PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited Third Quarter 2022 Earnings
Peoples Financial Services Corp. (PFIS) reported a net income of $10.0 million or $1.38 per diluted share for Q3 2022, marking a 9.6% increase from Q3 2021. Year-to-date earnings totaled $29.0 million or $4.01 per share, up 6.8%. The growth was driven by a $3.0 million rise in net interest income, despite $1.8 million in increased noninterest expenses. Notable increases in loan growth reached 20.2% annualized, while deposits grew $230.2 million in Q3. However, a provision for loan losses of $1.7 million was noted, reflecting strong loan growth.
- Net income increased 9.6% YOY to $10.0 million for Q3 2022.
- Year-to-date earnings reached $29.0 million, up 6.8%.
- Net interest income rose by $3.0 million in Q3.
- Loan growth was strong at 20.2% annualized for the nine months.
- Deposits grew by $230.2 million in Q3.
- Provision for loan losses increased by $1.7 million.
- Noninterest expenses rose by $1.8 million, mainly due to higher salaries and benefits.
SCRANTON, Pa., Oct. 20, 2022 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three and nine months ended September 30, 2022.
Peoples reported net income of
Net income for the nine months ended September 30, 2022, totaled
NOTABLES
- Record year-to-date earnings of
$29.0 million or$4.01 per diluted share. - Dividends paid during the first nine months of 2022 totaled
$1.18 per share representing a5.4% increase from the same period in 2021. - Net loan growth for the nine months ended September 30, 2022, excluding Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans, was
$340.7 million or20.2% annualized. - Deposit growth during the three and nine months ended September 30, 2022, excluding brokered deposits, totaled
$230.2 million and$127.4 million , respectively. During the three months ended September 30, 2022, deposit growth enabled the Company to pay-off its short-term borrowings at the Federal Home Loan Bank of Pittsburgh. - Return on average assets ("ROAA") was
1.14% for the three and nine months ended September 30, 2022 compared to1.17% and1.21% for the comparable periods in 2021. - Return on average equity ("ROE") was
12.69% and11.93% for the three and nine months ended September 30, 2022 compared to11.01% and11.24% for the comparable periods in 2021. - Return on average tangible equity, a non-GAAP measure1, was
15.94% and14.82% for the three and nine months ended September 30, 2022 compared to13.69% and14.03% for the comparable periods in 2021. - Tax-equivalent net interest income, a non-GAAP measure1, increased
$8.6 million or13.4% to$72.7 million for the nine months ended September 30, 2022 compared to$64.1 million for the same period in 2021. - Nonperforming assets as a percentage of total assets at September 30, 2022 improved to
0.12% as compared to0.15% at December 31, 2021, and0.19% at September 30, 2021.
1 See reconciliation of non-GAAP financial measures on p.17 and 18
INCOME STATEMENT REVIEW
In March 2022, the Federal Open Market Committee ("FOMC") began increasing the federal funds rate in an attempt to curb inflation. Since then, there have been 5 rate increases, totaling 300 basis points and additional rate hikes are anticipated through year-end. These increases directly impact our core source of income, net interest income through yields on investments and loans and the cost of funding via deposits and borrowings. Through September 30, 2022, we have realized higher rates on our existing adjustable and variable rate loans and new originations. The benefit of higher asset yields however, has been partially mitigated by higher funding costs primarily during the three months ended September 30, 2022, as rate-sensitive depositors are seeking higher rates. We anticipate that funding costs will continue to increase in the future as a result of the FOMC rate adjustments, local competition for deposits or the cost of alternative funding.
Calculated on a fully taxable equivalent basis ("FTE"), a non-GAAP measure1, our net interest margin for the three months ended September 30, 2022 was
Third Quarter 2022 Results – Comparison to Prior-Year Quarter
Tax-equivalent net interest income, a non-GAAP measure1, for the three months ended September 30, increased
The higher interest income was the result of an increase in average earning assets, which offset a negative rate variance due to lower yields on the investment portfolio. Average earning assets were
The increased interest expense in the current three month period is due primarily to higher rates on public funds and customer non-maturity deposits driven by the higher interest rate environment. The Company's total cost of deposits increased during the three months ended September 30, 2022 compared to the year ago period by 19 basis points to
Average interest-bearing liabilities increased
For the three months ended September 30, 2022, the provision for loan losses was
Noninterest income for the three months ended September 30, 2022 was
Noninterest expense increased
The provision for income tax expense increased
Nine-Month Results – Comparison to Prior Year First Nine Months
Calculated on a fully taxable equivalent basis ("FTE"), a non-GAAP measure1, the net interest margin for the nine months ended September 30, 2022 was
For the nine months ended September 30, 2022, the provision for loan losses was
Noninterest income for the nine months ended September 30, 2022 was
Noninterest expense for the nine months ended September 30, 2022, was
The provision for income taxes for the nine months ended September 30, 2022 decreased
BALANCE SHEET REVIEW
At September 30, 2022, total assets, loans and deposits were
Stockholders' equity equaled
ASSET QUALITY REVIEW
Asset quality metrics remained strong and continued to improve. Nonperforming assets were
The Company's allowance for loan losses increased to
About Peoples:
Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 28 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.
In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included in this release contain items, which Peoples considers non-core, namely the gain on the sale of the Visa Class B shares. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.
Co: Peoples Financial Services Corp.
St: Pennsylvania
In: Fin
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.
Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the COVID-19 crisis and the governmental responses to the crisis; the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
[TABULAR MATERIAL FOLLOWS]
Summary Data | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
2022 | 2022 | 2022 | 2021 | 2021 | ||||||||||||
Key performance data: | ||||||||||||||||
Share and per share amounts: | ||||||||||||||||
Net income | $ | 1.38 | $ | 1.30 | $ | 1.33 | $ | 2.28 | $ | 1.26 | ||||||
Core net income (1) | $ | 1.38 | $ | 1.30 | $ | 1.33 | $ | 0.95 | $ | 1.26 | ||||||
Cash dividends declared | $ | 0.40 | $ | 0.39 | $ | 0.39 | $ | 0.38 | $ | 0.38 | ||||||
Book value | $ | 42.14 | $ | 43.50 | $ | 44.64 | $ | 47.44 | $ | 45.66 | ||||||
Tangible book value (1) | $ | 33.26 | $ | 34.62 | $ | 35.76 | $ | 38.54 | $ | 36.75 | ||||||
Market value: | ||||||||||||||||
High | $ | 56.09 | $ | 56.99 | $ | 52.99 | $ | 53.06 | $ | 46.92 | ||||||
Low | $ | 46.84 | $ | 47.41 | $ | 46.35 | $ | 45.64 | $ | 41.91 | ||||||
Closing | $ | 46.84 | $ | 55.84 | $ | 50.48 | $ | 52.69 | $ | 45.57 | ||||||
Market capitalization | $ | 335,503 | $ | 400,410 | $ | 362,398 | $ | 377,754 | $ | 327,057 | ||||||
Common shares outstanding | 7,162,750 | 7,170,661 | 7,179,037 | 7,169,372 | 7,177,028 | |||||||||||
Selected ratios: | ||||||||||||||||
Return on average stockholders' equity | 12.69 | % | 11.71 | % | 11.82 | % | 19.34 | % | 11.01 | % | ||||||
Core return on average stockholders' equity (1) | 12.69 | % | 11.71 | % | 11.82 | % | 8.03 | % | 11.01 | % | ||||||
Return on average tangible stockholders' equity | 15.94 | % | 14.62 | % | 14.65 | % | 23.87 | % | 13.69 | % | ||||||
Core return on average tangible stockholders' equity (1) | 15.94 | % | 14.62 | % | 14.65 | % | 9.91 | % | 13.69 | % | ||||||
Return on average assets | 1.14 | % | 1.12 | % | 1.17 | % | 1.97 | % | 1.17 | % | ||||||
Core return on average assets (1) | 1.14 | % | 1.12 | % | 1.17 | % | 0.82 | % | 1.17 | % | ||||||
Stockholders' equity to total assets | 8.58 | % | 9.12 | % | 9.56 | % | 10.09 | % | 10.14 | % | ||||||
Efficiency ratio (1)(2) | 54.95 | % | 54.89 | % | 53.57 | % | 59.80 | % | 54.32 | % | ||||||
Nonperforming assets to loans, net, and foreclosed assets | 0.16 | % | 0.18 | % | 0.20 | % | 0.21 | % | 0.28 | % | ||||||
Nonperforming assets to total assets | 0.12 | % | 0.13 | % | 0.14 | % | 0.15 | % | 0.19 | % | ||||||
Net charge-offs to average loans, net | 0.00 | % | 0.00 | % | 0.05 | % | 0.01 | % | 0.08 | % | ||||||
Allowance for loan losses to loans, net | 1.14 | % | 1.14 | % | 1.18 | % | 1.22 | % | 1.21 | % | ||||||
Interest-bearing assets yield (FTE) (3) | 3.59 | % | 3.34 | % | 3.22 | % | 3.08 | % | 3.37 | % | ||||||
Cost of funds | 0.72 | % | 0.39 | % | 0.35 | % | 0.37 | % | 0.42 | % | ||||||
Net interest spread (FTE) (3) | 2.87 | % | 2.95 | % | 2.87 | % | 2.71 | % | 2.95 | % | ||||||
Net interest margin (FTE) (3) | 3.08 | % | 3.06 | % | 2.97 | % | 2.82 | % | 3.07 | % |
(1) | See Reconciliation of Non-GAAP financial measures. |
(2) | Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and |
(3) | Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated |
Peoples Financial Services Corp. | |||||||
Sept 30 | Sept 30 | ||||||
Nine months ended | 2022 | 2021 | |||||
Interest income: | |||||||
Interest and fees on loans: | |||||||
Taxable | $ | 67,990 | $ | 62,205 | |||
Tax-exempt | 3,717 | 2,859 | |||||
Interest and dividends on investment securities: | |||||||
Taxable | 6,176 | 3,804 | |||||
Tax-exempt | 1,546 | 1,233 | |||||
Dividends | 2 | 72 | |||||
Interest on interest-bearing deposits in other banks | 61 | 6 | |||||
Interest on federal funds sold | 201 | 228 | |||||
Total interest income | 79,693 | 70,407 | |||||
Interest expense: | |||||||
Interest on deposits | 6,381 | 5,731 | |||||
Interest on short-term borrowings | 579 | 78 | |||||
Interest on long-term debt | 67 | 225 | |||||
Interest on subordinated debt | 1,330 | 1,330 | |||||
Total interest expense | 8,357 | 7,364 | |||||
Net interest income | 71,336 | 63,043 | |||||
Provision for loan losses | 1,700 | ||||||
Net interest income after provision for loan losses | 69,636 | 63,043 | |||||
Noninterest income: | |||||||
Service charges, fees, commissions and other | 5,167 | 4,476 | |||||
Merchant services income | 833 | 759 | |||||
Commissions and fees on fiduciary activities | 1,697 | 1,725 | |||||
Wealth management income | 1,064 | 1,207 | |||||
Mortgage banking income | 407 | 764 | |||||
Increase in cash surrender value of life insurance | 731 | 669 | |||||
