ParkOhio Announces Fourth Quarter and Full Year 2024 Results
ParkOhio (NASDAQ: PKOH) reported its Q4 and full-year 2024 results, showing mixed performance. Q4 net sales from continuing operations reached $388 million, with GAAP EPS of $0.41 per diluted share compared to $0.54 in Q4 2023. Adjusted EPS increased 24% to $0.67.
For full-year 2024, the company achieved net sales of $1.656 billion, with gross margin improving 60 basis points to 17.0%. GAAP EPS rose to $3.19 per diluted share from $2.72 in 2023, while adjusted EPS grew 17% to $3.59. EBITDA improved 13% to $152 million.
The company's Supply Technologies segment saw a 2% increase in Q4 sales to $181.8 million, driven by strong aerospace and defense demand. Assembly Components experienced lower sales at $89.7 million, while Engineered Products posted a 2% increase to $116.9 million.
For 2025, ParkOhio expects 2-4% sales growth with improvements in adjusted operating income, net income, EBITDA, and free cash flow.
ParkOhio (NASDAQ: PKOH) ha riportato i risultati del Q4 e dell'intero anno 2024, mostrando una performance mista. Le vendite nette del Q4 dalle operazioni continuative hanno raggiunto 388 milioni di dollari, con un utile per azione GAAP di 0,41 dollari per azione diluita rispetto a 0,54 dollari nel Q4 2023. L'utile per azione rettificato è aumentato del 24% a 0,67 dollari.
Per l'anno intero 2024, l'azienda ha raggiunto vendite nette di 1,656 miliardi di dollari, con un margine lordo che è migliorato di 60 punti base al 17,0%. L'utile per azione GAAP è salito a 3,19 dollari per azione diluita rispetto a 2,72 dollari nel 2023, mentre l'utile per azione rettificato è cresciuto del 17% a 3,59 dollari. L'EBITDA è migliorato del 13% a 152 milioni di dollari.
Il segmento Tecnologie di Fornitura dell'azienda ha registrato un aumento del 2% delle vendite nel Q4 a 181,8 milioni di dollari, sostenuto da una forte domanda nel settore aerospaziale e della difesa. I Componenti di Assemblaggio hanno subito un calo delle vendite a 89,7 milioni di dollari, mentre I Prodotti Ingegnerizzati hanno registrato un aumento del 2% a 116,9 milioni di dollari.
Per il 2025, ParkOhio prevede una crescita delle vendite del 2-4% con miglioramenti nel reddito operativo rettificato, reddito netto, EBITDA e flusso di cassa libero.
ParkOhio (NASDAQ: PKOH) informó sus resultados del Q4 y del año completo 2024, mostrando un desempeño mixto. Las ventas netas del Q4 de operaciones continuas alcanzaron los 388 millones de dólares, con un EPS GAAP de 0,41 dólares por acción diluida en comparación con 0,54 dólares en el Q4 de 2023. El EPS ajustado aumentó un 24% a 0,67 dólares.
Para el año completo 2024, la empresa logró ventas netas de 1.656 millones de dólares, con un margen bruto que mejoró 60 puntos básicos al 17,0%. El EPS GAAP subió a 3,19 dólares por acción diluida desde 2,72 dólares en 2023, mientras que el EPS ajustado creció un 17% a 3,59 dólares. El EBITDA mejoró un 13% a 152 millones de dólares.
El segmento de Tecnologías de Suministro de la compañía vio un aumento del 2% en las ventas del Q4 a 181,8 millones de dólares, impulsado por una fuerte demanda en el sector aeroespacial y de defensa. Componentes de Ensamblaje experimentó menores ventas de 89,7 millones de dólares, mientras que Productos Ingenierizados registró un aumento del 2% a 116,9 millones de dólares.
Para el 2025, ParkOhio espera un crecimiento de ventas del 2-4% con mejoras en el ingreso operativo ajustado, ingreso neto, EBITDA y flujo de caja libre.
ParkOhio (NASDAQ: PKOH)는 2024년 4분기 및 연간 실적을 발표하며 혼합된 성과를 보였습니다. 4분기 순매출은 지속적인 운영에서 3억 8,800만 달러에 달했으며, 희석 주당 GAAP EPS는 0.41달러로 2023년 4분기의 0.54달러와 비교되었습니다. 조정된 EPS는 24% 증가하여 0.67달러를 기록했습니다.
2024년 전체에 대해 회사는 16억 5,600만 달러의 순매출을 달성했으며, 총 이익률은 60베이시스 포인트 개선되어 17.0%에 도달했습니다. GAAP EPS는 2023년 2.72달러에서 3.19달러로 증가했으며, 조정된 EPS는 17% 증가하여 3.59달러에 달했습니다. EBITDA는 13% 증가하여 1억 5,200만 달러에 달했습니다.
회사의 공급 기술 부문은 4분기 매출이 1억 8,180만 달러로 2% 증가했으며, 이는 항공 우주 및 방산 수요에 의해 주도되었습니다. 조립 부품은 8,970만 달러로 매출이 감소했으며, 엔지니어링 제품은 2% 증가하여 1억 1,690만 달러를 기록했습니다.
