PHINIA Reports Fourth Quarter and Full Year 2024 Results
PHINIA (NYSE: PHIN) reported Q4 2024 results with net sales of $833 million, down 5.6% year-over-year. Q4 operating income was $51 million with 6.1% margin, while adjusted operating income reached $78 million with 9.4% margin. Full year 2024 saw net sales of $3.40 billion, a 2.8% decrease from 2023.
The company generated strong cash flow with Q4 adjusted free cash flow of $72 million, up 31% year-over-year. For full year 2024, adjusted free cash flow was $253 million, a 57% increase from 2023. The Board declared a quarterly dividend increase of 8% to $0.27 per share and authorized a $200 million increase to the share repurchase program.
Looking ahead to 2025, PHINIA projects net sales between $3.23-3.43 billion, with net earnings of $140-170 million and adjusted EBITDA of $450-490 million. The company expects to generate $160-200 million in adjusted free cash flow.
PHINIA (NYSE: PHIN) ha riportato i risultati del Q4 2024 con vendite nette di $833 milioni, in calo del 5,6% rispetto all'anno precedente. L'utile operativo del Q4 è stato di $51 milioni con un margine del 6,1%, mentre l'utile operativo rettificato ha raggiunto $78 milioni con un margine del 9,4%. Nell'intero anno 2024, le vendite nette sono state di $3,40 miliardi, con una diminuzione del 2,8% rispetto al 2023.
L'azienda ha generato un forte flusso di cassa con un flusso di cassa libero rettificato nel Q4 di $72 milioni, in aumento del 31% rispetto all'anno precedente. Per l'intero anno 2024, il flusso di cassa libero rettificato è stato di $253 milioni, con un incremento del 57% rispetto al 2023. Il Consiglio ha dichiarato un aumento del dividendo trimestrale dell'8% a $0,27 per azione e ha autorizzato un incremento di $200 milioni al programma di riacquisto delle azioni.
Guardando al 2025, PHINIA prevede vendite nette comprese tra $3,23 e $3,43 miliardi, con utili netti di $140-170 milioni e EBITDA rettificato di $450-490 milioni. L'azienda si aspetta di generare $160-200 milioni in flusso di cassa libero rettificato.
PHINIA (NYSE: PHIN) reportó resultados del Q4 2024 con ventas netas de $833 millones, una disminución del 5.6% en comparación con el año anterior. El ingreso operativo del Q4 fue de $51 millones con un margen del 6.1%, mientras que el ingreso operativo ajustado alcanzó los $78 millones con un margen del 9.4%. En el año completo 2024, las ventas netas fueron de $3.40 mil millones, una disminución del 2.8% respecto al 2023.
La compañía generó un fuerte flujo de efectivo con un flujo de efectivo libre ajustado en el Q4 de $72 millones, un aumento del 31% en comparación con el año anterior. Para el año completo 2024, el flujo de efectivo libre ajustado fue de $253 millones, un incremento del 57% respecto al 2023. La Junta declaró un aumento del dividendo trimestral del 8% a $0.27 por acción y autorizó un incremento de $200 millones en el programa de recompra de acciones.
De cara al 2025, PHINIA proyecta ventas netas entre $3.23 y $3.43 mil millones, con ganancias netas de $140-170 millones y EBITDA ajustado de $450-490 millones. La compañía espera generar entre $160 y $200 millones en flujo de efectivo libre ajustado.
PHINIA (NYSE: PHIN)는 2024년 4분기 결과를 발표하며 순매출이 8억 3천 3백만 달러로 지난해 대비 5.6% 감소했다고 보고했습니다. 4분기 운영 수익은 5천 1백만 달러로 6.1%의 마진을 기록했으며, 조정된 운영 수익은 7천 8백만 달러로 9.4%의 마진을 기록했습니다. 2024년 전체 매출은 34억 달러로 2023년 대비 2.8% 감소했습니다.
회사는 4분기 조정된 자유 현금 흐름이 7천 2백만 달러로 지난해 대비 31% 증가하며 강력한 현금 흐름을 창출했습니다. 2024년 전체 조정된 자유 현금 흐름은 2억 5천 3백만 달러로 2023년 대비 57% 증가했습니다. 이사회는 분기 배당금을 8% 인상하여 주당 0.27달러로 결정하고, 주식 매입 프로그램을 2억 달러 증가시키는 것을 승인했습니다.
