-GAAP financial measure defined as adjusted net income divided by the weighted-average common shares outstanding for the period, reflecting the dilution which could occur if equity-based awards are converted into common share equivalents as calculated using the treasury stock method. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of diluted earnings per share calculated in accordance with GAAP to diluted adjusted earnings per share.
Catastrophe loss ratio is a non-GAAP financial measure defined as the ratio of catastrophe losses to net earned premiums. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of loss ratio calculated using unadjusted GAAP numbers to catastrophe loss ratio.
Adjusted combined ratio excluding catastrophe losses is a non-GAAP financial measure defined as adjusted combined ratio excluding the impact of catastrophe losses. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of combined ratio calculated using unadjusted GAAP numbers to adjusted combined ratio excluding catastrophe losses.
Adjusted underwriting income is a non-GAAP financial measure defined as underwriting income excluding the impact of certain items that may not be indicative of underlying business trends, operating results, or future outlook. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of income before income taxes calculated in accordance with GAAP to adjusted underwriting income.
Tangible stockholders’ equity is a non-GAAP financial measure defined as stockholders’ equity less goodwill and intangible assets. See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of stockholders’ equity calculated in accordance with GAAP to tangible stockholders’ equity.
Safe Harbor Statement
Palomar cautions you that statements contained in this press release may regard matters that are not historical facts but are forward-looking statements. These statements are based on the company’s current beliefs and expectations. The inclusion of forward-looking statements should not be regarded as a representation by Palomar that any of its plans will be achieved. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business. The forward-looking statements are typically, but not always, identified through use of the words "believe," "expect," "enable," "may," "will," "could," "intends," "estimate," "anticipate," "plan," "predict," "probable," "potential," "possible," "should," "continue," and other words of similar meaning. Actual results could differ materially from the expectations contained in forward-looking statements as a result of several factors, including unexpected expenditures and costs, unexpected results or delays in development and regulatory review, regulatory approval requirements, the frequency and severity of adverse events and competitive conditions. These and other factors that may result in differences are discussed in greater detail in the Company's filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Contact
Media Inquiries
Lindsay Conner
1-551-206-6217
lconner@plmr.com
Investor Relations
Jamie Lillis
1-203-428-3223
investors@plmr.com
Source: Palomar Holdings, Inc.
Summary of Operating Results:
The following tables summarize the Company’s results for the three months and year ended December 31, 2024 and 2023:
Three Months Ended | |||||||||||||||
December 31, | |||||||||||||||
2024 | 2023 | Change | % Change | ||||||||||||
($ in thousands, except per share data) | |||||||||||||||
