Payoneer Reports Second Quarter 2024 Financial Results
Payoneer (NASDAQ: PAYO) reported strong Q2 2024 financial results, raising its 2024 guidance. Highlights include:
- Revenue up 16% YoY to $239.5 million
- Volume growth accelerated for the 6th consecutive quarter, up 22% YoY to $18.7 billion
- B2B volume grew 40% YoY, driving SMB take rate expansion
- Active Ideal Customer Profiles (ICPs) increased 10% YoY to 547,000
- Adjusted EBITDA up 30% YoY to $72.8 million
Payoneer acquired Skuad, a global workforce and payroll management company, for $61 million cash plus potential future payments. The company raised its 2024 guidance to revenue of $920-$930 million and Adjusted EBITDA of $225-$235 million.
Payoneer (NASDAQ: PAYO) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, alzando le previsioni per il 2024. I punti salienti includono:
- Ricavi in aumento del 16% rispetto all'anno precedente, raggiungendo i 239,5 milioni di dollari
- La crescita del volume ha accelerato per il sesto trimestre consecutivo, registrando un aumento del 22% rispetto all'anno precedente, pari a 18,7 miliardi di dollari
- Il volume B2B è aumentato del 40% rispetto all'anno precedente, contribuendo all'espansione del tasso di commissione per le piccole e medie imprese (PMI)
- I profili dei clienti ideali attivi (ICP) sono aumentati del 10% rispetto all'anno precedente, raggiungendo 547.000
- EBITDA rettificato in aumento del 30% rispetto all'anno precedente, toccando i 72,8 milioni di dollari
Payoneer ha acquisito Skuad, un'azienda globale di gestione della forza lavoro e delle buste paga, per 61 milioni di dollari in contante più pagamenti futuri potenziali. L'azienda ha alzato le previsioni per il 2024 a ricavi compresi tra 920 e 930 milioni di dollari e un EBITDA rettificato tra 225 e 235 milioni di dollari.
Payoneer (NASDAQ: PAYO) reportó sólidos resultados financieros para el segundo trimestre de 2024, aumentando su orientación para 2024. Los aspectos más destacados incluyen:
- Ingresos en aumento del 16% interanual, alcanzando los 239,5 millones de dólares
- El crecimiento del volumen se aceleró por sexto trimestre consecutivo, subiendo un 22% interanual a 18,7 mil millones de dólares
- El volumen B2B creció un 40% interanual, impulsando la expansión de la tasa de comisiones de las pequeñas y medianas empresas (PYMES)
- Los perfiles de clientes ideales activos (ICP) aumentaron un 10% interanual, alcanzando los 547,000
- EBITDA ajustado en aumento del 30% interanual, alcanzando los 72,8 millones de dólares
Payoneer adquirió Skuad, una empresa global de gestión de fuerza laboral y nómina, por 61 millones de dólares en efectivo más pagos futuros potenciales. La empresa ha elevado su previsión para 2024 a ingresos de entre 920 y 930 millones de dólares y EBITDA ajustado de entre 225 y 235 millones de dólares.
Payoneer (NASDAQ: PAYO)은 2024년 2분기 강력한 재무 실적을 보고하며 2024년 전망을 상향 조정했습니다. 주요 내용은 다음과 같습니다:
- 매출이 전년 대비 16% 증가하여 2억 3950만 달러에 도달
- 6분기 연속으로 거래량 성장 가속화, 전년 대비 22% 증가하여 187억 달러에 달함
- B2B 거래량이 전년 대비 40% 성장하여 중소기업의 수수료 확대를 주도
- 활성 이상 고객 프로필(ICPs)이 전년 대비 10% 증가하여 547,000에 도달
- 조정된 EBITDA가 전년 대비 30% 증가하여 7280만 달러에 달함
Payoneer는 글로벌 인력 및 급여 관리 회사인 Skuad를 6,100만 달러 현금 및 향후 잠재적 지급액으로 인수했습니다. 이 회사는 2024년 매출을 9억 2000만~9억 3000만 달러, 조정된 EBITDA를 2억 2500만~2억 3500만 달러로 상향 조정했습니다.
