PEOPLES FINANCIAL SERVICES CORP. Reports Unaudited First Quarter 2023 Earnings
Peoples Financial Services Corp. (NASDAQ: PFIS) reported net income of $7.6 million or $1.05 per diluted share for Q1 2023, a 21.3% decrease from $9.6 million or $1.33 in Q1 2022. This decline was attributed to a higher provision for credit losses of $1.3 million and increased operating expenses, despite a net interest income rise of $0.4 million.
The company experienced loan growth of $90 million (13.5% annualized) and strong deposit increases of $189.4 million, now totaling $3.2 billion.
However, asset quality remained high, with nonperforming assets at 0.05% of total assets.
- Net interest income increased by $0.4 million due to strong loan growth.
- Dividends paid rose 5.1% to $0.41 per share.
- Nonperforming assets improved to 0.05% of total assets from 0.12% in the prior year.
- Stockholders' equity increased to $328.6 million, reflecting strong capital position.
- Net income decreased by 21.3% year-over-year.
- Provision for credit losses increased by $1.0 million.
- Operating expenses rose by $2.2 million (15.4%) due to higher salaries and benefits.
SCRANTON, Pa., April 27, 2023 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months ended March 31, 2023.
Peoples reported net income of
Net interest income for the current period increased
During the quarter ended March 31, 2023,
FINANCIAL HIGHLIGHTS
- Net income for the three months ended March 31, 2023 was
$7.6 million or$1.05 per diluted share. - Dividends paid during the three months ended March 31, 2023 totaled
$0.41 per share representing a5.1% increase from 2022. - Sold
$65.6 million of investment securities, including U.S. Treasury bonds, tax-exempt municipals and mortgage-backed securities at a net gain of$81 thousand . The proceeds were used to pay-down higher cost short-term borrowings. - Adopted the CECL accounting standard effective January 1, 2023, which resulted in a decrease to the Allowance for Credit Losses (ACL) of
$3.3 million and an increase to the reserve for unfunded commitments of$0.3 million . The adoption also resulted in an increase to retained earnings of$2.3 million , net of tax. - Net loan growth for the three months ended March 31, 2023 was
$90.0 million or13.5% annualized and consisted primarily of commercial real estate loans. - The provision for credit losses was
$1.3 million for the three months ended March 31, 2023 due to loan growth and CECL related model impact from updated forecasted economic conditions. - Core deposit growth for the three months ended March 31, 2023 totaled
$28.0 million . In addition, to improve on-balance sheet liquidity, brokered deposits were increased$161.4 million , which included$166.9 million of longer-term Callable CDs at a weighted average cost of5.18% . Overall, total deposits grew by$189.4 million to$3.2 billion . - At March 31, 2023, the Company had
$1.7 billion in additional liquidity available in the form of lines of credit at the Federal Reserve Bank and Federal Home Loan Bank of Pittsburgh (FHLB), brokered deposit capacity and unencumbered securities that may be pledged as collateral, representing45.7% of total assets and51.9% of total deposits. - At March 31, 2023, the Company was well capitalized as evidenced by the following capital ratios: leverage ratio of
9.66% , common equity tier 1 capital ratio of12.00% , tier 1 capital ratio of12.00% and total capital ratio of12.88% - 16,573 shares were purchased at an average price per share of
$49.79 and retired under the Company's common stock repurchase plan. The Company, in response to market volatility and economic uncertainty caused by the two large bank failures, has temporarily suspended its stock repurchase plan to preserve capital. - Asset quality remained strong as nonperforming assets as a percentage of total assets at March 31, 2023 was
0.05% , compared to0.12% and0.14% at December 31, 2022 and March 31, 2022.
1 See reconciliation of non-GAAP financial measures on p. 16 - 17
INCOME STATEMENT REVIEW
In March 2022, the Federal Open Market Committee ("FOMC") began increasing the federal funds rate in an attempt to curb inflation. Since then, there have been nine rate increases, totaling 475 basis points. There were seven rate hikes in 2022, two increases during the first three months of 2023 and an additional rate hike is anticipated at the May 2023 FOMC meeting. These increases directly impact our core source of income, net interest income through yields on investments and loans and the cost of funding via deposits and borrowings. Through March 31, 2023, we have realized higher rates on our existing adjustable and variable rate loans and new originations. The benefit of higher asset yields however, has been offset by higher funding costs as rate-sensitive depositors seek higher rates. We anticipate that funding costs will continue to increase in the future as a result of the FOMC rate adjustments, local competition for deposits and the cost of alternative funding.
Calculated on a fully taxable equivalent basis, a non-GAAP measure1, our net interest margin for the three months ended March 31, 2023 was
On a trailing twelve month basis, our average cost of interest-bearing deposits increased 141 basis points, from
First Quarter 2023 Results – Comparison to Prior-Year Quarter
Tax-equivalent net interest income, a non-GAAP measure1, for the three months ended March 31, increased
The higher interest income was the result of an increase in yield and average balance of earning assets. Average earning assets were
The increased interest expense in the three months ended March 31, 2023 was due primarily to higher rates on consumer, business and municipal deposits driven by the higher interest rate environment. The Company's total cost of deposits increased during the three months ended March 31, 2023 compared to the year ago period by 107 basis points to
Average interest-bearing liabilities also increased
For the three months ended March 31, 2023, the provision for credit losses was
Noninterest income for the three months ended March 31, 2023 was
Noninterest expense increased
The provision for income tax expense decreased
BALANCE SHEET REVIEW
At March 31, 2023, total assets, loans and deposits were
Loan growth for the three months ended March 31, 2023, excluding PPP loans, was
Total investments were
Total deposits increased
The deposit base consisted of
During the three months ended March 31, 2023, the Company utilized a portion of its available line at the FHLB and increased its long-term debt
In addition to deposit gathering and our current long term borrowings, we have additional sources of liquidity available such as overnight borrowings from the FHLB, the Federal Reserve's Discount Window and Borrower-in-Custody (BIC) program, correspondent bank lines of credit, brokered deposit capacity and unencumbered securities. Although we do not plan to access the Federal Reserve's Bank Term Funding Program (BTFP), we have
The Company maintained its well capitalized position at March 31, 2023. Stockholders' equity equaled
Tangible stockholders' equity, a non-GAAP measure1, increased to
ASSET QUALITY REVIEW
Asset quality metrics remained strong and continued to improve. Nonperforming assets were
Effective January 1, 2023, the Company transitioned to ASU 2016-13 Financial Instruments – Credit Losses (Topic 326), commonly referred to as CECL. As a result of the transition to CECL, the allowance for credit losses was reduced
About Peoples:
Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 28 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.