Gross written premiums | $ | 373,723 | $ | 303,152 | $ | 70,571 | 23.3 | % | |||||||
Ceded written premiums | (204,492 | ) | (188,742 | ) | (15,750 | ) | 8.3 | % | |||||||
Net written premiums | 169,231 | 114,410 | 54,821 | 47.9 | % | ||||||||||
Net earned premiums | 144,890 | 93,748 | 51,142 | 54.6 | % | ||||||||||
Commission and other income | 750 | 1,586 | (836 | ) | (52.7 | )% | |||||||||
Total underwriting revenue (1) | 145,640 | 95,334 | 50,306 | 52.8 | % | ||||||||||
Losses and loss adjustment expenses | 37,176 | 17,896 | 19,280 | 107.7 | % | ||||||||||
Acquisition expenses, net of ceding commissions and fronting fees | 40,585 | 29,005 | 11,580 | 39.9 | % | ||||||||||
Other underwriting expenses | 32,947 | 24,210 | 8,737 | 36.1 | % | ||||||||||
Underwriting income (1) | 34,932 | 24,223 | 10,709 | 44.2 | % | ||||||||||
Interest expense | (87 | ) | (824 | ) | 737 | (89.4 | )% | ||||||||
Net investment income | 11,318 | 7,015 | 4,303 | 61.3 | % | ||||||||||
Net realized and unrealized (losses) gains on investments | (1,201 | ) | 3,044 | (4,245 | ) | (139.5 | )% | ||||||||
Income before income taxes | 44,962 | 33,458 | 11,504 | 34.4 | % | ||||||||||
Income tax expense | 9,997 | 7,564 | 2,433 | 32.2 | % | ||||||||||
Net income | $ | 34,965 | $ | 25,894 | $ | 9,071 | 35.0 | % | |||||||
Adjustments: | |||||||||||||||
Net realized and unrealized losses (gains) on investments | 1,201 | (3,044 | ) | 4,245 | (139.5 | )% | |||||||||
Expenses associated with transactions | 922 | 478 | 444 | 92.9 | % | ||||||||||
Stock-based compensation expense | 4,779 | 4,176 | 603 | 14.4 | % | ||||||||||
Amortization of intangibles | 389 | 389 | — | — | % | ||||||||||
Tax impact | (964 | ) | 103 | (1,067 | ) | NM | |||||||||
Adjusted net income (1) | $ | 41,292 | $ | 27,996 | $ | 13,296 | 47.5 | % | |||||||
Key Financial and Operating Metrics | |||||||||||||||
Annualized return on equity | 19.5 | % | 23.2 | % | |||||||||||
Annualized adjusted return on equity (1) | 23.1 | % | 25.1 | % | |||||||||||
Loss ratio | 25.7 | % | 19.1 | % | |||||||||||
Expense ratio | 50.2 | % | 55.1 | % | |||||||||||
Combined ratio | 75.9 | % | 74.2 | % | |||||||||||
Adjusted combined ratio (1) | 71.7 | % | 68.8 | % | |||||||||||
Diluted earnings per share | $ | 1.29 | $ | 1.02 | |||||||||||
Diluted adjusted earnings per share (1) | $ | 1.52 | $ | 1.11 | |||||||||||
Catastrophe losses | $ | 8,122 | $ | 10 | |||||||||||
Catastrophe loss ratio (1) | 5.6 | % | — | % | |||||||||||
Adjusted combined ratio excluding catastrophe losses (1) | 66.1 | % | 68.8 | % | |||||||||||
Adjusted underwriting income (1) | $ | 41,022 | $ | 29,266 | $ | 11,756 | 40.2 | % | |||||||
NM - not meaningful |
(1)- Indicates Non-GAAP financial measure- see above for definition of Non-GAAP financial measures and see below for reconciliation of Non-GAAP financial measures to their most directly comparable measures prepared in accordance with GAAP.
Year Ended | |||||||||||||||
December 31, | |||||||||||||||
2024 | 2023 | Change | % Change | ||||||||||||
($ in thousands, except per share data) | |||||||||||||||
Gross written premiums | $ | 1,541,962 | $ | 1,141,558 | $ | 400,404 | 35.1 | % | |||||||
Ceded written premiums | (897,111 | ) | (731,531 | ) | (165,580 | ) | 22.6 | % | |||||||
Net written premiums | 644,851 | 410,027 | 234,824 | 57.3 | % | ||||||||||
Net earned premiums | 510,687 | 345,913 | 164,774 | 47.6 | % | ||||||||||
