Payoneer Announces Third Quarter 2021 Financial Results
Payoneer Global Inc. (PAYO) reported a 35% revenue growth in Q3 2021, reaching $122.7 million, up from $90.5 million in Q3 2020. Adjusted EBITDA surged 138% to $6.1 million, and revenue less transaction costs improved by 48% to $98.0 million. The company raised its full-year revenue guidance to $458 million - $462 million, reflecting a growth rate of 33%-34%.
Transaction costs as a percentage of revenue are expected to be approximately 22%. Payoneer is expanding its market presence through new partnerships and customer acquisitions.
- 35% revenue growth in Q3 2021 to $122.7 million.
- Adjusted EBITDA increased 138% to $6.1 million.
- Raised full-year revenue guidance to $458 million - $462 million.
- Transaction costs improved to approximately 22% of revenue.
- Net income decreased to $0.8 million from $1.6 million in Q3 2020.
Strong Execution Drives
Full-Year 2021 Revenue and Adjusted EBITDA Guidance Raised
Financial Highlights
Third Quarter 2021 versus Third Quarter 2020
-
Revenue increased
35% to as compared to$122.7 million in 2020.$90.5 million -
Transaction costs improved to
20% of revenue compared to27% of revenue in 2020. -
Revenue less transaction costs increased
48% to from$98.0 million in 2020.$66.0 million -
Net income of
compared to a net income of$0.8 million in 2020.$1.6 million -
Adjusted EBITDA increased
138% to as compared to$6.1 million in 2020.$2.6 million -
Operational Metrics
-
Volume increased
16% to as compared to$13.6 billion in 2020.$11.7 billion - Revenue as a percentage of volume (“Take Rate”) increased to 90 basis points from 77 basis points in 2020.
-
Volume increased
“Our global team executed really well this quarter as we continue to focus on delivering unique high-value services to our fast-growing and increasingly diverse customer base. We acquired a record number of new customers and drove adoption of services like B2B AP/AR, Bank Partnerships, our Commercial Card, Merchant Services, and Working Capital. We also accelerated growth in key regions like
“Our continued strong performance and momentum with customers highlight our unique position in the market, offering the most comprehensive solution set for small businesses from around the world looking to engage in commerce anywhere. We continue to see new and exciting opportunities globally across a range of markets including goods exporters, service providers, social commerce and more. We are also increasing our investments in R&D and Sales to capitalize on our unique market position, brand, platform and customer base, and the global secular shift to digital commerce. While supply chain issues are temporarily slowing eCommerce growth around the world, the increasing diversity of services, customers, geographies and growth drivers in our business contributed to a higher take rate and better than forecasted revenue and adjusted EBITDA results. These results demonstrate our ability to achieve strong outcomes, even in challenging environments. Our global reach, rich product portfolio and broad network of customers, partners and marketplaces create a unique and sustainable competitive advantage that differentiates us in the market. Our continued momentum gives us confidence to raise revenue and adjusted EBITDA guidance for the full year,” concluded Galit.
2021 Guidance
“We are pleased with our third quarter and year-to-date financial performance, which reflects our ability to deliver strong top- and bottom-line results. In the first nine months of 2021, volume and revenue each grew
2021 guidance as follows:
|
2021 |
||
Volume |
|
||
Revenue |
|
||
Transaction costs |
~ |
||
Adjusted EBITDA (1) |
|
||
(1) Please refer to “Financial Information; Non-GAAP Financial Measures” below. |
Webcast
About
Since 2005,
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude: Reorganization related expenses, M&A related expenses, stock-based compensation expenses, share in losses (gain) of associated company, gain from change in fair value of warrants, other non-recurring items, other financial expense (income), net, taxes on income, and depreciation and amortization. Other companies may calculate the above measure differently, and therefore Payoneer’s measures may not be directly comparable to similarly titled measures of other companies.
