PEOPLES FINANCIAL SERVICES CORP. Reports Fourth Quarter and Record Full Year 2021 Earnings
Peoples Financial Services Corp. (NASDAQ: PFIS) reported a net income of $16.4 million, or $2.28 per diluted share for Q4 2021, a notable increase from $8.2 million or $1.13 per diluted share in Q4 2020. The rise is attributed to a $9.6 million after-tax gain from the sale of Visa Class B shares.
For the full year, net income reached $43.5 million or $6.02 per diluted share, a 50.5% increase compared to $29.4 million or $4.00 per share in 2020. Total assets and deposits grew significantly, supported by robust loan demand and organic growth.
- Q4 2021 net income increased 100% to $16.4 million.
- Full year net income rose 50.5% to $43.5 million.
- Pre-provision net interest income grew by $1.8 million in Q4 2021.
- Total assets increased by $486.2 million during 2021.
- Dividends declared increased 4.2% to $1.50 per share.
- Core net income decreased by 13.6% to $6.8 million in Q4 2021.
- Noninterest income decreased by $1.6 million in Q4 2021, excluding the Visa gain.
SCRANTON, Pa., Jan. 31, 2022 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months and twelve months ended December 31, 2021. Peoples reported net income of
Net income for the twelve months ended December 31, 2021, totaled
In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios. The reported results included in this release contain items, which Peoples considers non-core, namely the gain on the sale of the Visa Class B shares and gains and losses incurred within the investment securities portfolio. Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables. The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.
Core net income, which we have defined to exclude the gain on the sale of the Visa Class B shares and gains or losses from our investment securities portfolio, for the three months ended December 31, totaled
Core net income for the twelve months ended December 31, 2021 was
NOTABLES
- Record full year 2021 reported and core earnings of
$43.5 million or$6.02 per diluted share, and$33.9 million or$4.69 per diluted share, respectively. - Dividends declared for twelve months ended December 31, 2021 of
$1.50 per share represents a4.2% increase from the same period in 2020. - Core return on average equity, a non-GAAP measure, was
10.40% for the twelve months ended December 31, 2021 compared to9.25% for the twelve months ended December 31, 2020. - Loan growth for the three months ended December 31, 2021, excluding Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans, was
$138.1 million or25.8% annualized; full year 2021 loan growth, excluding SBA PPP loans, totaled$272.0 million , or13.7% . PPP loan balances at December 31, 2021 totaled$68.9 million . - Deposits grew
$122.5 million or17.1% annualized for the three months ended December 31, 2021 and increased$526.3 million or21.6% during the twelve months ended December 31, 2021. Deposit balances increased due to organic growth throughout all our markets, inflows of municipal deposits and additional deposits by our commercial and retail customers in excess of historic levels - Total asset growth for the three months ended December 31, 2021 was
$136.5 million or16.7% annualized; total asset growth for full year 2021 was$486.2 million or16.9% . - Book value per share improved to
$47.44 at December 31, 2021 from$43.92 at December 31, 2020, a8.0% increase. - Tangible book value per share, a non-GAAP measure, increased
10.1% to$38.54 at December 31, 2021 from$35.00 at December 31, 2020. - Pre-provision tax-equivalent net interest income increased
$5.0 million or6.2% to$86.1 million for the twelve months ended December 31, 2021 compared to$81.1 million for the same period in 2020. - Nonperforming assets as a percentage of loans and foreclosed assets at December 31, 2021 improved to
0.21% from0.28% at September 30, 2021, and from0.48% at December 31, 2020. - Opened de novo branches in Warrendale, Allegheny County, PA to serve the Greater Pittsburgh market and in Piscataway, Middlesex County, NJ to serve the central New Jersey market.
Visa Class B Common Stock Sale
On October 8, 2021, Peoples' banking subsidiary, Peoples Security Bank and Trust Company (the "Bank"), agreed to sell 44,982 shares of the Class B common stock of Visa Inc. for a purchase price of
The Bank received 73,333 Class B shares of Visa Inc. as part of its membership interest in March 2008, and 28,351 shares were redeemed in connection with Visa's initial public offering in 2008. The sale of the remaining 44,982 Class B shares settled in October, 2021 and is included in our 2021 fourth-quarter and year-end results as an after-tax gain of
INCOME STATEMENT REVIEW
Calculated on a fully taxable equivalent basis ("FTE"), our tax-equivalent net interest margin for the three months ended December 31, 2021 was
Fourth Quarter 2021 Results – Comparison to Prior-Year Quarter
Tax-equivalent net interest income for the three months ended December 31, increased
For the three months ended December 31, 2021, the provision for loan losses increased
Noninterest income, excluding the
Noninterest expense increased
Net Income Full Year Results
Tax-equivalent net interest income for the twelve months ended December 31, increased
The provision for loan losses for the twelve months ended December 31, 2021 was
Noninterest income for the twelve months ended December 31, 2021 was
Noninterest expense increased
The provision for income tax expense increased
BALANCE SHEET REVIEW
At December 31, 2021, total assets, loans and deposits were
Total deposits increased
Stockholders' equity equaled
ASSET QUALITY REVIEW
Nonperforming assets were
About Peoples:
Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 28 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.
Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the COVID-19 crisis and the governmental responses to the crisis; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
[TABULAR MATERIAL FOLLOWS]
Summary Data Peoples Financial Services Corp. Five Quarter Trend (Unaudited) (In thousands, except share and per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||
Key performance data: | ||||||||||||||||
Share and per share amounts: | ||||||||||||||||
Net income | $ | 2.28 | $ | 1.26 | $ | 1.18 | $ | 1.31 | $ | 1.13 | ||||||
Core net income (1) | $ | 0.95 | $ | 1.26 | $ | 1.18 | $ | 1.31 | $ | 1.10 | ||||||
Cash dividends declared | $ | 0.38 | $ | 0.38 | $ | 0.37 | $ | 0.37 | $ | 0.36 | ||||||
Book value | $ | 47.44 | $ | 45.66 | $ | 45.11 | $ | 44.00 | $ | 43.92 | ||||||
Tangible book value (1) | $ | 38.54 | $ | 36.75 | $ | 36.21 | $ | 35.10 | $ | 35.00 | ||||||
Market value: | ||||||||||||||||
High | $ | 53.06 | $ | 46.92 | $ | 45.38 | $ | 47.34 | $ | 40.40 | ||||||
Low | $ | 45.64 | $ | 41.91 | $ | 41.10 | $ | 36.02 | $ | 34.47 | ||||||
Closing | $ | 52.69 | $ | 45.57 | $ | 42.60 | $ | 42.24 | $ | 36.76 | ||||||
Market capitalization | $ | 377,754 | $ | 327,057 | $ | 306,836 | $ | 304,605 | $ | 265,231 | ||||||
Common shares outstanding | 7,169,372 | 7,177,028 | 7,202,728 | 7,211,293 | 7,215,202 | |||||||||||
Selected ratios: | ||||||||||||||||
Return on average stockholders' equity | 19.34 | % | 11.01 | % | 10.71 | % | 12.00 | % | 10.32 | % | ||||||
Core return on average stockholders' equity (1) | 8.03 | % | 11.01 | % | 10.72 | % | 11.98 | % | 10.05 | % | ||||||
Return on average tangible stockholders' equity | 23.87 | % | 13.69 | % | 13.39 | % | 15.02 | % | 12.96 | % | ||||||
Core return on average tangible stockholders' equity (1) | 9.92 | % | 13.68 | % | 13.41 | % | 14.99 | % | 12.62 | % | ||||||
Return on average assets | 1.97 | % | 1.17 | % | 1.14 | % | 1.32 | % | 1.13 | % | ||||||
Core return on average assets (1) | 0.82 | % | 1.17 | % | 1.14 | % | 1.32 | % | 1.10 | % | ||||||
Stockholders' equity to total assets | 10.09 | % | 10.14 | % | 10.84 | % | 10.59 | % | 10.99 | % | ||||||
Efficiency ratio (2) | 59.80 | % | 54.87 | % | 55.71 | % | 50.83 | % | 56.35 | % | ||||||
Nonperforming assets to loans, net, and foreclosed assets | 0.21 | % | 0.28 | % | 0.33 | % | 0.38 | % | 0.48 | % | ||||||
Net charge-offs to average loans, net | 0.01 | % | 0.08 | % | 0.03 | % | 0.01 | % | 0.05 | % | ||||||
Allowance for loan losses to loans, net | 1.22 | % | 1.21 | % | 1.20 | % | 1.23 | % | 1.26 | % | ||||||
Interest-bearing assets yield (FTE) (3) | 3.08 | % | 3.37 | % | 3.32 | % | 3.55 | % | 3.49 | % | ||||||
Cost of funds | 0.37 | % | 0.42 | % | 0.50 | % | 0.57 | % | 0.67 | % | ||||||
Net interest spread (FTE) (3) | 2.71 | % | 2.95 | % | 2.81 | % | 2.98 | % | 2.81 | % | ||||||
Net interest margin (FTE) (3) | 2.82 | % | 3.07 | % | 2.96 | % | 3.15 | % | 3.00 | % |
(1) | See Reconciliation of Non-GAAP financial measures. |
(2) | Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains(losses) on investment securities available-for-sale. |
(3) | Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of |
Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data) | |||||||
Dec 31 | Dec 31 | ||||||
Year Ended | 2021 | 2020 | |||||
Interest income: | |||||||
Interest and fees on loans: | |||||||
Taxable | $ | 82,493 | $ | 83,683 | |||
Tax-exempt | 3,957 | 3,736 | |||||
Interest and dividends on investment securities: | |||||||
Taxable | 5,464 | 5,334 | |||||
Tax-exempt | 1,731 | 1,178 | |||||
Dividends | 74 | 97 | |||||
Interest on interest-bearing deposits in other banks | 8 | 31 | |||||
Interest on federal funds sold | 330 | 66 | |||||
Total interest income | 94,057 | 94,125 | |||||
Interest expense: | |||||||
Interest on deposits | 7,310 | 11,739 | |||||
Interest on short-term borrowings | 78 | 848 | |||||
Interest on long-term debt | 260 | 702 | |||||
