Park City Group Reports 158% Increase in Net Income for Fiscal Full-Year 2021
Park City Group, Inc. (NASDAQ: PCYG) reported a strong fiscal year ending June 30, 2021, with total revenue rising 5% to $21.0 million, driven by increased MarketPlace and SaaS subscription revenues. Recurring SaaS revenue grew 11% to $17.7 million, and GAAP net income surged 158% to $4.1 million. However, fourth-quarter revenue declined 21% to $4.6 million due to lower MarketPlace activity. The company ended the fiscal year with $24.0 million in cash and announced an additional $12 million stock buyback authorization.
- Total revenue increased 5% to $21.0 million.
- Recurring SaaS revenue grew 11% to $17.7 million.
- GAAP net income increased 158% to $4.1 million.
- Ended fiscal year with $24.0 million in cash, up 18% year-over-year.
- Authorized an additional $12 million stock buyback.
- Fourth quarter revenue decreased 21% to $4.6 million due to lower MarketPlace revenue.
Company Ends Fiscal Year with
Full-Year Financial Highlights:
-
Total revenue increased
5% to from$21.0 million in the prior fiscal year due to higher MarketPlace revenue and an increase in SaaS subscription revenue, partially offset by lower one-time revenue.$20.0 million -
Recurring SaaS revenue increased
11% to . The annualized run rate (ARR) of recurring revenue exiting the year was$17.7 million .$18.4 million -
Total operating expenses declined
2% to from$18.1 million in the prior fiscal year.$18.6 million -
GAAP net income increased
158% to vs. GAAP net income of$4.1 million in the prior fiscal year.$1.6 million -
Net income to common shareholders of
, up$3.5 million 251% compared to last year.$1.0 million -
EPS increased
251% to vs.$0.18 in the prior fiscal year.$0.05 -
Cash from operations increased
29% to from$5.4 million in the prior fiscal year.$4.2 million
Fourth Quarter Financial Highlights:
-
Total revenue decreased
21% to from$4.6 million in the prior fiscal quarter due to lower MarketPlace revenue.$5.8 million -
Recurring SaaS revenue increased
8% to .$4.5 million -
Total operating expenses declined
35% to from$3.4 million in the prior fiscal quarter due to lower cost of goods associated with lower Marketplace revenue.$5.3 million -
GAAP net income increased
143% to vs. GAAP net income of$1.2 million in the prior fiscal quarter.$480,000 -
Net income to common shareholders increased
206% to , vs.$1.0 million in the prior fiscal quarter.$333,000 -
EPS increased
207% to vs.$0.05 in the prior fiscal quarter.$0.02
“We enter fiscal 2022 with the strongest balance sheet in our history,” added
Fiscal 2021 Full-Year Results (fiscal year ended
Total revenue increased
Fourth Quarter Financial Results (three months ended
Total revenue decreased
Share Repurchases:
In the fourth quarter, the Company repurchased 126,927 shares at an average price of
Subsequent to the end of the fiscal year, Park City Group’s Board of Directors authorized an additional
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-877-407-9716
Toll/International 1 -201-493-6779
Conference ID: 13722947
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 13722947
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
Consolidated Balance Sheets
Assets |
|
2021 |
|
|
2020 |
|
||
Current Assets |
|
|
|
|
|
|
||
Cash |
|
$ |
24,070,322 |
|
|
$ |
20,345,330 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,891,699 |
|
|
|
4,007,316 |
|
Contract asset – unbilled current portion |
|
|
1,248,936 |
|
|
|
2,300,754 |
|
Prepaid expense and other current assets |
|
|
490,817 |
|
|
|
495,511 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
29,701,774 |
|
|
|
27,148,911 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
2,589,194 |
|
|
|
3,003,402 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits, and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
47,987 |
|
|
|
77,030 |
|
Contract asset – unbilled long-term portion |
|
|
408,925 |
|
|
|
838,726 |
|
Operating lease – right-of-use asset |
|
|
695,371 |
|
|
|
781,137 |
|
Customer relationships |
|
|
525,600 |
|
|
|
657,000 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
171,732 |
|
|
|
18,539 |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
22,755,915 |
|
|
|
23,278,732 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
55,046,883 |
|
|
$ |
53,431,045 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
467,194 |
|
|
$ |
407,497 |
|
Accrued liabilities |
|
|
988,092 |
|
|
|
1,123,528 |
|
Contract liability - deferred revenue |
|
|
1,755,341 |
|
|
|
1,845,347 |
|
Lines of credit |
|
|
6,000,000 |
|
|
|
4,660,000 |
|
Operating lease liability - current |
|
|
90,156 |
|
|
|
85,767 |
|
Current portion of notes payable |
|
|
- |
|
|
|
310,242 |
|
Current portion of paycheck protection program loans |
|
|
- |