2025년을 바라보며, PHINIA는 순매출을 32억 3천만 달러에서 34억 3천만 달러 사이로 예상하며, 순이익은 1억 4천만 달러에서 1억 7천만 달러, 조정 EBITDA는 4억 5천만 달러에서 4억 9천만 달러를 예상하고 있습니다. 회사는 조정된 자유 현금 흐름을 1억 6천만 달러에서 2억 달러 사이로 생성할 것으로 기대하고 있습니다.
PHINIA (NYSE: PHIN) a publié ses résultats du 4e trimestre 2024 avec des ventes nettes de 833 millions de dollars, en baisse de 5,6 % par rapport à l'année précédente. Le revenu opérationnel du 4e trimestre était de 51 millions de dollars avec une marge de 6,1 %, tandis que le revenu opérationnel ajusté a atteint 78 millions de dollars avec une marge de 9,4 %. Pour l'année complète 2024, les ventes nettes se sont élevées à 3,40 milliards de dollars, soit une diminution de 2,8 % par rapport à 2023.
L'entreprise a généré un fort flux de trésorerie avec un flux de trésorerie libre ajusté au 4e trimestre de 72 millions de dollars, en hausse de 31 % par rapport à l'année précédente. Pour l'année complète 2024, le flux de trésorerie libre ajusté était de 253 millions de dollars, soit une augmentation de 57 % par rapport à 2023. Le Conseil a déclaré une augmentation du dividende trimestriel de 8 % à 0,27 $ par action et a autorisé une augmentation de 200 millions de dollars du programme de rachat d'actions.
En regardant vers 2025, PHINIA prévoit des ventes nettes entre 3,23 et 3,43 milliards de dollars, avec des bénéfices nets de 140 à 170 millions de dollars et un EBITDA ajusté de 450 à 490 millions de dollars. L'entreprise s'attend à générer entre 160 et 200 millions de dollars de flux de trésorerie libre ajusté.
PHINIA (NYSE: PHIN) hat die Ergebnisse für das 4. Quartal 2024 veröffentlicht, mit Nettoumsätzen von 833 Millionen Dollar, was einem Rückgang von 5,6% im Vergleich zum Vorjahr entspricht. Das Betriebsergebnis im 4. Quartal betrug 51 Millionen Dollar bei einer Marge von 6,1%, während das bereinigte Betriebsergebnis 78 Millionen Dollar bei einer Marge von 9,4% erreichte. Im gesamten Jahr 2024 betrugen die Nettoumsätze 3,40 Milliarden Dollar, was einem Rückgang von 2,8% gegenüber 2023 entspricht.
Das Unternehmen erzielte einen starken Cashflow mit einem bereinigten freien Cashflow von 72 Millionen Dollar im 4. Quartal, was einem Anstieg von 31% im Vergleich zum Vorjahr entspricht. Für das gesamte Jahr 2024 betrug der bereinigte freie Cashflow 253 Millionen Dollar, was einem Anstieg von 57% gegenüber 2023 entspricht. Der Vorstand erklärte eine Erhöhung der vierteljährlichen Dividende um 8% auf 0,27 Dollar pro Aktie und genehmigte eine Erhöhung des Aktienrückkaufprogramms um 200 Millionen Dollar.
Für das Jahr 2025 prognostiziert PHINIA Nettoumsätze zwischen 3,23 und 3,43 Milliarden Dollar, mit Nettoerträgen von 140-170 Millionen Dollar und bereinigtem EBITDA von 450-490 Millionen Dollar. Das Unternehmen erwartet, einen bereinigten freien Cashflow von 160-200 Millionen Dollar zu generieren.