Payoneer (NASDAQ: PAYO) a annoncé de solides résultats financiers pour le deuxième trimestre de 2024, rehaussant ses prévisions pour 2024. Les faits marquants incluent :
- Chiffre d'affaires en hausse de 16 % par rapport à l'année précédente à 239,5 millions de dollars
- La croissance du volume s'est accélérée pour le sixième trimestre consécutif, en hausse de 22 % par rapport à l'année précédente, atteignant 18,7 milliards de dollars
- Le volume B2B a augmenté de 40 % par rapport à l'année précédente, entraînant l'expansion du taux de commission pour les petites et moyennes entreprises (PME)
- Les profils clients idéaux (ICP) actifs ont augmenté de 10 % par rapport à l'année précédente, atteignant 547 000
- EBITDA ajusté en hausse de 30 % par rapport à l'année précédente à 72,8 millions de dollars
Payoneer a acquis Skuad, une entreprise mondiale de gestion de la main-d'œuvre et de la paie, pour 61 millions de dollars en espèces plus des paiements futurs potentiels. L'entreprise a relevé ses prévisions pour 2024 à un chiffre d'affaires de 920 à 930 millions de dollars et un EBITDA ajusté de 225 à 235 millions de dollars.
Payoneer (NASDAQ: PAYO) hat starke Finanzergebnisse für das zweite Quartal 2024 veröffentlicht und die Prognose für 2024 angehoben. Die Highlights umfassen:
- Umsatzsteigerung um 16 % im Vergleich zum Vorjahr auf 239,5 Millionen Dollar
- Volumenwachstum beschleunigte sich im sechsten aufeinanderfolgenden Quartal um 22 % im Jahresvergleich auf 18,7 Milliarden Dollar
- B2B-Volumen wuchs um 40 % im Vergleich zum Vorjahr und trieb die Expansion der Gebühreneinnahmen für kleine und mittlere Unternehmen (KMU) voran
- Aktive Ideal-Kundenprofile (ICPs) stiegen um 10 % im Vergleich zum Vorjahr auf 547.000
- Bereinigtes EBITDA stieg um 30 % im Vergleich zum Vorjahr auf 72,8 Millionen Dollar
Payoneer erwarb Skuad, ein globales Unternehmen für Arbeitsplatz- und Lohnmanagement, für 61 Millionen Dollar in bar zuzüglich potenzieller zukünftiger Zahlungen. Das Unternehmen hob seine Prognose für 2024 auf einen Umsatz von 920 bis 930 Millionen Dollar und ein bereinigtes EBITDA von 225 bis 235 Millionen Dollar an.
- Revenue increased 16% YoY to $239.5 million
- Volume growth accelerated for 6th consecutive quarter, up 22% YoY
- B2B volume grew 40% YoY
- Active Ideal Customer Profiles (ICPs) increased 10% YoY
- Adjusted EBITDA up 30% YoY to $72.8 million
- Raised 2024 guidance for revenue and Adjusted EBITDA
- Acquired Skuad to expand into global workforce management services
- Net income decreased 29% YoY to $32.4 million
- Transaction costs as a percentage of revenue increased 160 bps YoY to 15.4%
- Overall take rate decreased 7 bps YoY to 128 bps
Insights
Payoneer's Q2 2024 results show strong performance with
22% volume growth, accelerating for 6 consecutive quarters40% B2B volume growth, driving SMB take rate expansion10% growth in active Ideal Customer Profiles (ICPs)30% increase in Adjusted EBITDA to$72.8 million
The company's focus on SMBs with global operations is paying off, evidenced by the
Payoneer's Q2 results reflect robust market demand for cross-border payment solutions among SMBs. The
Payoneer's technological investments are yielding positive results. The
Raises 2024 guidance
Expands into global workforce management services for SMBs with the acquisition of Skuad
Second Quarter 2024 Financial Highlights
($ in mm) | 2Q 2023 |
3Q 2023 |
4Q 2023 |
1Q 2024 |
2Q 2024 |
|
YoY
|
Revenue ex. interest income |
|
|
|
|
|
|
|
Interest income | 55.3 |
60.4 |
64.9 |
65.3 |
65.8 |
|
|
Revenue |
|
|
|
|
|
|
|
Transaction costs as a % of revenue |
|
|
|
|
|
|
160 bps |
Net income |
|
|
|
|
|
|
- |
Adjusted EBITDA | 56.0 |
58.2 |
52.2 |
65.2 |
72.8 |
|
|
|
|
|
|
|
|
|
|
Operational Metrics |
|
|
|
|
|
|
|
Volume ($bn) |
|
|
|
|
|
|
|
Active Ideal Customer Profiles (ICPs) ('000s)1 | 495 |
502 |
516 |
530 |
547 |
|
|
Revenue as a % of volume ("Take Rate") | 135 bps |
127 bps |
118 bps |
124 bps |
128 bps |
|
-7 bps |
SMB customer take rate2 | 110 bps |
107 bps |
100 bps |
108 bps |
111 bps |
|
1 bps |
1. |
Active ICPs are defined as customers with a Payoneer Account that have on average over |
|
2. |
SMB customer take rate represents revenue from SMBs who sell on marketplaces, B2B SMBs, and Merchant Services, divided by the associated volume from each respective channel. |