|
|
|
479,866 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
9,300,783 |
|
|
|
8,912,247 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
605,214 |
|
|
|
695,369 |
|
Notes payable, less current portion |
|
|
- |
|
|
|
610,512 |
|
Paycheck protection program loans |
|
|
- |
|
|
|
629,484 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
9,905,997 |
|
|
|
10,847,612 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
193,522 |
|
|
|
194,847 |
|
Additional paid-in capital |
|
|
74,298,924 |
|
|
|
75,271,097 |
|
Accumulated deficit |
|
|
(29,359,938 |
) |
|
|
(32,890,889 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
45,140,886 |
|
|
|
42,583,433 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
55,046,883 |
|
|
$ |
53,431,045 |
|
Consolidated Statements of Operations
|
|
For the Years Ended |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
|
|
|
|
|
|
|
||
Revenue |
|
$ |
21,007,076 |
|
|
$ |
20,038,054 |
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
Cost of revenue and product support |
|
|
6,884,647 |
|
|
|
6,997,424 |
|
Sales and marketing |
|
|
4,995,578 |
|
|
|
5,775,309 |
|
General and administrative |
|
|
5,214,936 |
|
|
|
4,948,443 |
|
Depreciation and amortization |
|
|
1,019,515 |
|
|
|
838,866 |
|
Total operating expense |
|
|
18,114,676 |
|
|
|
18,560,042 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,892,400 |
|
|
|
1,478,012 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
237,269 |
|
|
|
224,908 |
|
Interest expense |
|
|
(106,680 |
) |
|
|
(67,732 |
) |
Unrealized gain on short term investments |
|
|
61,953 |
|
|
|
- |
|
Gain on debt extinguishment |
|
|
1,109,350 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
4,194,292 |
|
|
|
1,635,188 |
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes |
|
|
(76,897 |
) |
|
|
(41,919 |
) |
|
|
|
|
|
|
|
|
|
Net income |
|
|
4,117,395 |
|
|
|
1,593,269 |
|
|
|
|
|
|
|
|
|
|
Dividends on Preferred Stock |
|
|
(586,444 |
) |
|
|
(586,444 |
) |
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
3,530,951 |
|
|
$ |
1,006,825 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
19,502,000 |
|
|
|
19,651,000 |
|
Weighted average shares, diluted |
|
|
19,754,000 |
|
|
|
19,863,000 |
|
Basic earnings per share |
|
$ |
0.18 |
|
|
$ |
0.05 |
|
Diluted earnings per share |
|
$ |
0.18 |
|
|
$ |
0.05 |
|
Consolidated Statements of Cash Flows
|
|
For the Years Ended |
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
4,117,395 |
|
|
$ |
1,593,269 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,019,515 |
|
|
|
803,002 |
|
Amortization of operating right of use asset |
|
|
85,766 |
|
|
|
81,604 |
|
Stock compensation expense |
|
|
336,695 |
|
|
|
399,681 |
|
Bad debt expense |
|
|
1,056,205 |
|
|
|
800,000 |
|
Gain on debt extinguishment |
|
|
(1,109,350 |
) |
|
|
- |
|
Decrease (increase) in: |
|
|
|
|
|
|
|
|
Trade receivables |
|
|
(199,437 |
) |
|
|
(205,718 |
) |
Long-term receivables, prepaids and other assets |
|
|
465,978 |
|
|
|
1,279,674 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
59,697 |
|
|
|
(122,797 |
) |
Accrued liabilities |
|
|
(254,601 |
) |
|
|
(278,255 |
) |
Operating lease liability |
|
|
(85,766 |
) |
|
|
(81,605 |
) |
Deferred revenue |
|
|
(90,282 |
) |
|
|
(72,716 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
5,401,815 |
|
|
|
4,196,139 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(147,140 |
) |
|
|
(650,422 |
) |
Capitalization of software development costs |
|
|
(171,733 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(318,873 |
) |
|
|
(650,422 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from employee stock purchase plans |
|
|
117,487 |
|
|
|
120,923 |
|
Proceeds from issuance of note payable |
|
|
- |
|
|
|
1,109,350 |
|
Net increase in lines of credit |
|
|
1,340,000 |
|
|
|
- |
|
Dividends paid |
|
|
(586,444 |
) |
|
|
(586,444 |
) |
Common stock buy-back |
|
|
(1,308,238 |
) |
|
|
(2,158,471 |
) |
Payments on notes payable and capital leases |
|
|
(920,755 |
) |
|
|
(295,168 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(1,357,950 |
) |
|
|
(1,809,810 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3,724,992 |
|
|
|
1,735,907 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
20,345,330 |
|
|
|
18,609,423 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
24,070,322 |
|
|
$ |
20,345,330 |
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210928005839/en/
Investor Relations Contact:
investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source:
FAQ
What were Park City Group's total revenues for fiscal year 2021?
How much did Park City Group's GAAP net income increase in fiscal 2021?
What was the recurring SaaS revenue for Park City Group in 2021?
What is Park City Group's current cash position?