- Quarterly dividend increased 8% to $0.27 per share
- $200 million increase in share repurchase authorization
- Q4 adjusted free cash flow up 31% to $72 million
- Full year adjusted free cash flow increased 57% to $253 million
- Strong Aftermarket sales across all regions
- Q4 net sales declined 5.6% to $833 million
- Q4 operating margin decreased 310 basis points to 6.1%
- Full year 2024 net sales decreased 2.8% to $3.40 billion
- Q4 net earnings decreased $28 million to $5 million
- Higher employment costs and standalone company expenses impacting margins
Insights
PHINIA's Q4 and FY2024 results reveal a company successfully navigating market headwinds while strengthening its financial foundation. The 57% increase in adjusted free cash flow to
The revenue decline of
The decision to increase the quarterly dividend by
The 2025 guidance suggests cautious optimism, with projected revenue of
Key performance indicators reveal strong operational execution:
- Working capital improvements driving free cash flow growth
- Strategic wins in aerospace and defense sectors
- Expanded market share in European aftermarket
- Geographic expansion in Southeast Asia
PHINIA Board Declares Quarterly Dividend of
Fourth Quarter Highlights:
-
Net sales of
, a decrease of$833 million 5.6% compared with Q4 2023.-
Lower Fuel Systems (FS) sales across all regions partially offset by strong Aftermarket sales across all regions led to a slight year-over-year decrease of
2.9% , when adjusted for contract manufacturing agreements in 2023.
-
Lower Fuel Systems (FS) sales across all regions partially offset by strong Aftermarket sales across all regions led to a slight year-over-year decrease of
-
Operating income of
and operating margin of$51 million 6.1% , representing a year-over-year decrease of and 310 basis points (bps), respectively.$30 million -
Adjusted operating income of
and adjusted operating income margin of$78 million 9.4% , representing a year-over-year decrease of and 100 bps, respectively. Primarily driven by sales decreases, higher employment costs, and additional costs resulting from operating as a standalone company, partially offset by supplier savings.$11 million
-
Adjusted operating income of
-
Net earnings of
and net margin of$5 million 0.6% , representing a year-over-year decrease of and 310 bps, respectively.$28 million -
Net earnings per diluted share of
.$0.12 -
Adjusted net earnings per diluted share of
(excluding$0.71 per diluted share related to non-comparable items detailed in the non-GAAP appendix below), reflecting a higher tax rate and lower pretax income partially offset by a reduction in share count.$0.59
-
Adjusted net earnings per diluted share of
-
Adjusted EBITDA of
with adjusted EBITDA margin of$110 million 13.2% , representing a year-over-year decrease of and 160 bps, respectively.$17 million - Primarily driven by sales decreases, higher employment costs and additional costs resulting from operating as a standalone company.
-
Net cash generated by operating activities of
, representing a year-over-year increase of$73 million .$11 million -
Adjusted free cash flow was
compared to$72 million in Q4 2023; a$55 million 31% increase driven by working capital improvements and capital expenditure optimization.
-
Adjusted free cash flow was
-
Share repurchases totaled
, while dividends paid to shareholders in the quarter were$24 million .$11 million
Full Year 2024 Highlights:
-
Net sales of
, a decrease of$3.40 billion 2.8% compared with full year 2023.-
Lower Commercial Vehicle (CV) sales in
Europe and lower sales inChina within the FS segment, partially offset by stronger Aftermarket sales inEurope and positive customer pricing led to a slight year-over-year decrease of2% when adjusted for contract manufacturing sales that ended in 2024.
-
Lower Commercial Vehicle (CV) sales in
-
Operating income of
and operating margin of$259 million 7.6% , representing a year-over-year increase of and 70 bps, respectively.$18 million -
Adjusted operating income of
and adjusted operating income margin of$346 million 10.2% , flat year-over-year driven by sales decreases and additional costs resulting from operating as a standalone company, offset by strong Aftermarket demand, favorable customer pricing, and supplier savings
-
Adjusted operating income of
-
Net earnings of
and net margin of$79 million 2.3% , representing a year-over-year decrease of and 60 bps, respectively.$23 million -
Net earnings per diluted share of
.$1.76 -
Adjusted net earnings per diluted share of
(excluding$3.86 per diluted share related to non-comparable items detailed in the non-GAAP appendix below).$2.10
-
Adjusted net earnings per diluted share of
-
Adjusted EBITDA of
with adjusted EBITDA margin of$478 million 14.1% , representing a year-over-year decrease of and 10 bps, respectively.$12 million -
Net cash generated by operating activities of
, representing a year-over-year increase of$308 million .$58 million -
Adjusted free cash flow was
compared to$253 million in 2023, a$161 million 57% increase driven by working capital improvements and capital expenditure optimization.