Interest rate swap revenue | 757 | 744 | |||||
Net (losses) gains on equity investment securities | (37) | 9 | |||||
Total noninterest income | 10,619 | 10,353 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits expense | 24,365 | 21,649 | |||||
Net occupancy and equipment expense | 11,673 | 9,464 | |||||
Amortization of intangible assets | 289 | 375 | |||||
Net gain on sale of other real estate owned | (478) | (195) | |||||
Other expenses | 9,868 | 8,941 | |||||
Total noninterest expense | 45,717 | 40,234 | |||||
Income before income taxes | 34,538 | 33,162 | |||||
Provision for income tax expense | 5,587 | 6,057 | |||||
Net income | $ | 28,951 | $ | 27,105 | |||
Other comprehensive loss: | |||||||
Unrealized loss on investment securities available-for-sale | $ | (72,791) | $ | (8,409) | |||
Change in derivative fair value | (740) | (22) | |||||
Income tax benefit related to other comprehensive loss | (15,442) | (1,771) | |||||
Other comprehensive loss net of income tax benefit | (58,089) | (6,660) | |||||
Comprehensive (loss) income | $ | (29,138) | $ | 20,445 | |||
Share and per share amounts: | |||||||
Net income - basic | $ | 4.04 | $ | 3.76 | |||
Net income - diluted | 4.01 | 3.74 | |||||
Cash dividends declared | $ | 1.18 | $ | 1.12 | |||
Average common shares outstanding - basic | 7,171,382 | 7,204,399 | |||||
Average common shares outstanding - diluted | 7,214,966 | 7,239,463 |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
Three months ended | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 25,128 | $ | 22,009 | $ | 20,853 | $ | 20,288 | $ | 21,276 | ||||||
Tax-exempt | 1,338 | 1,218 | 1,161 | 1,098 | 1,024 | |||||||||||
Interest and dividends on investment securities available-for-sale: | ||||||||||||||||
Taxable | 2,096 | 2,108 | 1,972 | 1,660 | 1,285 | |||||||||||
Tax-exempt | 521 | 515 | 510 | 498 | 432 | |||||||||||
Dividends | 2 | 2 | 24 | |||||||||||||
Interest on interest-bearing deposits in other banks | 41 | 18 | 2 | 2 | 2 | |||||||||||
Interest on federal funds sold | 106 | 22 | 73 | 102 | 124 | |||||||||||
Total interest income | 29,230 | 25,892 | 24,571 | 23,650 | 24,167 | |||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 3,316 | 1,597 | 1,468 | 1,579 | 1,698 | |||||||||||
Interest on short-term borrowings | 457 | 122 | ||||||||||||||
Interest on long-term debt | 16 | 23 | 28 | 35 | 41 | |||||||||||
Interest on subordinated debt | 443 | 443 | 444 | 444 | 443 | |||||||||||
Total interest expense | 4,232 | 2,185 | 1,940 | 2,058 | 2,182 | |||||||||||
Net interest income | 24,998 | 23,707 | 22,631 | 21,592 | 21,985 | |||||||||||
Provision for loan losses | 450 | 950 | 300 | 1,750 | 400 | |||||||||||
Net interest income after provision for loan losses | 24,548 | 22,757 | 22,331 | 19,842 | 21,585 | |||||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees, commissions and other | 1,714 | 1,761 | 1,692 | 1,693 | 1,667 | |||||||||||
Merchant services income | 157 | 562 | 114 | 120 | 158 | |||||||||||
Commissions and fees on fiduciary activities | 591 | 551 | 555 | 548 | 639 | |||||||||||
Wealth management income | 339 | 374 | 351 | 330 | 432 | |||||||||||
Mortgage banking income | 135 | 128 | 144 | 211 | 244 | |||||||||||
Increase in cash surrender value of life insurance | 269 | 244 | 218 | 220 | 225 | |||||||||||
Interest rate swap revenue | 130 | 284 | 343 | 15 | 79 | |||||||||||
Net (loss) gain on investment securities | (18) | (23) | 4 | (7) | 5 | |||||||||||
Net gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Total noninterest income | 3,317 | 3,881 | 3,421 | 15,283 | 3,449 | |||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 8,474 | 7,851 | 8,040 | 8,087 | 7,829 | |||||||||||
Net occupancy and equipment expense | 3,898 | 3,950 | 3,825 | 3,384 | 3,150 | |||||||||||
Amortization of intangible assets | 96 | 97 | 96 | 116 | 125 | |||||||||||
Net gains on sale of other real estate | (20) | (458) | (15) | (97) | ||||||||||||
Other expenses | 3,467 | 3,615 | 2,786 | 3,198 | 3,140 | |||||||||||
Total noninterest expense | 15,935 | 15,493 | 14,289 | 14,770 | 14,147 | |||||||||||
Income before income taxes | 11,930 | 11,145 | 11,463 | 20,355 | 10,887 | |||||||||||
Income tax expense | 1,962 | 1,792 | 1,833 | 3,941 | 1,791 | |||||||||||
Net income | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Other comprehensive (loss) income: | ||||||||||||||||
Unrealized (loss) on investment securities available-for-sale | $ | (21,510) | $ | (18,669) | $ | (32,612) | $ | (3,078) | $ | (3,130) | ||||||
Change in derivative fair value | (46) | (201) | (493) | (300) | (128) | |||||||||||