Interest on subordinated debt | 1,774 | 1,035 | |||||
Total interest expense | 9,422 | 14,324 | |||||
Net interest income | 84,635 | 79,801 | |||||
Provision for loan losses | 1,750 | 7,400 | |||||
Net interest income after provision for loan losses | 82,885 | 72,401 | |||||
Noninterest income: | |||||||
Service charges, fees, commissions and other | 6,169 | 6,809 | |||||
Merchant services income | 879 | 824 | |||||
Commissions and fees on fiduciary activities | 2,273 | 2,125 | |||||
Wealth management income | 1,537 | 1,282 | |||||
Mortgage banking income | 975 | 1,595 | |||||
Increase in cash surrender value of life insurance | 889 | 774 | |||||
Interest rate swap revenue | 759 | 2,321 | |||||
Net gain (loss) on investment securities | 2 | (6) | |||||
Net gain on sale of investment securities available-for-sale | 918 | ||||||
Net gain on sale of Visa Class B shares | 12,153 | ||||||
Total noninterest income | 25,636 | 16,642 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits expense | 29,736 | 30,135 | |||||
Net occupancy and equipment expense | 12,848 | 12,840 | |||||
Amortization of intangible assets | 491 | 606 | |||||
Other expenses | 12,531 | 11,287 | |||||
Total noninterest expense | 55,606 | 54,868 | |||||
Income before income taxes | 52,915 | 34,175 | |||||
Provision for income tax expense | 9,396 | 4,821 | |||||
Net income | $ | 43,519 | $ | 29,354 | |||
Other comprehensive income: | |||||||
Unrealized gain (loss) on investment securities available-for-sale | $ | (11,487) | $ | 8,779 | |||
Reclassification adjustment for gains included in net income | (918) | ||||||
Change in pension liability | 2,109 | (1,398) | |||||
Change in derivative fair value | (322) | 315 | |||||
Income tax related to other comprehensive income | (2,037) | 1,424 | |||||
Other comprehensive income, net of income taxes | (7,663) | 5,354 | |||||
Comprehensive income | $ | 35,856 | $ | 34,708 | |||
Share and per share amounts: | |||||||
Net income - basic | $ | 6.05 | $ | 4.02 | |||
Net income - diluted | 6.02 | 4.00 | |||||
Cash dividends declared | $ | 1.50 | $ | 1.44 | |||
Average common shares outstanding - basic | 7,196,359 | 7,304,956 | |||||
Average common shares outstanding - diluted | 7,231,423 | 7,337,843 |
Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans: | ||||||||||||||||
Taxable | $ | 20,288 | $ | 21,276 | $ | 20,029 | $ | 20,900 | $ | 20,705 | ||||||
Tax-exempt | 1,098 | 1,024 | 965 | 870 | 888 | |||||||||||
Interest and dividends on investment securities available-for-sale: | ||||||||||||||||
Taxable | 1,660 | 1,285 | 1,276 | 1,243 | 1,111 | |||||||||||
Tax-exempt | 498 | 432 | 411 | 390 | 304 | |||||||||||
Dividends | 2 | 24 | 25 | 23 | 26 | |||||||||||
Interest on interest-bearing deposits in other banks | 2 | 2 | 2 | 2 | 4 | |||||||||||
Interest on federal funds sold | 102 | 124 | 55 | 49 | 47 | |||||||||||
Total interest income | 23,650 | 24,167 | 22,763 | 23,477 | 23,085 | |||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits | 1,579 | 1,698 | 1,941 | 2,092 | 2,614 | |||||||||||
Interest on short-term borrowings | 6 | 71 | 91 | |||||||||||||
Interest on long-term debt | 35 | 41 | 82 | 103 | 127 | |||||||||||
Interest on subordinated debt | 444 | 443 | 444 | 443 | 444 | |||||||||||
Total interest expense | 2,058 | 2,182 | 2,473 | 2,709 | 3,276 | |||||||||||
Net interest income | 21,592 | 21,985 | 20,290 | 20,768 | 19,809 | |||||||||||
Provision (credit) for loan losses | 1,750 | 400 | 100 | (500) | 1,050 | |||||||||||
Net interest income after provision (credit) for loan losses | 19,842 | 21,585 | 20,190 | 21,268 | 18,759 | |||||||||||
Noninterest income: | ||||||||||||||||
Service charges, fees, commissions and other | 1,693 | 1,667 | 1,625 | 1,184 | 2,187 | |||||||||||
Merchant services income | 120 | 158 | 508 | 93 | 101 | |||||||||||
Commissions and fees on fiduciary activities | 548 | 639 | 553 | 533 | 551 | |||||||||||
