Performant Financial Corporation Announces Financial Results for Third Quarter 2021
Performant Financial Corporation (Nasdaq: PFMT) reported a significant decline in its third quarter financial results for 2021. Total revenues fell to $28.6 million, down 21% from $36.2 million in the previous year. The company recorded a net loss of approximately $1.7 million or $(0.03) per diluted share, compared to a net income of $2.0 million or $0.04 per share in the prior year. Adjusted EBITDA was $2.7 million, a drop from $3.8 million last year. Despite this, healthcare revenues grew by 14% to $20.0 million. Cash and cash equivalents stood at approximately $53.5 million.
- Healthcare revenues increased by 14% to $20.0 million.
- Successful equity offering raised approximately $42.6 million for working capital.
- Total revenues decreased by 21% from $36.2 million to $28.6 million.
- Net loss of $1.7 million compared to a net income of $2.0 million last year.
- Adjusted net income dropped to $0.1 million from $3.2 million.
Third Quarter Financial Highlights
-
Total revenues of
, compared to revenues of$28.6 million in the prior year period.$36.2 million -
Net loss of approximately
, or$1.7 million per diluted share, compared to net income of$(0.03) , or$2.0 million per diluted share, in the prior year period.$0.04 -
Adjusted net income was
, or$0.1 million per diluted share, compared to adjusted net income of$0.00 or$3.2 million per diluted share in the prior year period.$0.06 -
Adjusted EBITDA of
, compared to$2.7 million in the prior year period.$3.8 million
Third Quarter 2021 Results
Total revenues in the third quarter were
Recovery revenues in the third quarter were
Net loss for the third quarter was
As of
Equity Offering
On
Business Commentary and Outlook
“Our third quarter showcased the strength of our technology platform and demonstrated our ability to continue to increase our healthcare market share by winning business away from legacy providers, despite a challenging operating environment. From a macro perspective, core hospital utilization rates have still not returned to pre-COVID levels, and the delays that have impacted the healthcare industry are showing flow-down impact on our operations. In light of these delays amongst other movements we've updated our 2021 healthcare revenue guidance to a range of
Note Regarding Use of Non-GAAP Financial Measures
In this press release, to supplement our consolidated financial statements, the Company presents adjusted EBITDA, adjusted net income (loss), and adjusted net income (loss) per diluted share. These measures are not in accordance with accounting principles generally accepted in
Earnings Conference Call
The Company will hold a conference call to discuss its third quarter 2021 results today at
A replay of the call will be available on the Company's website or by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 147424. The telephonic replay will be available approximately three hours after the call, through
About
Performant provides technology-enabled audit, recovery, and analytics services in
Powered by a proprietary analytic platform and workflow technology, Performant also provides professional services related to the recovery effort, including reporting capabilities, support services, customer care and stakeholder training programs meant to mitigate future instances of improper payments. Founded in 1976, Performant is headquartered in
