PAVmed Provides Business Update and Third Quarter 2022 Financial Results
PAVmed Inc. (Nasdaq: PAVM, PAVMZ) announced significant updates in its business and financial performance for Q3 2022. The EsoGuard tests showed a steady 28% sequential growth and a remarkable 436% annual increase, with 1,088 tests conducted. Lucid Diagnostics is expanding its network, targeting 16 centers by year-end. Operating expenses reached approximately $23.4 million, with a GAAP net loss of $26.2 million. Cash reserves were reported at $56.8 million. Veris Health is set for a commercial launch of its Cancer Care Platform by year-end, enhancing growth prospects.
- EsoGuard test volume increased 28% sequentially and 436% year-over-year.
- Lucid expanded its sales team to 37, aiming for 58 by early next year.
- Veris completed software development, targeting a commercial launch by year-end.
- EsoCheck production commenced, expected to reduce manufacturing costs by 60%.
- Operating expenses totaled approximately $23.4 million, weighing on financial performance.
- GAAP net loss of $26.2 million for Q3 2022, equating to $(0.29) per share.
- Cash reserves decreased from $77.3 million at the end of 2021 to $56.8 million.
EsoGuard test volume shows steady sequential growth
Veris Cancer Care Platform poised for commercial launch
Conference call and webcast to be held today at
Conference Call and Webcast
A conference call and webcast for today’s business update and third quarter 2022 financial results will take place at
Business Update Highlights
“During this past quarter and recent weeks, the
Highlights from the third quarter and recent weeks include:
-
LucidDx Labs Inc. performed 1,088 commercial EsoGuard® Esophageal DNA Tests in the third quarter of 2022, which represents a28% increase sequentially from the second quarter of 2022 and a436% annual increase from the third quarter of 2021. During the quarter it began submitting held claims for tests performed since its February launch and began receiving some payments for claims during the quarter. -
Lucid expanded its sales team to 37 professionals, with a near-term target of 58 sales professionals early in the new year. It expanded its network of
Lucid Test Centers to 13 centers in 11 states, with a near-term target of 16 centers by the end of the year. -
Lucid commenced production of its EsoCheck® Esophageal Cell Collection Devices (“EsoCheck”) at a high-volume manufacturer, which will decrease per-unit manufacturing costs by
60% and provide scalable manufacturing capacity. - Veris completed software development work and is on target to commercially launch the Veris Cancer Care Platform with Bluetooth connected health devices by the end of this year. Sales infrastructure, including full software demos, along with customer integration infrastructure are in place.
-
Portfolio of pre-commercial products —
Veris Mercury implantable smart port, CarpX® Ultrasound and EsoCure® Esophageal Ablation Device — all progressing well through product development towards design freeze, testing and regulatory submission. -
PAVmed continues research development work on NextFlo® Intravenous Infusion set and PortIO® Implantable Intraosseous Vascular Access Device.
Financial Results
-
For the three months ended
September 30, 2022 , EsoGuard related revenues were . Operating expenses were approximately$0.1 million , which include stock-based compensation expenses of$23.4 million . GAAP net loss attributable to common stockholders was approximately$4.8 million , or$26.2 million per common share.$(0.29) -
As shown below and for the purpose of illustrating the effect of stock-based compensation and other non-cash income and expenses on the Company’s financial results, the Company’s preliminary non-GAAP adjusted loss for the three months ended
September 30, 2022 , was approximately or$13.8 million per common share.$(0.15) -
PAVmed had cash and cash equivalents of as of$56.8 million September 30, 2022 , compared to as of$77.3 million December 31, 2021 . -
Under an existing Securities Purchase Agreement, the Company issued an additional Senior Secured Convertible Note dated
September 8, 2022 , with such note having a face value principal. The$11.25 million September 2022 Senior Convertible Note proceeds were .$10.2 million -
The unaudited financial results for the three months ended
September 30, 2022 were filed with theSEC on Form 10-Q onNovember 14, 2022 , and are available at www.pavmed.com or www.sec.gov.
PAVmed Non-GAAP Measures
To supplement our unaudited financial results presented in accordance with
Non-GAAP financial measures are presented with the intent of providing greater transparency to the information used by us in our financial performance analysis and operational decision-making. We believe these non-GAAP financial measures provide meaningful information to assist investors, shareholders, and other readers of our unaudited financial statements in making comparisons to our historical financial results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, a substitute for, considered superior to, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.
Non-GAAP financial measures are provided to enhance readers’ overall understanding of our current financial results and to provide further information for comparative purposes. Management believes the non-GAAP financial measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of our core operating results and business outlook. Specifically, the non-GAAP financial measures include non-GAAP adjusted loss, and its presentation is intended to help the reader understand the effect of the loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, the loss on debt extinguishment and the corresponding accounting for non-cash charges on financial performance. In addition, management believes non-GAAP financial measures enhance the comparability of results against prior periods.