Wealth management income | 330 | 432 | 417 | 358 | 392 | |||||||||||
Mortgage banking income | 211 | 244 | 208 | 312 | 658 | |||||||||||
Increase in cash surrender value of life insurance | 220 | 225 | 225 | 219 | 202 | |||||||||||
Interest rate swap revenue (expense) | 15 | 79 | (132) | 797 | 374 | |||||||||||
Net gain (loss) on investment securities | (7) | 5 | (17) | 21 | 76 | |||||||||||
Net gain on sale of investment securities available-for-sale | 194 | |||||||||||||||
Net gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Total noninterest income | 15,283 | 3,449 | 3,387 | 3,517 | 4,735 | |||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits expense | 8,087 | 7,829 | 7,250 | 6,570 | 7,400 | |||||||||||
Net occupancy and equipment expense | 3,384 | 3,150 | 3,047 | 3,267 | 3,588 | |||||||||||
Amortization of intangible assets | 116 | 125 | 125 | 125 | 144 | |||||||||||
Other expenses | 3,571 | 3,187 | 3,106 | 2,667 | 2,869 | |||||||||||
Total noninterest expense | 15,158 | 14,291 | 13,528 | 12,629 | 14,001 | |||||||||||
Income before income taxes | 19,967 | 10,743 | 10,049 | 12,156 | 9,493 | |||||||||||
Income tax expense | 3,553 | 1,647 | 1,518 | 2,678 | 1,308 | |||||||||||
Net income | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Other comprehensive income: | ||||||||||||||||
Unrealized gain (loss) on investment securities available-for-sale | $ | (3,078) | $ | (3,130) | $ | 2,470 | $ | (7,749) | $ | (305) | ||||||
Reclassification adjustment for gains included in net income | (194) | |||||||||||||||
Change in benefit plan liabilities | 2,109 | (1,398) | ||||||||||||||
Change in derivative fair value | (300) | (128) | (135) | 242 | (41) | |||||||||||
Income tax related to other comprehensive income | (266) | (684) | 490 | (1,576) | (407) | |||||||||||
Other comprehensive income, net of income taxes | (1,003) | (2,574) | 1,845 | (5,931) | (1,531) | |||||||||||
Comprehensive income | $ | 15,411 | $ | 6,522 | $ | 10,376 | $ | 3,547 | $ | 6,654 | ||||||
Share and per share amounts: | ||||||||||||||||
Net income - basic | $ | 2.29 | $ | 1.26 | $ | 1.18 | $ | 1.31 | $ | 1.13 | ||||||
Net income - diluted | 2.28 | 1.26 | 1.18 | 1.31 | 1.13 | |||||||||||
Cash dividends declared | $ | 0.38 | $ | 0.38 | $ | 0.37 | $ | 0.37 | $ | 0.36 | ||||||
Average common shares outstanding - basic | 7,172,501 | 7,198,125 | 7,204,261 | 7,210,952 | 7,222,810 | |||||||||||
Average common shares outstanding - diluted | 7,207,565 | 7,233,189 | 7,239,325 | 7,246,016 | 7,257,874 |
Peoples Financial Services Corp. Details of Net Interest and Net Interest Margin (Unaudited) (In thousands, fully taxable equivalent basis) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
Net interest income: | ||||||||||||||||
Interest income | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 20,288 | $ | 21,276 | $ | 20,029 | $ | 20,900 | $ | 20,705 | ||||||
Tax-exempt | 1,390 | 1,296 | 1,222 | 1,101 | 1,124 | |||||||||||
Total loans, net | 21,678 | 22,572 | 21,251 | 22,001 | 21,829 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 1,662 | 1,310 | 1,301 | 1,266 | 1,137 | |||||||||||
Tax-exempt | 630 | 547 | 520 | 494 | 385 | |||||||||||
Total investments | 2,292 | 1,857 | 1,821 | 1,760 | 1,522 | |||||||||||
Interest on interest-bearing balances in other banks | 2 | 2 | 2 | 2 | 4 | |||||||||||
Federal funds sold | 102 | 124 | 55 | 49 | 47 | |||||||||||
Total interest income | 24,074 | 24,555 | 23,129 | 23,812 | 23,402 | |||||||||||
Interest expense: | ||||||||||||||||
Deposits | 1,579 | 1,698 | 1,941 | 2,092 | 2,614 | |||||||||||
Short-term borrowings | 6 | 71 | 91 | |||||||||||||
Long-term debt | 35 | 41 | 82 | 103 | 127 | |||||||||||
Subordinated debt | 444 | 443 | 444 | 443 | 444 | |||||||||||
Total interest expense | 2,058 | 2,182 | 2,473 | 2,709 | 3,276 | |||||||||||
Net interest income | $ | 22,016 | $ | 22,373 | $ | 20,656 | $ | 21,103 | $ | 20,126 | ||||||