2025년에 대해 ParkOhio는 조정된 운영 소득, 순이익, EBITDA 및 자유 현금 흐름의 개선과 함께 2-4%의 매출 성장을 예상하고 있습니다.
ParkOhio (NASDAQ: PKOH) a publié ses résultats du 4ème trimestre et de l'année complète 2024, montrant des performances mixtes. Les ventes nettes du 4ème trimestre des opérations continues ont atteint 388 millions de dollars, avec un BPA GAAP de 0,41 dollar par action diluée contre 0,54 dollar au 4ème trimestre 2023. Le BPA ajusté a augmenté de 24% pour atteindre 0,67 dollar.
Pour l'année complète 2024, l'entreprise a réalisé des ventes nettes de 1,656 milliard de dollars, avec une marge brute améliorée de 60 points de base à 17,0%. Le BPA GAAP est passé à 3,19 dollars par action diluée contre 2,72 dollars en 2023, tandis que le BPA ajusté a augmenté de 17% pour atteindre 3,59 dollars. L'EBITDA a augmenté de 13% pour atteindre 152 millions de dollars.
Le secteur Technologies d'Approvisionnement de l'entreprise a vu une augmentation de 2% des ventes au 4ème trimestre, atteignant 181,8 millions de dollars, soutenue par une forte demande dans le secteur aérospatial et de la défense. Les Composants d'Assemblage ont connu une baisse des ventes à 89,7 millions de dollars, tandis que Produits Ingénierisés a enregistré une augmentation de 2% à 116,9 millions de dollars.
Pour 2025, ParkOhio prévoit une croissance des ventes de 2 à 4% avec des améliorations dans le revenu opérationnel ajusté, le revenu net, l'EBITDA et le flux de trésorerie disponible.
ParkOhio (NASDAQ: PKOH) hat seine Ergebnisse für das 4. Quartal und das Gesamtjahr 2024 veröffentlicht, die eine gemischte Leistung zeigen. Der Nettoumsatz im 4. Quartal aus fortgeführten Betrieben erreichte 388 Millionen Dollar, mit einem GAAP EPS von 0,41 Dollar pro verwässerter Aktie im Vergleich zu 0,54 Dollar im 4. Quartal 2023. Der bereinigte EPS stieg um 24% auf 0,67 Dollar.
Für das Gesamtjahr 2024 erzielte das Unternehmen einen Nettoumsatz von 1,656 Milliarden Dollar, wobei die Bruttomarge um 60 Basispunkte auf 17,0% verbessert wurde. Der GAAP EPS stieg auf 3,19 Dollar pro verwässerter Aktie von 2,72 Dollar im Jahr 2023, während der bereinigte EPS um 17% auf 3,59 Dollar wuchs. Das EBITDA verbesserte sich um 13% auf 152 Millionen Dollar.
Das Segment Versorgungstechnologien des Unternehmens verzeichnete im 4. Quartal einen Anstieg der Verkäufe um 2% auf 181,8 Millionen Dollar, unterstützt durch eine starke Nachfrage im Luft- und Raumfahrt- sowie Verteidigungssektor. Montagekomponenten verzeichneten sinkende Verkäufe von 89,7 Millionen Dollar, während Ingenieurprodukte einen Anstieg um 2% auf 116,9 Millionen Dollar erzielten.
Für 2025 erwartet ParkOhio ein Umsatzwachstum von 2-4% mit Verbesserungen beim bereinigten Betriebsergebnis, Nettogewinn, EBITDA und freiem Cashflow.
- Adjusted EPS increased 24% in Q4 2024 to $0.67
- Full-year gross margin improved 60 basis points to 17.0%
- EBITDA improved 13% to $152 million in 2024
- Supply Technologies segment achieved record sales of $775.8 million
- Total liquidity increased by $32.2 million year-over-year
- Net debt leverage improved to 3.8x from 4.4x
- Q4 GAAP EPS declined to $0.41 from $0.54 year-over-year
- Assembly Components sales decreased to $89.7 million in Q4
- New equipment backlog decreased to $145 million from $162 million
- Operating cash flows declined to $35 million from previous year
- Company faces potential cost increases due to new tariffs
Insights
ParkOhio's Q4 and full-year 2024 results demonstrate improved profitability and cash generation despite flat sales growth. The company reported Q4 net sales of
Full-year results showed similar profitability improvements with adjusted EPS rising
Segment performance was mixed. Supply Technologies delivered strong results with
The company made notable progress on deleveraging, reducing net debt leverage from 4.4x to 3.8x EBITDA. This improvement was supported by
The positive trajectory in margins and cash flow in a flat revenue environment demonstrates effective operational management, though the performance divergence between segments bears watching.
ParkOhio's results reveal a strategic shift toward margin enhancement and capital efficiency rather than pure revenue growth. The portfolio reshaping mentioned by CEO Crawford appears to be bearing fruit, as evidenced by the significant EBITDA margin expansion despite flat top-line performance.
