Perfect Corp. Reports Unaudited Financial Results for the Three Months Ended September 30, 2024 and the Nine Months Ended September 30, 2024
Perfect Corp. (NYSE: PERF) reported Q3 2024 financial results with total revenue of $16.1 million, up 10.8% year-over-year. The company's gross profit increased 9.6% to $13.0 million, while net income was $2.5 million. YouCam mobile app subscribers grew 17% to over 977,000. The company maintained 151 Key Customers and expanded its brand client base to 708 with over 806,000 digital SKUs. For the first nine months of 2024, revenue reached $44.3 million, up 12.5% year-over-year. The company projects 12-14% revenue growth for full-year 2024.
Perfect Corp. (NYSE: PERF) ha riportato risultati finanziari per il Q3 2024 con ricavi totali di $16,1 milioni, in aumento del 10,8% rispetto all'anno precedente. Il profitto lordo dell'azienda è aumentato del 9,6% a $13,0 milioni, mentre il reddito netto è stato di $2,5 milioni. Gli abbonati all'app mobile YouCam sono aumentati del 17% superando i 977.000. L'azienda ha mantenuto 151 Clienti Chiave ed ha ampliato la propria base di clienti a 708, con oltre 806.000 SKU digitali. Nei primi nove mesi del 2024, i ricavi hanno raggiunto $44,3 milioni, in aumento del 12,5% rispetto all'anno precedente. L'azienda prevede una crescita dei ricavi del 12-14% per l'intero anno 2024.
Perfect Corp. (NYSE: PERF) reportó resultados financieros del Q3 2024 con ingresos totales de $16.1 millones, un aumento del 10.8% en comparación con el año anterior. La ganancia bruta de la compañía creció un 9.6% alcanzando $13.0 millones, mientras que las ganancias netas fueron de $2.5 millones. Los suscriptores de la aplicación móvil YouCam crecieron un 17%, superando los 977,000. La empresa mantuvo 151 Clientes Clave y expandió su base de clientes de marca a 708, con más de 806,000 SKU digitales. En los primeros nueve meses de 2024, los ingresos alcanzaron $44.3 millones, un incremento del 12.5% con respecto al año anterior. La compañía proyecta un crecimiento de ingresos del 12-14% para todo el año 2024.
퍼펙트 코퍼레이션 (NYSE: PERF)은 2024년 3분기 재무 결과를 발표했으며, 총 수익이 $16.1 백만에 달해 전년 대비 10.8% 증가했습니다. 회사의 총 이익은 9.6% 증가하여 $13.0 백만에 이르렀으며, 순이익은 $2.5 백만이었습니다. YouCam 모바일 앱 구독자는 17% 증가하여 977,000명을 넘었습니다. 회사는 151명의 주요 고객을 유지하고 브랜드 고객 기반을 708명으로 확대했으며, 806,000개 이상의 디지털 SKU를 보유하고 있습니다. 2024년 9개월 동안 수익은 $44.3 백만에 달하며, 전년 대비 12.5% 증가했습니다. 회사는 2024년 전체 연도에 대해 12-14%의 수익 성장을 예상하고 있습니다.
Perfect Corp. (NYSE: PERF) a annoncé ses résultats financiers pour le troisième trimestre 2024, avec des revenus totaux de $16,1 millions, en hausse de 10,8 % par rapport à l'année précédente. Le bénéfice brut de l'entreprise a augmenté de 9,6 % pour atteindre $13,0 millions, tandis que le résultat net était de $2,5 millions. Le nombre d'abonnés à l'application mobile YouCam a augmenté de 17 %, dépassant les 977 000. L'entreprise a maintenu 151 clients clés et élargi sa base de clients de marque à 708, avec plus de 806 000 SKU numériques. Au cours des neuf premiers mois de 2024, les revenus ont atteint $44,3 millions, en hausse de 12,5 % par rapport à l'année précédente. L'entreprise prévoit une croissance des revenus de 12 à 14 % pour l'année entière 2024.
