PEOPLES FINANCIAL SERVICES CORP. Reports First Quarter 2022 Earnings

Rhea-AI Summary

Peoples Financial Services Corp. (NASDAQ: PFIS) reported a net income of $9.6 million or $1.33 per diluted share for Q1 2022, marking a 2.0% increase from $9.5 million, or $1.31 per share in Q1 2021. The increase was driven by a $1.9 million rise in net interest income and reduced tax expenses. Loan growth reached $98.7 million, leading to a provision for loan losses of $0.3 million. However, non-interest expenses rose by 13.1% to $14.3 million primarily due to higher salaries and technology investments.

Positive

• Net interest income increased by $2.0 million or 9.3% year-over-year.
• Core net income reached a record $9.6 million.

Negative

• Noninterest expenses rose by 13.1% to $14.3 million.
• Provision for loan losses increased to $0.3 million.

SCRANTON, Pa., April 26, 2022 /PRNewswire/ -- Peoples Financial Services Corp. ("Peoples") (NASDAQ: PFIS), the bank holding company for Peoples Security Bank and Trust Company, today reported unaudited financial results at and for the three months ended March 31, 2022. Peoples reported net income of $9.6 million, or $1.33 per diluted share for the three months ended March 31, 2022, a 2.0% increase when compared to $9.5 million, or $1.31 per share for the comparable period of 2021. The increase in earnings over the year ago period is a result of a $1.9 million increase to net interest income due to a $1.1 million increase in interest income coupled with a $0.8 million decrease to interest expense and a decrease to income tax expense of $0.8 million, due in part to a $0.6 million deferred tax adjustment recorded in the prior period. Partially offsetting the increases were a higher provision for loan losses of $0.8 million, higher noninterest expenses of $1.7 million and slightly lower noninterest income of $0.1 million.  Strong loan growth resulted in a provision for loan losses of $0.3 million in the current period, as compared to a credit to the loan loss provision of $0.5 million in the year ago period. Higher noninterest expenses were mainly the result of higher salaries and benefits of $1.5 million and higher occupancy and equipment costs of $0.6 million related in part to our market expansion and information technology upgrades. 

NOTABLES

• Record quarterly core net income, a non-GAAP measure¹, of $9.6 million or $1.33 per diluted share.
• First quarter dividend of $0.39 per share represents a 5.4% increase from the first quarter of 2021.
• Loan growth for the three months ended March 31, 2022, excluding Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans, was $98.7 million or 17.7% annualized.
• Core return on average assets ("ROAA"), a non-GAAP measure, was 1.17% for the three months ended March 31, 2022 compared to 0.82% for the three months ended December 31, 2021, and 1.32% for the comparable period in 2021.
• Core return on average equity ("ROE") was 11.82% for the three months ended March 31, 2022 compared to 8.03% for the three months ended December 31, 2021 and 11.98% for the comparable period in 2021.
• Core return on average tangible equity was 14.65% for the three months ended March 31, 2022 compared to 9.92% for the three months ended December 31, 2021 and 14.99% for the comparable period in 2021.
• Tax-equivalent net interest income, a non-GAAP measure, increased $2.0 million or 9.3% to $23.1 million for the three months ended March 31, 2022 compared to $21.1 million for the same period in 2021.
• Nonperforming assets as a percentage of loans and foreclosed assets at March 31, 2022 improved to 0.20% from 0.21% at December 31, 2021, and from 0.38% at March 31, 2021.
• Peoples Security Bank and Trust Company was ranked by S&P Global Market Intelligence as the 29th best performing community bank in 2021 with assets between $3 and $10 billion. The rankings were released during the three months ended March 31, 2022 and were evaluated based on: pretax return on tangible common equity; efficiency ratio; operating revenue growth; net charge-offs to average loans and leases net of PPP loans; and leverage ratio.

INCOME STATEMENT REVIEW

Calculated on a fully taxable equivalent basis ("FTE"), a non-GAAP measure, our net interest margin for the three months ended March 31, 2022 was 2.97%, an increase of 15 basis points when compared to the three months ended December 31, 2021, and a decrease of 18 basis points when compared to 3.15% for the same three month period in 2021.  The increase in net interest margin from the prior three month period was due to an increase in earning assets, utilizing a portion of low-yielding excess cash to fund higher yielding loans and investment purchases, higher PPP related fees, a benefit from the increase to the federal funds rate, and lower funding costs.  The tax-equivalent yield on interest-earning assets increased 14 basis points to 3.22% during the three months ended March 31, 2022 from 3.08% during the three months ended December 31, 2021, and decreased 33 basis points when compared to 3.55% for the three months ended March 31, 2021.  The decrease in net interest margin and yield from the year ago period was due to lower market rates, the result of the Federal Open Market Committee ("FOMC") cutting the federal funds rate 150 basis points in the first three months of 2020 resulting from the uncertain economic impact of the coronavirus pandemic. The decrease in market rates resulted in lower rates on our existing adjustable rate loans and affected rates on new originations. At the same time, we have experienced lower interest-bearing liability costs due to lower market rates and our ability to reduce deposit costs. Our cost of funds, which represents our average rate paid on total interest-bearing liabilities, decreased 2 basis points to 0.35% for the three months ended March 31, 2022 when compared to 0.37% during the three months ended December 31, 2021, and has decreased 22 basis points when compared to the same three month period in 2021 due to our actions to reduce deposit rates.

