Paysign, Inc. Reports Fourth Quarter and Full-Year 2024 Financial Results
Paysign (NASDAQ: PAYS) reported strong financial results for full-year 2024, with total revenues reaching $58.38 million, up 23.5% from 2023. The company's net income was $3.82 million ($0.07 per diluted share), compared to $6.46 million ($0.12 per diluted share) in 2023.
Key highlights include:
- Adjusted EBITDA increased 43.3% to $9.62 million
- Added 16 new plasma centers, ending with 480 centers
- Added 33 net patient affordability programs, reaching 76 active programs
- Patient affordability revenue grew 214.5% year-over-year
- Ended 2024 with $10.77 million in unrestricted cash and zero debt
For Q4 2024, total revenues were $15.61 million, up 14.0% year-over-year. However, plasma revenue declined 6.2% to $10.80 million, while patient affordability revenue increased 156.5% to $4.31 million.
Paysign (NASDAQ: PAYS) ha riportato risultati finanziari solidi per l'intero anno 2024, con ricavi totali che hanno raggiunto 58,38 milioni di dollari, in aumento del 23,5% rispetto al 2023. L'utile netto dell'azienda è stato di 3,82 milioni di dollari (0,07 dollari per azione diluita), rispetto ai 6,46 milioni di dollari (0,12 dollari per azione diluita) del 2023.
Tra i punti salienti ci sono:
- EBITDA rettificato aumentato del 43,3% a 9,62 milioni di dollari
- Aggiunti 16 nuovi centri di plasma, per un totale di 480 centri
- Aggiunti 33 nuovi programmi di accessibilità per i pazienti, raggiungendo un totale di 76 programmi attivi
- Le entrate da accessibilità per i pazienti sono cresciute del 214,5% su base annua
- Chiusura del 2024 con 10,77 milioni di dollari in contante non vincolato e zero debito
Per il Q4 2024, i ricavi totali sono stati di 15,61 milioni di dollari, in aumento del 14,0% rispetto all'anno precedente. Tuttavia, le entrate da plasma sono diminuite del 6,2% a 10,80 milioni di dollari, mentre le entrate da accessibilità per i pazienti sono aumentate del 156,5% a 4,31 milioni di dollari.
Paysign (NASDAQ: PAYS) reportó resultados financieros sólidos para el año completo 2024, con ingresos totales alcanzando 58,38 millones de dólares, un aumento del 23,5% en comparación con 2023. La ganancia neta de la empresa fue de 3,82 millones de dólares (0,07 dólares por acción diluida), en comparación con 6,46 millones de dólares (0,12 dólares por acción diluida) en 2023.
Los aspectos más destacados incluyen:
- El EBITDA ajustado aumentó un 43,3% a 9,62 millones de dólares
- Se añadieron 16 nuevos centros de plasma, alcanzando un total de 480 centros
- Se añadieron 33 nuevos programas de asequibilidad para pacientes, alcanzando un total de 76 programas activos
- Los ingresos por asequibilidad para pacientes crecieron un 214,5% interanual
- Finalizó 2024 con 10,77 millones de dólares en efectivo no restringido y cero deuda
Para el Q4 2024, los ingresos totales fueron de 15,61 millones de dólares, un aumento del 14,0% interanual. Sin embargo, los ingresos por plasma disminuyeron un 6,2% a 10,80 millones de dólares, mientras que los ingresos por asequibilidad para pacientes aumentaron un 156,5% a 4,31 millones de dólares.
Paysign (NASDAQ: PAYS)는 2024년 전체 연도에 대한 강력한 재무 결과를 보고했으며, 총 수익은 5,838만 달러에 달하여 2023년 대비 23.5% 증가했습니다. 회사의 순이익은 382만 달러(희석 주당 0.07달러)로, 2023년의 646만 달러(희석 주당 0.12달러)와 비교됩니다.