Commission and other income | 2,784 | 3,367 | (583 | ) | (17.3 | )% | |||||||||
Total underwriting revenue (1) | 513,471 | 349,280 | 164,191 | 47.0 | % | ||||||||||
Losses and loss adjustment expenses | 134,759 | 72,592 | 62,167 | 85.6 | % | ||||||||||
Acquisition expenses, net of ceding commissions and fronting fees | 149,657 | 107,745 | 41,912 | 38.9 | % | ||||||||||
Other underwriting expenses | 117,113 | 88,172 | 28,941 | 32.8 | % | ||||||||||
Underwriting income (1) | 111,942 | 80,771 | 31,171 | 38.6 | % | ||||||||||
Interest expense | (1,138 | ) | (3,775 | ) | 2,637 | (69.9 | )% | ||||||||
Net investment income | 35,824 | 23,705 | 12,119 | 51.1 | % | ||||||||||
Net realized and unrealized gains on investments | 4,568 | 2,941 | 1,627 | 55.3 | % | ||||||||||
Income before income taxes | 151,196 | 103,642 | 47,554 | 45.9 | % | ||||||||||
Income tax expense | 33,623 | 24,441 | 9,182 | 37.6 | % | ||||||||||
Net income | $ | 117,573 | $ | 79,201 | $ | 38,372 | 48.4 | % | |||||||
Adjustments: | |||||||||||||||
Net realized and unrealized gains on investments | (4,568 | ) | (2,941 | ) | (1,627 | ) | 55.3 | % | |||||||
Expenses associated with transactions | 1,479 | 706 | 773 | 109.5 | % | ||||||||||
Stock-based compensation expense | 16,685 | 14,913 | 1,772 | 11.9 | % | ||||||||||
Amortization of intangibles | 1,558 | 1,481 | 77 | 5.2 | % | ||||||||||
Expenses associated with catastrophe bond | 2,483 | 1,640 | 843 | 51.4 | % | ||||||||||
Tax impact | (1,699 | ) | (1,480 | ) | (219 | ) | 14.8 | % | |||||||
Adjusted net income (1) | $ | 133,511 | $ | 93,520 | $ | 39,991 | 42.8 | % | |||||||
Key Financial and Operating Metrics | |||||||||||||||
Annualized return on equity | 19.6 | % | 18.5 | % | |||||||||||
Annualized adjusted return on equity (1) | 22.2 | % | 21.9 | % | |||||||||||
Loss ratio | 26.4 | % | 21.0 | % | |||||||||||
Expense ratio | 51.7 | % | 55.7 | % | |||||||||||
Combined ratio | 78.1 | % | 76.6 | % | |||||||||||
Adjusted combined ratio (1) | 73.7 | % | 71.2 | % | |||||||||||
Diluted earnings per share | $ | 4.48 | $ | 3.13 | |||||||||||
Diluted adjusted earnings per share (1) | $ | 5.09 | $ | 3.69 | |||||||||||
Catastrophe losses | $ | 27,846 | $ | 3,442 | |||||||||||
Catastrophe loss ratio (1) | 5.5 | % | 1.0 | % | |||||||||||
Adjusted combined ratio excluding catastrophe losses (1) | 68.3 | % | 70.2 | % | |||||||||||
Adjusted underwriting income (1) | $ | 134,147 | $ | 99,511 | $ | 34,636 | 34.8 | % | |||||||
Condensed Consolidated Balance sheets
Palomar Holdings, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (unaudited) (in thousands, except shares and par value data) | |||||||
| December 31, 2024 | December 31, 2023 | |||||
Assets | | | |||||
Investments: | | | |||||
Fixed maturity securities available for sale, at fair value (amortized cost: | $ | 939,046 | $ | 643,799 | |||
Equity securities, at fair value (cost: | 40,529 | 43,160 | |||||
Equity method investment | 2,277 | 2,617 | |||||
Other investments | 5,863 | — | |||||
Total investments | 987,715 | 689,576 | |||||
Cash and cash equivalents | 80,438 | 51,546 | |||||
Restricted cash | 101 | 306 | |||||
Accrued investment income | 8,440 | 5,282 | |||||
Premium receivable | 305,724 | 261,972 | |||||
Deferred policy acquisition costs, net of ceding commissions and fronting fees | 94,881 | 60,990 | |||||
Reinsurance recoverable on paid losses and loss adjustment expenses | 47,076 | 32,172 | |||||
Reinsurance recoverable on unpaid losses and loss adjustment expenses | 348,083 | 244,622 | |||||
