Park City Group Reports 148% Increase in Income from Operations for the Second Quarter of Fiscal 2022
Park City Group, Inc. (NASDAQ: PCYG) announced its second quarter financial results for fiscal 2022, showing a 16% decrease in total revenue to $4.4 million from the previous year, largely due to the planned elimination of non-recurring revenue. Despite this, recurring SaaS revenue surged to 99% of total revenue, a significant increase from 78%. Operating income rose 148% to $958,000, while GAAP net income fell 46% to $872,000 due to a prior year's PPP loan forgiveness gain. The company continues to prioritize profitability amidst ongoing efforts towards FDA compliance solutions.
- Recurring SaaS revenue increased to 99% of total revenue.
- Recurring revenue grew 7% quarter-over-quarter and 9% year-to-date.
- Operating income rose 148% to $958,000.
- Cash from operations reached $3.1 million year-to-date.
- Total revenue decreased 16% to $4.4 million from $5.2 million.
- GAAP net income dropped 46% compared to the previous year.
Company achieves
Continues Strategic Effort Towards Traceability Solution for FDA Mandates
Second Quarter Financial Highlights:
-
Total revenue decreased
16% to from$4.4 million due to planned conversion of all non-recurring revenue including MarketPlace.$5.2 million -
Recurring SaaS revenue increased from
78% of total revenue to99% of revenue. -
Recurring revenue increased
7% to . Year-to-date, recurring revenue increased$4.3 million 9% to .$8.7 million -
Total operating expenses decreased
29% to from$3.4 million due to lower overall SG&A expenses and planned conversion of MarketPlace.$4.8 million -
Operating income increased
148% to from$958,000 in the second quarter last year.$386,000 -
GAAP net income decreased
46% to vs. net income of$872,000 due to a$1.6 million gain in the prior year related to forgiveness of the Company’s PPP loan. Excluding this non-recurring PPP gain, net income increased$1.1 million 66% . -
Net income to common shareholders decreased
51% to , vs.$725,000 , due to the$1.5 million non-recurring PPP gain in the prior-year quarter.$1.1 million -
EPS of
vs.$0.04 in the prior year second quarter.$0.08 -
Cash from operations of
year-to-date.$3.1 million -
The company repurchased 244,552 shares at an average price of
for a total of$5.85 in the quarter and has$1.43 million remaining on its buyback authorization.$10.5 million
Second Quarter Financial Results (three months ended
Total revenue decreased
Year-To-Date Financial Results (six months ended
Total revenue decreased
Share Repurchases:
In the second quarter, the Company repurchased 244,552 shares at an average price of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-877-407-9716
Toll/International 1-201-493-6779
Conference ID: 13726882
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 13726882
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
|
||||||||
Consolidated Condensed Balance Sheets (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
2021 |
2021 |
|||||||
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
21,708,693 |
|
|
$ |
24,070,322 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,491,793 |
|
|
|
3,891,699 |
|
Contract asset – unbilled current portion |
|
|
821,868 |
|
|
|
1,248,936 |
|
Prepaid expense and other current assets |
|
|
972,099 |
|
|
|
490,817 |
|
Total Current Assets |
|
|
26,994,453 |
|
|
|
29,701,774 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
932,896 |
|
|
|
2,589,194 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
21,827 |
|
|
|
47,987 |
|
Contract asset – unbilled long-term portion |
|
|
174,741 |
|
|
|
408,925 |
|
Operating lease – right-of-use asset |
|
|
650,988 |
|
|
|
695,371 |
|
Customer relationships |
|
|
459,900 |
|
|
|
525,600 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
143,108 |
|
|
|
171,732 |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
22,356,864 |
|
|
|
22,755,915 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
50,284,213 |
|
|
$ |
55,046,883 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
482,915 |
|
|
$ |
467,194 |
|
Accrued liabilities |
|
|
1,075,852 |
|
|
|
988,092 |
|
Contract liability - deferred revenue |
|
|
1,657,859 |
|
|
|
1,755,341 |
|
Lines of credit |
|
|
930,000 |
|
|
|
6,000,000 |
|
Operating lease liability - current |
|
|
92,453 |
|
|
|
90,156 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
4,239,079 |
|
|
|
9,300,783 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
558,535 |
|
|
|
605,214 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,797,614 |
|
|
|
9,905,997 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
191,547 |
|
|
|
193,522 |
|
Additional paid-in capital |
|
|
73,120,949 |
|
|
|
74,298,924 |
|
Accumulated deficit |
|
|
(27,834,275 |
) |
|
|
(29,359,938 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