주요 하이라이트는 다음과 같습니다:
- 조정된 EBITDA가 43.3% 증가하여 962만 달러에 도달
- 16개의 새로운 혈장 센터를 추가하여 총 480개 센터로 마감
- 33개의 새로운 환자 접근성 프로그램을 추가하여 총 76개의 활성 프로그램에 도달
- 환자 접근성 수익이 전년 대비 214.5% 증가
- 2024년 말에 제한 없는 현금 1,077만 달러와 부채 제로로 종료
2024년 4분기에는 총 수익이 1,561만 달러로, 전년 대비 14.0% 증가했습니다. 그러나 혈장 수익은 6.2% 감소하여 1,080만 달러에 도달했으며, 환자 접근성 수익은 156.5% 증가하여 431만 달러에 도달했습니다.
Paysign (NASDAQ: PAYS) a annoncé de solides résultats financiers pour l'année complète 2024, avec des revenus totaux atteignant 58,38 millions de dollars, en hausse de 23,5 % par rapport à 2023. Le bénéfice net de l'entreprise s'élevait à 3,82 millions de dollars (0,07 dollar par action diluée), contre 6,46 millions de dollars (0,12 dollar par action diluée) en 2023.
Les points saillants incluent :
- EBITDA ajusté en hausse de 43,3 % à 9,62 millions de dollars
- Ajout de 16 nouveaux centres de plasma, totalisant 480 centres
- Ajout de 33 nouveaux programmes d'accessibilité pour les patients, atteignant 76 programmes actifs
- Les revenus d'accessibilité pour les patients ont augmenté de 214,5 % d'une année sur l'autre
- Clôture de 2024 avec 10,77 millions de dollars en liquidités non restreintes et aucune dette
Pour le T4 2024, les revenus totaux se sont élevés à 15,61 millions de dollars, en hausse de 14,0 % par rapport à l'année précédente. Cependant, les revenus provenant du plasma ont diminué de 6,2 % pour atteindre 10,80 millions de dollars, tandis que les revenus d'accessibilité pour les patients ont augmenté de 156,5 % pour atteindre 4,31 millions de dollars.
Paysign (NASDAQ: PAYS) hat für das Gesamtjahr 2024 starke Finanzergebnisse gemeldet, mit Gesamterlösen von 58,38 Millionen Dollar, was einem Anstieg von 23,5% im Vergleich zu 2023 entspricht. Der Nettogewinn des Unternehmens betrug 3,82 Millionen Dollar (0,07 Dollar pro verwässerter Aktie), verglichen mit 6,46 Millionen Dollar (0,12 Dollar pro verwässerter Aktie) im Jahr 2023.
Wichtige Highlights sind:
- Bereinigtes EBITDA stieg um 43,3% auf 9,62 Millionen Dollar
- 16 neue Plasmazentren hinzugefügt, insgesamt 480 Zentren
- 33 neue Programme zur Patientenaffordabilität hinzugefügt, insgesamt 76 aktive Programme erreicht
- Die Einnahmen aus der Patientenaffordabilität stiegen im Jahresvergleich um 214,5%
- Das Jahr 2024 mit 10,77 Millionen Dollar in unbeschränkten liquiden Mitteln und null Schulden abgeschlossen
Für das 4. Quartal 2024 betrugen die Gesamterlöse 15,61 Millionen Dollar, was einem Anstieg von 14,0% im Jahresvergleich entspricht. Die Plasmeerträge sanken jedoch um 6,2% auf 10,80 Millionen Dollar, während die Einnahmen aus der Patientenaffordabilität um 156,5% auf 4,31 Millionen Dollar stiegen.
- Revenue growth of 23.5% to $58.38 million in 2024
- Adjusted EBITDA increased 43.3% to $9.62 million
- Patient affordability revenue grew 214.5% with 33 new programs added
- Gross profit margin improved by 400 basis points to 55.1%
- Zero debt position with $10.77 million in unrestricted cash
- Net income declined to $3.82 million from $6.46 million year-over-year
- Q4 plasma revenue decreased 6.2% year-over-year
- Q4 average revenue per plasma center declined to $7,510 from $8,297
- Q4 gross dollar load volume decreased 6.4% year-over-year
Insights
Paysign's 2024 financial results present a mixed picture with strong top-line growth but declining profitability. The 23.5% revenue increase to
Despite the revenue growth, net income fell from
Operationally, Paysign has expanded its business footprint considerably, adding 16 plasma centers (now 480) and 33 patient affordability programs (now 76). While plasma remains their core business, its growth has slowed to
The rising SG&A expenses (
Paysign is executing a compelling business transformation, pivoting from a plasma-centric model to a more diversified financial services provider with significant pharma exposure. The acquisition of Gamma Innovation's assets represents a strategic move to strengthen capabilities in both core markets while expanding their addressable market in life sciences.