The segment performance demonstrates a calculated focus on high-value operations. Supply Technologies achieved record sales of
The capital equipment business within Engineered Products maintains a healthy
The consolidation activities across segments reflect disciplined capital allocation, with
Management's acknowledgment of tariff risks shows appropriate risk assessment, with explicit strategies to mitigate impacts through supply chain adjustments while potentially benefiting from reshoring trends. The transformation toward what management describes as a "faster growing, more profitable, less capital intensive and more predictable business model through the business cycle" appears to be materializing in the financial results.
Fourth quarter:
-
Net sales from continuing operations of
$388 million -
GAAP EPS from continuing operations of
per diluted share vs.$0.41 in Q4 2023$0.54 -
Adjusted EPS from continuing operations of
per diluted share, up$0.67 24% vs. in Q4 2023$0.54 -
Income from continuing operations of PKOH shareholders of
vs.$5.6 million in Q4 2023$6.9 million -
EBITDA, as defined, of
, up$37 million 27% from in Q4 2023$29 million -
Strong Q4 operating cash flows of
and free cash flow of$26 million $29 million
Full year:
-
Net sales from continuing operations of
$1.65 6 billion -
Gross margin increased 60 basis points to
17.0% -
GAAP EPS from continuing operations of
per diluted share compared to$3.19 in 2023$2.72 -
Adjusted EPS from continuing operations of
per diluted share, up$3.59 17% compared to per diluted share in 2023$3.07 -
Income from continuing operations of PKOH shareholders of
vs.$42 million in 2023$34 million -
EBITDA from continuing operations improved
13% to from$152 million in 2023$134 million -
Full year operating cash flows of
and free cash flow of$35 million $15 million
“We concluded 2024 by continuing to demonstrate improved metrics around margin, cash flow and leverage even in a more moderate growth environment. Having spent the last several years reshaping our business portfolio, we believe we enter 2025 with a faster growing, more profitable, less capital intensive and more predictable business model through the business cycle,” said Matthew V.
FOURTH QUARTER AND FULL YEAR CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS
In the fourth quarter of 2024, net sales from continuing operations were
Full year 2024 net sales were
FOURTH QUARTER SEGMENT RESULTS FROM CONTINUING OPERATIONS
In our Supply Technologies segment, net sales in the fourth quarter of 2024 were
In Assembly Components, net sales in the fourth quarter were
In Engineered Products, net sales were
LIQUIDITY AND CASH FLOW
At December 31, 2024, our total liquidity was
2025 OUTLOOK - CONTINUING OPERATIONS
For 2025, we expect year-over-year sales growth of
CONFERENCE CALL
A conference call reviewing ParkOhio’s fourth quarter and full year 2024 results will be broadcast live over the Internet on Thursday, March 6, commencing at 10:00 am Eastern Time. Simply log on to http://www.pkoh.com. An investor presentation is available on the Company's website.
ParkOhio is a diversified international company providing world-class customers with a supply chain management outsourcing service, capital equipment used on their production lines, and manufactured components used to assemble their products. Headquartered in
This news release contains forward-looking statements, including statements regarding future performance of the Company, that are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These factors that could cause actual results to differ materially from expectations include, but are not limited to, the following: the impact supply chain and logistic issues have on our business, results of operations, financial position and liquidity; our substantial indebtedness; the uncertainty of the global economic environment; general business conditions and competitive factors, including pricing pressures and product innovation; demand for our products and services; the impact of labor disturbances affecting our customers; raw material availability and pricing; fluctuations in energy costs; component part availability and pricing; changes in our relationships with customers and suppliers; the financial condition of our customers, including the impact of any bankruptcies; our ability to successfully integrate recent and future acquisitions into existing operations; the amounts and timing, if any, of purchases of our common stock; changes in general economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions and changing government policies, laws and regulations, including those related to the current global uncertainties and crises, such as tariffs and surcharges; adverse impacts to us, our suppliers and customers from acts of terrorism or hostilities, including the conflicts between