Perfect Corp. (NYSE: PERF) hat die finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht, mit einem Gesamtumsatz von $16,1 Millionen, was einem Anstieg von 10,8% im Vergleich zum Vorjahr entspricht. Der Bruttogewinn des Unternehmens stieg um 9,6% auf $13,0 Millionen, während der Nettogewinn $2,5 Millionen betrug. Die Abonnentenzahl der YouCam-Mobile-App wuchs um 17% auf über 977.000. Das Unternehmen hatte 151 Schlüssel-Kunden und erweiterte seine Marken-Kundendatenbank auf 708 mit über 806.000 digitalen SKUs. In den ersten neun Monaten 2024 erreichten die Einnahmen $44,3 Millionen, was einem Anstieg von 12,5% im Vergleich zum Vorjahr entspricht. Das Unternehmen prognostiziert für das Gesamtjahr 2024 ein Umsatzwachstum von 12-14%.
- Revenue increased 10.8% YoY to $16.1 million in Q3 2024
- Gross profit grew 9.6% to $13.0 million
- Adjusted net income rose 20.6% to $3.2 million
- YouCam mobile app subscribers increased 17% to 977,000
- Strong cash position of $163.2 million including time deposits
- Positive operating cash flow of $4.2 million in Q3 2024
- Net income decreased from $3.5M to $2.5M in Q3 2024
- Licensing revenue declined 14.5% to $2.4 million
- Gross margin slightly decreased to 80.3% from 81.2%
- Operating expenses increased 3.0% to $13.0 million
Insights
Perfect Corp's Q3 2024 results showcase resilient growth with
- Core AI/AR cloud solutions grew
17.9% to$13.4M - Mobile app subscribers increased
17% to 977,000 - Healthy gross margins at
80.3% - Strong cash position of
$163.2M including time deposits
Highlights for the Three Months Ended September 30, 2024
-
Total revenue was
for the three months ended September 30, 2024, compared to$16.1 million in the same period of 2023, an increase of$14.5 million 10.8% . The increase was primarily due to growth momentum in the revenue of AI- and AR- cloud solutions and mobile app subscriptions.
-
Gross profit was
for the three months ended September 30, 2024, compared with$13.0 million in the same period of 2023, an increase of$11.8 million 9.6% .
-
Net income was
for the three months ended September 30, 2024, compared to a net income of$2.5 million during the same period of 2023.$3.5 million
-
Adjusted net income (non-IFRS)1 was
for the three months ended September 30, 2024, compared to adjusted net income (non-IFRS) of$3.2 million in the same period of 2023, an increase of$2.7 million 20.6% .
-
Operating cash flow was
in the third quarter of 2024, compared to$4.2 million in the same period of 2023, an increase of$4.0 million 6.3% .
-
The Company’s YouCam mobile beauty app active subscribers grew by
17.0% year-over-year, reaching a record high of over 977,000 active subscribers as of end of the third quarter of 2024.
- The Company had 151 Key Customers2 as of September 30, 2024, compared to 151 Key Customers as of June 30, 2024. The number of key customers remained the same due to the stability of our enterprise business.
- As of September 30, 2024, the Company’s cumulative customer base included 708 brand clients, with over 806,000 digital stock keeping units (“SKUs”) for makeup, haircare, skincare, eyewear, watches and jewelry products, compared to 686 brand clients and over 774,000 digital SKUs as of June 30, 2024.
Highlights for the Nine Months Ended September 30, 2024
-
Total revenue was
for the nine months ended September 30, 2024, compared to$44.3 million in the same period of 2023, an increase of$39.4 million 12.5% .
-
Gross profit was
for the nine months ended September 30, 2024, compared with$35.2 million in the same period of 2023, an increase of$31.6 million 11.2% .
-
Net income was
for the nine months ended September 30, 2024, compared to a net income of$3.9 million during the same period of 2023, a decrease of$4.0 million 2.2% .
-
Adjusted net income (non-IFRS) was
for the nine months ended September 30, 2024, compared to adjusted net income (non-IFRS) of$6.0 million in the same period of 2023, an increase of$4.9 million 23.2% .
-
Operating cash flow was
in the first nine months of 2024, compared to$9.8 million in the same period of 2023, a decrease of$10.4 million 6.5% .