First Quarter 2022 Results – Comparison to Prior-Year Quarter

Tax-equivalent net interest income for the three months ended March 31, increased $2.0 million or 9.3% to $23.1 million in 2022 from $21.1 million in 2021. The increase in tax equivalent net interest income was due to higher tax-equivalent interest income of $1.2 million coupled with lower interest expense of $0.8 million.  The higher interest income was the result of higher volumes of average earning assets, which offset a negative rate variance.  Average earning assets were $436.8 million higher in the three month period ended March 31, 2022 when compared to the year ago period.  Deposit rate reductions over the past twelve months offset a positive volume variance and resulted in the reduction to interest expense.  PPP loans averaged $49.0 million in the three-month period ended March 31, 2022 with interest and net fees totaling approximately $1.0 million compared to average balances of $195.5 million with interest and net fees totaling $2.5 million in the year ago period. The tax-equivalent yield on the loan portfolio decreased to 3.85% for the three months ended March 31, 2022, compared to 4.09% for the comparable period in 2021 due to lower market rates. Excluding PPP loans, the tax-equivalent yield of the loan portfolio was 3.75% and 3.99% at March 31, 2022 and 2021, respectively.  Loans, net averaged $2.4 billion for the three months ended March 31, 2022 and $2.2 billion for the comparable period in 2021. For the three months ended March 31, the tax-equivalent yield on total investments decreased to 1.68% in 2022 from 2.15% in 2021. Average investments totaled $633.7 million in 2022 and $332.4 million in 2021. Average interest-bearing liabilities increased $315.5 million for the three months ended March 31, 2022, compared to the corresponding period last year due primarily to deposit growth, offset by lower borrowings. Strong organic growth in non-maturity deposits and growth of public fund deposits permitted us to lower our short-term and long-term borrowings.

For the three months ended March 31, 2022, the provision for loan losses was $0.3 million, the result of $98.7 million growth of non-PPP loans.  In the year ago period, the provision for loan losses was a credit of $0.5 million due to improved credit quality and slight decrease of non PPP loans.

Noninterest income for the three months ended March 31, 2022 was $3.4 million, a $0.1 million decrease from $3.5 million for the three months ended March 31, 2021.  Revenue from commercial loan interest rate swap transactions was $0.4 million lower in the current period due to the higher number of transactions and the higher credit value adjustment in the year ago period.  Mortgage banking revenue was $0.2 million lower in the current period due to lower volumes of mortgages sold into the secondary market.  The increase in service charges, fees and commissions was due in part to the reversal of an accrual of a $0.3 million bank owned life insurance benefit in the year ago period, and a $0.1 million incentive received related to our debit card activity in the current period.

Noninterest expense increased $1.7 million or 13.1% to $14.3 million for the three months ended March 31, 2022, from $12.6 million for the three months ended March 31, 2021. Salaries and employee benefits increased $1.5 million or 22.4% due to the addition of lending teams and credit support staff in our newest expansion markets of Piscataway, New Jersey and Pittsburgh that opened during the fourth quarter of 2021.  Additionally, deferred loan origination costs, which are recorded as a contra-salary expense, were $0.7 million higher in the year ago period due to the origination of PPP loans related to round two of the program.  Occupancy and equipment expenses were higher by $0.6 million in the current period due to information technology investments related to mobile/digital banking solutions implemented during the second half of 2021. Other expenses were lower by $0.4 million due primarily to higher gains realized on the sale of other real estate owned of $0.4 million.

The provision for income tax expense decreased $0.8 million for the three months ended March 31, 2022 compared to the year ago period due to higher levels of tax-exempt income in the current period and a $0.6 million deferred tax adjustment recorded in the prior period.