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
(In millions, except per share data) |
||||||||||||||
Net sales |
$ |
388.4 |
|
|
$ |
389.3 |
|
|
$ |
1,656.2 |
|
|
$ |
1,659.7 |
|
Cost of sales |
|
323.9 |
|
|
|
325.2 |
|
|
|
1,374.8 |
|
|
|
1,388.3 |
|
Selling, general and administrative expenses |
|
45.1 |
|
|
|
46.4 |
|
|
|
187.4 |
|
|
|
181.5 |
|
Restructuring and other special charges |
|
2.5 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
6.6 |
|
Gains on sales of assets, net |
|
(2.5 |
) |
|
|
— |
|
|
|
(2.5 |
) |
|
|
(0.8 |
) |
Other expense |
|
5.0 |
|
|
|
— |
|
|
|
5.0 |
|
|
|
— |
|
Operating income |
|
14.4 |
|
|
|
17.7 |
|
|
|
86.6 |
|
|
|
84.1 |
|
Other components of pension income and other postretirement benefits expense, net |
|
1.4 |
|
|
|
0.6 |
|
|
|
5.2 |
|
|
|
2.5 |
|
Interest expense, net |
|
(11.4 |
) |
|
|
(11.7 |
) |
|
|
(47.4 |
) |
|
|
(45.1 |
) |
Income from continuing operations before income taxes |
|
4.4 |
|
|
|
6.6 |
|
|
|
44.4 |
|
|
|
41.5 |
|
Income tax benefit (expense) |
|
0.4 |
|
|
|
— |
|
|
|
(4.9 |
) |
|
|
(8.5 |
) |
Income from continuing operations |
|
4.8 |
|
|
|
6.6 |
|
|
|
39.5 |
|
|
|
33.0 |
|
Loss attributable to noncontrolling interest |
|
0.8 |
|
|
|
0.3 |
|
|
|
2.7 |
|
|
|
1.0 |
|
Income from continuing operations attributable to ParkOhio common shareholders |
|
5.6 |
|
|
|
6.9 |
|
|
|
42.2 |
|
|
|
34.0 |
|
Loss from discontinued operations, net of tax |
|
(5.1 |
) |
|
|
(21.4 |
) |
|
|
(10.4 |
) |
|
|
(26.2 |
) |
Net income (loss) attributable to ParkOhio common shareholders |
$ |
0.5 |
|
|
$ |
(14.5 |
) |
|
$ |
31.8 |
|
|
$ |
7.8 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share attributable to ParkOhio common shareholders: |
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.41 |
|
|
$ |
0.56 |
|
|
$ |
3.27 |
|
|
$ |
2.76 |
|
Discontinued operations |
|
(0.37 |
) |
|
|
(1.73 |
) |
|
|
(0.81 |
) |
|
|
(2.13 |
) |
Total |
$ |
0.04 |
|
|
$ |
(1.17 |
) |
|
$ |
2.46 |
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.41 |
|
|
$ |
0.54 |
|
|
$ |
3.19 |
|
|
$ |
2.72 |
|
Discontinued operations |
|
(0.37 |
) |
|
|
(1.69 |
) |
|
|
(0.79 |
) |
|
|
(2.10 |
) |
Total |
$ |
0.04 |
|
|
$ |
(1.15 |
) |
|
$ |
2.40 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares used to compute earnings (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
13.6 |
|
|
|
12.4 |
|
|
|
12.9 |
|
|
|
12.3 |
|
Diluted |
|
13.9 |
|
|
|
12.7 |
|
|
|
13.2 |
|
|
|
12.5 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per common share |
$ |
0.125 |
|
|
$ |
0.125 |
|
|
$ |
0.50 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
||||||||
Other financial data: |
|
|
|
|
|
|
|
||||||||
EBITDA, as defined |
$ |
37.0 |
|
|
$ |
29.1 |
|
|
$ |
151.7 |
|
|
$ |
134.2 |
|
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES |
|||||||||||||||||||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||||||||||||||||||||
Adjusted earnings from continuing operations is a non-GAAP financial measure that the Company is providing in this press release. Adjusted earnings from continuing operations is income from continuing operations calculated in accordance with generally accepted accounting principles ("GAAP"), adjusted for special items. The Company presents this non-GAAP financial measure because management uses adjusted earnings from continuing operations to compare its operating performance on a consistent basis over multiple periods because they remove the impact of certain significant non-cash credits or charges and certain infrequent items impacting income. Adjusted earnings is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, income from continuing operations calculated in accordance with GAAP. Adjusted income from continuing operations herein may not be comparable to similarly titled measures of other companies. The following table reconciles income from continuing operations to adjusted earnings from continuing operations: |