Ms. Alice H. Chang, the Founder, Chairwoman, and Chief Executive Officer of Perfect, commented, “The Company has managed to maintain a positive trajectory, demonstrating resilience in the face of market challenges. This is bolstered by the strong performance of our consumer suite of apps, and improved operating efficiencies, which positioned the Company for sustainable success. As a result, we are confident in both the Company's ability to navigate the current landscape and the long-term industry outlook. The combination of steady growth and operational improvements suggests a promising future, underscoring Perfect Corp.'s commitment to long-term value creation and innovation. Our advanced Generative AI technologies will continue to deliver value to customers and shareholders.”
Financial Results for the Three Months Ended September 30, 2024
Revenue
Total revenue was
-
AI- and AR- cloud solutions and subscription revenue was
for the three months ended September 30, 2024, compared to$13.4 million in the same period of 2023, an increase of$11.4 million 17.9% . The double digit growth was driven by robust demand for the Company’s online virtual product try-on solutions from brand customers, the healthy momentum in the growth of YouCam mobile beauty app subscriptions, and the consumer preference for Generative AI technologies and AI editing features for photos and videos. The Company’s YouCam mobile beauty app active subscribers grew by17.0% year-over-year, once again reaching a record high of over 977,000 active subscribers as of the end of the third quarter of 2024. This increase reflected the sustained demand in the Company’s YouCam mobile beauty app services from subscribers and users.
-
Licensing revenue was
for the three months ended September 30, 2024, compared to$2.4 million in the same period of 2023, a decrease of$2.8 million 14.5% . The Company anticipates that this legacy non-recurring revenue will diminish in significance as it continues to prioritize enhancing its market leadership in offering AI- and AR-based SaaS subscription solutions for brands and customers.
Gross Profit
Gross profit was
Total Operating Expenses
Total operating expenses were
-
Sales and marketing expenses were
for the three months ended September 30, 2024, compared to$7.1 million during the same period of 2023, an increase of$6.4 million 10.0% . This increase was largely due to an increase in marketing events and advertising costs related to our mobile apps and cloud computing.
-
Research and development expenses were
for the three months ended September 30, 2024, compared to$3.2 million during the same period of 2023, an increase of$3.0 million 5.9% . The increase primarily resulted from the increase in R&D headcount as we further lean into the development of Generative AI technologies.
-
General and administrative expenses were
for the three months ended September 30, 2024, compared to$2.1 million during the same period of 2023, a decrease of$3.2 million 32.9% . The decrease was primarily due to enhanced operational efficiencies in the third quarter of 2024.
Net Income
Net income was
Adjusted Net Income (Non-IFRS)
Adjusted net income was
Liquidity
As of September 30, 2024, the Company held
The Company had a positive operating cash flow of
Business Outlook for 2024
Based on the growth momentum in both enterprise SaaS solution demands and YouCam mobile apps subscriptions, the Company anticipates a year-over-year total revenue growth rate of
Note that this forecast is based on the Company’s current assessment of the market and operational conditions, and that these factors are subject to change.
Conference Call Information
The Company’s management will hold an earnings conference call at 8:00 p.m. Eastern Time on October 29, 2024 (8:00 a.m. Taipei Time on October 30, 2024) to discuss the financial results. For participants who wish to join the call, please complete online registration using the link provided below in advance of the conference call. Upon registering, each participant will receive a participant dial-in number and a unique access PIN, which can be used to join the conference call.
Registration Link: https://registrations.events/direct/Q4I516305131
A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.perfectcorp.com.
About Perfect Corp.
Founded in 2015, Perfect Corp. is a beautiful AI Company and global leader in enterprise SaaS solutions. As an innovative powerhouse in using artificial intelligence (AI) to transform the beauty and fashion industries, Perfect empowers major beauty, skincare, fashion, jewelry brands and retailers by providing consumers with omnichannel shopping experiences through augmented reality (AR) product try-ons and AI-powered skin diagnostics. With cutting-edge technologies such as Generative AI, real-time facial and hand 3D AR rendering and cloud solutions, Perfect enables personalized, enjoyable, and engaging shopping journey. In addition, Perfect also operates a family of YouCam consumer apps for photo, video and camera users, centered on unleashing creativity with AI-driven features for creation, beautification and enhancement. With the help of technologies, Perfect helps brands elevate customer engagement, increase conversion rates, and propel sales growth. Throughout this journey, Perfect maintains its unwavering commitment to environmental sustainability and fulfilling social responsibilities. For more information, visit https://ir.perfectcorp.com/.
