Park City Group Reports 41% Increase in Net Income for the Third Quarter of Fiscal 2022
Park City Group, Inc. (NASDAQ: PCYG) reported a 64% increase in operating income for the third fiscal quarter ending March 31, 2022, with recurring revenue up 7.3% to $4.6 million. Total revenue fell 24% due to the elimination of non-recurring revenue. GAAP net income rose 41% to $1.1 million, while EPS increased 55% to $0.05. The company is poised to meet upcoming FDA traceability mandates, enhancing its position in the industry. Share repurchases totaled $3.74 million in the quarter, with $21.3 million in cash on hand.
- Operating income increased 64% to $1.2 million.
- Recurring revenue rose 7.3% to $4.6 million, representing 157% of cash operating costs.
- GAAP net income increased 41% to $1.1 million.
- EPS improved by 55% to $0.05.
- The company repurchased 538,376 shares for $3.74 million during the quarter.
- Total revenue decreased 24% from $6.0 million to $4.6 million.
- Year-to-date total revenue dropped 18% to $13.5 million.
Income from Operations increases
Third Fiscal Quarter Financial Highlights:
-
Recurring revenue increased
7.3% to . Year-to-date, recurring revenue increased$4.6 million 8.1% to .$13.3 million -
Recurring SaaS revenue increased from
70% of total revenue to99% of revenue. -
Total revenue decreased to
from$4.6 million , down$6.0 million 24% due to the elimination of essentially all non-recurring revenue, including MarketPlace. -
Total operating expense decreased
36% to from$3.4 million .$5.3 million -
Operating income increased
64% to from$1.2 million in the third quarter last year.$718,000 -
GAAP net income increased
41% to vs. net income of$1.1 million .$773,000 -
Net income to common shareholders increased
50% to , vs.$941,000 .$627,000 -
EPS of
, up$0.05 55% vs. in the prior year third quarter.$0.03 -
Cash from operations of
year-to-date.$4.0 million -
The Company repurchased 538,376 shares at an average price of
for a total of$6.95 in the quarter.$3.74 million
“During the quarter, an existing customer which is one of the largest wholesalers in the world, signed an agreement to be a ReposiTrak reseller,” continued
“Our recurring revenue in the quarter represented
Third Quarter Financial Results (three months ended
Total revenue decreased
Year-To-Date Financial Results (nine months ended
Total revenue decreased
Share Repurchases:
In the third quarter, the Company repurchased 538,376 shares at an average price of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-877-407-9716
Toll/International: 1-201-493-6779
Conference ID: 13729802
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 13729802
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
Consolidated Condensed Balance Sheets (Unaudited)
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,269,307 |
|
|
$ |
24,070,322 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,593,383 |
|
|
|
3,891,699 |
|
Contract asset – unbilled current portion |
|
|
665,322 |
|
|
|
1,248,936 |
|
Prepaid expense and other current assets |
|
|
1,163,489 |
|
|
|
490,817 |
|
Total Current Assets |
|
|
26,691,501 |
|
|
|
29,701,774 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
865,931 |
|
|
|
2,589,194 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
67,098 |
|
|
|
47,987 |
|
Contract asset – unbilled long-term portion |
|
|
206,052 |
|
|
|
408,925 |
|
Operating lease – right-of-use asset |
|
|
382,544 |
|
|
|
695,371 |
|
Customer relationships |
|
|
427,050 |
|
|
|
525,600 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
128,799 |
|
|
|
171,732 |
|
Total Other Assets |
|
|
22,117,843 |
|
|
|
22,755,915 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
49,675,275 |
|
|
$ |
55,046,883 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
493,405 |
|
|
$ |
467,194 |
|
Accrued liabilities |
|
|
1,065,034 |
|
|
|
988,092 |
|
Contract liability - deferred revenue |
|
|
1,542,020 |
|
|
|
1,755,341 |
|
Lines of credit |
|
|
3,385,867 |
|
|
|
6,000,000 |
|
Operating lease liability - current |
|
|
52,669 |
|
|
|
90,156 |
|
Total current liabilities |
|
|
6,538,995 |
|
|
|
9,300,783 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
335,903 |
|
|
|
605,214 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
6,874,898 |
|
|
|
9,905,997 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
186,382 |
|
|
|
193,522 |
|
Additional paid-in capital |
|
|
69,498,487 |
|
|
|
74,298,924 |
|
Accumulated deficit |
|
|
(26,892,870 |
) |
|
|
(29,359,938 |
) |
Total stockholders’ equity |
|
|
42,800,377 |
|
|
|
45,140,886 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
49,675,275 |
|
|
$ |
55,046,883 |
|
Consolidated Condensed Statements of Operations (Unaudited)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,555,906 |
|
|
$ |
6,022,540 |
|
|
$ |
13,469,170 |
|
|
$ |
16,422,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product support |
|
|
773,651 |
|
|
|
2,634,224 |
|
|
|
2,437,351 |
|
|
|
6,706,769 |
|
Sales and marketing |
|
|
1,229,677 |
|
|
|
1,155,266 |
|
|
|
3,570,606 |
|
|
|
3,643,602 |
|
General and administrative |
|
|
1,178,649 |
|
|
|
1,255,410 |
|
|
|
3,484,307 |
|
|
|
3,568,474 |
|
Depreciation and amortization |
|
|
197,393 |
|
|
|
259,343 |
|
|
|
676,324 |
|
|
|
769,440 |
|
Total operating expense |
|
|
3,379,370 |
|
|
|
5,304,243 |
|
|
|
10,168,588 |
|
|
|
14,688,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,176,536 |
|
|
|
718,297 |
|
|
|
3,300,582 |
|
|
|
1,733,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
24,975 |
|
|
|
60,234 |
|
|
|
167,015 |
|
|
|
176,078 |
|
Interest expense |
|
|
(13,919 |
) |
|
|
(4,248 |
) |
|
|
(20,120 |
) |
|
|
(76,700 |
) |
Unrealized gain (loss) on short term investments |
|
|
(65,889 |
) |
|
|
(1,131 |
) |
|
|
(328,987 |
) |
|
|
54,434 |
|
Other gain (loss) |
|
|
(5,649 |
) |
|
|
10,000 |
|
|
|
(88,730 |
) |
|
|
1,109,350 |
|
Income before income taxes |
|
|
1,116,054 |
|
|
|
783,152 |
|
|
|
3,029,760 |
|
|
|
2,997,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(28,038 |
) |
|
|
(9,955 |
) |
|
|
(122,859 |
) |
|
|
(46,141 |
) |
Net income |
|
|
1,088,016 |
|
|
|
773,197 |
|
|
|
2,906,901 |
|
|
|
2,950,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
(439,833 |
) |
|
|
(439,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
941,405 |
|
|
$ |
626,586 |
|
|
$ |
2,467,068 |
|
|
$ |
2,511,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
19,019,000 |
|
|
|
19,555,000 |
|
|
|
19,255,000 |
|
|
|
19,511,000 |
|
Weighted average shares, diluted |
|
|
19,422,000 |
|
|
|
19,942,000 |
|
|
|
19,579,000 |
|
|
|
19,744,000 |
|
Basic income per share |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.13 |
|
|
$ |
0.13 |
|
Diluted income per share |
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
$ |
0.13 |
|
|
$ |
0.13 |
|
PARK CITY GROUP, INC.