|||||||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||
|
Earnings |
|
Diluted
|
|
Earnings |
|
Diluted
|
|
Earnings |
|
Diluted
|
|
Earnings |
|
Diluted
|
||||||||||||||
|
(In millions, except for earnings per share (EPS)) |
||||||||||||||||||||||||||||
Income from continuing operations attributable to ParkOhio common shareholders |
$ |
5.6 |
|
|
$ |
0.41 |
|
|
$ |
6.9 |
|
$ |
0.54 |
|
$ |
42.2 |
|
|
$ |
3.19 |
|
|
$ |
34.0 |
|
|
$ |
2.72 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Restructuring and other special charges |
|
2.5 |
|
|
|
0.18 |
|
|
|
— |
|
|
— |
|
|
4.6 |
|
|
|
0.35 |
|
|
|
6.5 |
|
|
|
0.51 |
|
Acquisition-related expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
0.3 |
|
|
|
0.02 |
|
|
|
0.1 |
|
|
|
0.01 |
|
Gains on sales of assets, net |
|
(2.5 |
) |
|
|
(0.18 |
) |
|
|
— |
|
|
— |
|
|
(2.5 |
) |
|
|
(0.19 |
) |
|
|
(0.8 |
) |
|
|
(0.06 |
) |
Other expense(1) |
|
5.0 |
|
|
|
0.36 |
|
|
|
|
|
|
|
5.0 |
|
|
|
0.38 |
|
|
|
|
|
||||||
Tax effect of adjustments |
|
(1.2 |
) |
|
|
(0.09 |
) |
|
|
— |
|
|
— |
|
|
(1.8 |
) |
|
|
(0.14 |
) |
|
|
(1.3 |
) |
|
|
(0.11 |
) |
Non-controlling interest impact |
|
(0.1 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
— |
|
|
(0.3 |
) |
|
|
(0.02 |
) |
|
|
— |
|
|
|
— |
|
Adjusted earnings from continuing operations |
$ |
9.3 |
|
|
$ |
0.67 |
|
|
$ |
6.9 |
|
$ |
0.54 |
|
$ |
47.5 |
|
|
$ |
3.59 |
|
|
$ |
38.5 |
|
|
$ |
3.07 |
|
(1) During the fourth quarter of 2024, we recorded a charge of |
The following table shows the impact of these adjustments on our segment results (continuing operations):
|
Cost of Sales |
|
SG&A |
|
Total |
|
Cost of Sales |
|
SG&A |
|
Total |
||||||
|
(In millions) |
||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
||||||||||||||
Supply Technologies |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Assembly Components |
|
— |
|
|
0.6 |
|
|
0.6 |
|
|
— |
|
|
— |
|
|
— |
Engineered Products |
|
— |
|
|
1.9 |
|
|
1.9 |
|
|
— |
|
|
— |
|
|
— |
Corporate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
2.5 |
|
$ |
2.5 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2024 |
|
Year Ended December 31, 2023 |
||||||||||||||
Supply Technologies |
$ |
— |
|
$ |
0.2 |
|
$ |
0.2 |
|
$ |
— |
|
$ |
0.2 |
|
$ |
0.2 |
Assembly Components |
|
— |
|
|
1.1 |
|
|
1.1 |
|
|
1.5 |
|
|
— |
|
|
1.5 |
Engineered Products |
|
— |
|
|
3.6 |
|
|
3.6 |
|
|
0.2 |
|
|
4.7 |
|
|
4.9 |
Corporate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total continuing operations |
$ |
— |
|
$ |
4.9 |
|
$ |
4.9 |
|
$ |
1.7 |
|
$ |
4.9 |
|
$ |
6.6 |
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES |
||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
||||||||||||
EBITDA, as defined is a non-GAAP financial measure that the Company is providing in this press release. EBITDA, as defined reflects income from continuing operations attributable to ParkOhio common shareholders before interest expense, income taxes, depreciation and amortization, and also excludes certain charges and corporate-level expenses as defined in the Company's current revolving credit facility. The Company presents this non-GAAP financial measure because management uses EBITDA, as defined to assess the Company's performance and believes that EBITDA is useful to investors as an indication of the Company's compliance with its Debt Service Ratio covenant in its revolving credit facility. Additionally, EBITDA, as defined is a measure used under the Company's revolving credit facility to determine whether the Company may incur additional debt under such facility. EBITDA, as defined is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, net income or cash flow information calculated in accordance with GAAP. EBITDA, as defined herein may not be comparable to similarly titled measures of other companies. The following table reconciles income from continuing operations attributable to ParkOhio common shareholders to EBITDA from continuing operations, as defined: |
||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