Ceded unearned premiums | 276,237 | 265,808 | |||||
Prepaid expenses and other assets | 91,086 | 72,941 | |||||
Deferred tax assets, net | 8,768 | 10,119 | |||||
Property and equipment, net | 429 | 373 | |||||
Goodwill and intangible assets, net | 13,242 | 12,315 | |||||
Total assets | $ | 2,262,220 | $ | 1,708,022 | |||
Liabilities and stockholders' equity | |||||||
Liabilities: | |||||||
Accounts payable and other accrued liabilities | $ | 70,079 | $ | 42,376 | |||
Reserve for losses and loss adjustment expenses | 503,382 | 342,275 | |||||
Unearned premiums | 741,692 | 597,103 | |||||
Ceded premium payable | 190,168 | 181,742 | |||||
Funds held under reinsurance treaty | 27,869 | 13,419 | |||||
Income taxes payable | — | 7,255 | |||||
Borrowings from credit agreements | — | 52,600 | |||||
Total liabilities | 1,533,190 | 1,236,770 | |||||
Stockholders' equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 3 | 3 | |||||
Additional paid-in capital | 493,656 | 350,597 | |||||
Accumulated other comprehensive loss | (26,845 | ) | (23,991 | ) | |||
Retained earnings | 262,216 | 144,643 | |||||
Total stockholders' equity | 729,030 | 471,252 | |||||
Total liabilities and stockholders' equity | $ | 2,262,220 | $ | 1,708,022 | |||
Condensed Consolidated Income Statement
Palomar Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Income and Comprehensive Income (loss) (Unaudited) (in thousands, except shares and per share data) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues: | |||||||||||||||
Gross written premiums | $ | 373,723 | $ | 303,152 | $ | 1,541,962 | $ | 1,141,558 | |||||||
Ceded written premiums | (204,492 | ) | (188,742 | ) | (897,111 | ) | (731,531 | ) | |||||||
Net written premiums | 169,231 | 114,410 | 644,851 | 410,027 | |||||||||||
Change in unearned premiums | (24,341 | ) | (20,662 | ) | (134,164 | ) | (64,114 | ) | |||||||
Net earned premiums | 144,890 | 93,748 | 510,687 | 345,913 | |||||||||||
Net investment income | 11,318 | 7,015 | 35,824 | 23,705 | |||||||||||
Net realized and unrealized (losses) gains on investments | (1,201 | ) | 3,044 | 4,568 | 2,941 | ||||||||||
Commission and other income | 750 | 1,586 | 2,784 | 3,367 | |||||||||||
Total revenues | 155,757 | 105,393 | 553,863 | 375,926 | |||||||||||
Expenses: | |||||||||||||||
Losses and loss adjustment expenses | 37,176 | 17,896 | 134,759 | 72,592 | |||||||||||
Acquisition expenses, net of ceding commissions and fronting fees | 40,585 | 29,005 | 149,657 | 107,745 | |||||||||||
Other underwriting expenses | 32,947 | 24,210 | 117,113 | 88,172 | |||||||||||
Interest expense | 87 | 824 | 1,138 | 3,775 | |||||||||||
Total expenses | 110,795 | 71,935 | 402,667 | 272,284 | |||||||||||
Income before income taxes | 44,962 | 33,458 | 151,196 | 103,642 | |||||||||||
Income tax expense | 9,997 | 7,564 | 33,623 | 24,441 | |||||||||||
Net income | $ | 34,965 | $ | 25,894 | $ | 117,573 | $ | 79,201 | |||||||
Other comprehensive income, net: | |||||||||||||||
Net unrealized (losses) gains on securities available for sale | (16,707 | ) | 19,229 | (2,854 | ) | 12,524 | |||||||||
Net comprehensive income | $ | 18,258 | $ | 45,123 | $ | 114,719 | $ | 91,725 | |||||||
Per Share Data: | |||||||||||||||
Basic earnings per share | $ | 1.32 | $ | 1.05 | $ | 4.61 | $ | 3.19 | |||||||
Diluted earnings per share | $ | 1.29 | $ | 1.02 | $ | 4.48 | $ | 3.13 | |||||||