BALANCE SHEET REVIEW

At March 31, 2022, total assets, loans and deposits were $3.4 billion, $2.4 billion and $3.0 billion, respectively. Loan growth for the three months ended March 31, 2022, excluding SBA PPP loans, was $98.7 million or 17.7% annualized due to improved loan demand and organic growth in our newest markets.  Commercial real estate loans made up the majority of the growth with tax-exempt loans and residential real estate loans also showing increases.  During the three months ended March 31, 2022, the SBA forgave PPP loans totaling $30.2 million.  Gross SBA PPP loans remaining at March 31, 2022 total $38.7 million.  Net deferred SBA PPP fees remaining at March 31, 2022 total $0.7 million and are mostly expected to be earned throughout the remainder of 2022.  Total investments were $631.5 million at March 31, 2022, compared to $588.7 million at December 31, 2021.  The increase to the investment portfolio resulted from reinvesting a portion of our low-yielding federal funds balance into higher-yielding U.S. Treasury securities.  At March 31, 2022, the available-for-sale investment portfolio had an unrealized loss of $34.4 million compared to an unrealized loss of $1.8 million at December 31, 2021, which was the result of the rapid increase in market rates and the FOMC's 25 basis point increase to the federal funds rate during March 2022.  Our federal funds sold balance decreased $141.2 million to $101.2 million at March 31, 2022 from $242.4 million at December 31, 2021 as a result of funding our loan growth and investment purchases during the quarter.  Total deposits increased slightly by $1.5 million from December 31, 2021, as the seasonal outflow of public fund deposits were replaced with consumer and commercial growth.  Non-interest bearing deposits increased $22.2 million, or 3.0% and interest-bearing deposits decreased $20.7 million, or 0.9% during the three months ended March 31, 2022.

Stockholders' equity equaled $320.5 million or $44.64 per share at March 31, 2022, and $340.1 million or $47.44 per share at December 31, 2021. The decrease in stockholders' equity from December 31, 2021 is primarily attributable to a decrease to accumulated other comprehensive income ("AOCI") resulting from an increase to the unrealized loss on investment securities and dividends paid to shareholders, partially offset by net income.  Tangible stockholders' equity decreased to $35.76 per share at March 31, 2022, from $38.54 per share at December 31, 2021. Dividends declared for the three months ended March 31, 2022 amounted to $0.39 per share, a 5.4% increase from the 2021 period, representing a dividend payout ratio of 29.3%.  During the quarter, 6,714 shares were purchased and retired under the Company's common stock repurchase plan.

ASSET QUALITY REVIEW

Nonperforming assets were $4.7 million or 0.20% of loans, net and foreclosed assets at March 31, 2022, compared to $5.0 million or 0.21% of loans, net and foreclosed assets at December 31, 2021.  As a percentage of total assets, nonperforming assets improved to 0.14% at March 31, 2022 compared to 0.15% at December 31, 2021.  The decrease in non-performing assets from the previous quarter was primarily due to the sale in the current period of our foreclosed properties which totaled $0.5 million at December 31, 2021; at March 31, 2022 we have no foreclosed properties.

 The Company's allowance for loan losses remained at $28.4 million as net charge-offs of $0.3 million was offset by a provision for loan losses of $0.3 million.  The allowance for loan losses at March 31, 2022 continued to reflect the provisions added during 2020 from our adjustment of qualitative factors in our allowance for loan losses methodology, due to economic decline and expectation of increased credit losses from COVID-19's adverse impact on economic and business operating conditions. The allowance for loan losses equaled $28.4 million or 1.18% of loans, net at March 31, 2022 compared to $28.4 million or 1.22% of loans, net, at December 31, 2021.   Excluding PPP loans which do not carry an allowance for loan losses due to a 100% government guarantee, the ratio equaled 1.20% at March 31, 2022.  Loans charged-off, net of recoveries, for the three months ended March 31, 2022, equaled $0.3 million or 0.05% of average loans, compared to $0.1 million or 0.01% of average loans for the comparable period last year.

About Peoples:

Peoples Financial Services Corp. is the parent company of Peoples Security Bank and Trust Company, a community bank serving Allegheny, Bucks, Lackawanna, Lebanon, Lehigh, Luzerne, Monroe, Montgomery, Northampton, Schuylkill, Susquehanna, and Wyoming Counties in Pennsylvania, Middlesex County in New Jersey and Broome County in New York through 28 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Peoples' business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies.

In addition to evaluating its results of operations in accordance with U.S. generally accepted accounting principles ("GAAP"), Peoples routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders' equity and core net income ratios.  The reported results included in this release contain items, which Peoples considers non-core, namely the gain on the sale of Visa Class B shares and gains and losses incurred within the investment securities portfolio.  Peoples believes the reported non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends.  Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measure is provided in the accompanying tables.  The non-GAAP financial measures Peoples uses may differ from the non-GAAP financial measures of other financial institutions.

 

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Peoples Financial Services Corp. and Peoples Security Bank and Trust Company (collectively, "Peoples") that are considered "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, Peoples claims the protection of the statutory safe harbors for forward-looking statements.

Peoples cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement.  Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; the COVID-19 crisis and the governmental responses to the crisis; the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; our ability to identify and address cyber-security risks and other economic, competitive, governmental, regulatory and technological factors affecting Peoples' operations, pricing, products and services and other factors that may be described in Peoples' Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected.  As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues.  Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Peoples following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.