In addition, guidance for fiscal year, where adjusted, is provided on a non-GAAP basis, which
TABLE - 1 | |||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) | |||||||||||||||
( |
|||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||
|
|
||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenues | $ |
122,651 |
$ |
90,537 |
$ |
334,184 |
$ |
250,885 |
|||||||
Transaction costs |
|
24,670 |
|
24,516 |
|
73,346 |
|
73,091 |
|||||||
Other operating expenses |
|
34,402 |
|
18,247 |
|
93,026 |
|
57,742 |
|||||||
Research and development expenses |
|
20,104 |
|
13,211 |
|
55,298 |
|
34,935 |
|||||||
Sales and marketing expenses |
|
29,589 |
|
18,870 |
|
80,430 |
|
53,807 |
|||||||
General and administrative expenses |
|
15,957 |
|
10,486 |
|
44,637 |
|
26,619 |
|||||||
Depreciation and amortization |
|
4,435 |
|
4,266 |
|
13,463 |
|
12,562 |
|||||||
Total operating expenses |
|
129,157 |
|
89,596 |
|
360,200 |
|
258,756 |
|||||||
Operating income (loss) |
|
(6,506) |
|
941 |
|
(26,016) |
|
(7,871) |
|||||||
Financial income (expense): | |||||||||||||||
Gain from change in fair value of Warrants |
|
11,321 |
|
- |
|
23,397 |
|
- |
|||||||
Other financial income (expense), net |
|
(3,306) |
|
2,602 |
|
(6,865) |
|
2,180 |
|||||||
Financial income, net |
|
8,015 |
|
2,602 |
|
16,532 |
|
2,180 |
|||||||
Income (loss) before taxes on income |
|
1,509 |
|
3,543 |
|
(9,484) |
|
(5,691) |
|||||||
Taxes on income |
|
662 |
|
1,931 |
|
5,590 |
|
6,731 |
|||||||
Share in losses of associated company |
|
10 |
|
4 |
|
11 |
|
109 |
|||||||
Net income (loss) | $ |
837 |
$ |
1,608 |
$ |
(15,085) |
$ |
(12,531) |
|||||||
Per share data | |||||||||||||||
Net income (loss) per share | $ |
0.00 |
$ |
(0.05) |
$ |
(0.31) |
$ |
(0.50) |
|||||||
attributable to common | |||||||||||||||
stockholders — | |||||||||||||||
Basic earnings (loss) per share | |||||||||||||||
Diluted earnings (loss) per share | $ |
0.00 |
$ |
(0.05) |
$ |
(0.31) |
$ |
(0.50) |
|||||||
Weighted average common |
|
50,934,295 |
|
45,055,131 |
|||||||||||
shares outstanding — | |||||||||||||||
Basic |
|
339,715,405 |
|
156,915,380 |
|||||||||||
Diluted |
|
374,395,385 |
|
50,934,295 |
|
156,915,380 |
|
45,055,131 |
TABLE - 2 | ||||||||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA (UNAUDITED) | ||||||||||||
( |
||||||||||||
Three Months Ended | Nine months ended | |||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||
Net income (loss) | $ |
837 |
$ |
1,608 |
$ |
(15,085) |
$ |
(12,531) |
||||
Depreciation & amortization |
|
4,435 |
|
4,266 |
|
13,463 |
|
12,562 |
||||
Taxes on income |
|
662 |
|
1,931 |
|
5,590 |
|
6,731 |
||||
Other financial expenses (income), net |
|
3,306 |
|
(2,602) |
|
6,865 |
|
(2,180) |
||||
EBITDA |
|
9,240 |
|
5,203 |
|
10,883 |
|
4,582 |
||||
Stock based compensation expenses(1) |
|
8,590 |
|
3,023 |
|
23,557 |
|
8,183 |
||||
Reorganization related expenses(2) |
|
- |
|
- |
|
5,087 |
|
- |
||||
Share in losses of associated company |
|
10 |
|
4 |
|
11 |
|
109 |
||||
M&A related expenses(3) |
|
(390) |
|
- |
|
(1,464) |
|
- |
||||
Gain from change in fair value of Warrants(4) |
|
(11,321) |
|
- |
|
(23,397) |
|
- |
||||
Other non-recurring items(5) |
|
- |
|
(5,654) |
|
- |
|
(5,654) |
||||
Adjusted EBITDA | $ |
6,129 |
$ |
2,576 |
$ |
14,627 |
$ |
7,220 |
(1) Represents non-cash charges associated with stock-based compensation expense,
|
(2) Represents the non-recurring reorganizational costs that were not recorded as a reduction of
|
(3) Represents non-recurring fair value adjustment of a liability related to our 2020 acquisition of Optile. |
(4) Changes in the estimated fair value of the warrants are recognized as gain or loss on the statements of operations.