Loans, net: | ||||||||||||||||
Taxable | 3.85 | % | 4.15 | % | 3.87 | % | 4.13 | % | 3.98 | % | ||||||
Tax-exempt | 2.97 | % | 3.04 | % | 3.30 | % | 3.56 | % | 3.80 | % | ||||||
Total loans, net | 3.78 | % | 4.06 | % | 3.83 | % | 4.09 | % | 3.97 | % | ||||||
Investments: | ||||||||||||||||
Taxable | 1.48 | % | 1.85 | % | 1.97 | % | 1.97 | % | 2.03 | % | ||||||
Tax-exempt | 2.38 | % | 2.56 | % | 2.66 | % | 2.78 | % | 3.30 | % | ||||||
Total investments | 1.65 | % | 2.02 | % | 2.13 | % | 2.15 | % | 2.25 | % | ||||||
Interest-bearing balances with banks | 0.09 | % | 0.07 | % | 0.08 | % | 0.06 | % | 0.06 | % | ||||||
Federal funds sold | 0.15 | % | 0.16 | % | 0.10 | % | 0.10 | % | 0.10 | % | ||||||
Total interest-bearing assets | 3.08 | % | 3.37 | % | 3.32 | % | 3.55 | % | 3.49 | % | ||||||
Interest expense: | ||||||||||||||||
Deposits | 0.29 | % | 0.34 | % | 0.41 | % | 0.46 | % | 0.57 | % | ||||||
Short-term borrowings | 0.33 | % | 0.57 | % | 0.72 | % | ||||||||||
Long-term debt | 4.68 | % | 4.68 | % | 2.98 | % | 2.88 | % | 2.70 | % | ||||||
Subordinated debt | 5.38 | % | 5.37 | % | 5.38 | % | 5.38 | % | 5.38 | % | ||||||
Total interest-bearing liabilities | 0.37 | % | 0.42 | % | 0.50 | % | 0.57 | % | 0.67 | % | ||||||
Net interest spread | 2.71 | % | 2.95 | % | 2.81 | % | 2.98 | % | 2.81 | % | ||||||
Net interest margin | 2.82 | % | 3.07 | % | 2.96 | % | 3.15 | % | 3.00 | % |
Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
At period end | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | $ | 30,415 | $ | 33,662 | $ | 41,789 | $ | 30,786 | $ | 29,287 | ||||||
Interest-bearing balances in other banks | 7,093 | 7,425 | 10,262 | 8,432 | 15,905 | |||||||||||
Federal funds sold | 242,425 | 319,500 | 196,000 | 264,100 | 183,000 | |||||||||||
Investment securities: | ||||||||||||||||
Available-for-sale | 517,321 | 461,372 | 336,449 | 333,753 | 295,911 | |||||||||||
Equity investments carried at fair value | 140 | 147 | 142 | 159 | 138 | |||||||||||
Held-to-maturity | 71,214 | 32,848 | 7,104 | 7,166 | 7,225 | |||||||||||
Loans held for sale | 408 | 997 | 1,545 | 458 | 837 | |||||||||||
Loans, net | 2,329,173 | 2,205,661 | 2,236,826 | 2,179,534 | 2,177,982 | |||||||||||
Less: allowance for loan losses | 28,383 | 26,693 | 26,739 | 26,783 | 27,344 | |||||||||||
Net loans | 2,300,790 | 2,178,968 | 2,210,087 | 2,152,751 | 2,150,638 | |||||||||||
Premises and equipment, net | 51,502 | 50,682 | 46,305 | 46,777 | 47,045 | |||||||||||
Accrued interest receivable | 8,529 | 8,280 | 7,844 | 8,206 | 8,255 | |||||||||||
Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Other intangible assets, net | 468 | 584 | 710 | 835 | 960 | |||||||||||
Bank owned life insurance | 42,754 | 42,734 | 42,750 | 42,530 | 42,316 | |||||||||||
Other assets | 33,566 | 32,956 | 33,379 | 36,146 | 38,915 | |||||||||||
Total assets | $ | 3,369,994 | $ | 3,233,525 | $ | 2,997,736 | $ | 2,995,469 | $ | 2,883,802 | ||||||
Liabilities: | ||||||||||||||||
Deposits: | ||||||||||||||||
Noninterest-bearing | $ | 737,756 | $ | 712,601 | $ | 672,274 | $ | 661,262 | $ | 622,475 | ||||||
Interest-bearing | 2,225,641 | 2,128,318 | 1,939,492 | 1,889,154 | 1,814,638 | |||||||||||
Total deposits | 2,963,397 | 2,840,919 | 2,611,766 | 2,550,416 | 2,437,113 | |||||||||||
Short-term borrowings | 51,980 | 50,000 | ||||||||||||||
Long-term debt | 2,711 | 3,235 | 3,752 | 14,264 | 14,769 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Accrued interest payable | 408 | 872 | 469 | 1,120 | 736 | |||||||||||
Other liabilities | 30,351 | 27,767 | 23,858 | 27,358 | 31,307 | |||||||||||
Total liabilities | 3,029,867 | 2,905,793 | 2,672,845 | 2,678,138 | 2,566,925 | |||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock | 14,341 | 14,356 | 14,407 | 14,423 | 14,414 | |||||||||||
Capital surplus | 127,549 | 127,826 | 128,719 | 128,854 | 129,291 | |||||||||||