Weighted-average common shares outstanding: | |||||||||||||||
Basic | 26,491,939 | 24,747,347 | 25,520,343 | 24,822,004 | |||||||||||
Diluted | 27,206,225 | 25,272,149 | 26,223,842 | 25,327,091 | |||||||||||
Underwriting Segment Data
The Company has a single reportable segment and offers specialty insurance products. Gross written premiums (GWP) by product, location and company are presented below:
Three Months Ended December 31, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
% of | % of | % | |||||||||||||||||||||
Amount | GWP | Amount | GWP | Change | Change | ||||||||||||||||||
Product (1) | |||||||||||||||||||||||
Earthquake | $ | 146,757 | 39.3 | % | $ | 122,087 | 40.3 | % | $ | 24,670 | 20.2 | % | |||||||||||
Inland Marine and other Property | 85,396 | 22.9 | % | 63,039 | 20.8 | % | 22,357 | 35.5 | % | ||||||||||||||
Casualty | 68,484 | 18.3 | % | 32,323 | 10.7 | % | 36,161 | 111.9 | % | ||||||||||||||
Fronting | 57,418 | 15.4 | % | 85,708 | 28.3 | % | (28,290 | ) | (33.0 | )% | |||||||||||||
Crop | 15,668 | 4.2 | % | (5 | ) | (0.0 | )% | 15,673 | NM | ||||||||||||||
Total Gross Written Premiums | $ | 373,723 | 100.0 | % | $ | 303,152 | 100.0 | % | $ | 70,571 | 23.3 | % |
NM- Not meaningful
Year Ended December 31, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
% of | % of | % | |||||||||||||||||||||
Amount | GWP | Amount | GWP | Change | Change | ||||||||||||||||||
Product (1) | |||||||||||||||||||||||
Earthquake | $ | 522,864 | 33.9 | % | $ | 436,896 | 38.3 | % | $ | 85,968 | 19.7 | % | |||||||||||
Inland Marine and Other Property | 334,079 | 21.7 | % | 250,023 | 21.9 | % | 84,056 | 33.6 | % | ||||||||||||||
Fronting | 333,188 | 21.6 | % | 352,141 | 30.8 | % | (18,953 | ) | (5.4 | )% | |||||||||||||
Casualty | 235,592 | 15.3 | % | 90,388 | 7.9 | % | 145,204 | 160.6 | % | ||||||||||||||
Crop | 116,239 | 7.5 | % | 12,110 | 1.1 | % | 104,129 | 859.9 | % | ||||||||||||||
Total Gross Written Premiums | $ | 1,541,962 | 100.0 | % | $ | 1,141,558 | 100.0 | % | $ | 400,404 | 35.1 | % |
(1) - Beginning in 2024, the Company has updated the categorization of its products to align with management's current strategy and view of the business. Prior year amounts have been reclassified for comparability purposes. The recategorization is for presentation purposes only and does not impact overall gross written premiums.
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||
% of | % of | % of | % of | ||||||||||||||||||||||||||||
Amount | GWP | Amount | GWP | Amount | GWP | Amount | GWP | ||||||||||||||||||||||||
State | |||||||||||||||||||||||||||||||
California | $ | 157,786 | 42.2 | % | $ | 165,342 | 54.5 | % | $ | 668,635 | 43.4 | % | $ | 600,791 | 52.6 | % | |||||||||||||||
Texas | 28,002 | 7.5 | % | 22,740 | 7.5 | % | 124,416 | 8.1 | % | 95,517 | 8.4 | % | |||||||||||||||||||
Hawaii | 18,636 | 5.0 | % | 11,562 | 3.8 | % | 72,558 | 4.7 | % | 47,388 | 4.2 | % | |||||||||||||||||||
Washington | 16,007 | 4.3 | % | 14,124 | 4.7 | % | 57,900 | 3.8 | % | 49,494 | 4.3 | % | |||||||||||||||||||
New York | 14,756 | 3.9 | % | 6,775 | 2.2 | % | 38,919 | 2.5 | % | 18,424 | 1.6 | % | |||||||||||||||||||
Florida | 8,855 | 2.4 | % | 11,286 | 3.7 | % | 67,008 | 4.3 | % | 47,595 | 4.2 | % | |||||||||||||||||||
Oregon | 8,298 | 2.2 | % | 6,307 | 2.1 | % | 29,550 | 1.9 | % | 23,220 | 2.0 | % | |||||||||||||||||||
Illinois | 7,176 | 1.9 | % | 6,697 | 2.2 | % | 20,901 | 1.4 | % | 22,340 | 2.0 | % | |||||||||||||||||||