-
Adjusted free cash flow was
Key Wins in Strategic Growth Markets:
New business wins remained strong across all end markets. A few examples of new business awards in Q4 are:
- Second product win in the aerospace and defense industry with a Post Combustion Injector system, providing required flight profile engine performance.
- Key contract extension with a medium-duty engine manufacturer, an important win securing CV revenue highlighting the resilience of our product portfolio.
- Light Vehicle (LV) Gas Direct Injection (GDi) program extension for the South American market.
-
Our Aftermarket segment expanded our share of wallet with certain subsidiaries of a major European customer, was awarded new incremental business at a major customer in
Europe , signed a multi-year contract to supply remanufactured products to a major CV original equipment manufacturer (OEM) inSouth America , and developed new distributors to support business growth inSoutheast Asia .
Brady Ericson, President and Chief Executive Officer of PHINIA commented: “We delivered solid results in the fourth quarter despite softened demand in the Light Vehicle and Commercial Vehicle markets, driven by operational execution, improved price-cost performance and strong Aftermarket sales. 2024 was our first full calendar year as an independent company and I want to extend my heartfelt gratitude to our employees for their dedication, our customers for their trust, our partners for their collaboration, and all our stakeholders for their unwavering support as we continue to build a stronger future together.”
Balance Sheet and Cash Flow:
The Company ended the year with cash and cash equivalents of
Capital expenditures during the year were
2025 Full Year Guidance:
The Company expects 2025 net sales of
The Company will host a conference call to review fourth quarter and full year 2024 results, introduce 2025 full year outlook and take questions from the investment community at 8:30 a.m. ET today. This call will be webcast at PHINIA Q4 2024 Earnings Call. Additional presentation materials will be available at Investors.phinia.com.
Increase to Dividend and Share Repurchase Program
PHINIA also today announced that its Board of Directors has declared a quarterly cash dividend in the amount of
The Board of Directors also authorized a
About PHINIA
PHINIA is an independent, market-leading, premium solutions and components provider with over 100 years of manufacturing expertise and industry relationships, with a strong brand portfolio that includes DELPHI®, DELCO REMY® and HARTRIDGE™. With over 12,500 employees across 43 locations in 20 countries, PHINIA is headquartered in
Across commercial vehicles and industrial applications (medium-duty and heavy-duty trucks, buses and other off-highway construction, marine, agricultural and industrial applications), light commercial vehicles (vans and trucks) and light passenger vehicles (passenger cars and sport-utility vehicles), we develop fuel systems, electrical systems and aftermarket solutions designed to keep combustion engines operating at peak performance, while at the same time investing in advanced technologies to unlock the potential of alternative fuels.
By providing what the market needs today to become more efficient and sustainable, while also developing innovative products and solutions to contribute to lower carbon mobility, we are the partner of choice for a diverse array of customers – powering our shared journey toward a cleaner tomorrow.
© 2025 PHINIA Inc. All Rights Reserved.
(DELCO REMY is a registered trademark of General Motors LLC, licensed to PHINIA Technologies Inc.)