The dramatic growth in pharma patient affordability programs - from 43 to 76 active programs with a
The company's investment in human capital (
The contrast between business segments is noteworthy - plasma revenue growth has slowed to
Maintaining zero debt while growing restricted cash balances by
For the Full-Year
-
Full-year 2024 total revenues of
, up$58.38 million 23.5% from full-year 2023 -
Full-year 2024 net income of
, or diluted earnings per share of$3.82 million , versus net income of$0.07 , or diluted earnings per share of$6.46 million for full-year 2023$0.12 -
Full-year 2024 Adjusted EBITDA of
, up$9.62 million 43.3% from a year ago, while diluted Adjusted EBITDA per share was$6.71 million versus$0.17 for full-year 20231$0.12 -
Total plasma center count increased by 16 during 2024, exiting the year with 480 centers, contributing to a
4.6% increase in plasma revenue versus the same period last year -
Added 33 net patient affordability programs during 2024, exiting the year with 76 active programs, leading to a
212.3% increase in pharma revenue and a214.5% increase in pharma patient affordability revenue over the same period last year -
Exited the year with
of unrestricted cash and zero debt while repurchasing 136,700 shares of common stock for$10.77 million $495 thousand -
Full-year 2024 gross dollar load volume was up
4.5% over 2023 -
Full-year 2024 gross spend volume was up
3.0% over 2023
For the Fourth Quarter
-
Fourth quarter 2024 total revenues of
, up$15.61 million 14.0% from fourth quarter 2023 -
Fourth quarter 2024 net income of
, or diluted earnings per share of$1.37 million , versus net income of$0.02 , or diluted earnings per share of$5.62 million for fourth quarter 2023 that included a one-time benefit of$0.10 from the release of our valuation allowance for federal and state deferred tax assets$4.59 million -
Fourth quarter 2024 Adjusted EBITDA of
, up$2.86 million 14.3% from for fourth quarter 2023, while diluted Adjusted EBITDA per share was$2.51 million for both fourth quarter 2024 and fourth quarter 20231$0.05 -
Plasma revenue of
was down$10.80 million 6.2% versus the same period last year -
Patient affordability revenue of
was up$4.31 million 156.5% versus the same period last year -
Fourth quarter 2024 gross dollar load volume was down
6.4% compared to fourth quarter 2023 -
Fourth quarter 2024 gross spend volume was down
7.8% compared to fourth quarter 2023 -
Fourth quarter 2024 average revenue per plasma center per month of
, down from$7,510 for fourth quarter 2023$8,297 -
Fourth quarter 2024 patient affordability claim volume increased
176.2% versus fourth quarter 2023
1Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP metrics used by management to gauge the operating performance of the business – see reconciliation of net income to Adjusted EBITDA at the end of the press release.
“2024 marked another year of outstanding growth and strategic advancement for Paysign, demonstrated by our strong revenue increase of
2024 Full-Year Results
The following additional details are provided to aid in understanding Paysign’s full-year 2024 results versus full-year 2023:
-
Total revenues increased
23.5% , or . The increase was attributable to the following factors:$11.11 million -
Plasma revenue increased
, or$1.93 million 4.6% , primarily due to an increase in plasma locations, plasma donations and dollars loaded to cards. Total plasma center count increased by 16, exiting the year with 480 centers. -
Pharma revenue increased
, or$8.60 million 212.3% , primarily related to growth in our patient affordability revenue. -
Pharma patient affordability revenue increased
, or$8.63 million 214.5% , primarily due to the growth and launch of new pharma patient affordability programs. We added 33 net patient affordability programs throughout the year, exiting with 76 active programs. -
Other revenue increased by
, or$581 thousand 45.7% , primarily due to the growth in our payroll business and the growth and launch of new prepaid disbursement programs.