In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included in this release contain items, which Peoples considers non-core, namely the gain or loss on the sale of securities available for sale. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.
Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine; credit risk associated with our lending activities; changes in interest rates, loan demand, deposit flows, real estate values and competition; changes in customer behaviors, including consumer spending, borrowing and savings habits; changes in accounting principles, policies, and guidelines including our adoption of Current Expected Credit Losses (CECL) methodology, and any potential volatility in the Company's operating results due to application of the CECL methodology; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services; the soundness of other financial institutions and any indirect exposure related to the closings of Silicon Valley Bank ("SVB"), Signature Bank and Silvergate Bank and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with SVB, Signature Bank and Silvergate Bank may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
[TABULAR MATERIAL FOLLOWS]
Summary Data Peoples Financial Services Corp. Five Quarter Trend (Unaudited) (In thousands, except share and per share data) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
2023 | 2022 | 2022 | 2022 | 2022 | ||||||||||||
Key performance data: | ||||||||||||||||
Share and per share amounts: | ||||||||||||||||
Net income | $ | 1.05 | $ | 1.27 | $ | 1.38 | $ | 1.30 | $ | 1.33 | ||||||
Core net income (1) | $ | 1.04 | $ | 1.49 | $ | 1.38 | $ | 1.30 | $ | 1.33 | ||||||
Cash dividends declared | $ | 0.41 | $ | 0.40 | $ | 0.40 | $ | 0.39 | $ | 0.39 | ||||||
Book value | $ | 45.96 | $ | 44.06 | $ | 42.14 | $ | 43.50 | $ | 44.64 | ||||||
Tangible book value (1) | $ | 37.09 | $ | 35.19 | $ | 33.26 | $ | 34.62 | $ | 35.76 | ||||||
Market value: | ||||||||||||||||
High | $ | 53.48 | $ | 57.60 | $ | 56.09 | $ | 56.99 | $ | 52.99 | ||||||
Low | $ | 42.52 | $ | 47.00 | $ | 46.84 | $ | 47.41 | $ | 46.35 | ||||||
Closing | $ | 43.35 | $ | 51.84 | $ | 46.84 | $ | 55.84 | $ | 50.48 | ||||||
Market capitalization | $ | 309,985 | $ | 371,072 | $ | 335,503 | $ | 400,410 | $ | 362,398 | ||||||
Common shares outstanding | 7,150,757 | 7,158,018 | 7,162,750 | 7,170,661 | 7,179,037 | |||||||||||
Selected ratios: | ||||||||||||||||
Return on average stockholders' equity | 9.43 | % | 11.79 | % | 12.69 | % | 11.71 | % | 11.82 | % | ||||||
Core return on average stockholders' equity (1) | 9.35 | % | 13.81 | % | 12.69 | % | 11.71 | % | 11.82 | % | ||||||
Return on average tangible stockholders' equity | 11.71 | % | 14.87 | % | 15.94 | % | 14.62 | % | 14.65 | % | ||||||
Core return on average tangible stockholders' equity (1) | 11.61 | % | 17.41 | % | 15.94 | % | 14.62 | % | 14.65 | % | ||||||
Return on average assets | 0.86 | % | 1.04 | % | 1.14 | % | 1.12 | % | 1.17 | % | ||||||
Core return on average assets (1) | 0.85 | % | 1.22 | % | 1.14 | % | 1.12 | % | 1.17 | % | ||||||
Stockholders' equity to total assets | 8.93 | % | 8.87 | % | 8.58 | % | 9.12 | % | 9.56 | % | ||||||
Efficiency ratio (1)(2) | 60.61 | % | 60.07 | % | 54.95 | % | 54.89 | % | 53.57 | % | ||||||
Nonperforming assets to loans, net, and foreclosed assets | 0.07 | % | 0.15 | % | 0.16 | % | 0.18 | % | 0.20 | % | ||||||
Nonperforming assets to total assets | 0.05 | % | 0.12 | % | 0.12 | % | 0.13 | % | 0.14 | % | ||||||
Net charge-offs to average loans, net | 0.00 | % | 0.03 | % | 0.00 | % | 0.00 | % | 0.05 | % | ||||||
Allowance for credit losses to loans, net | 0.90 | % | 1.01 | % | 1.14 | % | 1.14 | % | 1.18 | % | ||||||
Interest-bearing assets yield (FTE) (3) | 4.16 | % | 3.84 | % | 3.59 | % | 3.34 | % | 3.22 | % | ||||||
Cost of funds | 1.85 | % | 1.20 | % | 0.72 | % | 0.39 | % | 0.35 | % | ||||||
Net interest spread (FTE) (3) | 2.31 | % | 2.64 | % | 2.87 | % | 2.95 | % | 2.87 | % | ||||||
Net interest margin (FTE) (3) | 2.81 | % | 2.97 | % | 3.08 | % | 3.06 | % | 2.97 | % |
(1) | See Reconciliation of Non-GAAP financial measures. |
(2) | Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains (losses) on investment securities available for sale. |
(3) | Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of |
Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data) | |||||||
Mar 31 | Mar 31 | ||||||
Three months ended | 2023 | 2022 | |||||
Interest income: | |||||||
Interest and fees on loans: | |||||||
Taxable | $ | 30,049 | $ | 20,853 | |||
Tax-exempt | 1,389 | 1,161 | |||||
Interest and dividends on investment securities: | |||||||
Taxable | 2,124 | 1,972 | |||||
Tax-exempt | 457 | 510 | |||||
Dividends | 2 | ||||||