“Payoneer delivered another consecutive quarter of record revenue, accelerating volume and ICP growth, and significant profitability. We are steadily executing to capture a massive opportunity and our results are a validation that our strategy is working: we grew ICPs by |
|
More and more cross-border SMBs with global operations are using Payoneer’s financial stack. To accelerate our evolution and B2B momentum, we are excited to announce the acquisition of Skuad and welcome to Payoneer the talented entrepreneurs who share our vision of supporting global SMBs. We are combining the strength and reach of Payoneer with Skuad’s comprehensive global workforce and payroll solutions to create a powerful platform that will enhance our customers’ ability to expand their teams worldwide and grow globally.” |
|
John Caplan, Chief Executive Officer |
Transaction Details
On August 5, Payoneer acquired Skuad, a global workforce and payroll management company headquartered in
Payoneer acquired Skuad for
Second Quarter 2024 Business Highlights
-
10% active ICP growth, including7% growth in larger ICPs who have on average over per month in volume. Both volume and revenue from$10,000 $10 K+ ICPs increased more than20% year-over-year as we acquire larger customers -
22% volume growth year-over-year reflects:-
B2B volume of
increased$2.5 billion 40% year-over-year, driven by strong growth of new cohorts added in the past year and continued strong customer acquisition -
Marketplace volume of
increased$11.4 billion 15% year-over-year led by acquisition of large customers inChina and continued strength from large ecommerce platforms -
Merchant Services (Checkout) volume of
increased$119 million 192% year-over-year as we doubled the number of$10 K+ customers using Checkout from a year ago -
Enterprise payouts volume of
increased$4.7 billion 31% year-over-year, led by the travel vertical where we increased the number of countries we serve compared to a year ago
-
B2B volume of
-
of spend on Payoneer cards, up$1.2 billion 33% year-over-year, as we continue to improve our card capabilities. We launched additional integrations with accounting ERP platforms, which enables customers to more easily track their spend on Payoneer cards directly within their preferred accounting solution - Payoneer continues to expand its ecosystem to enable more interoperability for customers. We are now integrated with Xero, QuickBooks, and Zoho Books, which represent the top global accounting platforms used by SMBs
-
of customer funds as of June 30, 2024, up$6.0 billion 9% year-over-year -
of share repurchases at a weighted average price of$47 million $5.33
2024 Guidance
“Payoneer is driving accelerating growth across our entire SMB customer business. We delivered a second consecutive quarter of |
|
We are raising our 2024 guidance to reflect our significant outperformance in the second quarter and our momentum heading into the second half of 2024. We continue to innovate our product offerings, are accelerating the evolution of our financial stack with our acquisition of Skuad and continue to strengthen our position as the dedicated partner of choice for SMBs with global, cross-border operations.” |
|
Bea Ordonez, Chief Financial Officer |
2024 guidance is as follows:
|
|||
Revenue |
|
||
Transaction costs |
~ |
||
Adjusted EBITDA (1) |
|
||
(1) Guidance for fiscal year, where adjusted, is provided on a non-GAAP basis, which Payoneer will continue to identify as it reports its future financial results. The Company cannot reconcile its expected adjusted EBITDA to expected net income under “2024 Guidance” without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s GAAP financial results. Please refer to “Financial Information; Non-GAAP Financial Measures” below for a description of the calculation of adjusted EBITDA. |
Webcast
Payoneer will host a live webcast of its earnings on a conference call with the investment community beginning at 8:30 a.m. ET today, August 7, 2024. To access the webcast, go to the investor relations section of the Company’s website at https://investor.payoneer.com. A replay will be available on the investor relations website following the call.