The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Peoples assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

 

[TABULAR MATERIAL FOLLOWS]

 

Summary Data Peoples Financial Services Corp. Five Quarter Trend (Unaudited) (In thousands, except share and per share data)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
		2022			2021			2021			2021			2021
Key performance data:
Share and per share amounts:
Net income		$	1.33		$	2.28		$	1.26		$	1.18		$	1.31
Core net income (1)		$	1.33		$	0.95		$	1.26		$	1.18		$	1.31
Cash dividends declared		$	0.39		$	0.38		$	0.38		$	0.37		$	0.37
Book value		$	44.64		$	47.44		$	45.66		$	45.11		$	44.00
Tangible book value (1)		$	35.76		$	38.54		$	36.75		$	36.21		$	35.10
Market value:
High		$	52.99		$	53.06		$	46.92		$	45.38		$	47.34
Low		$	46.35		$	45.64		$	41.91		$	41.10		$	36.02
Closing		$	50.48		$	52.69		$	45.57		$	42.60		$	42.24
Market capitalization		$	362,398		$	377,754		$	327,057		$	306,836		$	304,605
Common shares outstanding			7,179,037			7,169,372			7,177,028			7,202,728			7,211,293
Selected ratios:
Return on average stockholders' equity			11.82	%		19.34	%		11.01	%		10.71	%		12.00	%
Core return on average stockholders' equity (1)			11.82	%		8.03	%		11.01	%		10.72	%		11.98	%
Return on average tangible stockholders' equity			14.65	%		23.87	%		13.69	%		13.39	%		15.02	%
Core return on average tangible stockholders' equity (1)			14.65	%		9.92	%		13.68	%		13.41	%		14.99	%
Return on average assets			1.17	%		1.97	%		1.17	%		1.14	%		1.32	%
Core return on average assets (1)			1.17	%		0.82	%		1.17	%		1.14	%		1.32	%
Stockholders' equity to total assets			9.56	%		10.09	%		10.14	%		10.84	%		10.59	%
Efficiency ratio (1)(2)			53.57	%		59.80	%		54.87	%		55.71	%		50.83	%
Nonperforming assets to loans, net, and foreclosed assets			0.20	%		0.21	%		0.28	%		0.33	%		0.38	%
Nonperforming assets to total assets			0.14	%		0.15	%		0.19	%		0.24	%		0.28	%
Net charge-offs to average loans, net			0.05	%		0.01	%		0.08	%		0.03	%		0.01	%
Allowance for loan losses to loans, net			1.18	%		1.22	%		1.21	%		1.20	%		1.23	%
Interest-bearing assets yield (FTE) (3)			3.22	%		3.08	%		3.37	%		3.32	%		3.55	%
Cost of funds			0.35	%		0.37	%		0.42	%		0.50	%		0.57	%
Net interest spread (FTE) (3)			2.87	%		2.71	%		2.95	%		2.81	%		2.98	%
Net interest margin (FTE) (3)			2.97	%		2.82	%		3.07	%		2.96	%		3.15	%

(1)	See Reconciliation of Non-GAAP financial measures.
(2)	Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gains(losses) on investment securities available-for-sale.
(3)	Tax-equivalent adjustments were calculated using the federal statutory tax rate prevailing during the indicated periods of 21%.

 

Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data)
		Mar 31			Mar 31
Three months ended		2022			2021
Interest income:
Interest and fees on loans:
Taxable		$	20,853		$	20,900
Tax-exempt			1,161			870
Interest and dividends on investment securities:
Taxable			1,972			1,243
Tax-exempt			510			390
Dividends						23
Interest on interest-bearing deposits in other banks			2			2
Interest on federal funds sold			73			49
Total interest income			24,571			23,477
Interest expense:
Interest on deposits			1,468			2,092
Interest on short-term borrowings						71
Interest on long-term debt			28			103
Interest on subordinated debt			444			443
Total interest expense			1,940			2,709
Net interest income			22,631			20,768
Provision (credit) for loan losses			300			(500)
Net interest income after provision for loan losses			22,331			21,268
Noninterest income:
Service charges, fees, commissions and other			1,621			1,184
Merchant services income			114			93
Commissions and fees on fiduciary activities			555			533
Wealth management income			351			358
Mortgage banking income			144			312
Increase in cash surrender value of life insurance			218			219
Interest rate swap revenue			414			797
Net gain (loss) on investment securities			4			21
Total noninterest income			3,421			3,517
Noninterest expense:
Salaries and employee benefits expense			8,040			6,570
Net occupancy and equipment expense			3,825			3,267
Amortization of intangible assets			96			125
Net (gain) loss on sale of other real estate owned			(458)			(46)
Other expenses			2,786			2,713
Total noninterest expense			14,289			12,629
Income before income taxes			11,463			12,156
Provision for income tax expense			1,833			2,678
Net income		$	9,630		$	9,478
Other comprehensive income:
Unrealized gain (loss) on investment securities available-for-sale		$	(32,612)		$	(7,749)
Change in derivative fair value			(493)			242
Income tax related to other comprehensive income			(6,952)			(1,576)
Other comprehensive income, net of income taxes			(26,153)			(5,931)
Comprehensive income		$	(16,523)		$	3,547
Share and per share amounts:
Net income - basic		$	1.34		$	1.31
Net income - diluted			1.33			1.31
Cash dividends declared		$	0.39		$	0.37
Average common shares outstanding - basic			7,172,455			7,210,952
Average common shares outstanding - diluted			7,216,421			7,246,016