Interest on interest-bearing deposits in other banks | 14 | 2 | |||||
Interest on federal funds sold | 243 | 73 | |||||
Total interest income | 34,278 | 24,571 | |||||
Interest expense: | |||||||
Interest on deposits | 9,678 | 1,468 | |||||
Interest on short-term borrowings | 1,086 | ||||||
Interest on long-term debt | 27 | 28 | |||||
Interest on subordinated debt | 443 | 444 | |||||
Total interest expense | 11,234 | 1,940 | |||||
Net interest income | 23,044 | 22,631 | |||||
Provision for credit losses | 1,264 | 300 | |||||
Net interest income after provision for credit losses | 21,780 | 22,331 | |||||
Noninterest income: | |||||||
Service charges, fees, commissions and other | 1,965 | 1,692 | |||||
Merchant services income | 118 | 114 | |||||
Commissions and fees on fiduciary activities | 557 | 555 | |||||
Wealth management income | 398 | 351 | |||||
Mortgage banking income | 103 | 144 | |||||
Increase in cash surrender value of life insurance | 258 | 218 | |||||
Interest rate swap revenue | 223 | 343 | |||||
Net (losses) gains on equity investment securities | (29) | 4 | |||||
Net gains on sale of investment securities available for sale | 81 | ||||||
Total noninterest income | 3,674 | 3,421 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits expense | 9,080 | 8,040 | |||||
Net occupancy and equipment expense | 4,103 | 3,825 | |||||
Amortization of intangible assets | 29 | 96 | |||||
Net losses (gains) on sale of other real estate owned | (458) | ||||||
Other expenses | 3,274 | 2,786 | |||||
Total noninterest expense | 16,486 | 14,289 | |||||
Income before income taxes | 8,968 | 11,463 | |||||
Provision for income tax expense | 1,389 | 1,833 | |||||
Net income | $ | 7,579 | $ | 9,630 | |||
Other comprehensive income (loss): | |||||||
Unrealized gains (losses) on investment securities available for sale | $ | 10,836 | $ | (32,612) | |||
Reclassification adjustment for gains on available for sale securities included in net income | (81) | ||||||
Change in derivative fair value | (1,970) | (493) | |||||
Income tax expense (benefit) related to other comprehensive income (loss) | 1,891 | (6,952) | |||||
Other comprehensive income (loss), net of income tax expense (benefit) | 6,894 | (26,153) | |||||
Comprehensive income (loss) | $ | 14,473 | $ | (16,523) | |||
Share and per share amounts: | |||||||
Net income - basic | $ | 1.06 | $ | 1.34 | |||
Net income - diluted | 1.05 | 1.33 | |||||
Cash dividends declared | 0.41 | 0.39 | |||||
Average common shares outstanding - basic | 7,157,553 | 7,172,455 | |||||
Average common shares outstanding - diluted | 7,198,970 | 7,216,421 |
Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
Three months ended | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 30,049 | $ | 27,515 | $ | 25,128 | $ | 22,009 | $ | 20,853 | ||||||
Tax-exempt | 1,389 | 1,367 | 1,338 | 1,218 | 1,161 | |||||||||||
Interest and dividends on investment securities: | ||||||||||||||||
Taxable | 2,124 | 2,058 | 2,096 | 2,108 | 1,972 | |||||||||||
Tax-exempt | 457 | 520 | 521 | 515 | 510 | |||||||||||
Dividends | 2 | 2 | ||||||||||||||
Interest on interest-bearing deposits in other banks | 14 | 40 | 41 | 18 | 2 | |||||||||||
Interest on federal funds sold | 243 | 141 | 106 | 22 | 73 | |||||||||||
Total interest income | 34,278 | 31,641 | 29,230 | 25,892 | 24,571 | |||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 9,678 | 6,251 | 3,316 | 1,597 | 1,468 | |||||||||||
Interest on short-term borrowings | 1,086 | 524 | 457 | 122 | ||||||||||||
Interest on long-term debt | 27 | 9 | 16 | 23 | 28 | |||||||||||
Interest on subordinated debt | 443 | 444 | 443 | 443 | 444 | |||||||||||
Total interest expense | 11,234 | 7,228 | 4,232 | 2,185 | 1,940 | |||||||||||
Net interest income | 23,044 | 24,413 | 24,998 | 23,707 | 22,631 | |||||||||||
Provision for (reversal of) credit losses | 1,264 | (2,149) | 450 | 950 | 300 | |||||||||||
Net interest income after provision for (reversal of) credit losses | 21,780 | 26,562 | 24,548 | 22,757 | 22,331 | |||||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees, commissions and other | 1,965 | 1,909 | 1,714 | 1,761 | 1,692 | |||||||||||
Merchant services income | 118 | 131 | 157 | 562 | 114 | |||||||||||
Commissions and fees on fiduciary activities | 557 | 532 | 591 | 551 | 555 | |||||||||||
Wealth management income | 398 | 366 | 339 | 374 | 351 | |||||||||||
Mortgage banking income | 103 | 104 | 135 | 128 | 144 | |||||||||||
Increase in cash surrender value of life insurance | 258 | 289 | 269 | 244 | 218 | |||||||||||
Interest rate swap revenue | 223 | (135) | 130 | 284 | 343 | |||||||||||
Net gains (losses) on investment equity securities | (29) | 6 | (18) | (23) | 4 | |||||||||||
Net gains (losses) on sale of investment securities available-for-sale | 81 | (1,976) | ||||||||||||||
