Payoneer Announces Third Quarter 2022 Financial Results
Payoneer Global Inc. (NASDAQ: PAYO) reported a 30% year-over-year revenue growth for Q3 2022, reaching $158.9 million. Key metrics include a 34% increase in revenue less transaction costs, and a net loss of $26.5 million. Adjusted EBITDA rose by 108% to $12.7 million. The company raised its 2022 revenue guidance to $605-$615 million and decreased transaction costs to ~18.0% of revenue. Notably, revenue from emerging markets grew 39% year-over-year, showcasing Payoneer's expanding market share.
- 30% revenue growth year-over-year, reaching $158.9 million.
- 34% increase in revenue less transaction costs, totaling $130.9 million.
- 108% rise in adjusted EBITDA to $12.7 million.
- 39% year-over-year revenue growth in emerging markets.
- Net loss increased to $26.5 million from previous profits.
- Transaction costs remain significant, at ~18.0% of revenue.
Q3 2022 Revenue Growth of
Third Quarter 2022 Financial Highlights
($ in mm) | 3Q 2021 |
4Q 2021 |
1Q 2022 |
2Q 2022 |
3Q 2022 |
YoY Change |
|
Revenue |
|
|
|
|
|
|
|
Transaction costs as a % of revenue |
|
|
|
|
|
(250 bps) | |
Revenue less transaction costs |
|
|
|
|
|
|
|
Net income (loss) | 0.8 |
(18.9) |
20.2 |
4.4 |
(26.5) |
N.M. | |
Adjusted EBITDA | 6.1 |
13.5 |
10.4 |
14.7 |
12.7 |
|
|
Operational Metrics | |||||||
Volume ($bn) |
|
|
|
|
|
|
|
Revenue as a % of volume ("Take Rate") | 90 bps | 86 bps | 94 bps | 101 bps | 105 bps | 15 bps |
“Payoneer reported strong third quarter results, achieving
“Payoneer is powering the cross-border economy and capturing market share in high growth emerging markets. For example, we saw over
Third Quarter 2022 Business Highlights
The Company had several achievements in the quarter, reinforcing its conviction for its long-term strategy and growth investments across its diversified business model.
-
39% year-over-year revenue growth in its portfolio of emerging markets, which includesLatin America ,Southeast Asia ,South Asia ,Middle East ,North Africa and more -
B2B AP/AR volumes represented
12% of total volume in the third quarter, compared to9% a year ago, and grew39% year-over-year -
Third quarter customer cohort
9% larger than the second quarter - Take rate of 105 basis points, up from 90 basis points a year ago
-
$5 + billion of customer funds as ofSeptember 30, 2022 - Expanded executive leadership bench with the creation of a Chief Platform Officer role to lead technology, product, and High Value Service teams
Updated 2022 Guidance
“We are raising our guidance for 2022,” said
“We remain committed to adjusted EBITDA profitability as we continue to invest in our go-to-market efforts, platform development, and efficiency of our operations. We plan to make approximately
“We plan to moderately expand adjusted EBITDA margins for 2023 while funding our growth initiatives with a portion of our interest income revenue. We will provide full year 2023 guidance when we release fourth quarter and full year 2022 results in February.”
Updated 2022 guidance is as follows:
|
|
|
|
|
Revenue |
|
|
|
Transaction costs |
~ |
|
|
Adjusted EBITDA (1) |
|
|
(1) |
Please refer to “Financial Information; Non-GAAP Financial Measures” below |
Webcast
About
Since 2005,
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude: M&A related income, stock-based compensation expenses, reorganization related expenses, share in losses (gain) of associated company, gain from change in fair value of warrants, other financial expense (income), net, taxes on income, and depreciation and amortization.
Other companies may calculate the above measure differently, and therefore Payoneer’s measures may not be directly comparable to similarly titled measures of other companies.
In addition, guidance for fiscal year, where adjusted, is provided on a non-GAAP basis, which
In this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once, with certain limited exceptions where both received and sent payment are counted.