 

Peoples Financial Services Corp. Consolidated Statements of Income (Unaudited) (In thousands, except per share data)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
Three months ended		2022			2021			2021			2021			2021
Interest income:
Interest and fees on loans:
Taxable		$	20,853		$	20,288		$	21,276		$	20,029		$	20,900
Tax-exempt			1,161			1,098			1,024			965			870
Interest and dividends on investment securities available-for-sale:
Taxable			1,972			1,660			1,285			1,276			1,243
Tax-exempt			510			498			432			411			390
Dividends						2			24			25			23
Interest on interest-bearing deposits in other banks			2			2			2			2			2
Interest on federal funds sold			73			102			124			55			49
Total interest income			24,571			23,650			24,167			22,763			23,477
Interest expense:
Interest on deposits			1,468			1,579			1,698			1,941			2,092
Interest on short-term borrowings												6			71
Interest on long-term debt			28			35			41			82			103
Interest on subordinated debt			444			444			443			444			443
Total interest expense			1,940			2,058			2,182			2,473			2,709
Net interest income			22,631			21,592			21,985			20,290			20,768
Provision (credit) for loan losses			300			1,750			400			100			(500)
Net interest income after provision (credit) for loan losses			22,331			19,842			21,585			20,190			21,268
Noninterest income:
Service charges, fees, commissions and other			1,621			1,693			1,667			1,625			1,184
Merchant services income			114			120			158			508			93
Commissions and fees on fiduciary activities			555			548			639			553			533
Wealth management income			351			330			432			417			358
Mortgage banking income			144			211			244			208			312
Increase in cash surrender value of life insurance			218			220			225			225			219
Interest rate swap revenue (expense)			414			15			79			(132)			797
Net gain (loss) on investment securities			4			(7)			5			(17)			21
Net gain on sale of Visa Class B shares						12,153
Total noninterest income			3,421			15,283			3,449			3,387			3,517
Noninterest expense:
Salaries and employee benefits expense			8,040			8,087			7,829			7,250			6,570
Net occupancy and equipment expense			3,825			3,384			3,150			3,047			3,267
Amortization of intangible assets			96			116			125			125			125
Net (gain) loss on sale of other real estate owned			(458)			(15)			(97)			(29)			(46)
Other expenses			2,786			3,198			3,140			3,065			2,713
Total noninterest expense			14,289			14,770			14,147			13,458			12,629
Income before income taxes			11,463			20,355			10,887			10,119			12,156
Income tax expense			1,833			3,941			1,791			1,588			2,678
Net income		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Other comprehensive income:
Unrealized gain (loss) on investment securities available-for-sale		$	(32,612)		$	(3,078)		$	(3,130)		$	2,470		$	(7,749)
Reclassification adjustment for gains included in net income
Change in benefit plan liabilities			-			2,109
Change in derivative fair value			(493)			(300)			(128)			(135)			242
Income tax related to other comprehensive income			(6,952)			(266)			(684)			490			(1,576)
Other comprehensive income, net of income taxes			(26,153)			(1,003)			(2,574)			1,845			(5,931)
Comprehensive income		$	(16,523)		$	15,411		$	6,522		$	10,376		$	3,547
Share and per share amounts:
Net income - basic		$	1.34		$	2.29		$	1.26		$	1.18		$	1.31
Net income - diluted			1.33			2.28			1.26			1.18			1.31
Cash dividends declared		$	0.39		$	0.38		$	0.38		$	0.37		$	0.37
Average common shares outstanding - basic			7,172,455			7,172,501			7,198,125			7,204,261			7,210,952
Average common shares outstanding - diluted			7,216,421			7,207,565			7,233,189			7,239,325			7,246,016

 