About Payoneer
Payoneer is the financial technology company empowering the world’s small and medium-sized businesses to transact, do business, and grow globally. Payoneer was founded in 2005 with the belief that talent is equally distributed, but opportunity is not. It is our mission to enable any entrepreneur and business anywhere to participate and succeed in an increasingly digital global economy. Since our founding, we have built a global financial stack that removes barriers and simplifies cross-border commerce. We make it easier for millions of SMBs, particularly in emerging markets, to connect to the global economy, pay and get paid, manage their funds across multiple currencies, and grow their businesses.
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of Payoneer, may be considered “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Payoneer’s future financial or operating performance. For example, the impact from our acquisition of Skuad and projections of future revenue, transaction cost and adjusted EBITDA are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expect,” “intend,” “plan,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “potential” or “continue,” or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Payoneer and its management, as the case may be, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) changes in applicable laws or regulations; (2) the possibility that Payoneer may be adversely affected by geopolitical events and conflicts, such as the current conflict between
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude, as applicable: M&A related expense (income), stock-based compensation expenses, restructuring charges, share in losses (gain) of associated company, loss (gain) from change in fair value of warrants, other financial expense (income), net, taxes on income, and depreciation and amortization.
Other companies may calculate the above measure differently, and therefore Payoneer’s measures may not be directly comparable to similarly titled measures of other companies.
In addition, in this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once. We also reference ARPU (Average Revenue Per User), which is defined as the Revenue from Active Customers divided by the number of Active Customers over the period in which the Revenue was earned. Active Customers for these purposes are defined as Payoneer accountholders with at least 1 financial transaction over the period. Revenue from Active Customers represents revenue attributed to Active Customers based on their use of the Payoneer platform, including interest income earned from their balances, and excluding revenues unrelated to their activities.
TABLE - 1 | |||||||
PAYONEER GLOBAL INC. | |||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) | |||||||
( |
|||||||
(Unaudited) |
|||||||
Three months ended |
|||||||
June 30, |
|||||||
2024 |
|
2023 |
|||||
Revenues | $ | 239,520 |
|
$ | 206,734 |
||
Transaction costs (Exclusive of depreciation and amortization shown separately below and inclusive of |
36,961 |
|
28,497 |
||||
Other operating expenses | 41,242 |
|
40,527 |
||||
Research and development expenses | 27,580 |
|
27,995 |
||||
Sales and marketing expenses | 50,614 |
|
48,402 |
||||
General and administrative expenses | 26,102 |
|
22,012 |
||||
Depreciation and amortization | 10,712 |
|
5,909 |
||||
Total operating expenses | 193,211 |
|
173,342 |
||||
Operating income | 46,309 |
|
33,392 |
||||
Financial income: | |||||||
Gain from change in fair value of Warrants | 1,006 |
|
13,586 |
||||
Other financial income, net | 976 |
|
4,318 |
||||
Financial income, net | 1,982 |
|
17,904 |
||||
Income before taxes on income | 48,291 |
|
51,296 |
||||
Taxes on income | 15,866 |
|
5,747 |
||||
Net income | $ | 32,425 |
|
$ | 45,549 |
||
Other comprehensive income (loss) | |||||||
Unrealized gain on available-for-sale debt securities, net | 872 |
|
- |
||||
Unrealized loss on cash flow hedges, net | (699 |
) |
- |
||||
Tax benefit on unrealized losses on cash flow hedges, net | 126 |
|
- |
||||
Other comprehensive income, net of tax | 299 |
|
- |
||||
Comprehensive income | $ | 32,724 |
|
$ | 45,549 |
||
Per Share Data | |||||||
Net income per share attributable to common stockholders — Basic earnings per share | $ | 0.09 |
|
$ | 0.12 |
||
— Diluted earnings per share | $ | 0.09 |
|
$ | 0.12 |
||
Weighted average common shares outstanding — Basic | 356,315,658 |
|
365,000,974 |
||||
Weighted average common shares outstanding — Diluted | 373,368,383 |
|
387,623,679 |
Disaggregation of revenue
The following table presents revenue recognized from contracts with customers as well as revenue from other sources:
Three months ended
|
||||||
2024 |
|
2023 |
||||
Revenue recognized at a point in time | $ | 170,751 |
$ | 141,231 |
||
Revenue recognized over time | 492 |
7,884 |
||||
Revenue from contracts with customers | $ | 171,243 |
$ | 149,115 |
||
Interest income on customer balances | $ | 65,821 |
$ | 55,293 |
||
Capital advance income | 2,456 |
2,326 |
||||
Revenue from other sources | $ | 68,277 |
$ | 57,619 |
||
Total revenues | $ | 239,520 |
$ | 206,734 |
The following table presents the Company’s revenue disaggregated by primary regional market, with revenues being attributed to the country (in the region) in which the billing address of the transacting customer is located, with the exception of global bank transfer revenues, where revenues are disaggregated based on the billing address of the transaction funds source.