Forward Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our outlook for revenues, net income (loss), and adjusted EBITDA in 2020 and beyond. These forward-looking statements are based on current expectations, estimates, assumptions and projections that are subject to change and actual results may differ materially from the forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, the material adverse impact of the COVID-19 pandemic on our business, results of operations and financial condition as well as on the business operations and financial performance of many of our customers, that the Company may not have sufficient cash flows from operations to fund ongoing operations and other liquidity needs, that the Company’s indebtedness could adversely affect its business and financial condition and could reduce the funds available for other purposes and the failure to comply with covenants contained in its credit agreement could result in an event of default that could adversely affect its results of operations, that the Company faces a long period to implement a new contract which may result in the incurring of expenses before the receipt of revenues from new client relationships, the high level of revenue concentration among the Company's largest customers and any termination in the Company’s relationship with any of our significant clients would result in a material decline in our revenues, that many of the Company's customer contracts are subject to periodic renewal, are not exclusive, do not provide for committed business volumes and may be changed or terminated unilaterally and on short notice, that the Company may not be able to manage its potential growth effectively, that the Company faces significant competition in all of its markets, that continuing limitations on the scope of our audit activity under our RAC contracts have significantly reduced our revenue opportunities with this client, that the
PERFORMANT FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (In thousands, except per share amounts) |
|||||||
|
|
|
|
||||
|
(Unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
51,323 |
|
|
$ |
16,043 |
|
Restricted cash |
2,203 |
|
|
2,253 |
|
||
Trade accounts receivable, net of allowance for doubtful accounts of |
18,203 |
|
|
23,216 |
|
||
Contract assets |
4,950 |
|
|
4,466 |
|
||
Prepaid expenses and other current assets |
2,539 |
|
|
3,784 |
|
||
Income tax receivable |
3,453 |
|
|
4,758 |
|
||
Total current assets |
82,671 |
|
|
54,520 |
|
||
Property, equipment, and leasehold improvements, net |
16,280 |
|
|
17,497 |
|
||
Identifiable intangible assets, net |
— |
|
|
689 |
|
||
|
47,372 |
|
|
47,372 |
|
||
Right-of-use assets |
3,630 |
|
|
5,043 |
|
||
Other assets |
986 |
|
|
1,106 |
|
||
Total assets |
$ |
150,939 |
|
|
$ |
126,227 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current maturities of notes payable to related party, net of unamortized debt issuance costs of |
$ |
47,925 |
|
|
$ |
59,957 |
|
Accrued salaries and benefits |
5,060 |
|
|
8,799 |
|
||
Accounts payable |
829 |
|
|
407 |
|
||
Other current liabilities |
3,295 |
|
|
3,841 |
|
||
Deferred revenue |
— |
|
|
867 |
|
||
Estimated liability for appeals, disputes, and refunds |
2,254 |
|
|
1,014 |
|
||
Lease liabilities |
2,105 |
|
|
2,327 |
|
||
Total current liabilities |
61,468 |
|
|
77,212 |
|
||
Notes payable to related party, net of current portion and unamortized debt issuance costs of |
— |
|
|
— |
|
||
Lease liabilities |
2,029 |
|
|
3,442 |
|
||
Other liabilities |
3,055 |
|
|
3,593 |
|
||
Total liabilities |
66,552 |
|
|
84,247 |
|
||
Commitments and contingencies (note 3 and note 4) |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock, |
7 |
|
|
5 |
|
||
Additional paid-in capital |
132,990 |
|
|
82,933 |
|
||
Accumulated deficit |
(48,610 |
) |
|
(40,958 |
) |
||
Total stockholders’ equity |
84,387 |
|
|
41,980 |
|
||
Total liabilities and stockholders’ equity |
$ |
150,939 |
|
|
$ |
126,227 |
|
PERFORMANT FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues |
|
$ |
28,582 |