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of Section 27A of the
Use of Non-IFRS Financial Measures
This press release and accompanying tables contain certain non-IFRS financial measures, including adjusted net income, as supplemental metrics in reviewing and assessing Perfect’s operating performance and formulating its business plan. Perfect defined these non-IFRS financial measures as follows:
Adjusted net income (loss) is defined as net income (loss) excluding one-off transaction costs3, non-cash equity-based compensation, and non-cash valuation (gain)/loss of financial liabilities. Starting from the first quarter of 2024, we no longer exclude foreign exchange gain (loss) from adjusted net income (loss). As we transitioned to using the
Non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, which possibly do not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of the non-IFRS financial measures. In addition, the non-IFRS financial measures Perfect uses may differ from the non-IFRS measures used by other companies, including peer companies, and therefore their comparability may be limited. The presentation of these non-IFRS financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with IFRS. The items excluded from our adjusted net income are not driven by core results of operations and render comparison of IFRS financial measures with prior periods less meaningful. We believe adjusted net income provides useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, such non-IFRS measures are used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting.
_________________
1 Adjusted net income (loss) is a non-IFRS financial measure. See the “Use of Non-IFRS Financial Measures” section of this communication for the definition of such non-IFRS measure.
2 “Key Customers” refers to the Company’s brand customers who contributed revenue of more than
3 The one-off transaction cost in the first quarter of 2023 included professional services expenditures that the Company incurred in connection with the de-SPAC transaction. No such cost incurred in the same period of 2024.
PERFECT CORP. AND SUBSIDIARIES |
||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||
DECEMBER 31, 2023 AND SEPTEMBER 30, 2024 |
||||||
(Expressed in thousands of |
||||||
|
|
December 31,
|
|
September 30,
|
||
Assets |
|
Amount |
|
Amount |
||
Current assets |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
123,871 |
|
$ |
127,177 |
Current financial assets at amortized cost |
|
|
30,300 |
|
|
36,000 |
Current contract assets |
|
|
2,770 |
|
|
2,022 |
Accounts receivable |
|
|
6,992 |
|
|
8,036 |
Other receivables |
|
|
343 |
|
|
786 |
Current income tax assets |
|
|
311 |
|
|
281 |
Inventories |
|
|
33 |
|
|
21 |
Other current assets |
|
|
4,042 |
|
|
2,311 |
Total current assets |
|
|
168,662 |
|
|
176,634 |
Non-current assets |
|
|
|
|
||
Property, plant and equipment |
|
|
380 |
|
|
617 |
Right-of-use assets |
|
|
847 |
|
|
626 |
Intangible assets |
|
|
77 |
|
|
44 |
Deferred income tax assets |
|
|
257 |
|
|
1,563 |
Guarantee deposits paid |
|
|
140 |
|
|
148 |
Total non-current assets |
|
|
1,701 |
|
|
2,998 |
Total assets |
|
$ |
170,363 |
|
$ |
179,632 |
PERFECT CORP. AND SUBSIDIARIES |
||||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS (continued) |
||||||||
DECEMBER 31, 2023 AND SEPTEMBER 30, 2024 |
||||||||