Total noninterest income | 3,674 | 1,226 | 3,317 | 3,881 | 3,421 | |||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 9,080 | 9,188 | 8,474 | 7,851 | 8,040 | |||||||||||
Net occupancy and equipment expense | 4,103 | 4,905 | 3,898 | 3,950 | 3,825 | |||||||||||
Amortization of intangible assets | 29 | 74 | 96 | 97 | 96 | |||||||||||
Net losses (gains) on sale of other real estate | (20) | (458) | ||||||||||||||
Other expenses | 3,274 | 2,793 | 3,467 | 3,615 | 2,786 | |||||||||||
Total noninterest expense | 16,486 | 16,960 | 15,935 | 15,493 | 14,289 | |||||||||||
Income before income taxes | 8,968 | 10,828 | 11,930 | 11,145 | 11,463 | |||||||||||
Income tax expense | 1,389 | 1,689 | 1,962 | 1,792 | 1,833 | |||||||||||
Net income | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Other comprehensive income (loss): | ||||||||||||||||
Unrealized gain (loss) on investment securities available for sale | $ | 10,836 | $ | 6,356 | $ | (21,510) | $ | (18,669) | $ | (32,612) | ||||||
Reclassification adjustment for (gains) losses on available for sale securities included in net income | (81) | 1,976 | ||||||||||||||
Change in benefit plan liabilities | 370 | |||||||||||||||
Change in derivative fair value | (1,970) | 12 | (46) | (201) | (493) | |||||||||||
Income tax expense (benefit) related to other comprehensive income (loss) | 1,891 | 1,447 | (4,527) | (3,963) | (6,952) | |||||||||||
Other comprehensive income (loss), net of income tax expense (benefit) | 6,894 | 7,267 | (17,029) | (14,907) | (26,153) | |||||||||||
Comprehensive income (loss) | $ | 14,473 | $ | 16,406 | $ | (7,061) | $ | (5,554) | $ | (16,523) | ||||||
Share and per share amounts: | ||||||||||||||||
Net income - basic | $ | 1.06 | $ | 1.28 | $ | 1.39 | $ | 1.30 | $ | 1.34 | ||||||
Net income - diluted | 1.05 | 1.27 | 1.38 | 1.30 | 1.33 | |||||||||||
Cash dividends declared | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | |||||||||||
Average common shares outstanding - basic | 7,157,553 | 7,158,329 | 7,169,809 | 7,172,181 | 7,172,455 | |||||||||||
Average common shares outstanding - diluted | 7,198,970 | 7,201,785 | 7,213,147 | 7,215,890 | 7,216,421 |
Peoples Financial Services Corp. Net Interest Margin (Unaudited) (In thousands, fully taxable equivalent basis) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
March 31, 2023 | March 31, 2022 | |||||||||||||||||
Average | Interest Income/ | Yield/ | Average | Interest Income/ | Yield/ | |||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||
Assets: | ||||||||||||||||||
Earning assets: | ||||||||||||||||||
Loans: | ||||||||||||||||||
Taxable | $ | 2,546,068 | $ | 30,049 | 4.79 | % | $ | 2,148,251 | $ | 20,853 | 3.94 | % | ||||||
Tax-exempt | 223,917 | 1,757 | 3.18 | 203,645 | 1,470 | 2.93 | ||||||||||||
Total loans | 2,769,985 | 31,806 | 4.66 | 2,351,896 | 22,323 | 3.85 | ||||||||||||
Investments: | ||||||||||||||||||
Taxable | 499,327 | 2,126 | 1.73 | 523,301 | 1,972 | 1.53 | ||||||||||||
Tax-exempt | 100,368 | 576 | 2.33 | 110,394 | 646 | 2.37 | ||||||||||||
Total investments | 599,695 | 2,702 | 1.83 | 633,695 | 2,618 | 1.68 | ||||||||||||
Interest-bearing deposits | 1,218 | 14 | 4.66 | 5,888 | 2 | 0.14 | ||||||||||||
Federal funds sold | 19,353 | 243 | 5.09 | 162,218 | 73 | 0.18 | ||||||||||||
Total earning assets | 3,390,251 | 34,765 | 4.16 | % | 3,153,697 | 25,016 | 3.22 | % | ||||||||||
Less: allowance for credit losses | 24,557 | 28,717 | ||||||||||||||||
Other assets | 209,151 | 216,581 | ||||||||||||||||
Total assets | $ | 3,574,845 | $ | 34,765 | $ | 3,341,561 | $ | 25,016 | ||||||||||
Liabilities and Stockholders' Equity: | ||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||
Money market accounts | $ | 721,864 | $ | 4,588 | 2.58 | % | $ | 595,991 | $ | 385 | 0.26 | % | ||||||
Interest bearing demand and NOW accounts | 731,398 | 2,806 | 1.56 | 820,016 | 488 | 0.24 | ||||||||||||
Savings accounts | 512,655 | 216 | 0.17 | 505,816 | 93 | 0.07 | ||||||||||||
Time deposits less than | 192,519 | 1,181 | 2.49 | 127,610 | 302 | 0.96 | ||||||||||||
Time deposits | 179,515 | 887 | 2.00 | 162,196 | 200 | 0.50 | ||||||||||||
Total interest-bearing deposits | 2,337,951 | 9,678 | 1.68 | 2,211,629 | 1,468 | 0.27 | ||||||||||||
Short-term borrowings | 91,530 | 1,086 | 4.81 | |||||||||||||||
Long-term debt | 2,482 | 27 | 4.41 | 2,474 | 28 | 4.59 | ||||||||||||
Subordinated debt | 33,000 | 443 | 5.44 | 33,000 | 444 | 5.38 | ||||||||||||
Total borrowings | 127,012 | 1,556 | 4.97 | 35,474 | 472 | 5.32 | ||||||||||||
Total interest-bearing liabilities | 2,464,963 | 11,234 | 1.85 | 2,247,103 | 1,940 | 0.35 | ||||||||||||
Noninterest-bearing deposits | 744,931 | 734,348 | ||||||||||||||||