|
|
$ |
36,228 |
|
|
$ |
92,814 |
|
|
$ |
115,901 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Salaries and benefits |
|
19,686 |
|
|
23,522 |
|
|
67,071 |
|
|
74,493 |
|
||||
Other operating expenses |
|
8,781 |
|
|
10,813 |
|
|
29,896 |
|
|
32,075 |
|
||||
Impairment of goodwill |
|
— |
|
|
— |
|
|
— |
|
|
27,000 |
|
||||
Total operating expenses |
|
28,467 |
|
|
34,335 |
|
|
96,967 |
|
|
133,568 |
|
||||
Income (loss) from operations |
|
115 |
|
|
1,893 |
|
|
(4,153 |
) |
|
(17,667 |
) |
||||
Gain on sale of certain recovery contracts |
|
579 |
|
|
— |
|
|
2,428 |
|
|
— |
|
||||
Interest expense |
|
(2,394 |
) |
|
(1,569 |
) |
|
(5,866 |
) |
|
(5,827 |
) |
||||
Interest income |
|
— |
|
|
6 |
|
|
— |
|
|
18 |
|
||||
Income (loss) before provision for (benefit from) income taxes |
|
(1,700 |
) |
|
330 |
|
|
(7,591 |
) |
|
(23,476 |
) |
||||
Provision for (benefit from) income taxes |
|
(9 |
) |
|
(1,644 |
) |
|
61 |
|
|
(5,767 |
) |
||||
Net income (loss) |
|
$ |
(1,691 |
) |
|
$ |
1,974 |
|
|
$ |
(7,652 |
) |
|
$ |
(17,709 |
) |
Net income (loss) per share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.03 |
) |
|
$ |
0.04 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.33 |
) |
Diluted |
|
$ |
(0.03 |
) |
|
$ |
0.04 |
|
|
$ |
(0.13 |
) |
|
$ |
(0.33 |
) |
Weighted average shares |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
62,127 |
|
|
54,684 |
|
|
57,512 |
|
|
54,299 |
|
||||
Diluted |
|
62,127 |
|
|
54,710 |
|
|
57,512 |
|
|
54,299 |
|
||||
PERFORMANT FINANCIAL CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Nine Months Ended
|
||||||
|
2021 |
|
2020 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(7,652 |
) |
|
$ |
(17,709 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Impairment of long-lived assets |
718 |
|
|
88 |
|
||
Impairment of goodwill |
— |
|
|
27,000 |
|
||
Depreciation and amortization |
3,883 |
|
|
4,072 |
|
||
Right-of-use assets amortization |
1,413 |
|
|
1,886 |
|
||
Stock-based compensation |
1,963 |
|
|
1,997 |
|
||
Interest expense from debt issuance costs |
2,453 |
|
|
1,145 |
|
||
Earnout mark-to-market |
— |
|
|
(162 |
) |
||
Gain on sale of certain recovery contracts |
(2,428 |
) |
|
— |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Trade accounts receivable |
4,270 |
|
|
4,756 |
|
||
Contract assets |
(484 |
) |
|
(1,523 |
) |
||
Prepaid expenses and other current assets and other assets |
1,245 |
|
|
298 |
|
||
Income tax receivable |
1,305 |
|
|
(3,555 |
) |
||
Other assets |
120 |
|
|
— |
|
||
Accrued salaries and benefits |
(3,739 |
) |
|
(1,081 |
) |
||
Accounts payable |
422 |
|
|
(1,160 |
) |
||
Deferred revenue and other current liabilities |
(1,363 |
) |
|
1,664 |
|
||
Estimated liability for appeals, disputes, and refunds |
1,240 |
|
|
15 |
|
||
Lease liabilities |
(1,635 |
) |
|
(1,907 |
) |
||
Other liabilities |
(445 |
) |
|
2,168 |
|
||
Net cash provided by operating activities |
1,286 |
|
|
17,992 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Purchase of property, equipment, and leasehold improvements |
(2,695 |
) |
|
(2,862 |
) |
||
Proceeds from sale of certain recovery contracts |
3,171 |
|
|
— |
|
||
Net cash provided by (used) in investing activities |
476 |
|
|
(2,862 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Repayment of notes payable |
(8,438 |
) |
|
(2,588 |
) |
||
Debt issuance costs paid |
(150 |
) |
|
— |
|
||
Taxes paid related to net share settlement of stock awards |
(633 |
) |
|
(260 |
) |
||
Proceeds from exercise of stock options |
41 |
|
|
— |
|
||
Proceeds from public offering, net of costs |
42,648 |
|
|
— |
|
||
Net cash provided by (used in) financing activities |
33,468 |
|
|
(2,848 |
) |
||
Net increase in cash, cash equivalents and restricted cash |