Forward-Looking Statements: This press release contains forward-looking statements within the meaning of
Forward-looking statements are subject to risks, uncertainties, and factors relating to our business and operations, all of which are difficult to predict and which could cause our actual results to differ materially from the expectations expressed in or implied by such forward-looking statements. Risks, uncertainties, and factors that could cause actual results to differ materially from those implied by these forward-looking statements include, but are not limited to: adverse changes in general business and economic conditions, including recessions, adverse market conditions or downturns impacting the vehicle and industrial equipment industries; our ability to deliver new products, services and technologies in response to changing consumer preferences, increased regulation of greenhouse gas emissions, and acceleration of the market for electric vehicles; competitive industry conditions; failure to identify, consummate, effectively integrate or realize the expected benefits from acquisitions or partnerships; pricing pressures from original equipment manufacturers (OEMs); inflation rates and volatility in the costs of commodities used in the production of our products; changes in
We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
PHINIA Inc. |
|||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
(in millions, except earnings per share) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Fuel Systems |
$ |
491 |
|
|
$ |
556 |
|
|
$ |
2,020 |
|
|
$ |
2,177 |
|
Aftermarket |
|
342 |
|
|
|
326 |
|
|
|
1,383 |
|
|
|
1,323 |
|
Net sales |
|
833 |
|
|
|
882 |
|
|
|
3,403 |
|
|
|
3,500 |
|
Cost of sales |
|
644 |
|
|
|
696 |
|
|
|
2,647 |
|
|
|
2,776 |
|
Gross profit |
|
189 |
|
|
|
186 |
|
|
|
756 |
|
|
|
724 |
|
Gross margin |
|
22.7 |
% |
|
|
21.1 |
% |
|
|
22.2 |
% |
|
|
20.7 |
% |
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
118 |
|
|
|
107 |
|
|
|
442 |
|
|
|
413 |
|
Other operating expense (income), net |
|
20 |
|
|
|
(2 |
) |
|
|
55 |
|
|
|
70 |
|
Operating income |
|
51 |
|
|
|
81 |
|
|
|
259 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
||||||||
Equity in affiliates’ earnings, net of tax |
|
(3 |
) |
|
|
(2 |
) |
|
|
(11 |
) |
|
|
(10 |
) |
Interest expense |
|
18 |
|
|
|
22 |
|
|
|
99 |
|
|
|
56 |
|
Interest income |
|
(4 |
) |
|
|
(4 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
Other postretirement expense (income) |
|
(1 |
) |
|
|
3 |
|
|
|
— |
|
|
|
2 |
|
Earnings before income taxes |
|
41 |
|
|
|
62 |
|
|
|
187 |
|
|
|
206 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
36 |
|
|
|
29 |
|
|
|
108 |
|
|
|
104 |
|
Net earnings |
$ |
5 |
|
|
$ |
33 |
|
|
$ |
79 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share — diluted |
$ |
0.12 |
|
|
$ |
0.70 |
|
|
$ |
1.76 |
|
|
$ |
2.17 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding — diluted |
|
43.0 |
|
|
|
47.0 |
|
|
|
44.8 |
|
|
|
47.0 |
|
PHINIA Inc. |
|||||
Condensed Consolidated Balance Sheets (Unaudited) |
|||||
(in millions) |
|
|
|||
|
December 31, 2024 |
|
December 31, 2023 |
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
484 |
|
$ |
365 |
Receivables, net |
|
817 |
|
|
1,017 |
Inventories |
|
444 |
|
|
487 |
Prepayments and other current assets |
|
96 |
|
|
58 |
Total current assets |
|
1,841 |
|
|
1,927 |
Property, plant and equipment, net |
|
843 |
|
|
921 |
Other non-current assets |
|
1,084 |
|
|
1,193 |
Total assets |
$ |
3,768 |
|
$ |
4,041 |
|
|
|
|
||
LIABILITIES AND EQUITY |
|
|
|
||
Short-term borrowings and current portion of long-term debt |
$ |
25 |
|
$ |
89 |
Accounts payable |
|
522 |
|
|
639 |
Other current liabilities |
|
422 |
|
|
420 |
Total current liabilities |
|
969 |
|
|
1,148 |
Long-term debt |
|
963 |
|
|
709 |
Other non-current liabilities |
|
262 |
|
|
297 |
Total liabilities |
|
2,194 |
|
|
2,154 |
|
|
|
|
||
Total equity |
|
1,574 |
|
|
1,887 |
Total liabilities and equity |
$ |
3,768 |
|
$ |
4,041 |
PHINIA Inc. |
|||||||||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||||||||||
(in millions) |
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
OPERATING |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
73 |
|
|
$ |
62 |
|
|
$ |
308 |
|
|
$ |
250 |
|
INVESTING |
|
|
|
|
|
|
|
||||||||
Capital expenditures, including tooling outlays |
|
(20 |
) |
|
|
(33 |
) |
|
|
(105 |
) |
|
|
(150 |
) |
Insurance proceeds received for damage to property, plant and equipment |
|
3 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
Payments for investment in equity securities |
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(2 |
) |