TABLE - 1 | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) | ||||||||||||||||
( |
||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
Revenues | $ | 158,917 |
|
$ | 122,651 |
|
$ | 444,065 |
|
$ | 334,184 |
|
||||
Transaction costs ( |
27,986 |
|
24,670 |
|
79,773 |
|
73,346 |
|
||||||||
Other operating expenses | 37,744 |
|
34,402 |
|
107,895 |
|
93,026 |
|
||||||||
Research and development expenses | 29,617 |
|
20,104 |
|
82,139 |
|
55,298 |
|
||||||||
Sales and marketing expenses | 41,081 |
|
29,589 |
|
112,370 |
|
80,430 |
|
||||||||
General and administrative expenses | 21,693 |
|
15,957 |
|
60,013 |
|
44,637 |
|
||||||||
Depreciation and amortization | 5,899 |
|
4,435 |
|
15,525 |
|
13,463 |
|
||||||||
Total operating expenses | 164,020 |
|
129,157 |
|
457,715 |
|
360,200 |
|
||||||||
Operating loss | (5,103 |
) |
(6,506 |
) |
(13,650 |
) |
(26,016 |
) |
||||||||
Financial income (expense): | ||||||||||||||||
Gain (loss) from change in fair value of Warrants | (15,095 |
) |
11,321 |
|
28,932 |
|
23,397 |
|
||||||||
Other financial expense, net | (3,617 |
) |
(3,306 |
) |
(11,136 |
) |
(6,865 |
) |
||||||||
Financial income (expense), net | (18,712 |
) |
8,015 |
|
17,796 |
|
16,532 |
|
||||||||
Income (loss) before taxes on income and share of gain (loss) of associated company | (23,815 |
) |
1,509 |
|
4,146 |
|
(9,484 |
) |
||||||||
Taxes on income | 2,635 |
|
662 |
|
5,976 |
|
5,590 |
|
||||||||
Share in gain (loss) of associated company | (2 |
) |
(10 |
) |
11 |
|
(11 |
) |
||||||||
Net income (loss) | $ | (26,452 |
) |
$ | 837 |
|
$ | (1,819 |
) |
$ | (15,085 |
) |
||||
Per share data | ||||||||||||||||
Net income (loss) per share attributable to common stockholders — Basic earnings (loss) per share | $ | (0.08 |
) |
$ | — |
|
$ | (0.01 |
) |
$ | (0.31 |
) |
||||
— Diluted earnings (loss) per share | $ | (0.08 |
) |
$ | — |
|
$ | (0.01 |
) |
$ | (0.31 |
) |
||||
Weighted average common shares outstanding — Basic and diluted | 349,740,787 |
|
339,715,405 |
|
345,359,986 |
|
156,915,380 |
|
||||||||
Weighted average common shares outstanding — Diluted | 349,740,787 |
|
374,395,385 |
|
345,359,986 |
|
156,915,380 |
|
Disaggregation of revenue
The following table presents revenue recognized from contracts with customers as well as revenue from other sources, consisting of interest income:
Three months ended | Nine months ended | |||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
Revenue recognized at a point in time | $ | 134,394 |
|
$ | 112,431 |
|
$ | 395,400 |
|
$ | 312,199 |
|
||||
Revenue recognized over time | 9,477 |
|
9,580 |
|
29,267 |
|
20,171 |
|
||||||||
Revenue from contracts with customers | 143,871 |
|
122,011 |
|
424,667 |
|
332,370 |
|
||||||||
Revenue from other sources | 15,046 |
|
640 |
|
19,398 |
|
1,814 |
|
||||||||
Total revenues | $ | 158,917 |
|
$ | 122,651 |
|
$ | 444,065 |
|
$ | 334,184 |
|
TABLE - 2 | ||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (UNAUDITED) | ||||||||||||||||
( |
||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
(in thousands) | ||||||||||||||||
Net income (loss) | $ | (26,452 |
) |
$ | 837 |
|
$ | (1,819 |
) |
$ | (15,085 |
) |
||||
Depreciation and amortization | 5,899 |