Income tax (benefit) related to other comprehensive (loss) | (4,527) | (3,963) | (6,952) | (266) | (684) | |||||||||||
Other comprehensive (loss), net of income tax (benefit) | (17,029) | (14,907) | (26,153) | (1,003) | (2,574) | |||||||||||
Comprehensive (loss) income | $ | (7,061) | $ | (5,554) | $ | (16,523) | $ | 15,411 | $ | 6,522 | ||||||
Share and per share amounts: | ||||||||||||||||
Net income - basic | $ | 1.39 | $ | 1.30 | $ | 1.34 | $ | 2.29 | $ | 1.26 | ||||||
Net income - diluted | 1.38 | 1.30 | 1.33 | 2.28 | 1.26 | |||||||||||
Cash dividends declared | $ | 0.40 | $ | 0.39 | $ | 0.39 | $ | 0.38 | $ | 0.38 | ||||||
Average common shares outstanding - basic | 7,169,809 | 7,172,181 | 7,172,455 | 7,172,501 | 7,198,125 | |||||||||||
Average common shares outstanding - diluted | 7,213,147 | 7,215,890 | 7,216,421 | 7,207,565 | 7,233,189 |
Peoples Financial Services Corp. | |||||||||||||||||
Three Months Ended | |||||||||||||||||
September 30, 2022 | September 30, 2021 | ||||||||||||||||
Average | Interest Income/ | Yield/ | Average | Interest Income/ | Yield/ | ||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Assets: | |||||||||||||||||
Earning assets: | |||||||||||||||||
Loans: | |||||||||||||||||
Taxable | $ | 2,377,803 | $ | 25,128 | 4.19 | % | $ | 2,033,752 | $ | 21,276 | 4.15 | % | |||||
Tax-exempt | 225,637 | 1,694 | 2.98 | 169,273 | 1,296 | 3.04 | |||||||||||
Total loans | 2,603,440 | 26,822 | 4.09 | 2,203,025 | 22,572 | 4.06 | |||||||||||
Investments: | |||||||||||||||||
Taxable | 544,782 | 2,096 | 1.53 | 280,767 | 1,309 | 1.85 | |||||||||||
Tax-exempt | 111,578 | 659 | 2.34 | 84,701 | 547 | 2.56 | |||||||||||
Total investments | 656,360 | 2,755 | 1.67 | 365,468 | 1,856 | 2.01 | |||||||||||
Interest-bearing deposits | 9,180 | 41 | 1.77 | 12,004 | 2 | 0.07 | |||||||||||
Federal funds sold | 13,665 | 106 | 3.08 | 311,015 | 124 | 0.16 | |||||||||||
Total earning assets | 3,282,645 | 29,724 | 3.59 | % | 2,891,512 | 24,554 | 3.37 | % | |||||||||
Less: allowance for loan losses | 29,863 | 26,947 | |||||||||||||||
Other assets | 210,724 | 229,403 | |||||||||||||||
Total assets | $ | 3,463,506 | $ | 29,724 | $ | 3,093,968 | $ | 24,554 | |||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Money market accounts | $ | 630,165 | $ | 1,228 | 0.77 | % | $ | 567,971 | $ | 452 | 0.32 | % | |||||
NOW accounts | 770,582 | 1,184 | 0.61 | 667,867 | 499 | 0.30 | |||||||||||
Savings accounts | 527,244 | 123 | 0.09 | 476,966 | 96 | 0.08 | |||||||||||
Time deposits less than | 132,599 | 358 | 1.07 | 128,846 | 338 | 1.04 | |||||||||||
Time deposits | 168,239 | 423 | 1.00 | 166,218 | 313 | 0.75 | |||||||||||
Total interest-bearing deposits | 2,228,829 | 3,316 | 0.59 | 2,007,868 | 1,698 | 0.34 | |||||||||||
Short-term borrowings | 78,922 | 457 | 2.30 | — | — | 0.00 | |||||||||||
Long-term debt | 1,369 | 16 | 4.64 | 3,475 | 41 | 4.68 | |||||||||||
Subordinated debt | 33,000 | 443 | 5.33 | 33,000 | 443 | 5.37 | |||||||||||
Total borrowings | 113,291 | 916 | 3.21 | 36,475 | 484 | 0.45 | |||||||||||
Total interest-bearing liabilities | 2,342,120 | 4,232 | 0.72 | 2,044,343 | 2,182 | 0.42 | |||||||||||
Noninterest-bearing deposits | 770,833 | 696,331 | |||||||||||||||
Other liabilities | 38,840 | 25,635 | |||||||||||||||
Stockholders' equity | 311,713 | 327,659 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 3,463,506 | 4,232 | $ | 3,093,968 | 2,182 | |||||||||||
Net interest income/spread | $ | 25,492 | 2.87 | % | $ | 22,372 | 2.95 | % | |||||||||
Net interest margin | 3.08 | % | 3.07 | % | |||||||||||||
Tax-equivalent adjustments: | |||||||||||||||||
Loans | $ | 356 | $ | 272 | |||||||||||||
Investments | 138 | 115 | |||||||||||||||
Total adjustments | $ | 494 | $ | 387 |
Peoples Financial Services Corp. | |||||||||||||||||
For the Nine Months Ended | |||||||||||||||||
September 30, 2022 | September 30, 2021 | ||||||||||||||||
Average | Interest Income/ | Yield/ | Average | Interest Income/ | Yield/ | ||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||
Assets: | |||||||||||||||||
Earning assets: | |||||||||||||||||
Loans: | |||||||||||||||||
Taxable | $ | 2,260,993 | $ | 67,990 | 4.02 | % | $ | 2,054,486 | $ | 62,205 | 4.05 | % | |||||
Tax-exempt | 213,803 | 4,705 | 2.94 | 147,952 | 3,619 | 3.27 | |||||||||||
Total loans | 2,474,796 | 72,695 | 3.93 | 2,202,438 | 65,824 | 4.00 | |||||||||||
Investments: | |||||||||||||||||
Taxable | 540,512 | 6,178 | 1.53 | 268,573 | 3,876 | 1.93 | |||||||||||
Tax-exempt | 111,041 | 1,957 | 2.36 | 78,512 | 1,561 | 2.66 | |||||||||||
