Park City Group Increases Net Income 71% for First Quarter of Fiscal 2022
Park City Group, Inc. (NASDAQ: PCYG) reported a 13% decrease in total revenue to $4.6 million for the first quarter of fiscal 2022, primarily due to a decrease in Marketplace revenue. However, recurring SaaS revenue grew by 10% to $4.4 million. Operating expenses dropped 26% to $3.4 million, contributing to a 71% increase in net income to $947,000. The company has no debt and $20 million in cash, positioning it well for future growth, especially in traceability solutions ahead of FDA mandates.
- Recurring SaaS revenue increased 10% to $4.4 million.
- Net income rose 71% to $947,000.
- Operating expenses decreased 26% to $3.4 million.
- No debt with $20.4 million in cash on hand.
- Interest in traceability solutions is high, with over 10 planned partner trials.
- Total revenue decreased 13% to $4.6 million due to lower Marketplace revenue.
Recurring revenue grows
First Quarter Financial Highlights:
-
Total revenue decreased
13% to from$4.6 million due to planned conversion of transactional to recurring MarketPlace revenue.$5.2 million -
Recurring SaaS revenue increased
10% to .$4.4 million -
Total operating expenses decreased
26% to from$3.4 million due to lower Marketplace costs and lower overall SG&A expenses.$4.6 million -
Net Income margin doubled from
11% to21% . -
GAAP net income increased
71% to vs. net income of$947,000 in the prior year.$555,000 -
Net income to common shareholders increased
96% to , vs.$800,000 .$408,000 -
EPS doubled to
vs.$0.04 in the prior year first quarter.$0.02 -
Cash from operations of
.$1.1 million -
The Company repaid its
revolving line of credit and has no debt.$6 million
“Interest in our track and trace capabilities is extremely high and increasing, likely leading to more than 10 partner trials, well ahead of our plan,” continued
First Quarter Financial Results (three months ended
Total revenue decreased
Share Repurchases:
In the first quarter, the Company repurchased 7,600 shares at an average price of
Balance Sheet:
The Company had
Conference Call:
The Company will host a conference call at
Participant Dial-In Numbers:
Date:
Time:
Toll-Free: 1-844-826-3035
Toll/International 1-412-317-5195
Conference ID: 10161813
Replay Dial-In Numbers:
Toll Free: 1-844-512-2921
Toll/International: 1-412-317-6671
Replay Start:
Replay Expiry:
Replay Pin Number: 10161813
About
Specific disclosure relating to
Forward-Looking Statement
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the
Consolidated Condensed Balance Sheets (Unaudited) |
||||||||
Assets |
|
2021 |
|
|
2021 |
|
||
Current Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
20,431,158 |
|
|
$ |
24,070,322 |
|
Receivables, net of allowance for doubtful accounts of |
|
|
3,997,676 |
|
|
|
3,891,699 |
|
Contract asset – unbilled current portion |
|
|
984,155 |
|
|
|
1,248,936 |
|
Prepaid expense and other current assets |
|
|
684,310 |
|
|
|
490,817 |
|
Total Current Assets |
|
|
26,097,299 |
|
|
|
29,701,774 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,017,202 |
|
|
|
2,589,194 |
|
|
|
|
|
|
|
|
|
|
Other Assets: |
|
|
|
|
|
|
|
|
Deposits and other assets |
|
|
22,414 |
|
|
|
22,414 |
|
Prepaid expense – less current portion |
|
|
34,907 |
|
|
|
47,987 |
|
Contract asset – unbilled long-term portion |
|
|
291,833 |
|
|
|
408,925 |
|
Operating lease – right-of-use asset |
|
|
673,319 |
|
|
|
695,371 |
|
Customer relationships |
|
|
492,750 |
|
|
|
525,600 |
|
|
|
|
20,883,886 |
|
|
|
20,883,886 |
|
Capitalized software costs, net |
|
|
157,420 |
|
|
|
171,732 |
|
|
|
|
|
|
|
|
|
|
Total Other Assets |
|
|
22,556,529 |
|
|
|
22,755,915 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
49,671,030 |
|
|
$ |
55,046,883 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
371,825 |
|
|
$ |
467,194 |
|
Accrued liabilities |
|
|
738,283 |
|
|
|
988,092 |
|
Contract liability - deferred revenue |
|
|
1,758,710 |
|
|
|
1,755,341 |
|
Lines of credit |
|
|
- |
|
|
|
6,000,000 |
|
Operating lease liability - current |
|
|
91,297 |
|
|
|
90,156 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,960,115 |
|
|
|
9,300,783 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability – less current portion |
|
|
582,022 |
|
|
|
605,214 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,542,137 |
|
|
|
9,905,997 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred Stock; |
|
|
|
|
|
|
|
|
Series B Preferred, 700,000 shares authorized; 625,375 shares issued and outstanding at |
|
|
6,254 |
|
|
|
6,254 |
|
Series B-1 Preferred, 550,000 shares authorized; 212,402 shares issued and outstanding at |
|
|
2,124 |
|
|
|
2,124 |
|
Common Stock, |
|
|
193,878 |
|
|
|
193,522 |
|
Additional paid-in capital |
|