Other liabilities | 38,917 | 29,816 | ||||||||||||||||
Stockholders' equity | 326,034 | 330,294 | ||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,574,845 | 11,234 | $ | 3,341,561 | 1,940 | ||||||||||||
Net interest income/spread | $ | 23,531 | 2.31 | % | $ | 23,076 | 2.87 | % | ||||||||||
Net interest margin | 2.81 | % | 2.97 | % | ||||||||||||||
Tax-equivalent adjustments: | ||||||||||||||||||
Loans | $ | 368 | $ | 309 | ||||||||||||||
Investments | 119 | 136 | ||||||||||||||||
Total adjustments | $ | 487 | $ | 445 |
Peoples Financial Services Corp. Details of Net Interest Income and Net Interest Margin (Unaudited) (In thousands, fully taxable equivalent basis) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
Three months ended | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Net interest income: | ||||||||||||||||
Interest income: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 30,049 | $ | 27,515 | $ | 25,128 | $ | 22,009 | $ | 20,853 | ||||||
Tax-exempt | 1,757 | 1,730 | 1,694 | 1,542 | 1,470 | |||||||||||
Total loans, net | 31,806 | 29,245 | 26,822 | 23,551 | 22,323 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 2,126 | 2,058 | 2,096 | 2,110 | 1,972 | |||||||||||
Tax-exempt | 576 | 658 | 659 | 652 | 646 | |||||||||||
Total investments | 2,702 | 2,716 | 2,755 | 2,762 | 2,618 | |||||||||||
Interest on interest-bearing balances in other banks | 14 | 40 | 41 | 18 | 2 | |||||||||||
Federal funds sold | 243 | 141 | 106 | 22 | 73 | |||||||||||
Total interest income | 34,765 | 32,142 | 29,724 | 26,353 | 25,016 | |||||||||||
Interest expense: | ||||||||||||||||
Deposits | 9,678 | 6,251 | 3,316 | 1,597 | 1,468 | |||||||||||
Short-term borrowings | 1,086 | 524 | 457 | 122 | ||||||||||||
Long-term debt | 27 | 9 | 16 | 23 | 28 | |||||||||||
Subordinated debt | 443 | 444 | 443 | 443 | 444 | |||||||||||
Total interest expense | 11,234 | 7,228 | 4,232 | 2,185 | 1,940 | |||||||||||
Net interest income | $ | 23,531 | $ | 24,914 | $ | 25,492 | $ | 24,168 | $ | 23,076 | ||||||
Loans, net: | ||||||||||||||||
Taxable | 4.79 | % | 4.47 | % | 4.19 | % | 3.92 | % | 3.94 | % | ||||||
Tax-exempt | 3.18 | % | 3.08 | % | 2.98 | % | 2.92 | % | 2.93 | % | ||||||
Total loans, net | 4.66 | % | 4.35 | % | 4.09 | % | 3.83 | % | 3.85 | % | ||||||
Investments: | ||||||||||||||||
Taxable | 1.73 | % | 1.54 | % | 1.53 | % | 1.53 | % | 1.53 | % | ||||||
Tax-exempt | 2.33 | % | 2.35 | % | 2.34 | % | 2.35 | % | 2.37 | % | ||||||
Total investments | 1.83 | % | 1.68 | % | 1.67 | % | 1.67 | % | 1.68 | % | ||||||
Interest-bearing balances with banks | 4.66 | % | 3.41 | % | 1.77 | % | 0.68 | % | 0.14 | % | ||||||
Federal funds sold | 5.09 | % | 3.86 | % | 3.08 | % | 0.37 | % | 0.18 | % | ||||||
Total interest-earning assets | 4.16 | % | 3.84 | % | 3.59 | % | 3.34 | % | 3.22 | % | ||||||
Interest expense: | ||||||||||||||||
Deposits | 1.68 | % | 1.08 | % | 0.59 | % | 0.30 | % | 0.27 | % | ||||||
Short-term borrowings | 4.81 | % | 4.20 | % | 2.30 | % | 1.40 | % | ||||||||
Long-term debt | 4.41 | % | 4.87 | % | 4.64 | % | 4.85 | % | 4.59 | % | ||||||
Subordinated debt | 5.44 | % | 5.33 | % | 5.33 | % | 5.38 | % | 5.38 | % | ||||||
Total interest-bearing liabilities | 1.85 | % | 1.20 | % | 0.72 | % | 0.39 | % | 0.35 | % | ||||||
Net interest spread | 2.31 | % | 2.64 | % | 2.87 | % | 2.95 | % | 2.87 | % | ||||||
Net interest margin | 2.81 | % | 2.97 | % | 3.08 | % | 3.06 | % | 2.97 | % |
Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
At period end | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | $ | 31,354 | $ | 37,675 | $ | 35,000 | $ | 39,693 | $ | 35,863 | ||||||
Interest-bearing balances in other banks | 7,129 | 193 | 8,410 | 8,040 | 4,440 | |||||||||||
Federal funds sold | 102,100 | 69,600 | 101,200 | |||||||||||||
Investment securities: | ||||||||||||||||
Available for sale | 418,125 | 477,703 | 477,590 | 513,911 | 535,482 | |||||||||||
Equity investments carried at fair value | 81 | 110 | 103 | 121 | 144 | |||||||||||
Held to maturity | 89,705 | 91,179 | 92,771 | 94,446 | 95,829 | |||||||||||
Total investments | 507,911 | 568,992 | 570,464 | 608,478 | 631,455 | |||||||||||
Loans held for sale | 653 | 681 | 161 | |||||||||||||
Loans | 2,818,043 | 2,730,116 | 2,623,706 | 2,565,579 | 2,397,681 | |||||||||||
Less: allowance for credit losses | 25,444 | 27,472 | 29,822 | 29,374 | 28,407 | |||||||||||
Net loans | 2,792,599 | 2,702,644 | 2,593,884 | 2,536,205 | 2,369,274 | |||||||||||
Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Premises and equipment, net | 56,561 | 55,667 | 54,394 | 53,094 | 51,977 | |||||||||||
Bank owned life insurance | 48,598 | 48,344 | 48,235 | 47,968 | 43,828 | |||||||||||
Deferred tax assets | 16,015 | 18,739 | 20,796 | 16,269 | 12,306 | |||||||||||