Proceeds from asset disposals and other, net |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Net cash used in investing activities |
|
(17 |
) |
|
|
(33 |
) |
|
|
(101 |
) |
|
|
(150 |
) |
FINANCING |
|
|
|
|
|
|
|
||||||||
Proceeds from issuance of long-term debt, net of discount |
|
— |
|
|
|
— |
|
|
|
975 |
|
|
|
708 |
|
Payments for debt issuance costs |
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
(14 |
) |
(Repayments) borrowings under Revolving Facility |
|
— |
|
|
|
— |
|
|
|
(75 |
) |
|
|
75 |
|
Repayments of debt, including current portion |
|
— |
|
|
|
(3 |
) |
|
|
(722 |
) |
|
|
(4 |
) |
Dividends paid to PHINIA Inc. stockholders |
|
(11 |
) |
|
|
(11 |
) |
|
|
(44 |
) |
|
|
(23 |
) |
Payments for purchase of treasury stock, including excise tax |
|
(24 |
) |
|
|
(15 |
) |
|
|
(212 |
) |
|
|
(24 |
) |
Payments for stock-based compensation items |
|
— |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
Cash outflows related to debt due to Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(728 |
) |
Cash inflows related to debt due from Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36 |
|
Net transfers to Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
Net cash (used in) provided by financing activities |
|
(35 |
) |
|
|
(30 |
) |
|
|
(96 |
) |
|
|
20 |
|
Effect of exchange rate changes on cash |
|
(14 |
) |
|
|
(1 |
) |
|
|
8 |
|
|
|
(6 |
) |
Net increase (decrease) in cash and cash equivalents |
|
7 |
|
|
|
(2 |
) |
|
|
119 |
|
|
|
114 |
|
Cash and cash equivalents at beginning of period |
|
477 |
|
|
|
367 |
|
|
|
365 |
|
|
|
251 |
|
Cash and cash equivalents at end of period |
$ |
484 |
|
|
$ |
365 |
|
|
$ |
484 |
|
|
$ |
365 |
|
PHINIA Inc. |
|
|
|
||
Net Debt (Unaudited) |
|||||
(in millions) |
|
|
|
||
|
|
|
|
||
|
December 31, 2024 |
|
December 31, 2023 |
||
Total debt |
$ |
988 |
|
$ |
798 |
Cash and cash equivalents |
|
484 |
|
|
365 |
Net debt |
$ |
504 |
|
$ |
433 |
Use of Non-GAAP Financial Measures
This press release contains information about PHINIA’s financial results that is not presented in accordance with accounting principles generally accepted in
Management believes that these non-GAAP financial measures are useful to management, investors, and banking institutions in their analysis of the Company's business and operating performance. Management also uses this information for operational planning and decision-making purposes.
Non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, because not all companies use identical calculations, the non-GAAP financial measures as presented by PHINIA may not be comparable to similarly titled measures reported by other companies.
A reconciliation of each of projected Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Free Cash Flow, which are forward-looking non-GAAP financial measures, to the most directly comparable GAAP financial measure, is not provided because the Company is unable to provide such reconciliation without unreasonable effort. The inability to provide each reconciliation is due to the unpredictability of the amounts and timing of events affecting the items we exclude from the non-GAAP measure.
Adjusted EBITDA and Adjusted EBITDA Margin
The Company defines adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) as net earnings less interest, taxes, depreciation and amortization, adjusted to exclude the impact of restructuring expense, separation and transaction costs, other postretirement income and expense, equity in affiliates' earnings, net of tax, impairment charges, other net expenses, and other gains and losses not reflective of our ongoing operations. Adjusted EBITDA margin is defined as adjusted EBITDA divided by adjusted sales.
Adjusted Operating Income and Adjusted Operating Margin
The Company defines adjusted operating income as operating income adjusted to exclude the impact of restructuring expense, separation and transaction costs, intangible asset amortization expense, impairment charges, other net expenses, and other gains and losses not reflective of the Company’s ongoing operations. Adjusted operating margin is defined as adjusted operating income divided by adjusted sales.
Adjusted Sales
The Company defines adjusted sales as net sales adjusted to exclude certain agreements with our former parent that were entered into in connection with the spin-off.
Adjusted Net Earnings Per Diluted Share
The Company defines adjusted net earnings per diluted share as net earnings per share adjusted to exclude the tax-effected impact of restructuring expense, separation and transaction costs, impairment charges, other net expenses, and other gains, losses and tax amounts not reflective of the Company’s ongoing operations.