-
Plasma revenue increased
-
Cost of revenues increased
13.2% , or compared to the same period in the prior year. Cost of revenues is comprised of transaction processing fees, data connectivity and data center expenses, network fees, bank fees, card production and postage costs, customer service, program management, application integration setup and sales and commission expense. The increase in cost of revenues consisted primarily of (i) increased network fees of approximately$3.05 million , which was driven predominantly by increased ATM network usage associated with growth in our card programs and increases in transaction fees related to inflationary pressures; (ii) increased customer care expense of approximately$1.03 million associated primarily with the growth in our pharma patient affordability programs, wage inflation pressures, a tight labor market and increased benefit costs; (iii) increased third-party program management of approximately$838 thousand associated with our pharma patient affordability programs; (iv) increased sales commission expense of approximately$651 thousand related to the increase in overall revenue for programs in which we pay commission expenses; and (v) increased fraud charges of approximately$368 thousand . These increases were offset by a decline in plastics and collateral of approximately$527 thousand and a decline in other costs of approximately$326 thousand .$35 thousand -
Gross profit increased by
, or$8.06 million 33.4% , primarily due to increased plasma and pharma patient affordability revenue. Our gross profit margin increased by 400 basis points to55.1% versus51.1% in the prior year primarily due to an increase in the mix of our revenue from our pharma patient affordability business offset by increased cost of revenues mentioned above. -
Selling, general and administrative expenses increased by
, or$4.90 million 24.2% , compared to the same period in the prior year and consisted primarily of an increase in (i) compensation and benefits of approximately due to continued hiring to support the company’s growth primarily from our pharma patient affordability business, a tight labor market and increased benefit costs; (ii) technologies and telecom of approximately$5.39 million primarily related to ongoing platform security investments; and (iii) travel and entertainment of approximately$1.32 million . This increase was offset by a decrease in stock compensation of approximately$207 thousand , an increase of$249 thousand in the amount of capitalized platform development costs and a decrease in other cost of approximately$1.74 million .$23 thousand -
Depreciation and amortization increased by
, or$1.97 million 48.9% , due mainly to the continued capitalization of new software development costs and equipment purchases related to the enhancement to our processing platform. -
Other income increased by
primarily related to an increase in interest income resulting from higher average cash balances and stable interest rates.$586 thousand -
We recorded an income tax expense of
primarily as a result of our net operating income and state taxes, offset by tax benefits related to our stock-based compensation and net operating loss carryforwards. This was an increase of$322 thousand over 2023 as we recorded an income tax benefit of$4.42 million which was primarily the result of a one-time benefit of$4.09 million from the release of our valuation allowance for federal and state deferred tax assets.$4.59 million -
Net income of
, or$3.82 million per diluted share, declined$0.07 compared to net income of$2.64 million , or$6.46 million per diluted share, during the same period last year. The overall change in net income relates to the factors mentioned above.$0.12 -
“EBITDA,” defined as earnings before interest, taxes, depreciation and amortization expense, which is a non-GAAP metric, increased by
or$3.16 million 81.8% , to due to the factors mentioned above.$7.02 million -
“Adjusted EBITDA,” which excludes stock-based compensation from EBITDA, and which is a non-GAAP metric used by management to gauge the operating performance of the business, increased by
, or$2.91 million 43.3% , to , or$9.62 million per diluted share, due to the factors mentioned above.$0.17
Quarterly Results
The following additional details are provided to aid in understanding Paysign’s fourth quarter 2024 results versus the year-ago period:
-
Total revenues increased
14.0% , or . The increase was attributable to the following factors:$1.92 million -
Plasma revenue declined
, or$717 thousand 6.2% , primarily due to a decrease in plasma donations and dollars loaded to cards as plasma inventory levels have normalized. This led to a decline in the average monthly revenue per center to versus$7,510 during the same period last year. We added two net plasma locations during the quarter.$8,297 -
Pharma patient affordability revenue increased
, or$2.63 million 156.5% , primarily due to the growth and launch of new pharma patient affordability programs. We added 10 net patient affordability programs during the fourth quarter. -
Other revenue increased by
, or$26 thousand 5.5% , primarily due to the growth in our payroll business and the growth and launch of new prepaid disbursement programs.