Accrued interest receivable | 11,678 | 11,715 | 10,082 | 9,303 | 9,221 | |||||||||||
Other intangible assets, net | 77 | 105 | 179 | 276 | 372 | |||||||||||
Other assets | 41,079 | 46,071 | 41,739 | 38,162 | 29,334 | |||||||||||
Total assets | $ | 3,678,471 | $ | 3,553,515 | $ | 3,516,806 | $ | 3,421,539 | $ | 3,352,801 | ||||||
Liabilities: | ||||||||||||||||
Deposits: | ||||||||||||||||
Noninterest-bearing | $ | 746,089 | $ | 772,765 | $ | 769,935 | $ | 747,558 | $ | 759,986 | ||||||
Interest-bearing | 2,489,878 | 2,273,833 | 2,354,205 | 2,163,725 | 2,204,878 | |||||||||||
Total deposits | 3,235,967 | 3,046,598 | 3,124,140 | 2,911,283 | 2,964,864 | |||||||||||
Short-term borrowings | 17,280 | 114,930 | 14,700 | 129,170 | ||||||||||||
Long-term debt | 25,000 | 555 | 1,104 | 1,646 | 2,182 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Accrued interest payable | 2,304 | 903 | 1,129 | 1,269 | 844 | |||||||||||
Other liabilities | 36,286 | 42,179 | 40,923 | 33,274 | 31,450 | |||||||||||
Total liabilities | 3,349,837 | 3,238,165 | 3,214,996 | 3,109,642 | 3,032,340 | |||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock | 14,323 | 14,321 | 14,330 | 14,346 | 14,352 | |||||||||||
Capital surplus | 126,231 | 126,850 | 126,845 | 126,986 | 127,192 | |||||||||||
Retained earnings | 237,522 | 230,515 | 224,238 | 217,139 | 210,584 | |||||||||||
Accumulated other comprehensive loss | (49,442) | (56,336) | (63,603) | (46,574) | (31,667) | |||||||||||
Total stockholders' equity | 328,634 | 315,350 | 301,810 | 311,897 | 320,461 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,678,471 | $ | 3,553,515 | $ | 3,516,806 | $ | 3,421,539 | $ | 3,352,801 |
Peoples Financial Services Corp. Loan and Asset Quality Data (Unaudited) (In thousands) | |||||||||||||||
At period end | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||
Commercial | |||||||||||||||
Taxable | $ | 375,033 | $ | 377,215 | $ | 371,164 | $ | 371,153 | $ | 370,574 | |||||
Non-taxable | 224,343 | 222,043 | 224,764 | 225,656 | 210,184 | ||||||||||
Total | 599,376 | 599,258 | 595,928 | 596,809 | 580,758 | ||||||||||
Real estate | |||||||||||||||
Commercial real estate | 1,782,911 | 1,709,827 | 1,620,116 | 1,569,658 | 1,436,196 | ||||||||||
Residential | 342,459 | 330,728 | 326,223 | 317,672 | 306,068 | ||||||||||
Total | 2,125,370 | 2,040,555 | 1,946,339 | 1,887,330 | 1,742,264 | ||||||||||
Consumer | |||||||||||||||
Indirect Auto | 86,587 | 76,491 | 70,006 | 69,161 | 64,870 | ||||||||||
Consumer Other | 6,710 | 13,812 | 11,433 | 12,279 | 9,789 | ||||||||||
Total | 93,297 | 90,303 | 81,439 | 81,440 | 74,659 | ||||||||||
Total | $ | 2,818,043 | $ | 2,730,116 | $ | 2,623,706 | $ | 2,565,579 | $ | 2,397,681 |
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
At quarter end | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Nonperforming assets: | ||||||||||||||||
Nonaccrual/restructured loans | $ | 1,798 | $ | 3,386 | $ | 3,938 | $ | 4,387 | $ | 4,573 | ||||||
Accruing loans past due 90 days or more | 59 | 748 | 280 | 190 | 103 | |||||||||||
Foreclosed assets | ||||||||||||||||
Total nonperforming assets | $ | 1,857 | $ | 4,134 | $ | 4,218 | $ | 4,577 | $ | 4,676 |
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
Three months ended | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Allowance for credit losses: | ||||||||||||||||
Beginning balance | $ | 27,472 | $ | 29,822 | $ | 29,374 | $ | 28,407 | $ | 28,383 | ||||||
ASU 2016-13 Transition Adjustment | (3,283) | |||||||||||||||
Adjusted beginning balance | 24,189 | 29,822 | 29,374 | 28,407 | 28,383 | |||||||||||
Charge-offs | 75 | 233 | 101 | 98 | 355 | |||||||||||
Recoveries | 66 | 32 | 99 | 115 | 79 | |||||||||||
Provision for credit losses | 1,264 | (2,149) | 450 | 950 | 300 | |||||||||||
Ending balance | $ | 25,444 | $ | 27,472 | $ | 29,822 | $ | 29,374 | $ | 28,407 |
Peoples Financial Services Corp. Deposit and Liquidity Detail (Unaudited) (In thousands) | |||||||||||||||
At period end | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||
Interest-bearing deposits: | |||||||||||||||
Money market accounts | $ | 775,511 | $ | 685,323 | $ | 706,947 | $ | 592,989 | $ | 605,686 | |||||
Interest bearing demand and NOW accounts | 698,888 | 772,712 | 813,743 | 752,397 | 797,333 | ||||||||||
Savings accounts | 500,709 | 523,931 | 530,124 | 518,146 | 515,169 | ||||||||||
Time deposits less than | 400,327 | 199,136 | 224,517 | 219,690 | 200,345 | ||||||||||
Time deposits | 114,443 | 92,731 | 78,874 | 80,503 | 86,345 | ||||||||||
Total interest-bearing deposits | 2,489,878 | 2,273,833 | 2,354,205 | 2,163,725 | 2,204,878 | ||||||||||
Noninterest-bearing deposits | 746,089 | 772,765 | 769,935 | 747,558 | 759,986 | ||||||||||