35,230 |
|
|
12,282 |
|
||
Cash, cash equivalents and restricted cash at beginning of period |
18,296 |
|
|
4,995 |
|
||
Cash, cash equivalents and restricted cash at end of period |
$ |
53,526 |
|
|
$ |
17,277 |
|
|
|
|
|
||||
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets: |
|
|
|
||||
Cash and cash equivalents |
$ |
51,323 |
|
|
$ |
15,655 |
|
Restricted cash |
2,203 |
|
|
1,622 |
|
||
Total cash, cash equivalents and restricted cash at end of period |
$ |
53,526 |
|
|
$ |
17,277 |
|
|
|
|
|
||||
Non-cash financing activities: |
|
|
|
||||
Recognition of earnout shares issued |
$ |
801 |
|
|
$ |
— |
|
Recognition of warrants associated with notes payable |
$ |
5,237 |
|
|
$ |
— |
|
Supplemental disclosures of cash flow information: |
|
|
|
||||
Cash paid (received) for income taxes |
$ |
(683 |
) |
|
$ |
(2,280 |
) |
Cash paid for interest |
$ |
3,413 |
|
|
$ |
4,616 |
|
PERFORMANT FINANCIAL CORPORATION AND SUBSIDIARIES Reconciliation of Non-GAAP Results (In thousands, except per share amount) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(1,691 |
) |
|
$ |
1,974 |
|
|
$ |
(7,652 |
) |
|
$ |
(17,709 |
) |
Provision for (benefit from) income taxes |
|
(9 |
) |
|
(1,644 |
) |
|
61 |
|
|
(5,767 |
) |
||||
Interest expense (1) |
|
2,394 |
|
|
1,569 |
|
|
5,866 |
|
|
5,827 |
|
||||
Interest income |
|
— |
|
|
(6 |
) |
|
— |
|
|
(18 |
) |
||||
Stock-based compensation |
|
540 |
|
|
657 |
|
|
1,963 |
|
|
1,997 |
|
||||
Depreciation and amortization |
|
843 |
|
|
1,277 |
|
|
3,883 |
|
|
4,072 |
|
||||
Impairment of goodwill (4) |
|
— |
|
|
— |
|
|
— |
|
|
27,000 |
|
||||
Impairment of long-lived assets |
|
— |
|
|
— |
|
|
636 |
|
|
— |
|
||||
Earnout mark-to-market (5) |
|
— |
|
|
— |
|
|
— |
|
|
(162 |
) |
||||
Severance expenses (6) |
|
380 |
|
|
— |
|
|
1,876 |
|
|
— |
|
||||
Non-core operating expenses (7) |
|
775 |
|
|
— |
|
|
2,683 |
|
|
— |
|
||||
Gain on sale of certain recovery contracts (8) |
|
(579 |
) |
|
— |
|
|
(2,428 |
) |
|
— |
|
||||
Adjusted EBITDA |
|
$ |
2,653 |
|
|
$ |
3,827 |
|
|
$ |
6,888 |
|
|
$ |
15,240 |
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
Adjusted Net Income (Loss): |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(1,691 |
) |
|
$ |
1,974 |
|
|
$ |
(7,652 |
) |
|
$ |
(17,709 |
) |
Stock-based compensation |
|
540 |
|
|
657 |
|
|
1,963 |
|
|
1,997 |
|
||||
Amortization of intangible assets (2) |
|
72 |
|
|
58 |
|
|
689 |
|
|
176 |
|
||||
Amortization of debt issuance costs (3) |
|
1,320 |
|
|
249 |
|
|
2,453 |
|
|
1,145 |
|
||||
Impairment of goodwill (4) |
|
— |
|
|
— |
|
|
— |
|
|
27,000 |
|
||||
Impairment of long-lived assets |
|
— |
|
|
— |
|
|
636 |
|
|
— |
|
||||
Earnout mark-to-market (5) |
|
— |
|
|
— |
|
|
— |
|
|
(162 |
) |
||||
Severance expenses (6) |
|
380 |
|
|
— |
|
|
1,876 |
|
|
— |
|
||||
Non-core operating expenses (7) |
|
775 |
|
|
— |
|
|
2,683 |
|
|
— |
|
||||
Gain on sale of certain recovery contracts (8) |
|
(579 |
) |
|
— |
|
|
(2,428 |
) |
|
— |
|
||||
Tax adjustments (9) |
|
(690 |
) |
|
265 |
|
|
(2,165 |
) |
|
(8,293 |
) |
||||
Adjusted net income (loss) |
|
$ |
127 |
|
|
$ |
3,203 |
|
|
$ |
(1,945 |
) |
|
$ |
4,154 |
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
(in thousands) |
|
(in thousands) |
||||||||||||
Adjusted Net Income (Loss) Per Diluted Share: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(1,691 |
) |
|
$ |
1,974 |
|
|
$ |
(7,652 |
) |
|
$ |
(17,709 |
) |
Plus: Adjustment items per reconciliation of adjusted net income (loss) |
|
1,818 |
|
|
1,229 |
|
|
5,707 |
|
|
21,863 |
|
||||
Adjusted net income (loss) |
|
$ |
127 |
|
|
$ |
3,203 |
|
|
$ |
(1,945 |
) |
|
$ |
4,154 |
|
Adjusted net income (loss) per diluted share |
|
$ |
— |
|
|
$ |
0.06 |
|
|
$ |
(0.03 |
) |
|
$ |
0.08 |
|