Other | 114,207 | 30.6 | % | 58,319 | 19.2 | % | 462,075 | 30.0 | % | 236,789 | 20.7 | % | |||||||||||||||||||
Total Gross Written Premiums | $ | 373,723 | 100.0 | % | $ | 303,152 | 100.0 | % | $ | 1,541,962 | 100.0 | % | $ | 1,141,558 | 100.0 | % | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||
% of | % of | % of | % of | ||||||||||||||||||||||||||||
Amount | GWP | Amount | GWP | Amount | GWP | Amount | GWP | ||||||||||||||||||||||||
Subsidiary | |||||||||||||||||||||||||||||||
PSIC | $ | 170,275 | 45.6 | % | $ | 156,590 | 51.7 | % | $ | 823,263 | 53.4 | % | $ | 653,809 | 57.3 | % | |||||||||||||||
PESIC | 188,496 | 50.4 | % | 146,562 | 48.3 | % | 661,404 | 42.9 | % | 487,749 | 42.7 | % | |||||||||||||||||||
Laulima | 14,952 | 4.0 | % | — | — | % | 57,295 | 3.7 | % | — | — | % | |||||||||||||||||||
Total Gross Written Premiums | $ | 373,723 | 100.0 | % | $ | 303,152 | 100.0 | % | $ | 1,541,962 | 100.0 | % | $ | 1,141,558 | 100.0 | % | |||||||||||||||
Gross and net earned premiums
The table below shows the amount of premiums the Company earned on a gross and net basis and the Company’s net earned premiums as a percentage of gross earned premiums for each period presented:
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||
2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||
Gross earned premiums | $ | 371,654 | $ | 276,502 | $ | 95,152 | 34.4 | % | $ | 1,397,369 | $ | 1,015,722 | $ | 381,647 | 37.6 | % | |||||||||||||||
Ceded earned premiums | (226,764 | ) | (182,754 | ) | (44,010 | ) | 24.1 | % | (886,682 | ) | (669,809 | ) | (216,873 | ) | 32.4 | % | |||||||||||||||
Net earned premiums | $ | 144,890 | $ | 93,748 | $ | 51,142 | 54.6 | % | $ | 510,687 | $ | 345,913 | $ | 164,774 | 47.6 | % | |||||||||||||||
Net earned premium ratio | 39.0 | % | 33.9 | % | 36.5 | % | 34.1 | % | |||||||||||||||||||||||
Loss detail
Three Months Ended | Year Ended | ||||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||||
2024 | 2023 | Change | % Change | 2024 | 2023 | Change | % Change | ||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||
Catastrophe losses | $ | 8,122 | $ | 10 | $ | 8,112 | NM | $ | 27,846 | $ | 3,442 | $ | 24,404 | NM | |||||||||||||||||
Non-catastrophe losses | 29,054 | 17,886 | 11,168 | 62.4 | % | 106,913 | 69,150 | 37,763 | 54.6 | % | |||||||||||||||||||||
Total losses and loss adjustment expenses | $ | 37,176 | $ | 17,896 | $ | 19,280 | 107.7 | % | $ | 134,759 | $ | 72,592 | $ | 62,167 | 85.6 | % | |||||||||||||||
Catastrophe loss ratio | 5.6 | % | 0.0 | % | 5.5 | % | 1.0 | % | |||||||||||||||||||||||
Non-catastrophe loss ratio | 20.1 | % | 19.1 | % | 20.9 | % | 20.0 | % | |||||||||||||||||||||||
Total loss ratio | 25.7 | % | 19.1 | % | 26.4 | % | 21.0 | % | |||||||||||||||||||||||
NM-Not meaningful | |||||||||||||||||||||||||||||||
The following table represents a reconciliation of changes in the ending reserve balances for losses and loss adjustment expenses:
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Reserve for losses and LAE net of reinsurance recoverables at beginning of period | $ | 137,274 | $ | 92,178 | $ | 97,653 | $ | 77,520 | |||||||
Add: Incurred losses and LAE, net of reinsurance, related to: | |||||||||||||||
Current year | 37,575 | 19,409 | 137,798 | 70,363 | |||||||||||
Prior years | (399 | ) | (1,513 | ) | (3,039 | ) | 2,229 | ||||||||
Total incurred | 37,176 | 17,896 | 134,759 | 72,592 | |||||||||||
Deduct: Loss and LAE payments, net of reinsurance, related to: | |||||||||||||||