(Expressed in thousands of |
||||||||
|
|
December 31,
|
|
September 30,
|
||||
Liabilities and Equity |
|
Amount |
|
Amount |
||||
Current liabilities |
|
|
|
|
||||
Current contract liabilities |
|
$ |
15,346 |
|
|
$ |
17,923 |
|
Other payables |
|
|
10,331 |
|
|
|
11,393 |
|
Other payables – related parties |
|
|
50 |
|
|
|
55 |
|
Current tax liabilities |
|
|
21 |
|
|
|
390 |
|
Current provisions |
|
|
2,394 |
|
|
|
1,822 |
|
Current lease liabilities |
|
|
481 |
|
|
|
484 |
|
Other current liabilities |
|
|
277 |
|
|
|
310 |
|
Total current liabilities |
|
|
28,900 |
|
|
|
32,377 |
|
Non-current liabilities |
|
|
|
|
||||
Non-current financial liabilities at fair value through profit or loss |
|
|
1,566 |
|
|
|
1,459 |
|
Non-current lease liabilities |
|
|
387 |
|
|
|
171 |
|
Net defined benefit liability, non-current |
|
|
79 |
|
|
|
81 |
|
Guarantee deposits received |
|
|
25 |
|
|
|
25 |
|
Total non-current liabilities |
|
|
2,057 |
|
|
|
1,736 |
|
Total liabilities |
|
|
30,957 |
|
|
|
34,113 |
|
|
|
|
|
|
||||
Equity |
|
|
|
|
||||
Capital stock |
|
|
|
|
||||
Perfect Class A Ordinary Shares, |
|
|
8,513 |
|
|
|
8,506 |
|
Perfect Class B Ordinary Shares, |
|
|
1,679 |
|
|
|
1,679 |
|
Capital surplus |
|
|
|
|
||||
Capital surplus |
|
|
510,399 |
|
|
|
512,397 |
|
Retained earnings |
|
|
|
|
||||
Accumulated deficit |
|
|
(380,472 |
) |
|
|
(376,546 |
) |
Other equity interest |
|
|
|
|
||||
Other equity interest |
|
|
(523 |
) |
|
|
(517 |
) |
Treasury shares |
|
|
(190 |
) |
|
|
— |
|
Total equity |
|
|
139,406 |
|
|
|
145,519 |
|
Total liabilities and equity |
|
$ |
170,363 |
|
|
$ |
179,632 |
|
PERFECT CORP. AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||||||||
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2024 |
||||||||||||||||
(Expressed in thousands of |
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||||||
Items |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
||||||||
Revenue |
|
$ |
14,549 |
|
|
$ |
16,127 |
|
|
$ |
39,381 |
|
|
$ |
44,321 |
|
Cost of sales and services |
|
|
(2,729 |
) |
|
|
(3,171 |
) |
|
|
(7,753 |
) |
|
|
(9,142 |
) |
Gross profit |
|
|
11,820 |
|
|
|
12,956 |
|
|
|
31,628 |
|
|
|
35,179 |
|
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Sales and marketing expenses |
|
|
(6,444 |
) |
|
|
(7,090 |
) |
|
|
(19,029 |
) |
|
|
(21,274 |
) |
General and administrative expenses |
|
|
(3,172 |
) |
|
|
(2,128 |
) |
|
|
(8,599 |
) |
|
|
(6,742 |
) |
Research and development expenses |
|
|
(3,035 |
) |
|
|
(3,213 |
) |
|
|
(8,431 |
) |
|
|
(9,223 |
) |
Expected credit losses |
|
|
— |
|
|
|
(602 |
) |
|
|
— |
|
|
|
(602 |
) |
Total operating expenses |
|
|
(12,651 |
) |
|
|
(13,033 |
) |
|
|
(36,059 |
) |
|
|
(37,841 |
) |
Operating loss |
|
|
(831 |
) |
|
|
(77 |
) |
|
|
(4,431 |
) |
|
|
(2,662 |
) |
Non-operating income and expenses |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
2,335 |
|
|
|
1,923 |
|
|
|
6,944 |
|
|
|
5,875 |
|
Other income |
|
|
11 |
|
|
|
5 |
|
|
|
18 |
|
|
|
19 |
|
Other gains and losses |
|
|
2,034 |
|
|
|
422 |
|
|
|
1,575 |
|
|
|
131 |
|
Finance costs |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
(14 |
) |
Total non-operating income and expenses |
|
|
4,375 |
|
|
|
2,346 |
|
|
|
8,527 |
|
|
|
6,011 |
|
Income before income tax |
|
|
3,544 |
|
|
|
2,269 |
|
|
|
4,096 |
|
|
|
3,349 |
|
Income tax benefit (expense) |
|
|
(17 |