Adjusted Free Cash Flow
The Company defines adjusted free cash flow as net cash provided by operating activities after adding back adjustments related to the ongoing effects of separation-related transactions, less capital expenditures, including tooling outlays.
Adjusted Sales (Unaudited) |
||||||||||||||
(in millions) |
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||||||||
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
Fuel Systems net sales |
$ |
491 |
|
$ |
556 |
|
|
$ |
2,020 |
|
|
$ |
2,177 |
|
Spin-Off agreement adjustment |
|
— |
|
|
(24 |
) |
|
|
(23 |
) |
|
|
(50 |
) |
Fuel Systems adjusted sales |
|
491 |
|
|
532 |
|
|
|
1,997 |
|
|
|
2,127 |
|
|
|
|
|
|
|
|
|
|||||||
Aftermarket net sales |
|
342 |
|
|
326 |
|
|
|
1,383 |
|
|
|
1,323 |
|
Adjusted sales |
$ |
833 |
|
$ |
858 |
|
|
$ |
3,380 |
|
|
$ |
3,450 |
|
Adjusted Operating Income and Operating Income Margin (Unaudited) |
|||||||||||||||
(in millions) |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating income |
$ |
51 |
|
|
$ |
81 |
|
|
$ |
259 |
|
|
$ |
241 |
|
Separation and transaction costs |
|
7 |
|
|
|
(4 |
) |
|
|
31 |
|
|
|
80 |
|
Asset impairment |
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
Intangible asset amortization expense |
|
7 |
|
|
|
7 |
|
|
|
28 |
|
|
|
28 |
|
Restructuring expense |
|
3 |
|
|
|
2 |
|
|
|
14 |
|
|
|
12 |
|
(Gains) losses for other one-time events |
|
(11 |
) |
|
|
3 |
|
|
|
(7 |
) |
|
|
3 |
|
Royalty income from Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
Adjusted operating income |
$ |
78 |
|
|
$ |
89 |
|
|
$ |
346 |
|
|
$ |
347 |
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
833 |
|
|
$ |
882 |
|
|
$ |
3,403 |
|
|
$ |
3,500 |
|
Operating margin % |
|
6.1 |
% |
|
|
9.2 |
% |
|
|
7.6 |
% |
|
|
6.9 |
% |
Adjusted sales |
$ |
833 |
|
|
$ |
858 |
|
|
$ |
3,380 |
|
|
$ |
3,450 |
|
Adjusted operating margin % |
|
9.4 |
% |
|
|
10.4 |
% |
|
|
10.2 |
% |
|
|
10.1 |
% |
Adjusted EBITDA and EBITDA Margin (Unaudited) |
|||||||||||||||
(in millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net earnings |
$ |
5 |
|
|
$ |
33 |
|
|
$ |
79 |
|
|
$ |
102 |
|
Depreciation and tooling amortization |
|
32 |
|
|
|
38 |
|
|
|
132 |
|
|
|
143 |
|
Interest expense |
|
18 |
|
|
|
22 |
|
|
|
99 |
|
|
|
56 |
|
Provision for income taxes |
|
36 |
|
|
|
29 |
|
|
|
108 |
|
|
|
104 |
|
Intangible asset amortization expense |
|
7 |
|
|
|
7 |
|
|
|
28 |
|
|
|
28 |
|
Interest income |
|
(4 |
) |
|
|
(4 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
EBITDA |
|
94 |
|
|
|
125 |
|
|
|
430 |
|
|
|
420 |
|
Separation and transaction costs |
|
7 |
|
|
|
(4 |
) |
|
|
31 |
|
|
|
80 |
|
Asset impairment |
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
Restructuring expense |
|
3 |
|
|
|
2 |
|
|
|
14 |
|
|
|
12 |
|
(Gains) losses for other one-time events |
|
(11 |
) |
|
|
3 |
|
|
|
(7 |
) |
|
|
3 |
|
Other postretirement (income) expense |
|
(1 |
) |
|
|
3 |
|
|
|
— |
|
|
|
2 |
|
Royalty income from Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
Equity in affiliates’ earnings, net of tax |
|
(3 |
) |
|
|
(2 |
) |
|
|
(11 |
) |
|
|
(10 |
) |
Adjusted EBITDA |
$ |
110 |
|
|
$ |
127 |
|
|
$ |
478 |
|
|
$ |