45,486,599 |
|
|
|
45,140,886 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
50,284,213 |
|
|
$ |
55,046,883 |
|
|
||||||||||||||||
Consolidated Condensed Statements of Operations (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
|
|
|||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,353,587 |
|
|
$ |
5,174,204 |
|
|
$ |
8,913,264 |
|
|
$ |
10,399,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services and product support |
|
|
817,213 |
|
|
|
2,091,588 |
|
|
|
1,663,700 |
|
|
|
4,072,545 |
|
Sales and marketing |
|
|
1,152,036 |
|
|
|
1,205,295 |
|
|
|
2,340,929 |
|
|
|
2,488,336 |
|
General and administrative |
|
|
1,209,002 |
|
|
|
1,231,139 |
|
|
|
2,305,658 |
|
|
|
2,313,064 |
|
Depreciation and amortization |
|
|
217,767 |
|
|
|
261,597 |
|
|
|
478,931 |
|
|
|
510,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
3,396,018 |
|
|
|
4,789,619 |
|
|
|
6,789,218 |
|
|
|
9,384,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
957,569 |
|
|
|
384,585 |
|
|
|
2,124,046 |
|
|
|
1,015,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
86,884 |
|
|
|
81,503 |
|
|
|
142,040 |
|
|
|
115,844 |
|
Interest expense |
|
|
(3,303 |
) |
|
|
(1,907 |
) |
|
|
(6,201 |
) |
|
|
(72,452 |
) |
Unrealized gain (loss) on short term investments |
|
|
(113,807 |
) |
|
|
71,828 |
|
|
|
(263,098 |
) |
|
|
55,565 |
|
Other gain (loss) |
|
|
- |
|
|
|
1,099,350 |
|
|
|
(83,081 |
) |
|
|
1,099,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
927,343 |
|
|
|
1,635,359 |
|
|
|
1,913,706 |
|
|
|
2,213,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(55,275 |
) |
|
|
(12,500 |
) |
|
|
(94,821 |
) |
|
|
(36,186 |
) |
Net income |
|
|
872,068 |
|
|
|
1,622,859 |
|
|
|
1,818,885 |
|
|
|
2,177,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
(293,222 |
) |
|
|
(293,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
725,457 |
|
|
$ |
1,476,248 |
|
|
$ |
1,525,663 |
|
|
$ |
1,884,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
19,357,000 |
|
|
|
19,526,000 |
|
|
|
19,370,000 |
|
|
|
19,508,000 |
|
Weighted average shares, diluted |
|
|
19,682,000 |
|
|
|
19,716,000 |
|
|
|
19,658,000 |
|
|
|
19,653,000 |
|
Basic income per share |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
Diluted income per share |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
PARK CITY GROUP, INC. |
||||||||
Consolidated Condensed Statements of Cash Flows (Unaudited) |
||||||||
|
||||||||
|
|
Six Months |
|
|||||
Ended |
||||||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,818,885 |
|
|
$ |
2,177,685 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
478,931 |
|
|
|
510,097 |
|
Amortization of operating right of use asset |
|
|
44,382 |
|
|
|
42,196 |
|
Stock compensation expense |
|
|
234,396 |
|
|
|
166,923 |
|
Bad debt expense |
|
|
250,000 |
|
|
|
310,000 |
|
Gain on disposal of assets |
|
|
(24,737 |
) |
|
|
- |
|
Gain on debt extinguishment |
|
|
- |
|
|
|
(1,099,350 |
) |
Loss on sale of property and equipment |
|
|
107,820 |
|
|
|
- |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
285,141 |
|
|
|
520,719 |
|
Long-term receivables, prepaids and other assets |
|
|
(97,532 |
) |
|
|
685,158 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
15,721 |
|
|
|
131,654 |
|
Operating lease liability |
|
|
(44,382 |
) |
|
|
(42,196 |
) |
Accrued liabilities |
|
|
87,811 |
|
|
|
590,271 |
|
Deferred revenue |
|
|
(97,482 |
) |
|
|
(237,143 |
) |
Net cash provided by operating activities |
|
|
3,058,954 |
|
|
|
3,756,014 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Sale of property and equipment |
|
|
1,374,085 |
|
|
|
- |
|
Purchase of property and equipment |
|
|
(17,049 |
) |
|
|
(103,218 |
) |
Net cash provided by (used in) investing activities |
|
|
1,357,036 |
|
|
|
(103,218 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net (decrease) increase in lines of credit |
|
|
(5,070,000 |
) |
|
|
1,060,175 |
|
Common Stock buyback/retirement |
|
|
(1,470,974 |
) |
|
|
- |
|
Proceeds from employee stock plan |
|
|
56,577 |
|
|
|
50,328 |
|
Dividends paid |
|
|
(293,222 |
) |
|
|
(293,222 |
) |
Payments on notes payable |
|
|
- |
|
|
|
(920,754 |
) |
Net cash used in financing activities |
|
|
(6,777,619 |
) |
|
|
(103,473 |
) |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
(2,361,629 |
) |
|
|
3,549,323 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
24,070,322 |
|
|
|
20,345,330 |
|
Cash and cash equivalents at end of period |
|
$ |
21,708,693 |
|
|
$ |
23,894,653 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220214005627/en/
Investor Relations:
investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source:
FAQ
What were Park City Group's second quarter earnings for fiscal 2022?
How did recurring revenue perform in the latest earnings report for PCYG?
What are the key financial metrics for Park City Group's Q2 fiscal 2022?