) |
|
|
263 |
|
|
|
(80 |
) |
|
|
577 |
|
Net income |
|
$ |
3,527 |
|
|
$ |
2,532 |
|
|
$ |
4,016 |
|
|
$ |
3,926 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
||||||||
Components of other comprehensive income (loss) that will be reclassified to profit or loss |
|
|
|
|
|
|
|
|
||||||||
Exchange differences arising on translation of foreign operations |
|
$ |
(56 |
) |
|
$ |
257 |
|
|
$ |
(224 |
) |
|
$ |
6 |
|
Other comprehensive income (loss), net |
|
$ |
(56 |
) |
|
$ |
257 |
|
|
$ |
(224 |
) |
|
$ |
6 |
|
Total comprehensive income |
|
$ |
3,471 |
|
|
$ |
2,789 |
|
|
$ |
3,792 |
|
|
$ |
3,932 |
|
Net income, attributable to: |
|
|
|
|
|
|
|
|
||||||||
Shareholders of the parent |
|
$ |
3,527 |
|
|
$ |
2,532 |
|
|
$ |
4,016 |
|
|
$ |
3,926 |
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
||||||||
Shareholders of the parent |
|
$ |
3,471 |
|
|
$ |
2,789 |
|
|
$ |
3,792 |
|
|
$ |
3,932 |
|
Earnings per share (in dollars) |
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share of Class A and Class B Ordinary Shares |
|
$ |
0.030 |
|
|
$ |
0.025 |
|
|
$ |
0.034 |
|
|
$ |
0.039 |
|
Diluted earnings per share of Class A and Class B Ordinary Shares |
|
$ |
0.030 |
|
|
$ |
0.025 |
|
|
$ |
0.034 |
|
|
$ |
0.039 |
|
PERFECT CORP. AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2024 |
||||||||||||||||
(Expressed in thousands of |
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||||||
Items |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
||||||||
Profit before tax |
|
$ |
3,544 |
|
|
$ |
2,269 |
|
|
$ |
4,096 |
|
|
$ |
3,349 |
|
Adjustments to reconcile profit (loss) |
|
|
|
|
|
|
|
|
||||||||
Depreciation expense |
|
|
156 |
|
|
|
197 |
|
|
|
482 |
|
|
|
541 |
|
Amortization expense |
|
|
19 |
|
|
|
13 |
|
|
|
56 |
|
|
|
39 |
|
Expected credit losses |
|
|
— |
|
|
|
602 |
|
|
|
— |
|
|
|
602 |
|
Interest income |
|
|
(2,335 |
) |
|
|
(1,923 |
) |
|
|
(6,944 |
) |
|
|
(5,875 |
) |
Interest expense |
|
|
5 |
|
|
|
4 |
|
|
|
10 |
|
|
|
14 |
|
Net (gains) losses on financial liabilities at fair value through profit or loss |
|
|
(2,096 |
) |
|
|
(61 |
) |
|
|
(1,852 |
) |
|
|
(107 |
) |
Share-based payment transactions |
|
|
1,234 |
|
|
|
744 |
|
|
|
2,675 |
|
|
|
2,181 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
||||||||
Accounts receivable |
|
|
974 |
|
|
|
(1,501 |
) |
|
|
1,061 |
|
|
|
(1,635 |
) |
Current contract assets |
|
|
(1,603 |
) |
|
|
(462 |
) |
|
|
527 |
|
|
|
752 |
|
Other receivables |
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
Inventories |
|
|
1 |
|
|
|
— |
|
|
|
12 |
|
|
|
12 |
|
Other current assets |
|
|
791 |
|
|
|
523 |
|
|
|
838 |
|
|
|
1,733 |
|
Current contract liabilities |
|
|
(1 |
) |
|
|
919 |
|
|
|
3,034 |
|
|
|
2,541 |
|
Other payables |
|
|
1,625 |
|
|
|
1,106 |
|
|
|
442 |
|
|
|
1,055 |
|
Other payables – related parties |
|
|
1 |
|
|
|
2 |
|
|
|
(11 |
) |
|
|
5 |
|
Current provisions |
|
|
181 |
|
|
|
(15 |
) |
|
|
501 |
|
|
|
(578 |
) |
Other current liabilities |
|
|
(15 |
) |
|
|
101 |
|
|
|
(122 |
) |
|
|
34 |
|
Net defined benefit liability, non-current |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
Cash inflow generated from operations |
|
|
2,482 |
|
|
|
2,519 |
|
|
|
4,810 |
|
|
|
4,665 |
|
Interest received |
|
|
1,648 |
|
|
|
1,875 |
|
|
|
5,979 |
|
|
|
5,433 |
|
Interest paid |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