(In millions) |
|||||||||||
Income from continuing operations attributable to ParkOhio common shareholders |
$ |
5.6 |
|
$ |
6.9 |
|
$ |
42.2 |
|
$ |
34.0 |
|
Add back: |
|
|
|
|
|
|
|
|||||
Interest expense, net |
|
11.4 |
|
|
11.7 |
|
|
47.4 |
|
|
45.1 |
|
Income tax expense |
|
— |
|
|
— |
|
|
4.9 |
|
|
8.5 |
|
Depreciation and amortization |
|
8.4 |
|
|
8.2 |
|
|
33.6 |
|
|
31.7 |
|
Stock-based compensation |
|
1.5 |
|
|
1.6 |
|
|
5.6 |
|
|
6.5 |
|
Restructuring, business optimization and other costs |
|
1.6 |
|
|
— |
|
|
2.7 |
|
|
6.5 |
|
Other expense |
|
5.0 |
|
|
— |
|
|
5.0 |
|
|
— |
|
Loss on sale of assets |
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
Acquisition-related expenses |
|
— |
|
|
— |
|
|
0.3 |
|
|
0.1 |
|
EBITDA loss attributable to Designated Subsidiary |
|
3.4 |
|
|
0.7 |
|
|
9.9 |
|
|
2.8 |
|
Other |
|
0.1 |
|
|
— |
|
|
0.1 |
|
|
(1.4 |
) |
EBITDA, as defined |
$ |
37.0 |
|
$ |
29.1 |
|
$ |
151.7 |
|
$ |
134.2 |
|
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||
|
||||||
|
|
December 31, |
||||
|
|
|
2024 |
|
|
2023 |
|
|
(In millions) |
||||
ASSETS |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
53.1 |
|
$ |
54.8 |
Accounts receivable, net |
|
|
249.5 |
|
|
263.3 |
Inventories, net |
|
|
422.9 |
|
|
411.1 |
Other current assets |
|
|
110.5 |
|
|
95.2 |
Total current assets |
|
|
836.0 |
|
|
824.4 |
Property, plant and equipment, net |
|
|
182.9 |
|
|
184.9 |
Operating lease right-of-use assets |
|
|
40.3 |
|
|
44.7 |
Goodwill |
|
|
111.7 |
|
|
110.2 |
Intangible assets, net |
|
|
71.9 |
|
|
73.3 |
Pension assets |
|
|
85.3 |
|
|
75.1 |
Other long-term assets |
|
|
37.0 |
|
|
28.1 |
Total assets |
|
$ |
1,365.1 |
|
$ |
1,340.7 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Trade accounts payable |
|
$ |
194.8 |
|
$ |
204.0 |
Current portion of long-term debt and short-term debt |
|
|
8.4 |
|
|
9.4 |
Current portion of operating lease liabilities |
|
|
10.7 |
|
|
10.6 |
Accrued employee compensation |
|
|
35.7 |
|
|
31.8 |
Other accrued expenses |
|
|
111.5 |
|
|
107.8 |
Total current liabilities |
|
|
361.1 |
|
|
363.6 |
Long-term liabilities, less current portion: |
|
|
|
|
||
Long-term debt |
|
|
618.3 |
|
|
633.4 |
Long-term operating lease liabilities |
|
|
29.8 |
|
|
34.4 |
Deferred income taxes |
|
|
11.7 |
|
|
9.0 |
Other long-term liabilities |
|
|
7.1 |
|
|
10.4 |
Total long-term liabilities |
|
|
666.9 |
|
|
687.2 |
Park-Ohio Holdings Corp. and Subsidiaries shareholders' equity |
|
|
330.8 |
|
|
280.4 |
Noncontrolling interests |
|
|
6.3 |
|
|
9.5 |
Total equity |
|
|
337.1 |
|
|
289.9 |
Total liabilities and shareholders' equity |
|
$ |
1,365.1 |
|
$ |
1,340.7 |
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
|
(In millions) |
||||||
OPERATING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Income from continuing operations |
$ |
39.5 |
|
|
$ |
33.0 |
|
Adjustments to reconcile income from continuing operations to net cash provided by operating activities from continuing operations: |
|
|
|
||||
Depreciation and amortization |
|
33.6 |
|
|
|
31.7 |
|
Stock-based compensation |
|
5.6 |
|
|
|
6.5 |
|
Gains on sales of assets, net |
|
(2.5 |
) |
|
|
(0.8 |
) |
Deferred income taxes |
|
(14.6 |
) |
|
|
(7.2 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
12.1 |
|
|
|
(14.1 |
) |
Inventories |
|
(14.8 |
) |
|
|
(1.3 |
) |
Prepaid and other current assets |
|
(14.1 |
) |
|
|
(1.2 |
) |
Accounts payable and accrued expenses |
|
(2.7 |
) |
|
|
3.3 |
|
Other |
|
(7.1 |
) |
|
|
3.5 |
|
Net cash provided by operating activities from continuing operations |
|
35.0 |
|
|
|
53.4 |
|
INVESTING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Purchases of property, plant and equipment |
|
(31.4 |
) |
|
|
(28.2 |
) |
Proceeds from sales of assets |
|
11.5 |
|
|
|
2.0 |
|
Proceeds from sale of discontinued operations |
|
— |
|
|
|
15.5 |
|
Business acquisitions, net of cash acquired |
|
(11.0 |
) |
|
|
(1.2 |
) |
Net cash used in investing activities from continuing operations |
|
(30.9 |
) |
|
|
(11.9 |
) |
FINANCING ACTIVITIES FROM CONTINUING OPERATIONS |
|
|
|
||||
Payments on revolving credit facility, net |
|
(15.0 |
) |
|
|
(22.3 |
) |
Payments on term loans and other debt |
|
(7.5 |
) |
|
|
(7.2 |
) |
Proceeds from other long-term debt |