Peoples Financial Services Corp. Details of Net Interest Income and Net Interest Margin (Unaudited) (In thousands, fully taxable equivalent basis)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
Three months ended		2022			2021			2021			2021			2021
Net interest income:
Interest income
Loans, net:
Taxable		$	20,853		$	20,288		$	21,276		$	20,029		$	20,900
Tax-exempt			1,470			1,390			1,296			1,222			1,101
Total loans, net			22,323			21,678			22,572			21,251			22,001
Investments:
Taxable			1,972			1,662			1,310			1,301			1,266
Tax-exempt			646			630			547			520			494
Total investments			2,618			2,292			1,857			1,821			1,760
Interest on interest-bearing balances in other banks			2			2			2			2			2
Federal funds sold			73			102			124			55			49
Total interest income			25,016			24,074			24,555			23,129			23,812
Interest expense:
Deposits			1,468			1,579			1,698			1,941			2,092
Short-term borrowings												6			71
Long-term debt			28			35			41			82			103
Subordinated debt			444			444			443			444			443
Total interest expense			1,940			2,058			2,182			2,473			2,709
Net interest income		$	23,076		$	22,016		$	22,373		$	20,656		$	21,103
Loans, net:
Taxable			3.94	%		3.85	%		4.15	%		3.87	%		4.13	%
Tax-exempt			2.93	%		2.97	%		3.04	%		3.30	%		3.56	%
Total loans, net			3.85	%		3.78	%		4.06	%		3.83	%		4.09	%
Investments:
Taxable			1.53	%		1.48	%		1.85	%		1.97	%		1.97	%
Tax-exempt			2.37	%		2.38	%		2.56	%		2.66	%		2.78	%
Total investments			1.68	%		1.65	%		2.02	%		2.13	%		2.15	%
Interest-bearing balances with banks			0.14	%		0.09	%		0.07	%		0.08	%		0.06	%
Federal funds sold			0.18	%		0.15	%		0.16	%		0.10	%		0.10	%
Total interest-bearing assets			3.22	%		3.08	%		3.37	%		3.32	%		3.55	%
Interest expense:
Deposits			0.27	%		0.29	%		0.34	%		0.41	%		0.46	%
Short-term borrowings												0.33	%		0.57	%
Long-term debt			4.59	%		4.68	%		4.68	%		2.98	%		2.88	%
Subordinated debt			5.38	%		5.38	%		5.37	%		5.38	%		5.38	%
Total interest-bearing liabilities			0.35	%		0.37	%		0.42	%		0.50	%		0.57	%
Net interest spread			2.87	%		2.71	%		2.95	%		2.81	%		2.98	%
Net interest margin			2.97	%		2.82	%		3.07	%		2.96	%		3.15	%

 

Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
At period end		2022			2021			2021			2021			2021
Assets:
Cash and due from banks		$	35,863		$	30,415		$	33,662		$	41,789		$	30,786
Interest-bearing balances in other banks			4,440			7,093			7,425			10,262			8,432
Federal funds sold			101,200			242,425			319,500			196,000			264,100
Investment securities:
Available-for-sale			535,482			517,321			461,372			336,449			333,753
Equity investments carried at fair value			144			140			147			142			159
Held-to-maturity			95,829			71,213			32,848			7,104			7,166
Loans held for sale			161			408			997			1,545			458
Loans, net			2,397,681			2,329,173			2,205,661			2,236,826			2,179,534
Less: allowance for loan losses			28,407			28,383			26,693			26,739			26,783
Net loans			2,369,274			2,300,790			2,178,968			2,210,087			2,152,751
Premises and equipment, net			51,977			51,502			50,682			46,305			46,777
Accrued interest receivable			9,221			8,528			8,280			7,844			8,206
Goodwill			63,370			63,370			63,370			63,370			63,370
Other intangible assets, net			372			468			584			710			835
Bank owned life insurance			43,828			42,754			42,734			42,750			42,530
Other assets			41,640			33,056			32,956			33,379			36,146
Total assets		$	3,352,801		$	3,369,483		$	3,233,525		$	2,997,736		$	2,995,469
Liabilities:
Deposits:
Noninterest-bearing		$	759,986		$	737,756		$	712,601		$	672,274		$	661,262
Interest-bearing			2,204,878			2,225,641			2,128,318			1,939,492			1,889,154
Total deposits			2,964,864			2,963,397			2,840,919			2,611,766			2,550,416
Short-term borrowings															51,980
Long-term debt			2,182			2,711			3,235			3,752			14,264
Subordinated debt			33,000			33,000			33,000			33,000			33,000
Accrued interest payable			844			408			872			469			1,120
Other liabilities			31,450			29,841			27,767			23,858			27,358
Total liabilities			3,032,340			3,029,357			2,905,793			2,672,845			2,678,138
Stockholders' equity:
Common stock			14,352			14,341			14,356			14,407			14,423
Capital surplus			127,192			127,549			127,826			128,719			128,854
Retained earnings			210,584			203,750			190,061			183,702			177,836
Accumulated other comprehensive gain (loss)			(31,667)			(5,514)			(4,511)			(1,937)			(3,782)
Total stockholders' equity			320,461			340,126			327,732			324,891			317,331
Total liabilities and stockholders' equity		$	3,352,801		$	3,369,483		$	3,233,525		$	2,997,736		$	2,995,469

 