(14 |
) |
Income tax paid |
|
|
(142 |
) |
|
|
(158 |
) |
|
|
(347 |
) |
|
|
(334 |
) |
Net cash flows from operating activities |
|
|
3,983 |
|
|
|
4,232 |
|
|
|
10,432 |
|
|
|
9,750 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
||||||||
Acquisition of financial assets at amortized cost |
|
|
(11,000 |
) |
|
|
(11,104 |
) |
|
|
(171,800 |
) |
|
|
(55,574 |
) |
Proceeds from disposal of financial assets at amortized cost |
|
|
85,500 |
|
|
|
13,074 |
|
|
|
115,500 |
|
|
|
49,874 |
|
Acquisition of property, plant and equipment |
|
|
(13 |
) |
|
|
(130 |
) |
|
|
(183 |
) |
|
|
(389 |
) |
Acquisition of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
(33 |
) |
|
|
(6 |
) |
Increase in guarantee deposits paid |
|
|
(15 |
) |
|
|
— |
|
|
|
(15 |
) |
|
|
(8 |
) |
Net cash flows from (used in) investing activities |
|
|
74,472 |
|
|
|
1,840 |
|
|
|
(56,531 |
) |
|
|
(6,103 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
||||||||
Repayment of principal portion of lease liabilities |
|
|
(107 |
) |
|
|
(142 |
) |
|
|
(310 |
) |
|
|
(381 |
) |
Payments to acquire treasury shares |
|
|
(446 |
) |
|
|
— |
|
|
|
(875 |
) |
|
|
— |
|
Net cash flows used in financing activities |
|
|
(553 |
) |
|
|
(142 |
) |
|
|
(1,185 |
) |
|
|
(381 |
) |
Effects of exchange rates changes on cash and cash equivalents |
|
|
(101 |
) |
|
|
451 |
|
|
|
(363 |
) |
|
|
40 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
77,801 |
|
|
|
6,381 |
|
|
|
(47,647 |
) |
|
|
3,306 |
|
Cash and cash equivalents at beginning of period |
|
|
37,168 |
|
|
|
120,796 |
|
|
|
162,616 |
|
|
|
123,871 |
|
Cash and cash equivalents at end of period |
|
$ |
114,969 |
|
|
$ |
127,177 |
|
|
$ |
114,969 |
|
|
$ |
127,177 |
|
PERFECT CORP. AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL MEASURES – ADJUSTED NET INCOME CALCULATION |
||||||||||||||||
FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2024 |
||||||||||||||||
(Expressed in thousands of |
||||||||||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||||||
Items |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
||||||||
Net Income (Loss) |
|
$ |
3,527 |
|
|
$ |
2,532 |
|
|
$ |
4,016 |
|
|
$ |
3,926 |
|
One-off Transaction Costs |
|
|
— |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
Non-Cash Equity-Based Compensation |
|
|
1,234 |
|
|
|
744 |
|
|
|
2,675 |
|
|
|
2,181 |
|
Non-Cash Valuation Gain of financial liabilities |
|
|
(2,096 |
) |
|
|
(61 |
) |
|
|
(1,852 |
) |
|
|
(107 |
) |
Adjusted Net Income (Loss)1 |
|
$ |
2,665 |
|
|
$ |
3,215 |
|
|
$ |
4,872 |
|
|
$ |
6,000 |
|
Note (1):
In accordance with the changed definition of “adjusted net income (loss)” that is detailed in the “Use of Non-IFRS Financial Measures” section above, we have made a retrospective adjustment to our adjusted net income for the nine months ended September 30, 2023 not adjusting for “foreign exchange gain (loss)” (which amounted to a loss of
Category: Investor Relations
View source version on businesswire.com: https://www.businesswire.com/news/home/20241029854226/en/
Investor Relations Contact
Investor Relations, Perfect Corp.
Email: Investor_Relations@PerfectCorp.com
Source: Perfect Corp.
FAQ
What was Perfect Corp's (PERF) revenue growth in Q3 2024?
How many active subscribers did Perfect Corp's (PERF) YouCam app have in Q3 2024?
What is Perfect Corp's (PERF) revenue guidance for 2024?