Total investments | 651,553 | 8,135 | 1.67 | 347,085 | 5,437 | 2.09 | |||||||||||
Interest-bearing deposits | 9,846 | 61 | 0.83 | 11,589 | 6 | 0.07 | |||||||||||
Federal funds sold | 66,057 | 201 | 0.41 | 241,103 | 228 | 0.13 | |||||||||||
Total earning assets | 3,202,252 | 81,092 | 3.39 | % | 2,802,215 | 71,495 | 3.41 | % | |||||||||
Less: allowance for loan losses | 29,144 | 27,264 | |||||||||||||||
Other assets | 216,960 | 227,297 | |||||||||||||||
Total assets | $ | 3,390,068 | $ | 81,092 | $ | 3,002,248 | $ | 71,495 | |||||||||
Liabilities and Stockholders' Equity: | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Money market accounts | $ | 604,918 | $ | 2,061 | 0.46 | % | $ | 538,524 | $ | 1,551 | 0.39 | % | |||||
NOW accounts | 790,852 | 2,248 | 0.38 | 616,518 | 1,659 | 0.36 | |||||||||||
Savings accounts | 517,381 | 316 | 0.08 | 462,865 | 289 | 0.08 | |||||||||||
Time deposits less than | 128,639 | 965 | 1.00 | 128,152 | 1,100 | 1.15 | |||||||||||
Time deposits | 160,949 | 791 | 0.66 | 175,673 | 1,132 | 0.86 | |||||||||||
Total interest-bearing deposits | 2,202,739 | 6,381 | 0.39 | 1,921,732 | 5,731 | 0.40 | |||||||||||
Short-term borrowings | 40,401 | 579 | 1.92 | 18,682 | 77 | 0.55 | |||||||||||
Long-term debt | 1,911 | 67 | 4.69 | 9,629 | 226 | 3.14 | |||||||||||
Subordinated debt | 33,000 | 1,330 | 5.39 | 33,000 | 1,330 | 5.37 | |||||||||||
Total borrowings | 75,312 | 1,976 | 3.51 | 61,311 | 1,633 | 3.56 | |||||||||||
Total interest-bearing liabilities | 2,278,051 | 8,357 | 0.49 | 1,983,043 | 7,364 | 0.50 | |||||||||||
Noninterest-bearing deposits | 751,549 | 670,748 | |||||||||||||||
Other liabilities | 35,947 | 25,929 | |||||||||||||||
Stockholders' equity | 324,521 | 322,528 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 3,390,068 | 8,357 | $ | 3,002,248 | 7,364 | |||||||||||
Net interest income/spread | $ | 72,735 | 2.90 | % | $ | 64,131 | 2.91 | % | |||||||||
Net interest margin | 3.04 | % | 3.06 | % | |||||||||||||
Tax-equivalent adjustments: | |||||||||||||||||
Loans | $ | 988 | $ | 760 | |||||||||||||
Investments | 411 | 328 | |||||||||||||||
Total adjustments | $ | 1,399 | $ | 1,088 |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
Three months ended | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Net interest income: | ||||||||||||||||
Interest income: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 25,128 | $ | 22,009 | $ | 20,853 | $ | 20,288 | $ | 21,276 | ||||||
Tax-exempt | 1,694 | 1,542 | 1,470 | 1,390 | 1,296 | |||||||||||
Total loans, net | 26,822 | 23,551 | 22,323 | 21,678 | 22,572 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 2,096 | 2,110 | 1,972 | 1,662 | 1,309 | |||||||||||
Tax-exempt | 659 | 652 | 646 | 630 | 547 | |||||||||||
Total investments | 2,755 | 2,762 | 2,618 | 2,292 | 1,856 | |||||||||||
Interest on interest-bearing balances in other banks | 41 | 18 | 2 | 2 | 2 | |||||||||||
Federal funds sold | 106 | 22 | 73 | 102 | 124 | |||||||||||
Total interest income | 29,724 | 26,353 | 25,016 | 24,074 | 24,554 | |||||||||||
Interest expense: | ||||||||||||||||
Deposits | 3,316 | 1,597 | 1,468 | 1,579 | 1,698 | |||||||||||
Short-term borrowings | 457 | 122 | ||||||||||||||
Long-term debt | 16 | 23 | 28 | 35 | 41 | |||||||||||
Subordinated debt | 443 | 443 | 444 | 444 | 443 | |||||||||||
Total interest expense | 4,232 | 2,185 | 1,940 | 2,058 | 2,182 | |||||||||||
Net interest income | $ | 25,492 | $ | 24,168 | $ | 23,076 | $ | 22,016 | $ | 22,372 | ||||||
Loans, net: | ||||||||||||||||
Taxable | 4.19 | % | 3.92 | % | 3.94 | % | 3.85 | % | 4.15 | % | ||||||
Tax-exempt | 2.98 | % | 2.92 | % | 2.93 | % | 2.97 | % | 3.04 | % | ||||||
Total loans, net | 4.09 | % | 3.83 | % | 3.85 | % | 3.78 | % | 4.06 | % | ||||||
Investments: | ||||||||||||||||
Taxable | 1.53 | % | 1.53 | % | 1.53 | % | 1.48 | % | 1.85 | % | ||||||
Tax-exempt | 2.34 | % | 2.35 | % | 2.37 | % | 2.38 | % | 2.56 | % | ||||||
Total investments | 1.67 | % | 1.67 | % | 1.68 | % | 1.65 | % | 2.01 | % | ||||||
Interest-bearing balances with banks | 1.77 | % | 0.68 | % | 0.14 | % | 0.09 | % | 0.07 | % | ||||||
Federal funds sold | 3.08 | % | 0.37 | % | 0.18 | % | 0.15 | % | 0.16 | % | ||||||
Total interest-earning assets | 3.59 | % | 3.34 | % | 3.22 | % | 3.08 | % | 3.37 | % | ||||||
Interest expense: | ||||||||||||||||
Deposits | 0.59 | % | 0.30 | % | 0.27 | % | 0.29 | % | 0.34 | % | ||||||
Short-term borrowings | 2.30 | % | 1.40 | % | % | |||||||||||
Long-term debt | 4.64 | % | 4.85 | % | 4.59 | % | 4.68 | % | 4.68 | % | ||||||