Peoples Financial Services Corp. Consolidated Balance Sheets (Unaudited) (In thousands)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
Average quarterly balances		2022			2021			2021			2021			2021
Assets:
Loans, net:
Taxable		$	2,148,251		$	2,088,935		$	2,033,752		$	2,075,808		$	2,054,120
Tax-exempt			203,645			185,471			169,273			148,747			125,352
Total loans, net			2,351,896			2,274,406			2,203,025			2,224,555			2,179,472
Investments:
Taxable			523,301			446,096			280,767			264,490			260,238
Tax-exempt			110,394			105,044			84,701			78,521			72,177
Total investments			633,695			551,140			365,468			343,011			332,415
Interest-bearing balances with banks			5,888			9,739			12,004			9,653			13,260
Federal funds sold			162,218			264,068			311,015			220,247			191,720
Total interest-bearing assets			3,153,697			3,099,353			2,891,512			2,797,466			2,716,867
Other assets			187,864			202,123			202,456			199,082			197,178
Total assets		$	3,341,561		$	3,301,476		$	3,093,968		$	2,996,548		$	2,914,045
Liabilities and stockholders' equity:
Deposits:
Interest-bearing		$	2,211,629		$	2,176,429		$	2,007,868		$	1,921,754		$	1,833,661
Noninterest-bearing			734,348			725,414			696,331			680,431			634,806
Total deposits			2,945,977			2,901,843			2,704,199			2,602,185			2,468,467
Short-term borrowings												7,300			50,470
Long-term debt			2,474			2,959			3,475			11,025			14,509
Subordinated debt			33,000			33,000			33,000			33,000			33,000
Other liabilities			29,816			26,924			25,635			23,420			27,371
Total liabilities			3,011,267			2,964,726			2,766,309			2,676,930			2,593,817
Stockholders' equity			330,294			336,750			327,659			319,618			320,228
Total liabilities and stockholders' equity		$	3,341,561		$	3,301,476		$	3,093,968		$	2,996,548		$	2,914,045

 

Peoples Financial Services Corp. Asset Quality Data (Unaudited) (In thousands)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
At quarter end		2022			2021			2021			2021			2021
Nonperforming assets:
Nonaccrual/restructured loans		$	4,573		$	4,461		$	5,559		$	7,216		$	8,073
Accruing loans past due 90 days or more			103			13			78			49			172
Foreclosed assets						487			487			29			131
Total nonperforming assets		$	4,676		$	4,961		$	6,124		$	7,294		$	8,376
Three months ended
Allowance for loan losses:
Beginning balance		$	28,383		$	26,693		$	26,739		$	26,783		$	27,344
Charge-offs			355			105			466			190			195
Recoveries			79			45			20			46			134
Provision for loan losses			300			1,750			400			100			(500)
Ending balance		$	28,407		$	28,383		$	26,693		$	26,739		$	26,783

 

Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data)
		Mar 31			Dec 31			Sept 30			June 30			Mar 31
Three months ended		2022			2021			2021			2021			2021
Core net income per share:
Net income GAAP		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Adjustments:
Less: Gain on sale of Visa Class B shares						12,153
Less: gain (loss) on equity securities			(4)			7			(5)			17			(21)
Add: gain (loss) on equity securities tax adjustment			1			(1)			1			(4)			4
Add: Gain on sale of Visa Class B shares tax adjustment						2,552
Net income Core		$	9,627		$	6,819		$	9,092		$	8,544		$	9,461
Average common shares outstanding - diluted			7,216,421			7,207,565			7,233,189			7,239,325			7,246,016
Core net income per share		$	1.33		$	0.95		$	1.26		$	1.18		$	1.31
Tangible book value:
Total stockholders' equity		$	320,461		$	340,126		$	327,732		$	324,891		$	317,331
Less: Goodwill			63,370			63,370			63,370			63,370			63,370
Less: Other intangible assets, net			372			468			584			710			835
Total tangible stockholders' equity		$	256,719		$	276,289		$	263,778		$	260,811		$	253,126
Common shares outstanding			7,179,037			7,169,372			7,177,028			7,202,728			7,211,293
Tangible book value per share		$	35.76		$	38.54		$	36.75		$	36.21		$	35.10
Core return on average stockholders' equity:
Net income GAAP		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Adjustments:
Less: Gain on sale of Visa Class B shares						12,153
Less: gain (loss) on equity securities			(4)			7			(5)			17			(21)
Add: gain (loss) on equity securities tax adjustment			1			(1)			1			(4)			4
Add: Gain on sale of Visa Class B shares tax adjustment						2,552
Net income Core		$	9,627		$	6,819		$	9,092		$	8,544		$	9,461
Average stockholders' equity		$	330,294		$	336,750		$	327,659		$	319,618		$	320,228
Core return on average stockholders' equity			11.82	%		8.03	%		11.01	%		10.72	%		11.98	%
Return on average tangible equity:
Net income GAAP		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Average stockholders' equity		$	330,294		$	336,750		$	327,659		$	319,618		$	320,228
Less: average intangibles			63,790			63,896			64,017			64,143			64,268
Average tangible stockholders' equity		$	266,504		$	272,854		$	263,642		$	255,475		$	255,960
Return on average tangible stockholders' equity			14.65	%		23.87	%		13.69	%		13.39	%		15.02	%
Core return on average tangible stockholders' equity:
Net income GAAP		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Adjustments:
Less: Gain on sale of Visa Class B shares						12,153
Less: gain (loss) on equity securities			(4)			7			(5)			17			(21)
Add: gain (loss) on equity securities tax adjustment			1			(1)			1			(4)			4
Add: Gain on sale of Visa Class B shares tax adjustment						2,552
Net income Core		$	9,627		$	6,819		$	9,092		$	8,544		$	9,461
Average stockholders' equity		$	330,294		$	336,750		$	327,659		$	319,618		$	320,228
Less: average intangibles			63,790			63,896			64,017			64,143			64,268
Average tangible stockholders' equity		$	266,504		$	272,854		$	263,642		$	225,475		$	255,960
Core return on average tangible stockholders' equity			14.65	%		9.92	%		13.68	%		13.41	%		14.99	%
Core return on average assets:
Net income GAAP		$	9,630		$	16,414		$	9,096		$	8,531		$	9,478
Adjustments:
Less: Gain on sale of Visa Class B shares						12,153
Less: gain (loss) on equity securities			(4)			7			(5)			17			(21)
Add: gain (loss) on equity securities tax adjustment			1			(1)			1			(4)			4
Add: Gain on sale of Visa Class B shares tax adjustment						2,552
Net income Core		$	9,627		$	6,819		$	9,092		$	8,544		$	9,461
Average assets		$	3,341,561		$	3,301,476		$	3,093,968		$	2,996,548		$	2,914,045
Core return on average assets			1.17	%		0.82	%		1.17	%		1.14	%		1.32	%