|
4,435 |
|
15,525 |
|
13,463 |
|
||||||||
Taxes on income | 2,635 |
|
662 |
|
5,976 |
|
5,590 |
|
||||||||
Other financial expense, net | 3,617 |
|
3,306 |
|
11,136 |
|
6,865 |
|
||||||||
EBITDA | (14,301 |
) |
9,240 |
|
30,818 |
|
10,833 |
|
||||||||
Stock based compensation expenses(1) | 13,525 |
|
8,590 |
|
38,323 |
|
23,557 |
|
||||||||
Reorganization related expenses(2) | — |
|
— |
|
— |
|
5,087 |
|
||||||||
Share in loss (gain) of associated company | 2 |
|
10 |
|
(11 |
) |
11 |
|
||||||||
M&A related income(3) | (1,588 |
) |
(390 |
) |
(2,323 |
) |
(1,464 |
) |
||||||||
Loss (gain) from change in fair value of Warrants(4) | 15,095 |
|
(11,321 |
) |
(28,932 |
) |
(23,397 |
) |
||||||||
Adjusted EBITDA | $ | 12,733 |
|
$ | 6,129 |
|
$ | 37,875 |
|
$ | 14,627 |
|
(1) Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy. |
(2) Represents the non-recurring reorganizational costs that were not recorded as a reduction of additional paid in capital. The amounts relate to legal and professional services associated with the Reorganization. |
(3) Represents non-recurring fair value adjustment of a liability related to our 2020 acquisition of optile. |
(4) Changes in the estimated fair value of the warrants are recognized as gain or loss on the statements of operations. The impact is removed from EBITDA as it represents market conditions that are not in control of the Company. |
Three months ended, | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net income (loss) | $ | 837 |
|
$ | (18,902 |
) |
$ | 20,211 |
|
$ | 4,422 |
|
$ | (26,452 |
) |
|||||
Depreciation & amortization | 4,435 |
|
4,534 |
|
4,455 |
|
5,171 |
|
5,899 |
|
||||||||||
Taxes on income | 662 |
|
3,121 |
|
1,967 |
|
1,374 |
|
2,635 |
|
||||||||||
Other financial expenses (income), net | 3,306 |
|
(11 |
) |
2,695 |
|
4,824 |
|
3,617 |
|
||||||||||
EBITDA | 9,240 |
|
(11,258 |
) |
29,328 |
|
15,791 |
|
(14,301 |
) |
||||||||||
Stock based compensation expenses(1) | 8,590 |
|
13,455 |
|
12,908 |
|
11,890 |
|
13,525 |
|
||||||||||
Reorganization related expenses(2) | — |
|
— |
|
— |
|
— |
|
— |
|
||||||||||
Share in losses (gain) of associated company | 10 |
|
26 |
|
(20 |
) |
7 |
|
2 |
|
||||||||||
M&A related income(3) | (390 |
) |
(257 |
) |
(619 |
) |
(116 |
) |
(1,588 |
) |
||||||||||
Gain from change in fair value of Warrants(4) | (11,321 |
) |
11,573 |
|
(31,196 |
) |
(12,831 |
) |
15,095 |
|
||||||||||
Adjusted EBITDA | $ | 6,129 |
|
$ | 13,539 |
|
$ | 10,401 |
|
$ | 14,741 |
|
$ | 12,733 |
|
(1) Represents non-cash charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy. |
(2) Represents the non-recurring reorganizational costs that were not recorded as a reduction of additional paid in capital. The amounts relate to legal and professional services associated with the Reorganization. |
(3) Represents non-recurring fair value adjustment of a liability related to our 2020 acquisition of optile. |
(4) Changes in the estimated fair value of the warrants are recognized as gain or loss on the statements of operations. The impact is removed from EBITDA as it represents market conditions that are not in control of the Company. |
TABLE - 3 | ||||||||||||||||