Retained earnings | 203,750 | 190,061 | 183,702 | 177,836 | 171,023 | |||||||||||
Accumulated other comprehensive gain (loss) | (5,514) | (4,511) | (1,937) | (3,782) | 2,149 | |||||||||||
Total stockholders' equity | 340,126 | 327,732 | 324,891 | 317,331 | 316,877 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,369,994 | $ | 3,233,525 | $ | 2,997,736 | $ | 2,995,469 | $ | 2,883,802 |
Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Average quarterly balances | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
Assets: | ||||||||||||||||
Loans, net: | ||||||||||||||||
Taxable | $ | 2,088,935 | $ | 2,033,752 | $ | 2,075,808 | $ | 2,054,120 | $ | 2,068,600 | ||||||
Tax-exempt | 185,471 | 169,273 | 148,747 | 125,352 | 117,650 | |||||||||||
Total loans, net | 2,274,406 | 2,203,025 | 2,224,555 | 2,179,472 | 2,186,250 | |||||||||||
Investments: | ||||||||||||||||
Taxable | 446,096 | 280,767 | 264,490 | 260,238 | 223,333 | |||||||||||
Tax-exempt | 105,044 | 84,701 | 78,521 | 72,177 | 46,361 | |||||||||||
Total investments | 551,140 | 365,468 | 343,011 | 332,415 | 269,694 | |||||||||||
Interest-bearing balances with banks | 9,739 | 12,004 | 9,653 | 13,260 | 26,232 | |||||||||||
Federal funds sold | 264,068 | 311,015 | 220,247 | 191,720 | 185,874 | |||||||||||
Total interest-bearing assets | 3,099,353 | 2,891,512 | 2,797,466 | 2,716,867 | 2,668,050 | |||||||||||
Other assets | 202,123 | 202,456 | 199,082 | 197,178 | 204,348 | |||||||||||
Total assets | $ | 3,301,476 | $ | 3,093,968 | $ | 2,996,548 | $ | 2,914,045 | $ | 2,872,398 | ||||||
Liabilities and stockholders' equity: | ||||||||||||||||
Deposits: | ||||||||||||||||
Interest-bearing | $ | 2,176,429 | $ | 2,007,868 | $ | 1,921,754 | $ | 1,833,661 | $ | 1,829,248 | ||||||
Noninterest-bearing | 725,414 | 696,331 | 680,431 | 634,806 | 596,880 | |||||||||||
Total deposits | 2,901,843 | 2,704,199 | 2,602,185 | 2,468,467 | 2,426,128 | |||||||||||
Short-term borrowings | 7,300 | 50,470 | 50,000 | |||||||||||||
Long-term debt | 2,959 | 3,475 | 11,025 | 14,509 | 18,699 | |||||||||||
Subordinated debt | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | |||||||||||
Other liabilities | 26,924 | 25,635 | 23,420 | 27,371 | 28,946 | |||||||||||
Total liabilities | 2,964,726 | 2,766,309 | 2,676,930 | 2,593,817 | 2,556,773 | |||||||||||
Stockholders' equity | 336,750 | 327,659 | 319,618 | 320,228 | 315,625 | |||||||||||
Total liabilities and stockholders' equity | $ | 3,301,476 | $ | 3,093,968 | $ | 2,996,548 | $ | 2,914,045 | $ | 2,872,398 |
Peoples Financial Services Corp. Asset Quality Data (Unaudited) (In thousands) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
2021 | 2021 | 2021 | 2021 | 2020 | ||||||||||||
At quarter end | ||||||||||||||||
Nonperforming assets: | ||||||||||||||||
Nonaccrual/restructured loans | $ | 4,461 | $ | 5,559 | $ | 7,216 | $ | 8,073 | $ | 9,799 | ||||||
Accruing loans past due 90 days or more | 13 | 78 | 49 | 172 | 71 | |||||||||||
Foreclosed assets | 487 | 487 | 29 | 131 | 632 | |||||||||||
Total nonperforming assets | $ | 4,961 | $ | 6,124 | $ | 7,294 | $ | 8,376 | $ | 10,502 | ||||||
Three months ended | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Beginning balance | $ | 26,693 | $ | 26,739 | $ | 26,783 | $ | 27,344 | $ | 26,584 | ||||||
Charge-offs | 105 | 466 | 190 | 195 | 522 | |||||||||||
Recoveries | 45 | 20 | 46 | 134 | 232 | |||||||||||
Provision for loan losses | 1,750 | 400 | 100 | (500) | 1,050 | |||||||||||
Ending balance | $ | 28,383 | $ | 26,693 | $ | 26,739 | $ | 26,783 | $ | 27,344 |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) | ||||||||||||||||
Dec 31 | Sept 30 | June 30 | Mar 31 | Dec 31 | ||||||||||||
Three months ended | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||
Core net income per share: | ||||||||||||||||
Net income GAAP | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Less: gain (loss) on equity securities | 7 | (5) | 17 | (21) | (270) | |||||||||||