Subordinated debt | 5.33 | % | 5.38 | % | 5.38 | % | 5.38 | % | 5.37 | % | ||||||
Total interest-bearing liabilities | 0.72 | % | 0.39 | % | 0.35 | % | 0.37 | % | 0.42 | % | ||||||
Net interest spread | 2.87 | % | 2.95 | % | 2.87 | % | 2.71 | % | 2.95 | % | ||||||
Net interest margin | 3.08 | % | 3.06 | % | 2.97 | % | 2.82 | % | 3.07 | % |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
At period end | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | $ | 35,000 | $ | 39,693 | $ | 35,863 | $ | 30,415 | $ | 33,662 | ||||||
Interest-bearing balances in other banks | 8,410 | 8,040 | 4,440 | 7,093 | 7,425 | |||||||||||
Federal funds sold | 69,600 | 101,200 | 242,425 | 319,500 | ||||||||||||
Investment securities: | ||||||||||||||||
Available-for-sale | 477,590 | 513,911 | 535,482 | 517,321 | 461,372 | |||||||||||
Equity investments carried at fair value | 103 | 121 | 144 | 140 | 147 | |||||||||||
Held-to-maturity | 92,771 | 94,446 | 95,829 | 71,213 | 32,848 | |||||||||||
Loans held for sale | 653 | 681 | 161 | 408 | 997 | |||||||||||
Loans | 2,623,706 | 2,565,579 | 2,397,681 | 2,329,173 | 2,205,661 | |||||||||||
Less: allowance for loan losses | 29,822 | 29,374 | 28,407 | 28,383 | 26,693 | |||||||||||
Net loans | 2,593,884 | 2,536,205 | 2,369,274 | 2,300,790 | 2,178,968 | |||||||||||
Premises and equipment, net | 54,394 | 53,094 | 51,977 | 51,502 | 50,682 | |||||||||||
Accrued interest receivable | 10,082 | 9,303 | 9,221 | 8,528 | 8,280 | |||||||||||
Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Other intangible assets, net | 179 | 276 | 372 | 468 | 584 | |||||||||||
Bank owned life insurance | 48,235 | 47,968 | 43,828 | 42,754 | 42,734 | |||||||||||
Other assets | 62,535 | 54,431 | 41,640 | 33,056 | 32,956 | |||||||||||
Total assets | $ | 3,516,806 | $ | 3,421,539 | $ | 3,352,801 | $ | 3,369,483 | $ | 3,233,525 | ||||||
Liabilities: | ||||||||||||||||
Deposits: | ||||||||||||||||
Noninterest-bearing | $ | 769,935 | $ | 747,558 | $ | 759,986 | $ | 737,756 | $ | 712,601 | ||||||
Interest-bearing | 2,354,205 | 2,163,725 | 2,204,878 | 2,225,641 | 2,128,318 | |||||||||||
Total deposits | 3,124,140 | 2,911,283 | 2,964,864 | 2,963,397 | 2,840,919 | |||||||||||
Short-term borrowings | 14,700 | 129,170 | ||||||||||||||
Long-term debt | 1,104 | 1,646 | 2,182 | 2,711 | 3,235 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Accrued interest payable | 1,129 | 1,269 | 844 | 408 | 872 | |||||||||||
Other liabilities | 40,923 | 33,274 | 31,450 | 29,841 | 27,767 | |||||||||||
Total liabilities | 3,214,996 | 3,109,642 | 3,032,340 | 3,029,357 | 2,905,793 | |||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock | 14,330 | 14,346 | 14,352 | 14,341 | 14,356 | |||||||||||
Capital surplus | 126,845 | 126,986 | 127,192 | 127,549 | 127,826 | |||||||||||
Retained earnings | 224,238 | 217,139 | 210,584 | 203,750 | 190,061 | |||||||||||
Accumulated other comprehensive loss | (63,603) | (46,574) | (31,667) | (5,514) | (4,511) | |||||||||||
Total stockholders' equity | 301,810 | 311,897 | 320,461 | 340,126 | 327,732 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,516,806 | $ | 3,421,539 | $ | 3,352,801 | $ | 3,369,483 | $ | 3,233,525 |
Peoples Financial Services Corp. | ||||||||||||||||
At the period end | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | |||||||||||
Commercial | ||||||||||||||||
Taxable | $ | 371,164 | $ | 371,153 | $ | 370,574 | $ | 424,455 | $ | 414,956 | ||||||
Non-taxable | 224,764 | 225,656 | 210,184 | 188,672 | 173,510 | |||||||||||
Total | 595,928 | 596,809 | 580,758 | 613,127 | 588,466 | |||||||||||
Real estate | ||||||||||||||||
Commercial real estate | 1,620,116 | 1,569,658 | 1,436,196 | 1,343,539 | 1,248,693 | |||||||||||
Residential | 326,223 | 317,672 | 306,068 | 297,624 | 291,404 | |||||||||||
Total | 1,946,339 | 1,887,330 | 1,742,264 | 1,641,163 | 1,540,097 | |||||||||||
Consumer | ||||||||||||||||
Indirect Auto | 70,006 | 69,161 | 64,870 | 65,791 | 68,148 | |||||||||||
Consumer Other | 11,433 | 12,279 | 9,789 | 9,092 | 8,950 | |||||||||||
Total | 81,439 | 81,440 | 74,659 | 74,883 | 77,098 | |||||||||||
Total | $ | 2,623,706 | $ | 2,565,579 | $ | 2,397,681 | $ | 2,329,173 | $ | 2,205,661 |
At the period end | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | ||||||||||
Interest-bearing deposits: | |||||||||||||||
Money market accounts | $ | 706,947 | $ | 592,989 | $ | 605,686 | $ | 588,245 | $ | 571,679 | |||||
NOW accounts | 813,743 | 752,397 | 797,333 | 851,086 | 780,033 | ||||||||||
Savings accounts | 530,124 | 518,146 | 515,169 | 491,796 | 478,012 | ||||||||||