|
(5) Consists primarily of a non-recurring allowance outside of normal course of business due to liquidation of one of our providers. |
TABLE - 3 | |||||||||||||
EARNINGS (LOSS) PER SHARE (UNAUDITED) | |||||||||||||
( |
|||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||
Numerator: | |||||||||||||
Net income (loss) | $ |
837 |
$ |
1,608 |
$ |
(15,085) |
$ |
(12,531) |
|||||
Less dividends and revaluation attributable to redeemable and redeemable convertible preferred stock |
|
- |
|
3,972 |
|
33,632 |
|
9,909 |
|||||
Net income (loss) attributable to common stockholders | $ |
837 |
$ |
(2,364) |
$ |
(48,717) |
$ |
(22,440) |
|||||
Denominator: | |||||||||||||
Weighted average common shares outstanding — | |||||||||||||
Basic |
|
339,715,405 |
|
50,934,295 |
|
156,915,380 |
|
45,055,131 |
|||||
Add: | |||||||||||||
Weighted average of additional shares issuable upon exercise of options |
|
33,835,289 |
|
- |
|
- |
|
- |
|||||
Weighted average of additional shares issuable upon exercise of warrants |
|
844,691 |
|
- |
|
- |
|
- |
|||||
Weighted average common shares – diluted |
|
374,395,385 |
|
50,934,295 |
|
156,915,380 |
|
45,055,131 |
|||||
Net income (loss) per share attributable | |||||||||||||
To common stockholders — | |||||||||||||
Basic earnings (loss) per share | $ |
0.00 |
$ |
(0.05) |
$ |
(0.31) |
$ |
(0.50) |
|||||
Diluted earnings (loss) per share | $ |
0.00 |
$ |
(0.05) |
$ |
(0.31) |
$ |
(0.50) |
TABLE - 4 | ||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||
( |
||||
2021 |
2020 |
|||
Assets: | ||||
Current assets: | ||||
Cash and cash equivalents |
|
|
||
Restricted cash | 2,840 |
26,394 |
||
Customer funds | 3,706,937 |
3,346,722 |
||
Accounts receivable, net | 12,541 |
17,843 |
||
CA receivables, net | 47,298 |
66,095 |
||
Other current assets | 27,908 |
10,417 |
||
Total current assets | 4,246,479 |
3,570,459 |
||
Non-current assets: | ||||
Property, equipment and software, net | 11,086 |
12,694 |
||
21,523 |
22,541 |
|||
Intangible assets, net | 35,338 |
34,415 |
||
Restricted cash | 4,955 |
5,199 |
||
Deferred taxes | 3,859 |
3,684 |
||
Investment in associated company | 6,941 |
6,858 |
||
Severance pay fund | 2,069 |
1,624 |
||
ROU assets | 14,960 |
- |
||
Other assets | 12,994 |
12,210 |
||
Total assets |
|
|
||
Liabilities, redeemable preferred stock, redeemable convertible preferred stock and shareholders’ equity: |
||||
Current liabilities: | ||||
Trade payables |
|
|
||
Outstanding operating balances | 3,706,937 |
3,346,722 |
||
Current portion of long-term debt | - |
13,500 |
||
Other payables | 77,141 |
63,455 |
||
Total current liabilities | 3,800,997 |
3,440,922 |
||
Non-current liabilities: | ||||
Long-term debt | - |
26,525 |
||
Warrant liability | 48,304 |
- |
||
Other long-term liabilities | 18,979 |
12,403 |
||
Total liabilities | 3,868,280 |
3,479,850 |
||
Commitments and contingencies (Note 11) | - |
154,800 |
||
Redeemable convertible preferred stock, 209,529,798 shares issued and outstanding; aggregate liquidation preference of at |
||||
Redeemable preferred stock, and outstanding; aggregate liquidation preference of |
- |
10,735 |
||
Shareholders’ equity: | ||||
Preferred stock, |
3,390 |
486 |
||
issued and outstanding at |
||||
Common stock, |
||||
shares authorized; 339,007,751 and 48,608,176 shares issued | ||||
and outstanding at |
||||
respectively. | ||||
Additional paid-in capital | 560,905 |
79,706 |
||
Accumulated other comprehensive income | 2,781 |