Current year | 15,675 | 5,417 | 43,582 | 19,631 | |||||||||||
Prior years | 3,476 | 7,004 | 33,531 | 32,828 | |||||||||||
Total payments | 19,151 | 12,421 | 77,113 | 52,459 | |||||||||||
Reserve for losses and LAE net of reinsurance recoverables at end of period | 155,299 | 97,653 | 155,299 | 97,653 | |||||||||||
Add: Reinsurance recoverables on unpaid losses and LAE at end of period | 348,083 | 244,622 | 348,083 | 244,622 | |||||||||||
Reserve for losses and LAE gross of reinsurance recoverables on unpaid losses and LAE at end of period | $ | 503,382 | $ | 342,275 | $ | 503,382 | $ | 342,275 | |||||||
Reconciliation of Non-GAAP Financial Measures
For the three months and year ended December 31, 2024 and 2023, the Non-GAAP financial measures discussed above reconcile to their most comparable GAAP measures as follows:
Underwriting revenue
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Total revenue | $ | 155,757 | $ | 105,393 | $ | 553,863 | $ | 375,926 | |||||||
Net investment income | (11,318 | ) | (7,015 | ) | (35,824 | ) | (23,705 | ) | |||||||
Net realized and unrealized (gains) losses on investments | 1,201 | (3,044 | ) | (4,568 | ) | (2,941 | ) | ||||||||
Underwriting revenue | $ | 145,640 | $ | 95,334 | $ | 513,471 | $ | 349,280 | |||||||
Underwriting income and adjusted underwriting income
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Income before income taxes | $ | 44,962 | $ | 33,458 | $ | 151,196 | $ | 103,642 | |||||||
Net investment income | (11,318 | ) | (7,015 | ) | (35,824 | ) | (23,705 | ) | |||||||
Net realized and unrealized losses (gains) on investments | 1,201 | (3,044 | ) | (4,568 | ) | (2,941 | ) | ||||||||
Interest expense | 87 | 824 | 1,138 | 3,775 | |||||||||||
Underwriting income | $ | 34,932 | $ | 24,223 | $ | 111,942 | $ | 80,771 | |||||||
Expenses associated with transactions | 922 | 478 | 1,479 | 706 | |||||||||||
Stock-based compensation expense | 4,779 | 4,176 | 16,685 | 14,913 | |||||||||||
Amortization of intangibles | 389 | 389 | 1,558 | 1,481 | |||||||||||
Expenses associated with catastrophe bond | — | — | 2,483 | 1,640 | |||||||||||
Adjusted underwriting income | $ | 41,022 | $ | 29,266 | $ | 134,147 | $ | 99,511 | |||||||
Adjusted net income
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Net income | $ | 34,965 | $ | 25,894 | $ | 117,573 | $ | 79,201 | |||||||
Adjustments: | |||||||||||||||
Net realized and unrealized losses (gains) on investments | 1,201 | (3,044 | ) | (4,568 | ) | (2,941 | ) | ||||||||
Expenses associated with transactions | 922 | 478 | 1,479 | 706 | |||||||||||
Stock-based compensation expense | 4,779 | 4,176 | 16,685 | 14,913 | |||||||||||
Amortization of intangibles | 389 | 389 | 1,558 | 1,481 | |||||||||||
Expenses associated with catastrophe bond | — | — | 2,483 | 1,640 | |||||||||||
Tax impact | (964 | ) | 103 | (1,699 | ) | (1,480 | ) | ||||||||
Adjusted net income | $ | 41,292 | $ | 27,996 | $ | 133,511 | $ | 93,520 | |||||||
Annualized adjusted return on equity
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Annualized adjusted net income | $ | 165,168 | $ | 111,984 | $ | 133,511 | $ | 93,520 | |||||||
Average stockholders' equity | $ | 716,171 | $ | 446,293 | $ | 600,140 | $ | 428,002 | |||||||
Annualized adjusted return on equity | 23.1 | % | 25.1 | % | 22.2 | % | 21.9 | % | |||||||
Adjusted combined ratio