|
5.8 |
|
|
|
4.3 |
|
Proceeds from finance lease facilities, net |
|
0.7 |
|
|
|
0.9 |
|
Net proceeds from common stock issuances |
|
30.4 |
|
|
|
— |
|
Payments related to prior acquisitions |
|
(3.0 |
) |
|
|
(2.9 |
) |
Dividends |
|
(7.2 |
) |
|
|
(7.4 |
) |
Payments of withholding taxes on share awards |
|
(2.6 |
) |
|
|
(2.0 |
) |
Net cash provided by (used in) financing activities from continuing operations |
|
1.6 |
|
|
|
(36.6 |
) |
DISCONTINUED OPERATIONS1: |
|
|
|
||||
Total used in operating activities |
|
(5.2 |
) |
|
|
(2.9 |
) |
Total used in investing activities |
|
— |
|
|
|
(3.9 |
) |
Total used in financing activities |
|
— |
|
|
|
(2.4 |
) |
Decrease in cash and cash equivalents from discontinued operations |
|
(5.2 |
) |
|
|
(9.2 |
) |
Effect of exchange rate changes on cash |
|
(2.2 |
) |
|
|
0.9 |
|
Decrease in cash and cash equivalents |
|
(1.7 |
) |
|
|
(3.4 |
) |
Cash and cash equivalents at beginning of the period |
|
54.8 |
|
|
|
58.2 |
|
Cash and cash equivalents at end of year |
$ |
53.1 |
|
|
$ |
54.8 |
|
Income taxes paid, net |
$ |
14.5 |
|
|
$ |
7.3 |
|
Interest paid |
$ |
47.0 |
|
|
$ |
47.6 |
|
(1) - Our continuing operations exclude the results of our Aluminum Products business unit, which was sold on December 29, 2023 and presented in discontinued operations for all periods presented. |
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES BUSINESS SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||
|
Three Months Ended December 31, 2024 |
|||||||||||||||
|
Supply
|
|
Assembly
|
|
Engineered
|
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|
|
|||||||||||||
Net sales |
$ |
181.8 |
|
$ |
89.7 |
|
$ |
116.9 |
|
$ |
— |
|
|
$ |
388.4 |
|
Cost of sales |
|
147.9 |
|
|
80.6 |
|
|
95.4 |
|
|
— |
|
|
|
323.9 |
|
Selling, general and administrative expenses |
|
18.0 |
|
|
4.6 |
|
|
16.5 |
|
|
6.0 |
|
|
|
45.1 |
|
Restructuring, acquisition-related and other special charges |
|
— |
|
|
0.6 |
|
|
1.9 |
|
|
— |
|
|
|
2.5 |
|
Segment operating income (loss) |
$ |
15.9 |
|
$ |
3.9 |
|
$ |
3.1 |
|
$ |
(6.0 |
) |
|
|
16.9 |
|
Gains on sales of assets |
|
|
|
|
|
|
|
|
|
(2.5 |
) |
|||||
Other expense |
|
|
|
|
|
|
|
|
|
5.0 |
|
|||||
Operating income |
|
|
|
|
|
|
|
|
|
14.4 |
|
|||||
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
1.4 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(11.4 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
4.4 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended December 31, 2023 |
|||||||||||||||
|
Supply
|
|
Assembly
|
|
Engineered
|
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|
|
|||||||||||||
Net sales |
$ |
177.5 |
|
$ |
97.0 |
|
$ |
114.8 |
|
$ |
— |
|
|
$ |
389.3 |
|
Cost of sales |
|
146.2 |
|
|
84.8 |
|
|
94.2 |
|
|
— |
|
|
|
325.2 |
|
Selling, general and administrative expenses |
|
17.3 |
|
|
5.7 |
|
|
16.8 |
|
|
6.6 |
|
|
|
46.4 |
|
Operating income (loss) |
$ |
14.0 |
|
$ |
6.5 |
|
$ |
3.8 |
|
$ |
(6.6 |
) |
|
|
17.7 |
|
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
0.6 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(11.7 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
6.6 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Year Ended December 31, 2024 |
|||||||||||||||
|
Supply
|
|
Assembly
|
|
Engineered
|
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|
|
|||||||||||||
Net sales |
$ |
775.8 |
|
$ |
398.7 |
|
$ |
481.7 |
|
$ |
— |
|
|
$ |
1,656.2 |
|
Cost of sales |
|
631.5 |
|
|
353.6 |
|
|
389.7 |
|
|
— |
|
|
|
1,374.8 |
|
Selling, general and administrative expenses |
|
69.1 |
|
|
18.6 |
|
|
70.7 |
|
|
29.0 |
|
|
|
187.4 |
|
Restructuring and other special charges |
|
0.2 |
|
|
1.1 |
|
|
3.6 |
|
|
— |
|
|
|
4.9 |
|
Segment operating income (loss) |
$ |
75.0 |
|
$ |
25.4 |
|
$ |
17.7 |
|
$ |
(29.0 |
) |
|
|
89.1 |
|
Gains on sales of assets, net |
|
|
|
|
|
|
|
|
|
(2.5 |
) |
|||||
Other expense |
|
|
|
|
|
|
|
|
|
5.0 |
|
|||||
Operating income |
|
|
|
|
|
|
|
|
|
86.6 |
|
|||||
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
5.2 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(47.4 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
44.4 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Year Ended December 31, 2023 |
|||||||||||||||
|
Supply
|