Add: gain (loss) on equity securities tax adjustment | (1) | 1 | (4) | 4 | 57 | |||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 6,819 | $ | 9,092 | $ | 8,544 | $ | 9,461 | $ | 7,972 | ||||||
Average common shares outstanding - diluted | 7,207,565 | 7,233,189 | 7,239,325 | 7,246,016 | 7,257,874 | |||||||||||
Core net income per share | $ | 0.95 | $ | 1.26 | $ | 1.18 | $ | 1.31 | $ | 1.10 | ||||||
Tangible book value: | ||||||||||||||||
Total stockholders' equity | $ | 340,126 | $ | 327,732 | $ | 324,891 | $ | 317,331 | $ | 316,877 | ||||||
Less: Goodwill | 63,370 | 63,370 | 63,370 | 63,370 | 63,370 | |||||||||||
Less: Other intangible assets, net | 468 | 584 | 710 | 835 | 960 | |||||||||||
Total tangible stockholders' equity | $ | 276,289 | $ | 263,778 | $ | 260,811 | $ | 253,126 | $ | 252,547 | ||||||
Common shares outstanding | 7,169,371 | 7,177,028 | 7,202,728 | 7,211,293 | 7,215,202 | |||||||||||
Tangible book value per share | $ | 38.54 | $ | 36.75 | $ | 36.21 | $ | 35.10 | $ | 35.00 | ||||||
Core return on average stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Less: gain (loss) on equity securities | 7 | (5) | 17 | (21) | (270) | |||||||||||
Add: gain (loss) on equity securities tax adjustment | (1) | 1 | (4) | 4 | 57 | |||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 6,819 | $ | 9,092 | $ | 8,544 | $ | 9,461 | $ | 7,972 | ||||||
Average stockholders' equity | $ | 336,750 | $ | 327,659 | $ | 319,618 | $ | 320,228 | $ | 315,625 | ||||||
Core return on average stockholders' equity | 8.03 | % | 11.01 | % | 10.72 | % | 11.98 | % | 10.05 | % | ||||||
Return on average tangible equity: | ||||||||||||||||
Net income GAAP | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Average stockholders' equity | $ | 336,750 | $ | 327,659 | $ | 319,618 | $ | 320,228 | $ | 315,625 | ||||||
Less: average intangibles | 63,896 | 64,017 | 64,143 | 64,268 | 64,402 | |||||||||||
Average tangible stockholders' equity | $ | 272,854 | $ | 263,642 | $ | 255,475 | $ | 255,960 | $ | 251,223 | ||||||
Return on average tangible stockholders' equity | 23.87 | % | 13.69 | % | 13.39 | % | 15.02 | % | 12.96 | % | ||||||
Core return on average tangible stockholders' equity: | ||||||||||||||||
Net income GAAP | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Less: gain (loss) on equity securities | 7 | (5) | 17 | (21) | (270) | |||||||||||
Add: gain (loss) on equity securities tax adjustment | (1) | 1 | (4) | 4 | 57 | |||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 6,819 | $ | 9,092 | $ | 8,544 | $ | 9,461 | $ | 7,972 | ||||||
Average stockholders' equity | $ | 336,750 | $ | 327,659 | $ | 319,618 | $ | 320,228 | $ | 315,625 | ||||||
Less: average intangibles | 63,896 | 64,017 | 64,143 | 64,268 | 64,402 | |||||||||||
Average tangible stockholders' equity | $ | 272,854 | $ | 263,642 | $ | 225,475 | $ | 255,960 | $ | 251,223 | ||||||
Core return on average tangible stockholders' equity | 9.92 | % | 13.68 | % | 13.41 | % | 14.99 | % | 12.62 | % | ||||||
Core return on average assets: | ||||||||||||||||
Net income GAAP | $ | 16,414 | $ | 9,096 | $ | 8,531 | $ | 9,478 | $ | 8,185 | ||||||
Adjustments: | ||||||||||||||||
Less: Gain on sale of Visa Class B shares | 12,153 | |||||||||||||||
Less: gain (loss) on equity securities | 7 | (5) | 17 | (21) | (270) | |||||||||||
Add: gain (loss) on equity securities tax adjustment | (1) | 1 | (4) | 4 | 57 | |||||||||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | |||||||||||||||
Net income Core | $ | 6,819 | $ | 9,092 | $ | 8,544 | $ | 9,461 | $ | 7,972 | ||||||
Average assets | $ | 3,301,476 | $ | 3,093,968 | $ | 2,996,548 | $ | 2,914,045 | $ | 2,872,398 | ||||||
Core return on average assets | 0.82 | % | 1.17 | % | 1.14 | % | 1.32 | % | 1.10 | % |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) | |||||||
Dec 31 | Dec 31 | ||||||
Year Ended | 2021 | 2020 | |||||