Three months ended
|
||||||
2024 |
|
2023 |
||||
Primary regional markets | ||||||
$ | 84,439 |
$ | 71,227 |
|||
45,609 |
41,699 |
|||||
36,225 |
27,385 |
|||||
22,798 |
26,041 |
|||||
25,914 |
21,711 |
|||||
24,535 |
18,671 |
|||||
Total revenues | $ | 239,520 |
$ | 206,734 |
1. |
|
|
2. |
No single country included in any of these regions generated more than |
|
3. |
|
TABLE - 2 | ||||||||||||||||||||
PAYONEER GLOBAL INC. | ||||||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (UNAUDITED) | ||||||||||||||||||||
( |
||||||||||||||||||||
Three months ended |
||||||||||||||||||||
June 30, |
||||||||||||||||||||
2024 |
|
2023 |
||||||||||||||||||
Net income | $ | 32,425 |
|
$ | 45,549 |
|
||||||||||||||
Depreciation and amortization | 10,712 |
|
5,909 |
|
||||||||||||||||
Taxes on income | 15,866 |
|
5,747 |
|
||||||||||||||||
Other financial income, net | (976 |
) |
(4,318 |
) |
||||||||||||||||
EBITDA | 58,027 |
|
52,887 |
|
||||||||||||||||
Stock based compensation expenses(1) | 13,666 |
|
16,173 |
|
||||||||||||||||
M&A related expense(2) | 2,091 |
|
498 |
|
||||||||||||||||
Gain from change in fair value of Warrants(3) | (1,006 |
) |
(13,586 |
) |
||||||||||||||||
Adjusted EBITDA | $ | 72,778 |
|
$ | 55,972 |
|
||||||||||||||
Three months ended, | ||||||||||||||||||||
June 30, 2023 | Sept. 30, 2023 | Dec. 31, 2023 | Mar. 31, 2024 | June 30, 2024 | ||||||||||||||||
Net income | $ | 45,549 |
|
$ | 12,825 |
|
$ | 27,021 |
|
$ | 28,974 |
|
$ | 32,425 |
|
|||||
Depreciation and amortization | 5,909 |
|
7,116 |
|
8,750 |
|
9,408 |
|
10,712 |
|
||||||||||
Taxes on income | 5,747 |
|
10,012 |
|
14,272 |
|
13,910 |
|
15,866 |
|
||||||||||
Other financial income, net | (4,318 |
) |
(1,137 |
) |
(3,763 |
) |
(2,747 |
) |
(976 |
) |
||||||||||
EBITDA | 52,887 |
|
28,816 |
|
46,280 |
|
49,545 |
|
58,027 |
|
||||||||||
Stock based compensation expenses(1) | 16,173 |
|
15,330 |
|
17,338 |
|
15,077 |
|
13,666 |
|
||||||||||
M&A related expense(2) | 498 |
|
1,745 |
|
451 |
|
2,375 |
|
2,091 |
|
||||||||||
Loss (gain) from change in fair value of Warrants(3) | (13,586 |
) |
7,799 |
|
(11,824 |
) |
(1,761 |
) |
(1,006 |
) |
||||||||||
Restructuring charges(4) | — |
|
4,488 |
|
— |
|
— |
|
— |
|
||||||||||
Adjusted EBITDA | $ | 55,972 |
|
$ | 58,178 |
|
$ | 52,245 |
|
$ | 65,236 |
|
$ | 72,778 |
|
1. | Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy. |
|
2. | Amounts relate to M&A-related third-party fees, including related legal, consulting and other expenditures. |
|
3. | Changes in the estimated fair value of the warrants are recognized as gain or loss on the condensed consolidated statements of comprehensive income. The impact is removed from EBITDA as it represents market conditions that are not in our control. |
|
4. | We initiated a plan to reduce our workforce during the three months ended September 30, 2023, and had non-recurring costs related to severance and other employee termination benefits. |
TABLE - 3 | ||||||
PAYONEER GLOBAL INC. | ||||||
EARNINGS PER SHARE (UNAUDITED) | ||||||
( |
||||||
(Unaudited) |
||||||
Three months ended June 30, |
||||||
2024 |
|
2023 |
||||
Numerator: | ||||||
Net income | $ | 32,425 |
$ | 45,549 |
||
Denominator: | ||||||
Weighted average common shares outstanding — | ||||||
Basic | 356,315,658 |
365,000,974 |
||||
Add: | ||||||