-
Plasma revenue declined
-
Cost of revenues decreased
2.2% , or compared to the same period in the prior year. The decrease in cost of revenues consisted primarily of (i) a decrease in network fees of approximately$141 thousand , which was driven predominantly by a decline in network usage associated with our card programs and related transaction fees; (ii) a decline in plastics and collateral of approximately$388 thousand ; and (iii) a decline in other costs of approximately$165 thousand which was primarily due to lower rebate and incentive costs. These decreases were offset by (i) increased customer care expense of approximately$252 thousand associated primarily with the growth in our pharma patient affordability programs, wage inflation pressures, a tight labor market and increased benefit costs; (ii) increased third-party program management of approximately$201 thousand associated with our pharma patient affordability programs; (iii) increased sales commission expense of approximately$243 thousand related to the increase in overall revenue for programs in which we pay commission expenses; and (iv) increased fraud charges of approximately$100 thousand .$120 thousand -
Gross profit increased by
, or$2.06 million 28.8% , primarily due to increased plasma and pharma patient affordability revenue. Our gross profit margin increased to58.9% versus52.2% in the prior year, an increase of 463 basis points, primarily due to a greater revenue contribution from our patient affordability business (27.6% versus12.3% ). -
Selling, general and administrative expenses (SG&A) increased by
, or$1.70 million 31.9% , and consisted primarily of an increase in (i) compensation and benefits of approximately due to continued hiring to support the company’s growth, a tight labor market and increased benefit costs; (ii) technologies and telecom of approximately$1.39 million primarily related to ongoing platform security investments; (iii) outside professionals of approximately$330 thousand ; and (iv) travel and entertainment of approximately$275 thousand . This increase was offset by$139 thousand increase in the amount of capitalized platform development costs and a decrease in all other costs of approximately$414 thousand . We exited the quarter with 173 employees versus 123 employees at the end of the same period last year, a growth of$16 thousand 40.7% , primarily driven by the growth in our patient affordability business. -
Depreciation and amortization expense increased by
, or$525 thousand 44.5% , due mainly to the continued capitalization of new software development costs and equipment purchases related to the enhancement to our processing platform. -
Other income increased by
primarily related to an increase in interest income resulting from higher average cash balances and fairly stable interest rates.$41 thousand -
We recorded an income tax benefit of
primarily as a result of net operating loss true-up on our state taxes, tax benefits related to our stock-based compensation and changes to the company’s tax credits. This was an increase of$137 thousand compared to last year as we recorded an income tax benefit of$4.12 million which was primarily the result of a one-time benefit of$4.26 million from the release of our valuation allowance for federal and state deferred tax assets.$4.59 million -
Net income of
, or$1.37 million per diluted share, declined by$0.02 compared to net income of$4.25 million , or$5.62 million per diluted share, during the same period in the prior year. The overall change in net income relates to the factors mentioned above.$0.10 -
“EBITDA,” defined as earnings before interest, taxes, depreciation and amortization expense, which is a non-GAAP metric, increased by
, or$357 thousand 19.7% , to due to the factors mentioned above.$2.17 million -
“Adjusted EBITDA,” which excludes stock-based compensation from EBITDA, and which is a non-GAAP metric used by management to gauge the operating performance of the business, increased by
, or$359 thousand 14.3% , to , or$2.86 million per diluted share, due to the factors mentioned above.$0.05
2024 Year Milestones
- Exited the quarter with approximately 7.3 million cardholders and approximately 600 card programs.
-
Year-over-year revenue increased
23.5% . -
Plasma revenue increased
4.6% . -
Pharma patient affordability revenue increased
214.5% . - Added 16 net plasma donation centers, ending the year with 480 centers.
- Added 33 net pharma patient affordability programs, ending the year with 76 active programs.