EARNINGS (LOSS) PER SHARE (UNAUDITED) | ||||||||||||||||
( |
||||||||||||||||
Three Months Ended | Nine months ended | |||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
Numerator: | ||||||||||||||||
Net income (loss) | $ | (26,452 |
) |
$ | 837 |
|
$ | (1,819 |
) |
$ | (15,085 |
) |
||||
Less dividends and revaluation attributable to redeemable and redeemable convertible preferred stock | — |
|
— |
|
— |
|
33,632 |
|
||||||||
Net income (loss) attributable to common stockholders | $ | (26,452 |
) |
$ | 837 |
|
$ | (1,819 |
) |
$ | (48,717 |
) |
||||
Denominator: | ||||||||||||||||
Weighted average common shares outstanding — | ||||||||||||||||
Basic | 349,740,787 |
|
339,715,405 |
|
345,359,986 |
|
156,915,380 |
|
||||||||
Add: | ||||||||||||||||
Dilutive impact of options to purchase common stock | — |
|
33,835,289 |
|
— |
|
— |
|
||||||||
Dilutive impact of private warrants | — |
|
844,691 |
|
— |
|
— |
|
||||||||
Weighted average common shares – diluted | 349,740,787 |
|
374,395,385 |
|
345,359,986 |
|
156,915,380 |
|
||||||||
Net income (loss) per share attributable to common stockholders — Basic earnings (loss) per share | $ | (0.08 |
) |
$ | — |
|
$ | (0.01 |
) |
$ | (0.31 |
) |
||||
Diluted earnings (loss) per share | $ | (0.08 |
) |
$ | — |
|
$ | (0.01 |
) |
$ | (0.31 |
) |
TABLE - 4 | ||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||
( |
||||||||
|
|
|
||||||
2022 |
|
2021 |
||||||
Assets: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 507,939 |
|
$ | 465,926 |
|
||
Restricted cash | 3,172 |
|
3,000 |
|
||||
Customer funds | 5,039,624 |
|
4,401,254 |
|
||||
Accounts receivable, net | 20,868 |
|
13,844 |
|
||||
CA receivables, net | 33,328 |
|
53,675 |
|
||||
Other current assets | 35,284 |
|
25,024 |
|
||||
Total current assets | 5,640,215 |
|
4,962,723 |
|
||||
Non-current assets: | ||||||||
Property, equipment and software, net | 13,551 |
|
12,140 |
|
||||
18,239 |
|
21,127 |
|
|||||
Intangible assets, net | 40,366 |
|
37,529 |
|
||||
Restricted cash | 4,413 |
|
5,113 |
|
||||
Deferred taxes | 4,080 |
|
4,900 |
|
||||
Investment in associated company | 6,237 |
|
7,013 |
|
||||
Severance pay fund | 1,219 |
|
1,723 |
|
||||
Operating lease right of use assets | 18,496 |
|
12,943 |
|
||||
Other assets | 12,655 |
|
13,541 |
|
||||
Total assets | $ | 5,759,471 |
|
$ | 5,078,752 |
|
||
Liabilities and shareholders’ equity: | ||||||||
Current liabilities: | ||||||||
Trade payables | $ | 26,742 |
|
$ | 17,200 |
|
||
Outstanding operating balances | 5,039,624 |
|
4,401,254 |
|
||||
Other payables | 86,988 |
|
79,374 |
|
||||
Total current liabilities | 5,153,354 |
|
4,497,828 |
|
||||
Non-current liabilities: | ||||||||
Long-term debt from related party (refer to Notes 6 and 14 for further information) | 15,747 |
|
13,665 |
|
||||
Warrant liability | 30,945 |
|
59,877 |
|
||||
Other long-term liabilities | 26,777 |
|
20,309 |
|
||||
Total liabilities | 5,226,823 |
|
4,591,679 |
|
||||
Shareholders’ equity: | ||||||||
Preferred stock, |
— |
|
— |
|
||||
Common stock, |
3,502 |
|
3,404 |
|
||||
Additional paid-in capital | 629,787 |
|
575,470 |
|
||||
Accumulated other comprehensive income (loss) | (2,263 |
) |
2,253 |
|
||||
Accumulated deficit | (98,378 |