Core net income per share: | |||||||
Net income (GAAP) | $ | 43,519 | $ | 29,354 | |||
Adjustments: | |||||||
Less: Gain on investment securities | 918 | ||||||
Less: Gain (loss) on equity securities | 2 | (6) | |||||
Less: Gain on sale of Visa Class B shares | 12,153 | ||||||
Add: Gain on investment securities tax adjustment | 193 | ||||||
Add: Gain (loss) on equity securities line tax adjustment | 1 | (1) | |||||
Add: Gain on sale of Visa Class B shares tax adjustment | 2,552 | ||||||
Net income Core | $ | 33,917 | $ | 28,634 | |||
Average basic common shares outstanding | 7,196,359 | 7,304,956 | |||||
Average diluted common shares outstanding | 7,231,423 | 7,337,843 | |||||
Core net income per share - basic | $ | 4.71 | $ | 3.92 | |||
Core net income per share - diluted | $ | 4.69 | $ | 3.90 |
Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data) | |||||||
The following table reconciles the non-GAAP financial measures of FTE net interest income for the three and twelve months ended December 31, 2021 and 2020: | |||||||
Three months ended December 31 | 2021 | 2020 | |||||
Interest income (GAAP) | $ | 23,650 | $ | 23,085 | |||
Adjustment to FTE | 424 | 317 | |||||
Interest income adjusted to FTE (non-GAAP) | 24,074 | 23,402 | |||||
Interest expense | 2,058 | 3,276 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 22,016 | $ | 20,126 | |||
Twelve months ended December 31 | 2021 | 2020 | |||||
Interest income (GAAP) | $ | 94,057 | $ | 94,125 | |||
Adjustment to FTE | 1,512 | 1,306 | |||||
Interest income adjusted to FTE (non-GAAP) | 95,569 | 95,431 | |||||
Interest expense | 9,422 | 14,324 | |||||
Net interest income adjusted to FTE (non-GAAP) | $ | 86,147 | $ | 81,107 | |||
The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income less gains on equity securities and gains on sale of assets. The following table reconciles the non-GAAP financial measures of the efficiency ratio to GAAP for the three and twelve months ended December 31, 2021 and 2020: | |||||||
Three months ended December 31 | 2021 | 2020 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 15,158 | $ | 14,001 | |||
Less: amortization of intangible assets expense | 116 | 144 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 15,042 | 13,857 | |||||
Net interest income (GAAP) | 21,592 | 19,809 | |||||
Plus: taxable equivalent adjustment | 424 | 317 | |||||
Noninterest income (GAAP) | 15,283 | 4,735 | |||||
Less: net gains on equity securities | (7) | 76 | |||||
Less: net gains on sale of securities | 194 | ||||||
Less: Gain on sale of Visa Class B shares | 12,153 | ||||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 25,153 | $ | 24,591 | |||
Efficiency ratio (non-GAAP) | 59.80 | % | 56.35 | % | |||
Twelve months ended December 31 | 2021 | 2020 | |||||
Efficiency ratio (non-GAAP): | |||||||
Noninterest expense (GAAP) | $ | 55,606 | $ | 54,868 | |||
Less: amortization of intangible assets expense | 491 | 606 | |||||
Noninterest expense adjusted for amortization of assets expense (non-GAAP) | 55,115 | 54,262 | |||||
Net interest income (GAAP) | 84,635 | 79,801 | |||||
Plus: taxable equivalent adjustment | 1,512 | 1,306 | |||||
Noninterest income (GAAP) | 25,636 | 16,642 | |||||
Less: net gains (losses) on equity securities | 2 | (6) | |||||
Less: net gains on sale of investment securities | 918 | ||||||
Less: Gain on sale of Visa Class B shares | 12,153 | ||||||
Net interest income (FTE) plus noninterest income (non-GAAP) | $ | 99,628 | $ | 96,837 | |||
Efficiency ratio (non-GAAP) | 55.32 | % | 56.03 | % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-fourth-quarter-and-record-full-year-2021-earnings-301471952.html
SOURCE Peoples Financial Services Corp.
FAQ
What were the earnings results for PFIS in Q4 2021?
How did PFIS perform in the full year 2021?
What contributed to the increase in PFIS's net income in 2021?
What was the dividend declared by PFIS for 2021?