Total deposits | $ | 3,235,967 | $ | 3,046,598 | $ | 3,124,140 | $ | 2,911,283 | $ | 2,964,864 |
March 31, 2023 | ||||||||||
At period end | Amount | Percent of Total | Number of accounts | Average Balance | ||||||
Deposit Detail: | ||||||||||
Retail | $ | 1,572,393 | 48.6 | % | 71,100 | $ | 22 | |||
Commercial | 1,076,060 | 33.3 | 11,659 | 93 | ||||||
Municipal | 402,544 | 12.4 | 1,366 | 303 | ||||||
Brokered | 184,970 | 5.7 | 18 | 10,276 | ||||||
Total Deposits | $ | 3,235,967 | 100.0 | 84,143 | $ | 10,695 | ||||
Uninsured | 757,373 | 23.4 | % | |||||||
Insured | 2,478,594 | 76.6 | ||||||||
December 31, 2022 | ||||||||||
At period end | Amount | Percent of Total | Number of accounts | Average Balance | ||||||
Deposit Detail: | ||||||||||
Retail | $ | 1,568,208 | 51.5 | % | 76,972 | $ | 20 | |||
Commercial | 956,969 | 31.4 | 11,560 | 84 | ||||||
Municipal | 497,807 | 16.3 | 1,383 | 371 | ||||||
Brokered | 23,614 | 0.8 | 11 | 2,147 | ||||||
Total Deposits | $ | 3,046,598 | 100.00 | 89,926 | $ | 2,623 | ||||
Uninsured | 724,595 | 23.8 | % | |||||||
Insured | 2,322,003 | 76.2 | ||||||||
Total Available | |||||||||
At March 31, 2023 | Total Available | Outstanding | for Future Liquidity | ||||||
FHLB advances | $ | 1,180,971 | $ | 317,149 | $ | 863,822 | |||
Federal Reserve discount window | 225,037 | 225,037 | |||||||
Correspondent bank lines of credit | 18,000 | 18,000 | |||||||
Other sources of liquidity: | |||||||||
Brokered deposits | 367,847 | 184,970 | 182,877 | ||||||
Unencumbered securities | 391,116 | 391,116 | |||||||
Total sources of liquidity | $ | 2,182,971 | $ | 502,119 | $ | 1,680,852 |
Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
Average quarterly balances | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Assets: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 2,546,068 | $ | 2,441,358 | $ | 2,377,803 | $ | 2,254,405 | $ | 2,148,251 | ||||||
Tax-exempt | 223,917 | 223,293 | 225,637 | 211,885 | 203,645 | |||||||||||
Total loans, net | 2,769,985 | 2,664,651 | 2,603,440 | 2,466,290 | 2,351,896 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 499,327 | 528,826 | 544,782 | 553,078 | 523,301 | |||||||||||
Tax-exempt | 100,368 | 111,206 | 111,578 | 111,138 | 110,394 | |||||||||||
Total investments | 599,695 | 640,032 | 656,360 | 664,216 | 633,695 | |||||||||||
Interest-bearing balances with banks | 1,218 | 4,649 | 9,180 | 10,694 | 5,888 | |||||||||||
Federal funds sold | 19,353 | 14,477 | 13,665 | 23,920 | 162,218 | |||||||||||
Total interest-earning assets | 3,390,251 | 3,323,809 | 3,282,645 | 3,165,120 | 3,153,697 | |||||||||||
Other assets | 184,594 | 169,153 | 180,861 | 181,900 | 187,864 | |||||||||||
Total assets | $ | 3,574,845 | $ | 3,492,962 | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 | ||||||
Liabilities and stockholders' equity: | ||||||||||||||||
Deposits: | ||||||||||||||||
Interest-bearing | $ | 2,337,951 | $ | 2,301,974 | $ | 2,228,829 | $ | 2,167,569 | $ | 2,211,629 | ||||||
Noninterest-bearing | 744,931 | 758,889 | 770,833 | 756,225 | 734,348 | |||||||||||
Total deposits | 3,082,882 | 3,060,863 | 2,999,662 | 2,923,794 | 2,945,977 | |||||||||||
Short-term borrowings | 91,530 | 49,444 | 78,922 | 34,953 | ||||||||||||
Long-term debt | 2,482 | 814 | 1,369 | 1,901 | 2,474 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Other liabilities | 38,917 | 41,436 | 38,840 | 33,080 | 29,816 | |||||||||||
Total liabilities | 3,248,811 | 3,185,557 | 3,151,793 | 3,026,728 | 3,011,267 | |||||||||||
Stockholders' equity | 326,034 | 307,405 | 311,713 | 320,292 | 330,294 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,574,845 | $ | 3,492,962 | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) | ||||||||||||||||
Mar 31 | Dec 31 | Sept 30 | June 30 | Mar 31 | ||||||||||||
Three months ended | 2023 | 2022 | 2022 | 2022 | 2022 | |||||||||||
Core net income per share: | ||||||||||||||||
Net income GAAP | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Adjustments: | ||||||||||||||||
Less: Loss on sale of available for sale securities | 81 | (1,976) | ||||||||||||||
Add: Loss on sale of available for sale securities tax adjustment | 17 | (415) | ||||||||||||||
Core net income | $ | 7,515 | $ | 10,700 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Average common shares outstanding - diluted | 7,198,970 | 7,201,785 | 7,213,147 | 7,215,365 | 7,216,421 | |||||||||||
Core net income per share | $ | 1.04 | $ | 1.49 | $ | 1.38 | $ | 1.30 | $ | 1.33 | ||||||
Tangible book value: | ||||||||||||||||
Total stockholders' equity | $ | 328,634 | $ | 315,350 | $ | 301,810 | $ | 311,897 | $ | 320,461 | ||||||
Less: Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Less: Other intangible assets, net | 77 | 105 | 179 | 276 | 372 | |||||||||||