) |
(94,054 |
) |
||||
Total shareholders’ equity | 532,648 |
|
487,073 |
|
||||
Total liabilities and shareholders’ equity | $ | 5,759,471 |
|
$ | 5,078,752 |
|
TABLE - 5 | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
( |
||||||||
Nine months ended | ||||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (1,819 |
) |
$ | (15,085 |
) |
||
Adjustment to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 15,525 |
|
13,463 |
|
||||
Deferred taxes | 820 |
|
(175 |
) |
||||
Stock-based compensation expenses | 39,132 |
|
23,763 |
|
||||
Share in loss (gain) of associated company | (11 |
) |
11 |
|
||||
Gain from change in fair value of Warrants | (28,932 |
) |
(23,397 |
) |
||||
Transaction costs allocated to Warrants | — |
|
5,087 |
|
||||
Foreign currency re-measurement loss | 3,015 |
|
1,290 |
|
||||
Changes in operating assets and liabilities: | ||||||||
Other current assets | (10,825 |
) |
(17,386 |
) |
||||
Trade payables | 8,753 |
|
106 |
|
||||
Deferred revenue | (30 |
) |
524 |
|
||||
Accounts receivables | (7,024 |
) |
5,247 |
|
||||
CA extended to customers | (145,424 |
) |
(252,505 |
) |
||||
CA collected from customers | 163,266 |
|
271,302 |
|
||||
Other payables | 7,047 |
|
(3,542 |
) |
||||
Other long-term liabilities | (7,250 |
) |
(4,354 |
) |
||||
Operating lease right-of-use assets | 7,862 |
|
7,006 |
|
||||
Other assets | 221 |
|
(567 |
) |
||||
Net cash provided by operating activities | 44,326 |
|
10,788 |
|
||||
Cash Flows from Investing Activities | ||||||||
Purchase of property, equipment and software | (7,132 |
) |
(3,820 |
) |
||||
Capitalization of internal use software | (10,209 |
) |
(9,670 |
) |
||||
Severance pay fund (contributions) distributions, net | 504 |
|
(445 |
) |
||||
Customer funds in transit, net | 2,895 |
|
9,396 |
|
||||
Net cash used in investing activities | (13,942 |
) |
(4,539 |
) |
||||
Cash Flows from Financing Activities | ||||||||
Exercise of options | 15,283 |
|
17,670 |
|
||||
Outstanding operating balances, net | 638,370 |
|
360,212 |
|
||||
Redemption of redeemable preferred stock | — |
|
(39,804 |
) |
||||
Proceeds from Reverse Recapitalization, net | — |
|
108,643 |
|
||||
Proceeds from PIPE financing, net | — |
|
280,185 |
|
||||
Proceeds from related party facility, net | 2,082 |
|
— |
|
||||
Repayment of long-term debt | — |
|
(40,025 |
) |
||||
Net cash provided by financing activities | 655,735 |
|
686,881 |
|
||||
Effect of exchange rate changes on cash and cash equivalents | (3,369 |
) |
(1,350 |
) |
||||
Net change in cash, cash equivalents, restricted cash and customer funds | 682,750 |
|
691,780 |
|
||||
Cash, cash equivalents, restricted cash and customer funds at beginning of the period | 4,838,433 |
|
3,413,289 |
|
||||
Cash, cash equivalents, restricted cash and customer funds at end of the period | $ | 5,521,183 |
|
$ | 4,105,069 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221109005712/en/
Investors:
investor@payoneer.com
Media:
PR@payoneer.com
Source:
FAQ
What were Payoneer's Q3 2022 revenue figures?
How much did Payoneer raise its 2022 revenue guidance?
What is Payoneer's adjusted EBITDA for Q3 2022?
What was Payoneer's net income for Q3 2022?