Dilutive impact of RSUs, ESPP and options to purchase common stock | 16,327,840 |
21,928,779 |
||||
Dilutive impact of private Warrants | 724,885 |
693,926 |
||||
Weighted average common shares — diluted | 373,368,383 |
387,623,679 |
||||
Net income per share attributable to common stockholders — Basic earnings per share | $ | 0.09 |
$ | 0.12 |
||
Diluted earnings per share | $ | 0.09 |
$ | 0.12 |
TABLE - 4 | ||||||||
PAYONEER GLOBAL INC. | ||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
( |
||||||||
June 30, |
|
December 31, |
||||||
2024 |
|
2023 |
||||||
Assets: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 575,730 |
|
$ | 617,022 |
|
||
Restricted cash | 10,653 |
|
7,030 |
|
||||
Customer funds | 6,037,105 |
|
6,390,526 |
|
||||
Accounts receivable (net of allowance of |
6,567 |
|
7,980 |
|
||||
Capital advance receivables (net of allowance of |
49,478 |
|
45,493 |
|
||||
Other current assets | 53,400 |
|
40,672 |
|
||||
Total current assets | 6,732,933 |
|
7,108,723 |
|
||||
Non-current assets: | ||||||||
Property, equipment and software, net | 14,522 |
|
15,499 |
|
||||
Goodwill | 19,889 |
|
19,889 |
|
||||
Intangible assets, net | 88,597 |
|
76,266 |
|
||||
Restricted cash | 6,018 |
|
5,780 |
|
||||
Deferred taxes | 19,051 |
|
15,291 |
|
||||
Severance pay fund | 818 |
|
840 |
|
||||
Operating lease right-of-use assets | 23,078 |
|
24,854 |
|
||||
Other assets | 15,406 |
|
15,977 |
|
||||
Total assets | $ | 6,920,312 |
|
$ | 7,283,119 |
|
||
Liabilities and shareholders’ equity: | ||||||||
Current liabilities: | ||||||||
Trade payables | $ | 38,974 |
|
$ | 33,941 |
|
||
Outstanding operating balances | 6,037,105 |
|
6,390,526 |
|
||||
Short term debt from related party | 14,984 |
|
— |
|
||||
Other payables | 100,415 |
|
117,508 |
|
||||
Total current liabilities | 6,191,478 |
|
6,541,975 |
|
||||
Non-current liabilities: | ||||||||
Long-term debt from related party | — |
|
18,411 |
|
||||
Warrant liability | 5,788 |
|
8,555 |
|
||||
Other long-term liabilities | 53,667 |
|
49,905 |
|
||||
Total liabilities | 6,250,933 |
|
6,618,846 |
|
||||
Commitments and contingencies | ||||||||
Shareholders’ equity: | ||||||||
Preferred stock, |
— |
|
— |
|
||||
Common stock, |
3,830 |
|
3,687 |
|
||||
Treasury stock at cost, 30,309,589 and 11,064,692 shares as of June 30, 2024 and December 31, 2023, respectively. | (154,692 |
) |
(56,936 |
) |
||||
Additional paid-in capital | 773,888 |
|
732,894 |
|
||||
Accumulated other comprehensive income (loss) | 150 |
|
(176 |
) |
||||
Retained earnings (accumulated deficit) | 46,203 |
|
(15,196 |
) |
||||
Total shareholders’ equity | 669,379 |
|
664,273 |
|
||||
Total liabilities and shareholders’ equity | $ | 6,920,312 |
|
$ | 7,283,119 |
|
TABLE - 5 | ||||||||
PAYONEER GLOBAL INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
( |
||||||||
Six months ended |
||||||||
June 30, |
||||||||
2024 |
|
2023 |
||||||
Cash Flows from Operating Activities | ||||||||
Net income | $ | 61,399 |
|
$ | 53,487 |
|
||
Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 20,120 |
|
11,948 |
|
||||
Deferred taxes | (3,640 |
) |
(9,833 |
) |
||||
Stock-based compensation expenses | 28,742 |
|
33,100 |
|
||||
Gain from change in fair value of Warrants | (2,767 |
) |
(13,334 |
) |
||||
Foreign currency re-measurement loss (gain) | 2,311 |
|
(606 |
) |
||||