Time deposits less than | 224,517 | 219,690 | 200,345 | 203,719 | 208,691 | ||||||||||
Time deposits | 78,874 | 80,503 | 86,345 | 90,795 | 89,903 | ||||||||||
Total interest-bearing deposits | 2,354,205 | 2,163,725 | 2,204,878 | 2,225,641 | 2,128,318 | ||||||||||
Noninterest-bearing deposits | 769,935 | 747,558 | 759,986 | 737,756 | 712,601 | ||||||||||
Total deposits | $ | 3,124,140 | $ | 2,911,283 | $ | 2,964,864 | $ | 2,963,397 | $ | 2,840,919 |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
Average quarterly balances | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Assets: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 2,377,803 | $ | 2,254,405 | $ | 2,148,251 | $ | 2,088,935 | $ | 2,033,752 | ||||||
Tax-exempt | 225,637 | 211,885 | 203,645 | 185,471 | 169,273 | |||||||||||
Total loans, net | 2,603,440 | 2,466,290 | 2,351,896 | 2,274,406 | 2,203,025 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 544,782 | 553,078 | 523,301 | 446,096 | 280,767 | |||||||||||
Tax-exempt | 111,578 | 111,138 | 110,394 | 105,044 | 84,701 | |||||||||||
Total investments | 656,360 | 664,216 | 633,695 | 551,140 | 365,468 | |||||||||||
Interest-bearing balances with banks | 9,180 | 10,694 | 5,888 | 9,739 | 12,004 | |||||||||||
Federal funds sold | 13,665 | 23,920 | 162,218 | 264,068 | 311,015 | |||||||||||
Total interest-earning assets | 3,282,645 | 3,165,120 | 3,153,697 | 3,099,353 | 2,891,512 | |||||||||||
Other assets | 180,862 | 181,900 | 187,864 | 202,123 | 202,456 | |||||||||||
Total assets | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 | $ | 3,301,476 | $ | 3,093,968 | ||||||
Liabilities and stockholders' equity: | ||||||||||||||||
Deposits: | ||||||||||||||||
Interest-bearing | $ | 2,228,828 | $ | 2,167,569 | $ | 2,211,629 | $ | 2,176,429 | $ | 2,007,868 | ||||||
Noninterest-bearing | 770,833 | 756,225 | 734,348 | 725,414 | 696,331 | |||||||||||
Total deposits | 2,999,661 | 2,923,794 | 2,945,977 | 2,901,843 | 2,704,199 | |||||||||||
Short-term borrowings | 78,922 | 34,953 | ||||||||||||||
Long-term debt | 1,369 | 1,901 | 2,474 | 2,959 | 3,475 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Other liabilities | 38,841 | 33,080 | 29,816 | 26,924 | 25,635 | |||||||||||
Total liabilities | 3,151,794 | 3,026,728 | 3,011,267 | 2,964,726 | 2,766,309 | |||||||||||
Stockholders' equity | 311,713 | 320,292 | 330,294 | 336,750 | 327,659 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 | $ | 3,301,476 | $ | 3,093,968 |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
At quarter end | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Nonperforming assets: | ||||||||||||||||
Nonaccrual/restructured loans | $ | 3,938 | $ | 4,387 | $ | 4,573 | $ | 4,461 | $ | 5,559 | ||||||
Accruing loans past due 90 days or more | 280 | 190 | 103 | 13 | 78 | |||||||||||
Foreclosed assets | 487 | 487 | ||||||||||||||
Total nonperforming assets | $ | 4,218 | $ | 4,577 | $ | 4,676 | $ | 4,961 | $ | 6,124 | ||||||
Three months ended | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Beginning balance | $ | 29,374 | $ | 28,407 | $ | 28,383 | $ | 26,693 | $ | 26,739 | ||||||
Charge-offs | 101 | 98 | 355 | 105 | 466 | |||||||||||
Recoveries | 99 | 115 | 79 | 45 | 20 | |||||||||||
Provision for loan losses | 450 | 950 | 300 | 1,750 | 400 | |||||||||||
Ending balance | $ | 29,822 | $ | 29,374 | $ | 28,407 | $ | 28,383 | $ | 26,693 |
Peoples Financial Services Corp. | ||||||||||||||||
Sept 30 | June 30 | Mar 31 | Dec 31 | Sept 30 | ||||||||||||
Three months ended | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||
Core net income per share: | ||||||||||||||||
Net income GAAP | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 6,813 | $ | 9,096 | ||||||
Average common shares outstanding - diluted | 7,213,147 | 7,215,365 | 7,216,421 | 7,207,565 | 7,233,189 | |||||||||||
Core net income per share | $ | 1.38 | $ | 1.30 | $ | 1.33 | $ | 0.95 | $ | 1.26 | ||||||
Tangible book value: | ||||||||||||||||
Total stockholders' equity | $ | 301,810 | $ | 311,897 | $ | 320,461 | $ | 340,126 | $ | 327,732 | ||||||
Less: Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Less: Other intangible assets, net | 179 | 276 | 372 | 468 | 584 | |||||||||||
Total tangible stockholders' equity | $ | 238,261 | $ | 248,251 | $ | 256,719 | $ | 276,289 | $ | 263,778 | ||||||
Common shares outstanding | 7,162,750 | 7,170,661 | 7,179,037 | 7,169,372 | 7,177,028 | |||||||||||
Tangible book value per share | $ | 33.26 | $ | 34.62 | $ | 35.76 | $ | 38.54 | $ | 36.75 | ||||||