490 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted sales |
$ |
833 |
|
|
$ |
858 |
|
|
$ |
3,380 |
|
|
$ |
3,450 |
|
Adjusted EBITDA margin % |
|
13.2 |
% |
|
|
14.8 |
% |
|
|
14.1 |
% |
|
|
14.2 |
% |
Net Earnings to Adjusted Net Earnings (Unaudited) |
|||||||||||||||
(in millions) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net earnings |
$ |
5 |
|
|
$ |
33 |
|
|
$ |
79 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
|
||||||||
Separation and transaction costs |
|
7 |
|
|
|
(4 |
) |
|
|
31 |
|
|
|
80 |
|
Intangible asset amortization |
|
7 |
|
|
|
7 |
|
|
|
28 |
|
|
|
28 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
Asset impairment |
|
21 |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
Restructuring expense |
|
3 |
|
|
|
2 |
|
|
|
14 |
|
|
|
12 |
|
(Gains) losses for other one-time events |
|
(11 |
) |
|
|
3 |
|
|
|
(7 |
) |
|
|
3 |
|
Royalty income from Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(17 |
) |
Tax effects and adjustments |
|
(1 |
) |
|
|
(5 |
) |
|
|
(15 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net earnings |
$ |
31 |
|
|
$ |
36 |
|
|
$ |
173 |
|
|
$ |
197 |
|
Adjusted Net Earnings Per Diluted Share (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net earnings per diluted share |
$ |
0.12 |
|
|
$ |
0.70 |
|
|
$ |
1.76 |
|
|
$ |
2.17 |
|
|
|
|
|
|
|
|
|
||||||||
Separation and transaction costs |
|
0.16 |
|
|
|
(0.08 |
) |
|
|
0.69 |
|
|
|
1.70 |
|
Intangible asset amortization expense |
|
0.16 |
|
|
|
0.15 |
|
|
|
0.63 |
|
|
|
0.60 |
|
Loss on debt extinguishment |
|
— |
|
|
|
— |
|
|
|
0.49 |
|
|
|
— |
|
Asset impairment |
|
0.49 |
|
|
|
— |
|
|
|
0.47 |
|
|
|
— |
|
Restructuring expense |
|
0.07 |
|
|
|
0.04 |
|
|
|
0.31 |
|
|
|
0.26 |
|
(Gains) losses for other one-time events |
|
(0.26 |
) |
|
|
0.06 |
|
|
|
(0.16 |
) |
|
|
0.06 |
|
Royalty income from Former Parent |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.36 |
) |
Tax effects and adjustments |
|
(0.03 |
) |
|
|
(0.11 |
) |
|
|
(0.33 |
) |
|
|
(0.24 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net earnings per diluted share |
$ |
0.71 |
|
|
$ |
0.76 |
|
|
$ |
3.86 |
|
|
$ |
4.19 |
|
Adjusted Free Cash Flow (Unaudited) |
|||||||||||||||
(in millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
73 |
|
|
$ |
62 |
|
|
$ |
308 |
|
|
$ |
250 |
|
Capital expenditures, including tooling outlays |
|
(20 |
) |
|
|
(33 |
) |
|
|
(105 |
) |
|
|
(150 |
) |
Effects of separation-related transactions |
|
19 |
|
|
|
26 |
|
|
|
50 |
|
|
|
61 |
|
Adjusted free cash flow |
$ |
72 |
|
|
$ |
55 |
|
|
$ |
253 |
|
|
$ |
161 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250213188043/en/
IR contact:
Kellen Ferris
Vice President of Investor Relations
investors@phinia.com
+1 947-262-5256
Media contact:
Kevin Price
Global Brand & Communications Director
media@phinia.com
+44 (0) 7795 463871
Category: IR
Source: PHINIA INC
FAQ
What was PHINIA's (PHIN) Q4 2024 revenue and how did it compare to Q4 2023?
How much did PHINIA (PHIN) increase its quarterly dividend in 2024?
What is PHINIA's (PHIN) free cash flow guidance for 2025?
How much did PHINIA (PHIN) increase its share repurchase program in Q4 2024?