|
74,486,369 |
|
|
|
74,298,924 |
|
Accumulated deficit |
|
|
(28,559,732 |
) |
|
|
(29,359,938 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
46,128,893 |
|
|
|
45,140,886 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
49,671,030 |
|
|
$ |
55,046,883 |
|
Consolidated Condensed Statements of Operations (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
4,559,677 |
|
|
$ |
5,225,402 |
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
Cost of revenue and product support |
|
|
846,487 |
|
|
|
1,980,957 |
|
Sales and marketing |
|
|
1,188,893 |
|
|
|
1,283,041 |
|
General and administrative |
|
|
1,096,656 |
|
|
|
1,081,925 |
|
Depreciation and amortization |
|
|
261,164 |
|
|
|
248,500 |
|
|
|
|
|
|
|
|
|
|
Total operating expense |
|
|
3,393,200 |
|
|
|
4,594,423 |
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,166,477 |
|
|
|
630,979 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
55,156 |
|
|
|
34,341 |
|
Interest expense |
|
|
(2,898 |
) |
|
|
(70,545 |
) |
Other gain (loss) |
|
|
(83,081 |
) |
|
|
- |
|
Unrealized gain (loss) on short term investments |
|
|
(149,291 |
) |
|
|
(16,263 |
) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
986,363 |
|
|
|
578,512 |
|
|
|
|
|
|
|
|
|
|
(Provision) for income taxes: |
|
|
(39,546 |
) |
|
|
(23,686 |
) |
Net income |
|
|
946,817 |
|
|
|
554,826 |
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
|
|
|
|
|
|
|
|
|
Net income applicable to Common Stockholders |
|
$ |
800,206 |
|
|
$ |
408,215 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic |
|
|
19,383,000 |
|
|
|
19,489,000 |
|
Weighted average shares, diluted |
|
|
19,669,000 |
|
|
|
19,642,000 |
|
Basic income per share |
|
$ |
0.04 |
|
|
$ |
0.02 |
|
Diluted income per share |
|
$ |
0.04 |
|
|
$ |
0.02 |
|
PARK CITY GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2021 |
|
|
2020 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
946,817 |
|
|
$ |
554,826 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
261,164 |
|
|
|
248,500 |
|
Amortization of operating right-of-use asset |
|
|
22,051 |
|
|
|
20,965 |
|
Stock compensation expense |
|
|
88,246 |
|
|
|
93,432 |
|
Bad debt expense |
|
|
125,000 |
|
|
|
125,000 |
|
Loss on sale of property and equipment |
|
|
107,820 |
|
|
|
- |
|
Gain on disposal of assets |
|
|
(24,737 |
) |
|
|
- |
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts receivables |
|
|
(258,029 |
) |
|
|
(1,154,077 |
) |
Long-term receivables, prepaid and other assets |
|
|
129,335 |
|
|
|
691,245 |
|
(Decrease) increase in: |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
(95,369 |
) |
|
|
57,515 |
|
Accrued liabilities |
|
|
(165,555 |
) |
|
|
501,063 |
|
Operating lease liability |
|
|
(22,051 |
) |
|
|
(20,965 |
) |
Deferred revenue |
|
|
3,369 |
|
|
|
105,844 |
|
Net cash provided by operating activities |
|
|
1,118,061 |
|
|
|
1,223,348 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
- |
|
|
|
(12,925 |
) |
Sale of property and equipment |
|
|
1,374,085 |
|
|
|
- |
|
Net cash provided by (used in) investing activities |
|
|
1,374,085 |
|
|
|
(12,925 |
) |
|
|
|
|
|
|
|
|
|
Cash flows financing activities: |
|
|
|
|
|
|
|
|
Net decrease in lines of credit |
|
|
(6,000,000 |
) |
|
|
- |
|
Common Stock buy-back |
|
|
(41,276 |
) |
|
|
- |
|
Proceeds from employee stock purchase plan |
|
|
56,577 |
|
|
|
50,328 |
|
Dividends paid |
|
|
(146,611 |
) |
|
|
(146,611 |
) |
Proceeds from issuance of notes payable |
|
|
- |
|
|
|
620,000 |
|
Payments on notes payable and capital leases |
|
|
- |
|
|
|
(920,754 |
) |
Net cash used in financing activities |
|
|
(6,131,310 |
) |
|
|
(397,037 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(3,639,164 |
) |
|
|
813,386 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
24,070,322 |
|
|
|
20,345,330 |
|
Cash and cash equivalents at end of period |
|
$ |
20,431,158 |
|
|
$ |
21,158,716 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
172,342 |
|
|
$ |
25,899 |
|
Cash paid for interest |
|
$ |
2,898 |
|
|
$ |
70,545 |
|
Cash paid for operating leases |
|
$ |
30,600 |
|
|
$ |
30,600 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Common Stock to pay accrued liabilities |
|
$ |
172,500 |
|
|
$ |
5,405 |
|
Dividends accrued on preferred stock |
|
$ |
146,611 |
|
|
$ |
146,611 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211115005964/en/
Investor Relations:
investor-relations@parkcitygroup.com
Or
FNK IR
646.809.4048
rob@fnkir.com
Source:
FAQ
What were the financial highlights for Park City Group (PCYG) in Q1 2022?
How did net income for Park City Group (PCYG) change in Q1 2022?
What is the current debt situation for Park City Group (PCYG)?
What initiatives is Park City Group (PCYG) focusing on for future growth?