 

Peoples Financial Services Corp. Reconciliation of Non-GAAP Financial Measures (Unaudited) (In thousands, except share and per share data)
		Mar 31			Mar 31
Three months ended		2022			2021
Core net income per share:
Net income (GAAP)		$	9,630		$	9,478
Adjustments:
Less: Gain (loss) on equity securities			4			(21)
Add: Gain (loss) on equity securities line tax adjustment			1			4
Net income Core		$	9,627		$	9,461
Average basic common shares outstanding			7,172,455			7,210,952
Average diluted common shares outstanding			7,216,421			7,246,016
Core net income per share - basic		$	1.34		$	1.31
Core net income per share - diluted		$	1.33		$	1.31

 

Peoples Financial Services Corp.
Reconciliation of Non-GAAP Financial Measures (Unaudited)
(In thousands, except share and per share data)

The following table reconciles the non-GAAP financial measures of FTE net interest income for the three ended March 31, 2022 and 2021:

Three months ended March 31		2022			2021
Interest income (GAAP)		$	24,571		$	23,477
Adjustment to FTE			445			335
Interest income adjusted to FTE (non-GAAP)			25,016			23,812
Interest expense			1,940			2,709
Net interest income adjusted to FTE (non-GAAP)		$	23,076		$	21,103

The efficiency ratio is noninterest expenses, less amortization of intangible assets, as a percentage of FTE net interest income plus noninterest income less gains on equity securities and gains on sale of assets. The following table reconciles the non-GAAP financial measures of the efficiency ratio to GAAP for the three months ended March 31, 2022 and 2021:

Three months ended March 31		2022			2021
Efficiency ratio (non-GAAP):
Noninterest expense (GAAP)		$	14,289		$	12,629
Less: amortization of intangible assets expense			96			125
Noninterest expense adjusted for amortization of assets expense (non-GAAP)			14,193			12,504
Net interest income (GAAP)			22,631			20,768
Plus: taxable equivalent adjustment			445			335
Noninterest income (GAAP)			3,421			3,517
Less: net gains on equity securities			4			21
Net interest income (FTE) plus noninterest income (non-GAAP)		$	26,493		$	24,599
Efficiency ratio (non-GAAP)			53.57	%		50.83	%

 

¹ See reconciliation of non-GAAP financial measures on p.15.

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/peoples-financial-services-corp-reports-first-quarter-2022-earnings-301533700.html

SOURCE Peoples Financial Services Corp.

FAQ

What were the key financial results for PFIS in Q1 2022?

Peoples Financial Services Corp. reported a net income of $9.6 million or $1.33 per diluted share for Q1 2022, a 2.0% increase from Q1 2021.

How did PFIS's loan growth perform in Q1 2022?

Loan growth for Q1 2022 was $98.7 million, which translates to an annualized growth rate of 17.7%.

What is the dividend declared by PFIS for Q1 2022?

The first quarter dividend declared was $0.39 per share, a 5.4% increase from the prior year.

How did PFIS's noninterest expenses change in Q1 2022?

Noninterest expenses rose by 13.1% to $14.3 million in Q1 2022, primarily driven by higher salaries and technology investments.

What was the provision for loan losses for PFIS in Q1 2022?

The provision for loan losses for Q1 2022 was $0.3 million, a change from a credit of $0.5 million in the prior year.