Changes in operating assets and liabilities: | ||||||||
Other current assets | (12,728 |
) |
(1,621 |
) |
||||
Trade payables | 4,606 |
|
(13,157 |
) |
||||
Deferred revenue | 273 |
|
407 |
|
||||
Accounts receivable, net | 1,413 |
|
1,618 |
|
||||
Capital advance extended to customers | (154,357 |
) |
(138,900 |
) |
||||
Capital advance collected from customers | 150,372 |
|
135,835 |
|
||||
Other payables | (17,664 |
) |
(5,259 |
) |
||||
Other long-term liabilities | 1,168 |
|
(1,066 |
) |
||||
Operating lease right-of-use assets | 4,370 |
|
5,053 |
|
||||
Interest and amortization of discount on investments | (3,275 |
) |
— |
|
||||
Other assets | 571 |
|
2,247 |
|
||||
Net cash provided by operating activities | 80,914 |
|
59,919 |
|
||||
Cash Flows from Investing Activities | ||||||||
Purchase of property, equipment and software | (2,802 |
) |
(2,422 |
) |
||||
Capitalization of internal use software | (27,345 |
) |
(12,921 |
) |
||||
Severance pay fund distributions, net | 22 |
|
125 |
|
||||
Customer funds in transit, net | (988 |
) |
(54,188 |
) |
||||
Purchases of investments in available-for-sale debt securities | (739,185 |
) |
— |
|
||||
Maturities and sales of investments in available-for-sale debt securities | 105,000 |
|
— |
|
||||
Net cash inflow from acquisition of remaining interest in joint venture | — |
|
5,953 |
|
||||
Net cash used in investing activities | (665,298 |
) |
(63,453 |
) |
||||
Cash Flows from Financing Activities | ||||||||
Proceeds from issuance of common stock in connection with stock-based compensation plan, net of taxes paid related to settlement of equity awards and proceeds from employee equity transactions to be remitted to employees | 12,027 |
|
12,091 |
|
||||
Outstanding operating balances, net | (353,421 |
) |
(309,911 |
) |
||||
Borrowings under related party facility | 11,920 |
|
14,015 |
|
||||
Repayments under related party facility | (15,347 |
) |
(14,514 |
) |
||||
Common stock repurchased | (98,654 |
) |
(17,125 |
) |
||||
Net cash used in financing activities | (443,475 |
) |
(315,444 |
) |
||||
Effect of exchange rate changes on cash and cash equivalents | (2,311 |
) |
705 |
|
||||
Net change in cash, cash equivalents, restricted cash and customer funds | (1,030,170 |
) |
(318,273 |
) |
||||
Cash, cash equivalents, restricted cash and customer funds at beginning of period | 7,018,367 |
|
6,386,720 |
|
||||
Cash, cash equivalents, restricted cash and customer funds at end of period | $ | 5,988,197 |
|
$ | 6,068,447 |
|
||
Supplemental information of investing and financing activities not involving cash flows: | ||||||||
Property, equipment, and software acquired but not paid | $ | 1,237 |
|
$ | 870 |
|
||
Internal use software capitalized but not paid | $ | 7,408 |
|
$ | 8,294 |
|
||
Common stock repurchased but not paid | $ | 602 |
|
$ | 2,600 |
|
||
Right of use assets obtained in exchange for new operating lease liabilities | $ | 2,594 |
|
$ | 2,474 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807622293/en/
Investor Contact:
Michelle Wang
investor@payoneer.com
Media Contact:
Alison Dahlman
PR@payoneer.com
Source: Payoneer
FAQ
What was Payoneer's revenue growth in Q2 2024?
How much did Payoneer's volume grow in Q2 2024?
What was Payoneer's (PAYO) Adjusted EBITDA in Q2 2024?
What company did Payoneer acquire in Q2 2024?