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income | $ | 109,958 | $ | 69,525 | $ | 398,745 | $ | 265,142 | |||||||
Denominator: Net earned premiums | $ | 144,890 | $ | 93,748 | $ | 510,687 | $ | 345,913 | |||||||
Combined ratio | 75.9 | % | 74.2 | % | 78.1 | % | 76.6 | % | |||||||
Adjustments to numerator: | |||||||||||||||
Expenses associated with transactions | $ | (922 | ) | $ | (478 | ) | $ | (1,479 | ) | $ | (706 | ) | |||
Stock-based compensation expense | (4,779 | ) | (4,176 | ) | (16,685 | ) | (14,913 | ) | |||||||
Amortization of intangibles | (389 | ) | (389 | ) | (1,558 | ) | (1,481 | ) | |||||||
Expenses associated with catastrophe bond | — | — | (2,483 | ) | (1,640 | ) | |||||||||
Adjusted combined ratio | 71.7 | % | 68.8 | % | 73.7 | % | 71.2 | % | |||||||
Diluted adjusted earnings per share
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands, except per share data) | (in thousands, except per share data) | ||||||||||||||
Adjusted net income | $ | 41,292 | $ | 27,996 | $ | 133,511 | $ | 93,520 | |||||||
Weighted-average common shares outstanding, diluted | 27,206,225 | 25,272,149 | 26,223,842 | 25,327,091 | |||||||||||
Diluted adjusted earnings per share | $ | 1.52 | $ | 1.11 | $ | 5.09 | $ | 3.69 | |||||||
Catastrophe loss ratio
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Numerator: Losses and loss adjustment expenses | $ | 37,176 | $ | 17,896 | $ | 134,759 | $ | 72,592 | |||||||
Denominator: Net earned premiums | $ | 144,890 | $ | 93,748 | $ | 510,687 | $ | 345,913 | |||||||
Loss ratio | 25.7 | % | 19.1 | % | 26.4 | % | 21.0 | % | |||||||
Numerator: Catastrophe losses | $ | 8,122 | $ | 10 | $ | 27,846 | $ | 3,442 | |||||||
Denominator: Net earned premiums | $ | 144,890 | $ | 93,748 | $ | 510,687 | $ | 345,913 | |||||||
Catastrophe loss ratio | 5.6 | % | 0.0 | % | 5.5 | % | 1.0 | % | |||||||
Adjusted combined ratio excluding catastrophe losses
Three Months Ended | Year Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Numerator: Sum of losses and loss adjustment expenses, acquisition expenses, and other underwriting expenses, net of commission and other income | $ | 109,958 | $ | 69,525 | $ | 398,745 | $ | 265,142 | |||||||
Denominator: Net earned premiums | $ | 144,890 | $ | 93,748 | $ | 510,687 | $ | 345,913 | |||||||
Combined ratio | 75.9 | % | 74.2 | % | 78.1 | % | 76.6 | % | |||||||
Adjustments to numerator: | |||||||||||||||
Expenses associated with transactions | $ | (922 | ) | $ | (478 | ) | $ | (1,479 | ) | $ | (706 | ) | |||
Stock-based compensation expense | (4,779 | ) | (4,176 | ) | (16,685 | ) | (14,913 | ) | |||||||
Amortization of intangibles | (389 | ) | (389 | ) | (1,558 | ) | (1,481 | ) | |||||||
Expenses associated with catastrophe bond | — | — | (2,483 | ) | (1,640 | ) | |||||||||
Catastrophe losses | (8,122 | ) | (10 | ) | (27,846 | ) | (3,442 | ) | |||||||
Adjusted combined ratio excluding catastrophe losses | 66.1 | % | 68.8 | % | 68.3 | % | 70.2 | % | |||||||
Tangible Stockholders’ equity
December 31, | December 31, | ||||||
2024 | 2023 | ||||||
(in thousands) | |||||||
Stockholders' equity | $ | 729,030 | $ | 471,252 | |||
Goodwill and intangible assets | (13,242 | ) | (12,315 | ) | |||
Tangible stockholders' equity | $ | 715,788 | $ | 458,937 | |||

FAQ
What was Palomar Holdings' (PLMR) net income for Q4 2024?
How much did PLMR's gross written premiums grow in full year 2024?
What is PLMR's earnings guidance for full year 2025?
What was PLMR's combined ratio in Q4 2024?