Total tangible stockholders' equity | $ | 265,187 | $ | 251,875 | $ | 238,261 | $ | 248,251 | $ | 256,719 | ||||||
Common shares outstanding | 7,150,757 | 7,158,018 | 7,162,750 | 7,170,661 | 7,179,037 | |||||||||||
Tangible book value per share | $ | 37.09 | $ | 35.19 | $ | 33.26 | $ | 34.62 | $ | 35.76 | ||||||
Core return on average stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Adjustments: | ||||||||||||||||
Less: Loss on sale of available for sale securities | 81 | (1,976) | ||||||||||||||
Add: Loss on sale of available for sale securities tax adjustment | 17 | (415) | ||||||||||||||
Core net income | $ | 7,515 | $ | 10,700 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Average stockholders' equity | $ | 326,034 | $ | 307,405 | $ | 311,713 | $ | 320,292 | $ | 330,294 | ||||||
Core return on average stockholders' equity | 9.35 | % | 13.81 | % | 12.69 | % | 11.71 | % | 11.82 | % | ||||||
Return on average tangible equity: | ||||||||||||||||
Net income GAAP | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Average stockholders' equity | $ | 326,034 | $ | 307,405 | $ | 311,713 | $ | 320,292 | $ | 330,294 | ||||||
Less: average intangibles | 63,461 | 63,512 | 63,549 | 63,694 | 63,790 | |||||||||||
Average tangible stockholders' equity | $ | 262,573 | $ | 243,893 | $ | 248,164 | $ | 256,598 | $ | 266,504 | ||||||
Return on average tangible stockholders' equity | 11.71 | % | 14.87 | % | 15.94 | % | 14.62 | % | 14.65 | % | ||||||
Core return on average tangible stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Adjustments: | ||||||||||||||||
Less: Loss on sale of available for sale securities | 81 | (1,976) | ||||||||||||||
Add: Loss on sale of available for sale securities tax adjustment | 17 | (415) | ||||||||||||||
Core net income | $ | 7,515 | $ | 10,700 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Average stockholders' equity | $ | 326,034 | $ | 307,405 | $ | 311,713 | $ | 320,292 | $ | 330,294 | ||||||
Less: average intangibles | 63,461 | 63,512 | 63,549 | 63,694 | 63,790 | |||||||||||
Average tangible stockholders' equity | $ | 262,573 | $ | 243,893 | $ | 248,164 | $ | 256,598 | $ | 266,504 | ||||||
Core return on average tangible stockholders' equity | 11.61 | % | 17.41 | % | 15.94 | % | 14.62 | % | 14.65 | % | ||||||
Core return on average assets: | ||||||||||||||||
Net income GAAP | $ | 7,579 | $ | 9,139 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Adjustments: | ||||||||||||||||
Less: Loss on sale of available for sale securities | 81 | (1,976) | ||||||||||||||
Add: Loss on sale of available for sale securities tax adjustment | 17 | (415) | ||||||||||||||
Core net income | $ | 7,515 | $ | 10,700 | $ | 9,968 | $ | 9,353 | $ | 9,630 | ||||||
Average assets | $ | 3,574,845 | $ | 3,492,962 | $ | 3,463,506 | $ | 3,347,020 | $ | 3,341,561 | ||||||
Core return on average assets | 0.85 | % | 1.22 | % | 1.14 | % | 1.12 | % | 1.17 | % |
Peoples Financial Services Corp.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(In thousands, except share and per share data)
The following tables reconcile the non-GAAP financial measures of FTE net interest income for the three months ended March 31, 2023 and 2022:
Three months ended March 31 | 2023 | 2022 | |||||
Interest income (GAAP) | $ | 34,278 | $ | 24,571 | |||
Adjustment to FTE | 487 | 445 | |||||
Interest income adjusted to FTE (non-GAAP) | 34,765 | 25,016 | |||||
Interest expense | 11,234 | 1,940 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 23,531 | $ | 23,076 | |||
The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial measures of the efficiency ratio to GAAP for the three months ended March 31, 2023 and 2022:
Three months ended March 31 | 2023 | 2022 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 16,486 | $ | 14,289 | |||
Less: amortization of intangible assets expense | 29 | 96 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 16,457 | 14,193 | |||||
Net interest income (GAAP) | 23,044 | 22,631 | |||||
Plus: taxable equivalent adjustment | 487 | 445 | |||||
Noninterest income (GAAP) | 3,674 | 3,421 | |||||
Less: Net gains (losses) on equity securities | (29) | 4 | |||||
Less: Gain on sale of available for sale securities | 81 | ||||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 27,153 | $ | 26,493 | |||
Efficiency ratio (non-GAAP) | 60.61 | % | 53.57 | % | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-unaudited-first-quarter-2023-earnings-301809114.html
SOURCE Peoples Financial Services Corp.
FAQ
What were Peoples Financial Services Corp's net income results for Q1 2023?
How did the net interest income change for Peoples Financial Services Corp in Q1 2023?
What is the provision for credit losses reported by PFIS for Q1 2023?
How much did dividends increase for PFIS in Q1 2023?