|
Assembly
|
|
Engineered
|
|
Corporate |
|
Total |
|||||||
|
(In millions) |
|
|
|||||||||||||
Net sales |
$ |
763.4 |
|
$ |
427.8 |
|
$ |
468.5 |
|
$ |
— |
|
|
$ |
1,659.7 |
|
Cost of sales |
|
639.1 |
|
|
369.5 |
|
|
379.7 |
|
|
— |
|
|
|
1,388.3 |
|
Selling, general and administrative expenses |
|
65.1 |
|
|
23.4 |
|
|
64.8 |
|
|
28.2 |
|
|
|
181.5 |
|
Restructuring, acquisition-related and other special charges |
|
0.2 |
|
|
1.5 |
|
|
4.9 |
|
|
— |
|
|
|
6.6 |
|
Segment operating income (loss) |
$ |
59.0 |
|
$ |
33.4 |
|
$ |
19.1 |
|
$ |
(28.2 |
) |
|
|
83.3 |
|
Gains on sales of assets, net |
|
|
|
|
|
|
|
|
|
(0.8 |
) |
|||||
Operating income |
|
|
|
|
|
|
|
|
|
84.1 |
|
|||||
Other components of pension and other postretirement benefits income, net |
|
|
|
|
|
|
|
|
|
2.5 |
|
|||||
Interest expense, net |
|
|
|
|
|
|
|
|
|
(45.1 |
) |
|||||
Income from continuing operations before income taxes |
|
|
|
|
|
|
|
|
$ |
41.5 |
|
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES |
||||||||||||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
||||||||||||||||||||||
Adjusted operating income is a non-GAAP financial measure that the Company is providing in this press release. Adjusted operating income is calculated as operating income (loss) plus adjustments for plant closure and consolidation, severance and other. The Company presents this non-GAAP financial measure because management uses adjusted operating income to compare its operating performance on a consistent basis over multiple periods because they remove the impact of certain significant non-cash credits or charges and certain infrequent items impacting income (loss). Adjusted operating income is not a measure of performance under GAAP and should not be considered in isolation from, or as a substitute for, earnings in accordance with GAAP. Adjusted operating income herein may not be comparable to similarly titled measures of other companies. The following table reconciles adjusted operating income to operating income (loss): |
||||||||||||||||||||||
|
Three Months Ended December 31, |
|||||||||||||||||||||
|
2024 |
|
2023 |
|||||||||||||||||||
|
(In millions) |
|||||||||||||||||||||
Operating income (loss): |
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
|||||||||||
Supply Technologies |
$ |
15.9 |
|
|
$ |
— |
|
|
$ |
15.9 |
|
|
$ |
14.0 |
|
|
$ |
— |
|
$ |
14.0 |
|
Assembly Components |
|
3.9 |
|
|
|
0.6 |
|
|
|
4.5 |
|
|
|
6.5 |
|
|
|
— |
|
|
6.5 |
|
Engineered Products |
|
3.1 |
|
|
|
1.9 |
|
|
|
5.0 |
|
|
|
3.8 |
|
|
|
— |
|
|
3.8 |
|
Corporate |
|
(6.0 |
) |
|
|
— |
|
|
|
(6.0 |
) |
|
|
(6.6 |
) |
|
|
— |
|
|
(6.6 |
) |
Gains on sales of assets |
|
2.5 |
|
|
|
(2.5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
Other expense |
|
(5.0 |
) |
|
|
5.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
Adjusted operating income |
$ |
14.4 |
|
|
$ |
5.0 |
|
|
$ |
19.4 |
|
|
$ |
17.7 |
|
|
$ |
— |
|
$ |
17.7 |
|
|
Year Ended December 31, |
||||||||||||||||||||||
|
2024 |
|
2023 |
||||||||||||||||||||
|
(In millions) |
||||||||||||||||||||||
Operating income (loss): |
As reported |
|
Adjustments |
|
As adjusted |
|
As reported |
|
Adjustments |
|
As adjusted |
||||||||||||
Supply Technologies |
$ |
75.0 |
|
|
$ |
0.2 |
|
|
$ |
75.2 |
|
|
$ |
59.0 |
|
|
$ |
0.2 |
|
|
$ |
59.2 |
|
Assembly Components |
|
25.4 |
|
|
|
1.1 |
|
|
|
26.5 |
|
|
|
33.4 |
|
|
|
1.5 |
|
|
|
34.9 |
|
Engineered Products |
|
17.7 |
|
|
|
3.6 |
|
|
|
21.3 |
|
|
|
19.1 |
|
|
|
4.9 |
|
|
|
24.0 |
|
Corporate |
|
(29.0 |
) |
|
|
— |
|
|
|
(29.0 |
) |
|
|
(28.2 |
) |
|
|
— |
|
|
|
(28.2 |
) |
Gains on sales of assets |
|
2.5 |
|
|
|
(2.5 |
) |
|
|
— |
|
|
|
0.8 |
|
|
|
(0.8 |
) |
|
|
— |
|
Other expense |
|
(5.0 |
) |
|
|
5.0 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted operating income |
$ |
86.6 |
|
|
$ |
7.4 |
|
|
$ |
94.0 |
|
|
$ |
84.1 |
|
|
$ |
5.8 |
|
|
$ |
89.9 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250305640114/en/
Matthew V.
Park-Ohio Holdings Corp.
(440) 947-2000
Source: Park-Ohio Holdings Corporation
FAQ
What were ParkOhio's (PKOH) Q4 2024 earnings per share?
How much revenue did PKOH generate in full-year 2024?
What is PKOH's revenue growth guidance for 2025?
How did PKOH's Supply Technologies segment perform in Q4 2024?