Diluted average shares outstanding (10) |
|
67,948 |
|
|
54,710 |
|
|
57,512 |
|
|
54,363 |
|
(1) |
Represents interest expense and amortization of debt issuance costs related to our Credit Agreement. |
(2) |
Represents amortization of intangibles related to the acquisition of Performant by an affiliate of |
(3) |
Represents amortization of debt issuance costs related to our Credit Agreement. |
(4) |
Represents a noncash goodwill impairment charge in 2020 mainly due to the decrease of our market capitalization in the first half of 2020. |
(5) |
Represents the change from prior reporting periods in the fair value of the potential earnout consideration payable to ECMC group in connection with the Premiere acquisition. |
(6) |
Represents severance expenses incurred in connection with a reduction in force for our non-healthcare recovery services. |
(7) |
Represents professional fees related to strategic corporate development activities. |
(8) |
Represents gain on the sale of certain non-healthcare recovery contracts in 2021. |
(9) |
Represents tax adjustments assuming a marginal tax rate of |
(10) |
While net loss for the three months ended |
PERFORMANT FINANCIAL CORPORATION AND SUBSIDIARIES Reconciliation of Non-GAAP Results (In thousands, except per share amount) (Unaudited) |
||||||||||||||||||||
We are providing the following historical breakdown of the quarterly and annual revenue contributions under the new contribution breakdowns of our healthcare revenue results for the years ended |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands) |
||||||||||||||||||
Eligibility-based |
|
$ |
7,742 |
|
|
$ |
7,042 |
|
|
$ |
8,005 |
|
|
$ |
9,987 |
|
|
$ |
32,776 |
|
Claims-based |
|
|
1,278 |
|
|
|
2,221 |
|
|
|
2,752 |
|
|
|
4,301 |
|
|
|
10,552 |
|
Healthcare Total |
|
|
9,020 |
|
|
|
9,263 |
|
|
|
10,757 |
|
|
|
14,288 |
|
|
|
43,328 |
|
Recovery |
|
|
21,375 |
|
|
|
22,107 |
|
|
|
20,936 |
|
|
|
25,208 |
|
|
|
89,626 |
|
Customer Care /
|
|
|
4,481 |
|
|
|
4,460 |
|
|
|
4,210 |
|
|
|
4,327 |
|
|
|
17,478 |
|
Total |
|
$ |
34,876 |
|
|
$ |
35,830 |
|
|
$ |
35,903 |
|
|
$ |
43,823 |
|
|
$ |
150,432 |
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands) |
||||||||||||||||||
Eligibility-based |
|
$ |
10,949 |
|
|
$ |
11,292 |
|
|
$ |
13,480 |
|
|
$ |
14,126 |
|
|
$ |
49,847 |
|
Claims-based |
|
|
6,575 |
|
|
|
3,301 |
|
|
|
4,086 |
|
|
|
4,739 |
|
|
|
18,701 |
|
Healthcare Total |
|
|
17,524 |
|
|
|
14,593 |
|
|
|
17,566 |
|
|
|
18,865 |
|
|
|
68,548 |
|
Recovery |
|
|
24,265 |
|
|
|
16,167 |
|
|
|
15,443 |
|
|
|
17,521 |
|
|
|
73,396 |
|
Customer Care /
|
|
|
4,099 |
|
|
|
3,025 |
|
|
|
3,219 |
|
|
|
3,650 |
|
|
|
13,993 |
|
Total |
|
$ |
45,888 |
|
|
$ |
33,785 |
|
|
$ |
36,228 |
|
|
$ |
40,036 |
|
|
$ |
155,937 |
|
|
|
For the Three Months Ended |
For the Nine Months
|
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands) |
||||||||||||||
Eligibility-based |
|
$ |
7,911 |
|
|
$ |
11,577 |
|
|
$ |
12,727 |
|
|
$ |
32,215 |
|
Claims-based |
|
|
5,375 |
|
|
|
7,025 |
|
|
|
7,280 |
|
|
|
19,680 |
|
Healthcare Total |
|
|
13,286 |
|
|
|
18,602 |
|
|
|
20,007 |
|
|
|
51,895 |
|
Recovery |
|
|
14,491 |
|
|
|
11,091 |
|
|
|
5,490 |
|
|
|
31,072 |
|
Customer Care /
|
|
|
3,613 |
|
|
|
3,149 |
|
|
|
3,085 |
|
|
|
9,847 |
|
Total |
|
$ |
31,390 |
|
|
$ |
32,842 |
|
|
$ |
28,582 |
|
|
$ |
92,814 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006389/en/
Investor Relations
925-960-4988
investors@performantcorp.com
Source:
FAQ
What are Performant Financial's Q3 2021 revenue figures?
How did Performant Financial's net income change in Q3 2021?
What is the updated healthcare revenue guidance for Performant Financial for 2021?
What was the adjusted EBITDA for Performant Financial in Q3 2021?