-
Restricted cash balances increased
20.8% from December 31, 2023, to , primarily due to increased growth in customer programs.$111.58 million
Balance Sheet at December 31, 2024
The company’s cashflows increased
Unrestricted cash decreased
Restricted cash increased
2025 Outlook
“We delivered on another year of solid operating results with our patient affordability business becoming a meaningful contributor to the growth in our revenue and business diversification strategy that we began focusing on six years ago. In 2024 our patient affordability business represented
“For the full-year 2025, we expect total revenues to be in the range of
“For the first quarter of 2025, we expect total revenue to be in the range of
Fourth Quarter and Full-Year 2024 Financial Results Conference Call Details
The company will hold a conference call at 5:00 p.m. Eastern time on Tuesday March 25, 2025, to discuss its fourth quarter and full-year 2024 financial results. The conference call may include forward-looking statements. The dial-in information for this call is 877.407.2988 (within the
Forward-Looking Statements
Certain statements in this press release may be considered forward-looking under federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. All statements, besides statements of fact included in this release are forward-looking. Such forward-looking statements include, among others, our expectation that our patient affordability business will increase; the anticipated expansion of our presence in the life sciences market; our plan to continue to utilize the cash flow from our plasma business to invest in our patient affordability business and engage in impactful acquisitions; our expectation regarding our total revenues for the full-year 2025 and the growth of our plasma and pharma revenue; our expectation that revenue will be higher in the first half of 2025 compared to the second half of 2025 with a corresponding impact on operating income; our expectation regarding our full-year 2025 gross profit margins; our expectation regarding operating expenses for 2025; our expectation for net income and adjusted EBITDA for the first quarter and full-year 2025; and our expectation regarding total revenue, gross profit margins, operating expenses, and adjusted EBITDA for the first quarter of 2025. We caution that these statements are qualified by important risks, uncertainties and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, the inability to continue our current growth rate in future periods; that a downturn in the economy, including as a result of COVID-19 and variants, as well as further government stimulus measures, could reduce our customer base and demand for our products and services, which could have an adverse effect on our business, financial condition, profitability and cash flows; operating in a highly regulated environment; failure by us or business partners to comply with applicable laws and regulations; changes in the laws, regulations, credit card association rules or other industry standards affecting our business; that a data security breach could expose us to liability and protracted and costly litigation; and other risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023. Except to the extent required by federal securities laws, the company undertakes no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.
About Paysign, Inc.
Paysign, Inc. (NASDAQ: PAYS) is a leading financial services provider uniquely positioned to provide technology solutions tailored to the healthcare industry. As an early innovator in prepaid card programs, patient affordability, digital banking services and integrated payment processing, Paysign enables countless exchanges of value for businesses, consumers and government agencies across all industry types.
Incorporated in southern
Through Paysign’s direct connections for processing and program management, the company navigates all aspects of the prepaid card lifecycle completely in house – from concept and card design to inventory, fulfillment and launch. The company’s 24/7/365 in-house, bilingual customer service is facilitated through live agents, interactive voice response (IVR) and two-way SMS alerts, reflecting the company’s commitment to world-class consumer support.
For more than two decades, Paysign has been a trusted partner for major pharmaceutical and healthcare companies, as well as multinational corporations, delivering fully managed programs built to meet their individual business goals. The company’s suite of offerings include solutions for corporate rewards, prepaid gift cards, general purpose reloadable (GPR) debit cards, employee incentives, consumer rebates, donor compensation, clinical trials, healthcare reimbursement payments and copay assistance. For more information, visit paysign.com.
Paysign, Inc. |
|||||||||||||||
Condensed Consolidated Statements of Operation (Unaudited) |
|||||||||||||||
|
|
Three Months Ended
|
|
Year Ended December 31, |