Consolidated Condensed Statements of Cash Flows (Unaudited)
|
|
Nine Months Ended
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,906,901 |
|
|
$ |
2,950,882 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
676,324 |
|
|
|
769,440 |
|
Amortization of operating right of use asset |
|
|
312,826 |
|
|
|
63,896 |
|
Stock compensation expense |
|
|
320,199 |
|
|
|
249,733 |
|
Bad debt expense |
|
|
391,667 |
|
|
|
516,694 |
|
Gain on disposal of assets |
|
|
(24,737 |
) |
|
|
- |
|
Gain on debt extinguishment |
|
|
- |
|
|
|
(1,109,350 |
) |
Loss on sale of property and equipment |
|
|
107,820 |
|
|
|
- |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
198,430 |
|
|
|
(1,508,097 |
) |
Long-term receivables, prepaids and other assets |
|
|
(414,998 |
) |
|
|
293,042 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
26,210 |
|
|
|
1,091,304 |
|
Operating lease liability |
|
|
(306,798 |
) |
|
|
(63,895 |
) |
Accrued liabilities |
|
|
52,441 |
|
|
|
549,537 |
|
Deferred revenue |
|
|
(213,321 |
) |
|
|
(452,633 |
) |
Net cash provided by operating activities |
|
|
4,032,964 |
|
|
|
3,350,553 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Sale of property and equipment |
|
|
1,374,085 |
|
|
|
- |
|
Purchase of property and equipment |
|
|
(50,823 |
) |
|
|
(105,391 |
) |
Net cash provided by (used in) investing activities |
|
|
1,323,262 |
|
|
|
(105,391 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in lines of credit |
|
|
(2,614,133 |
) |
|
|
1,340,000 |
|
Common Stock buyback/retirement |
|
|
(5,212,452 |
) |
|
|
(508,243 |
) |
Proceeds from employee stock plan |
|
|
109,177 |
|
|
|
114,430 |
|
Dividends paid |
|
|
(439,833 |
) |
|
|
(439,833 |
) |
Payments on notes payable |
|
|
- |
|
|
|
(920,754 |
) |
Net cash used in financing activities |
|
|
(8,157,241 |
) |
|
|
(414,400 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(2,801,015 |
) |
|
|
2,830,762 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
24,070,322 |
|
|
|
20,345,330 |
|
Cash and cash equivalents at end of period |
|
$ |
21,269,307 |
|
|
$ |
23,176,092 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
172,342 |
|
|
$ |
55,772 |
|
Cash paid for interest |
|
$ |
21,607 |
|
|
$ |
76,700 |
|
Cash paid for operating leases |
|
$ |
66,871 |
|
|
$ |
71,200 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Common stock to pay accrued liabilities |
|
$ |
234,447 |
|
|
$ |
214,550 |
|
Dividends accrued on preferred stock |
|
$ |
439,833 |
|
$ |
439,833 |
|
Reconciliation of Non-GAAP Items – Recurring Revenue
Three Months Ended, |
Nine Months Ended, |
||||||||
2022 |
2021 |
2022 |
2021 |
||||||
Recurring - Subscription, Support and Services | $ |
4,553,844 |
$ |
4,245,247 |
$ |
13,259,456 |
$ |
12,263,945 |
|
Non-Recurring - Services |
|
- |
|
326,535 |
|
81,618 |
|
584,394 |
|
Transaction Based - Marketplace |
|
2,062 |
|
1,450,758 |
|
128,096 |
|
3,573,807 |
|
$ |
4,555,906 |
$ |
6,022,540 |
$ |
13,469,170 |
$ |
16,422,146 |
||
Recurring Revenue as % of Total Revenue |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Recurring Revenue ($) | $ |
308,597 |
$ |
995,511 |
|||||
Growth (Decline) in Recurring Revenue (%) |
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220516005651/en/
Investor Relations:
Investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source:
FAQ
What were Park City Group's earnings for Q3 2022?
How much did recurring revenue grow in Q3 2022 for PCYG?
What was the total revenue for Park City Group in Q3 2022?
How many shares has Park City Group repurchased in 2022?