Core return on average stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 6,813 | $ | 9,096 | ||||||
Average stockholders' equity | $ | 311,713 | $ | 320,292 | $ | 330,294 | $ | 336,750 | $ | 327,659 | ||||||
Core return on average stockholders' equity | 12.69 | % | 11.71 | % | 11.82 | % | 8.03 | % | 11.01 | % | ||||||
Return on average tangible equity: | ||||||||||||||||
Net income GAAP | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Average stockholders' equity | $ | 311,713 | $ | 320,292 | $ | 330,294 | $ | 336,750 | $ | 327,659 | ||||||
Less: average intangibles | 63,598 | 63,694 | 63,790 | 63,896 | 64,017 | |||||||||||
Average tangible stockholders' equity | $ | 248,115 | $ | 256,598 | $ | 266,504 | $ | 272,854 | $ | 263,642 | ||||||
Return on average tangible stockholders' equity | 15.94 | % | 14.62 | % | 14.65 | % | 23.87 | % | 13.69 | % | ||||||
Core return on average tangible stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 6,813 | $ | 9,096 | ||||||
Average stockholders' equity | $ | 311,713 | $ | 320,292 | $ | 330,294 | $ | 336,750 | $ | 327,659 | ||||||
Less: average intangibles | 63,598 | 63,694 | 63,790 | 63,896 | 64,017 | |||||||||||
Average tangible stockholders' equity | $ | 248,115 | $ | 256,598 | $ | 266,504 | $ | 272,854 | $ | 263,642 | ||||||
Core return on average tangible stockholders' equity | 15.94 | % | 14.62 | % | 14.65 | % | 9.91 | % | 13.69 | % | ||||||
Core return on average assets: | ||||||||||||||||
Net income GAAP | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 16,414 | $ | 9,096 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 9,968 | $ | 9,353 | $ | 9,630 | $ | 6,813 | $ | 9,096 | ||||||
Average assets | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 | $ | 3,301,476 | $ | 3,093,968 | ||||||
Core return on average assets | 1.14 | % | 1.12 | % | 1.17 | % | 0.82 | % | 1.17 | % |
Peoples Financial Services Corp. | |||||||
The following table reconciles the non-GAAP financial measures of FTE net interest income for the three and nine | |||||||
Three months ended September 30 | 2022 | 2021 | |||||
Interest income (GAAP) | $ | 29,230 | $ | 24,167 | |||
Adjustment to FTE | 494 | 387 | |||||
Interest income adjusted to FTE (non-GAAP) | 29,724 | 24,554 | |||||
Interest expense | 4,232 | 2,182 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 25,492 | $ | 22,372 | |||
Nine months ended September 30 | 2022 | 2021 | |||||
Interest income (GAAP) | $ | 79,693 | $ | 70,407 | |||
Adjustment to FTE | 1,399 | 1,088 | |||||
Interest income adjusted to FTE (non-GAAP) | 81,092 | 71,495 | |||||
Interest expense | 8,357 | 7,364 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 72,735 | $ | 64,131 |
The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income. The following table reconciles the non-GAAP financial measures of the efficiency ratio to GAAP for the three and nine months ended September 30, 2022 and 2021:
Three months ended September 30 | 2022 | 2021 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 15,935 | $ | 14,147 | |||
Less: amortization of intangible assets expense | 96 | 125 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 15,839 | 14,022 | |||||
Net interest income (GAAP) | 24,998 | 21,985 | |||||
Plus: taxable equivalent adjustment | 494 | 387 | |||||
Noninterest income (GAAP) | 3,317 | 3,449 | |||||
Less: net (losses) gains on equity securities | (18) | 5 | |||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 28,827 | $ | 25,816 | |||
Efficiency ratio (non-GAAP) | 54.95 | % | 54.32 | % | |||
Nine months ended September 30 | 2022 | 2021 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 45,717 | $ | 40,234 | |||
Less: amortization of intangible assets expense | 289 | 375 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 45,428 | 39,859 | |||||
Net interest income (GAAP) | 71,336 | 63,043 | |||||
Plus: taxable equivalent adjustment | 1,399 | 1,088 | |||||
Noninterest income (GAAP) | 10,619 | 10,353 | |||||
Less: net (losses) gains on equity securities | (37) | 9 | |||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 83,391 | $ | 74,475 | |||
Efficiency ratio (non-GAAP) | 54.48 | % | 53.52 | % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-unaudited-third-quarter-2022-earnings-301654978.html
SOURCE Peoples Financial Services Corp.
FAQ
What were the earnings results for PFIS in Q3 2022?
How did PFIS perform year-to-date as of September 30, 2022?
What factors contributed to PFIS's income growth in Q3 2022?
What was the loan growth percentage for PFIS for the nine months ended September 30, 2022?