|||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
|
|||||||
Plasma industry |
|
$ |
10,798,678 |
|
|
$ |
11,515,419 |
|
|
$ |
43,879,508 |
|
$ |
41,951,659 |
|
Pharma industry |
|
|
4,313,979 |
|
|
|
1,705,969 |
|
|
|
12,652,412 |
|
|
4,051,037 |
|
Other |
|
|
493,791 |
|
|
|
468,108 |
|
|
|
1,852,632 |
|
|
1,271,466 |
|
Total revenues |
|
|
15,606,448 |
|
|
|
13,689,496 |
|
|
|
58,384,552 |
|
|
47,274,162 |
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of revenues |
|
|
6,407,442 |
|
|
|
6,548,858 |
|
|
|
26,187,218 |
|
|
23,137,997 |
|
|
|
|
|
|
|
|
|
|
|||||||
Gross profit |
|
|
9,199,006 |
|
|
|
7,140,638 |
|
|
|
32,197,334 |
|
|
24,136,165 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expenses |
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative |
|
|
7,031,334 |
|
|
|
5,330,258 |
|
|
|
25,180,840 |
|
|
20,276,842 |
|
Depreciation and amortization |
|
|
1,703,338 |
|
|
|
1,178,384 |
|
|
|
5,994,986 |
|
|
4,026,578 |
|
Total operating expenses |
|
|
8,734,672 |
|
|
|
6,508,642 |
|
|
|
31,175,826 |
|
|
24,303,420 |
|
|
|
|
|
|
|
|
|
|
|||||||
Income (loss) from operations |
|
|
464,334 |
|
|
|
631,996 |
|
|
|
1,021,508 |
|
|
(167,255 |
) |
|
|
|
|
|
|
|
|
|
|||||||
Other income |
|
|
|
|
|
|
|
|
|||||||
Interest income, net |
|
|
771,273 |
|
|
|
730,683 |
|
|
|
3,116,689 |
|
|
2,531,071 |
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income tax provision (benefit) |
|
|
1,235,607 |
|
|
|
1,362,679 |
|
|
|
4,138,197 |
|
|
2,363,816 |
|
Income tax provision (benefit) |
|
|
(137,265 |
) |
|
|
(4,259,730 |
) |
|
|
322,290 |
|
|
(4,094,911 |
) |
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
1,372,872 |
|
|
$ |
5,622,409 |
|
|
$ |
3,815,907 |
|
$ |
6,458,727 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income per share |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.03 |
|
|
$ |
0.11 |
|
|
$ |
0.07 |
|
$ |
0.12 |
|
Diluted |
|
$ |
0.02 |
|
|
$ |
0.10 |
|
|
$ |
0.07 |
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
53,520,573 |
|
|
|
52,232,986 |
|
|
|
53,207,555 |
|
|
52,487,840 |
|
Diluted |
|
|
55,527,689 |
|
|
|
53,773,758 |
|
|
|
55,588,459 |
|
|
54,162,485 |
|
Paysign, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
|
|
December 31, |
|
December 31, |
||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
(Unaudited) |
|
(Audited) |
||||
ASSETS |
|
|
|
|
||||
|
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash |
|
$ |
10,766,982 |
|
|
$ |
16,994,705 |
|
Restricted cash |
|
|
111,576,204 |
|
|
|
92,356,308 |
|
Accounts receivable, net |
|
|
32,639,242 |
|
|
|
16,222,341 |
|
Other receivables |
|
|
1,606,276 |
|
|
|
1,585,983 |
|
Prepaid expenses and other current assets |
|
|
2,247,929 |
|
|
|
2,020,781 |
|
Total current assets |
|
|
158,836,633 |
|
|
|
129,180,118 |
|
|
|
|
|
|
||||
Fixed assets, net |
|
|
1,157,975 |
|
|
|
1,089,649 |
|
Intangible assets, net |
|
|
12,239,717 |
|
|
|
8,814,327 |
|
Operating lease right-of-use asset |
|
|
2,792,922 |
|
|
|
3,215,025 |
|
Deferred tax asset, net |
|
|
4,000,950 |
|
|
|
4,299,730 |
|
|
|
|
|
|
||||
Total assets |
|
$ |
179,028,197 |
|
|
$ |
146,598,849 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
|
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
$ |
34,330,217 |
|
|
$ |
26,517,567 |
|
Operating lease liability, current portion |
|
|
448,008 |
|
|
|
383,699 |
|
Customer card funding |
|
|
111,328,270 |
|
|
|
92,282,124 |
|
Total current liabilities |
|
|
146,106,495 |
|
|
|
119,183,390 |
|
|
|
|
|
|
||||
Operating lease liability, long-term portion |
|
|
2,480,070 |
|
|
|
2,928,078 |
|
|
|
|
|
|
||||
Total liabilities |
|
|
148,586,565 |
|
|
|
122,111,468 |
|
|
|
|
|
|
||||
Stockholders' equity |
|
|
|
|
||||
Common stock: |
|
|
54,358 |
|
|
|
53,452 |
|
Additional paid-in-capital |
|
|
24,632,205 |
|
|
|
21,999,722 |
|
Treasury stock at cost, 834,708 shares and 698,008 shares, respectively |
|
|
(1,772,929 |
) |
|
|
(1,277,884 |
) |
Retained earnings |
|
|
7,527,998 |
|
|
|
3,712,091 |
|
Total stockholders' equity |
|
|
30,441,632 |
|
|
|
24,487,381 |
|
|
|
|
|
|
||||
Total liabilities and stockholders' equity |
|
$ |
179,028,197 |
|
|
$ |
146,598,849 |
|
Paysign, Inc. Non-GAAP Measures
To supplement Paysign’s financial results presented on a GAAP basis, we use non-GAAP measures that exclude from net income the following cash and non-cash items: interest, taxes, depreciation and amortization and stock-based compensation. We believe these non-GAAP measures used by management to gauge the operating performance of the business help investors better evaluate our past financial performance and potential future results. Non-GAAP measures should not be considered in isolation or as a substitute for comparable GAAP accounting, and investors should read them in conjunction with the company’s financial statements prepared in accordance with GAAP. The non-GAAP measures we use may be different from, and not directly comparable to, similarly titled measures used by other companies.