4,174 |
||
Accumulated deficit | (75,152) |
(60,067) |
||
Total shareholders’ equity | 491,924 |
24,299 |
||
Total liabilities redeemable convertible preferred stock, redeemable |
|
|
||
preferred stock and shareholders’ equity |
TABLE - 5 | |||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||
( |
|||||||||
Nine months ended | |||||||||
|
2021 |
|
2020 |
||||||
Cash Flows from Operating Activities | |||||||||
Net loss | $ |
(15,085) |
$ |
(12,531) |
|||||
Adjustment to reconcile net loss to net cash provided by operating | |||||||||
activities: | |||||||||
Depreciation and amortization |
|
13,463 |
|
12,562 |
|||||
Deferred taxes |
|
(175) |
|
714 |
|||||
Stock-based compensation expenses |
|
23,763 |
|
8,331 |
|||||
Share in losses of associated company |
|
11 |
|
109 |
|||||
Gain from change in fair value of Warrants |
|
(23,397) |
|
- |
|||||
Transaction costs allocated to Warrants |
|
5,087 |
|
- |
|||||
Foreign currency re-measurement gain |
|
1,290 |
|
(322) |
|||||
Changes in operating assets and liabilities, net of effects of businesses | |||||||||
combination: | |||||||||
Other current assets |
|
(17,386) |
|
3,840 |
|||||
Trade payables |
|
106 |
|
(2,541) |
|||||
Deferred revenue |
|
524 |
|
245 |
|||||
Accounts receivables |
|
5,247 |
|
(1,645) |
|||||
CA extended to customers |
|
(252,505) |
|
(166,493) |
|||||
CA collected from customers |
|
271,302 |
|
179,159 |
|||||
Other payables |
|
(3,542) |
|
(1,785) |
|||||
Other long-term liabilities |
|
(4,354) |
|
1,077 |
|||||
Operating lease right-of-use assets |
|
7,006 |
|
- |
|||||
Other assets |
|
(567) |
|
(1,847) |
|||||
Net cash provided by operating activities |
|
10,788 |
|
18,873 |
|||||
Cash Flows from Investing Activities | |||||||||
Purchase of property, equipment and software |
|
(3,820) |
|
(3,937) |
|||||
Capitalization of internal use software |
|
(9,670) |
|
(6,592) |
|||||
Change in severance pay fund |
|
(445) |
|
135 |
|||||
Change in customer funds in transit |
|
9,396 |
|
(20,004) |
|||||
Acquisition of Optile, net of cash acquired |
|
- |
|
(15,482) |
|||||
Net cash provided by (used in) investing activities |
|
(4,539) |
|
(45,880) |
|||||
Cash Flows from Financing Activities | |||||||||
Exercise of options |
|
17,670 |
|
573 |
|||||
Outstanding operating balances |
|
360,212 |
|
927,368 |
|||||
Issuance of redeemable preferred stock and warrants, net |
|
- |
|
32,646 |
|||||
Redemption of redeemable preferred stock |
|
(39,804) |
|||||||
Proceeds from Reverse Recapitalization, net |
|
108,643 |
|
- |
|||||
Proceeds from PIPE financing, net |
|
280,185 |
|
- |
|||||
Repayment of outstanding debt |
|
(40,025) |
|
- |
|||||
Net cash provided by financing activities |
|
686,881 |
|
960,587 |
|||||
Effect of exchange rate changes on cash and cash equivalents |
|
(1,350) |
|
468 |
|||||
Net change in cash, cash equivalents, restricted cash and customer funds |
|
691,780 |
|
934,048 |
|||||
Cash, cash equivalents, restricted cash and customer funds at beginning of the period |
|
3,413,289 |
|
1,796,517 |
|||||
Cash, cash equivalents, restricted cash and customer funds at end of the period | $ |
4,105,069 |
$ |
2,730,565 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110006246/en/
Investor Contact:
Investor Relations
investor@payoneer.com
Media Contact:
PR@payoneer.com
Source:
FAQ
What were Payoneer's Q3 2021 revenue results?
What is Payoneer's adjusted EBITDA for Q3 2021?
How has Payoneer adjusted its revenue guidance for 2021?