“EBITDA” is defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” reflects the adjustment to EBITDA to exclude stock-based compensation charges.
EBITDA and Adjusted EBITDA are not intended to represent cash flows from operations, operating income or net income as defined by
Paysign, Inc. |
||||||||||||||||
Adjusted EBITDA (Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
December 31, |
|
December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of EBITDA and Adjusted EBITDA to net income: |
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
1,372,872 |
|
|
$ |
5,622,409 |
|
|
$ |
3,815,907 |
|
|
$ |
6,458,727 |
|
Income tax provision (benefit) |
|
|
(137,265 |
) |
|
|
(4,259,730 |
) |
|
|
322,290 |
|
|
|
(4,094,911 |
) |
Interest income, net |
|
|
(771,273 |
) |
|
|
(730,683 |
) |
|
|
(3,116,689 |
) |
|
|
(2,531,071 |
) |
Depreciation and amortization |
|
|
1,703,338 |
|
|
|
1,178,384 |
|
|
|
5,994,986 |
|
|
|
4,026,578 |
|
EBITDA |
|
|
2,167,672 |
|
|
|
1,810,380 |
|
|
|
7,016,494 |
|
|
|
3,859,323 |
|
Stock-based compensation |
|
|
697,001 |
|
|
|
695,223 |
|
|
|
2,604,589 |
|
|
|
2,853,643 |
|
Adjusted EBITDA |
|
$ |
2,864,673 |
|
|
$ |
2,505,603 |
|
|
$ |
9,621,083 |
|
|
$ |
6,712,966 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA per share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.18 |
|
|
$ |
0.13 |
|
Diluted |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.17 |
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
53,520,573 |
|
|
|
52,232,986 |
|
|
|
53,207,555 |
|
|
|
52,487,840 |
|
Diluted |
|
|
55,527,689 |
|
|
|
53,773,758 |
|
|
|
55,588,459 |
|
|
|
54,162,485 |
|
“EBITDA margin” is defined as earnings before interest, income taxes, depreciation and amortization expense as a percentage of the company’s revenue and “Adjusted EBITDA margin” reflects the adjustment to EBITDA margin to exclude stock-based compensation expense as a percentage of revenue. A reconciliation of net income margin to Adjusted EBITDA margin is provided in the table below.
|
|
Year ended December 31,
|
||||
|
|
2024 |
|
2023 |
||
Reconciliation of Adjusted EBITDA margin to net income: |
|
|
|
|
||
Net income margin |
|
6.5 |
% |
|
13.7 |
% |
Income tax provision (benefit) |
|
0.6 |
% |
|
(8.7 |
%) |
Interest income, net |
|
(5.3 |
%) |
|
(5.4 |
%) |
Depreciation and amortization |
|
10.3 |
% |
|
8.5 |
% |
EBITDA margin |
|
12.0 |
% |
|
8.2 |
% |
Stock-based compensation |
|
4.5 |
% |
|
6.0 |
% |
Adjusted EBITDA margin |
|
16.5 |
% |
|
14.2 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250325975853/en/
Investor Relations:
888.522.4810
paysign.com/investors
ir@paysign.com
Media Relations:
Alicia Ches
888.522.4850
pr@paysign.com
Source: Paysign, Inc.