A reconciliation to the most directly comparable GAAP measure of all non-GAAP financial measures included in this press release for the three months and nine months ended
For the three months ended
|
For the nine months ended
|
||||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||
Revenue | $ |
76 |
|
$ |
200 |
|
$ |
265 |
|
$ |
200 |
|
|||||
Operating expenses |
|
23,389 |
|
|
13,868 |
|
|
66,688 |
|
|
34,914 |
|
|||||
Other (Income) Expense |
|
6,619 |
|
|
- |
|
|
12,243 |
|
|
1,733 |
|
|||||
Net Loss |
|
29,932 |
|
|
13,668 |
|
|
78,666 |
|
|
36,447 |
|
|||||
Net income (loss) per common share, basic and diluted | $ |
(0.29 |
) |
$ |
(0.15 |
) |
$ |
(0.78 |
) |
$ |
(0.42 |
) |
|||||
Net loss attributable to common stockholders |
|
(26,197 |
) |
|
(12,294 |
) |
|
(68,732 |
) |
|
(33,345 |
) |
|||||
Preferred Stock dividends and deemed dividends |
|
71 |
|
|
67 |
|
|
209 |
|
|
216 |
|
|||||
Net income (loss) as reported |
|
(26,126 |
) |
|
(12,227 |
) |
|
(68,523 |
) |
|
(33,129 |
) |
|||||
Adjustments: | |||||||||||||||||
Depreciation and amortization expense1 |
|
700 |
|
|
32 |
|
|
1,731 |
|
|
60 |
|
|||||
Interest expense, net |
|
525 |
|
|
- |
|
|
1,049 |
|
|
53 |
|
|||||
EBITDA |
|
(24,901 |
) |
|
(12,195 |
) |
|
(65,743 |
) |
|
(33,016 |
) |
|||||
Other non-cash or financing related expenses: | |||||||||||||||||
Stock-based compensation expense2 |
|
4,764 |
|
|
3,990 |
|
|
14,583 |
|
|
10,629 |
|
|||||
Debt extinguishment2 |
|
5,123 |
|
|
- |
|
|
5,123 |
|
|
3,715 |
|
|||||
Acquisition related2 |
|
188 |
|
|
- |
|
|
427 |
|
|
133 |
|
|||||
Change in FV convertible debt |
|
(261 |
) |
|
- |
|
|
1,739 |
|
|
(1,682 |
) |
|||||
Offering costs convertible debt |
|
1,232 |
|
|
- |
|
|
4,332 |
|
|
- |
|
|||||
Other non-cash charges |
|
25 |
|
|
- |
|
|
82 |
|
|
(300 |
) |
|||||
Non-GAAP adjusted (loss) |
|
(13,830 |
) |
|
(8,205 |
) |
|
(39,457 |
) |
|
(20,521 |
) |
|||||
Basic and Diluted shares outstanding |
|
89,759 |
|
|
83,307 |
|
|
87,724 |
|
|
79,874 |
|
|||||
Non-GAAP adjusted (loss) income per share |
( |
) |
( |
) |
( |
) |
( |
) |
|||||||||
Non-GAAP Operating Expenses | For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||||
Cost of revenue |
|
1,626 |
|
|
144 |
|
|
1,996 |
|
|
144 |
|
|||||
2 |
Stock-based compensation expense (SBC) |
|
(9 |
) |
|
- |
|
|
(9 |
) |
|
- |
|
||||
Net cost of revenue |
|
1,617 |
|
|
144 |
|
|
1,987 |
|
|
144 |
|
|||||
Amortization of acquired intangible assets |
|
505 |
|
|
17 |
|
|
1,278 |
|
|
23 |
|
|||||
Sales and marketing expense |
|
4,736 |
|
|
2,293 |
|
|
13,559 |
|
|
5,555 |
|
|||||
2 |
Stock-based compensation expense |
|
(643 |
) |
|
(327 |
) |
|
(1,859 |
) |
|
(814 |
) |
||||
Net sales and marketing expense |
|
4,093 |
|
|
1,966 |
|
|
11,700 |
|
|
4,741 |
|
|||||
General and administrative expense total |
|
10,320 |
|
|
6,109 |
|
|
30,982 |
|
|
16,314 |
|
|||||
1 |
Depreciation and amortization expense |
|
(195 |
) |
|
(15 |
) |
|
(453 |
) |
|
(37 |
) |
||||
2 |
Stock-based compensation expense |
|
(3,854 |
) |
|
(3,353 |
) |
|
(12,016 |
) |
|
(9,088 |
) |
||||
Net general and administrative expense |
|
6,271 |
|
|
2,741 |
|
|
18,513 |
|
|
7,189 |
|
|||||
Research and development expense total |
|
6,202 |
|
|
5,305 |
|
|
18,873 |
|
|
12,878 |
|
|||||
2 |
Stock-based compensation expense |
|
(258 |
) |
|
(310 |
) |
|
(699 |
) |
|
(727 |
) |
||||
Net research and development expense |
|
5,944 |
|
|
4,995 |
|
|
18,174 |
|
|
12,151 |
|
|||||
Total operating expenses |
|
23,389 |
|
|
13,868 |
|
|
66,688 |
|
|
34,914 |
|
|||||
1 |
Depreciation and amortization |
|
(700 |
) |
|
(32 |
) |
|
(1,731 |
) |
|
(60 |
) |
||||
2 |
Stock-based compensation expense |
|
(4,764 |
) |
|
(3,990 |
) |
|
(14,583 |
) |
|
(10,629 |
) |
||||
Net Non-GAAP operating expenses |
|
17,925 |
|
|
9,846 |
|
|
50,374 |
|
|
24,225 |
|
-
For the three months ended
September 30, 2022 , EsoGuard related revenues were . Operating expenses were approximately$0.1 million , including stock-based compensation expenses of$14.4 million . GAAP net loss attributable to common stockholders was approximately$3.6 million , or$14.3 million per common share.$(0.39) -
As shown below and for the purpose of illustrating the effect of stock-based compensation and other non-cash income and expenses on the Company’s financial results, the Company’s preliminary non-GAAP adjusted loss for the three months ended
September 30, 2022 , was approximately or$10.2 million per common share.$(0.28) -
Lucid had cash and cash equivalents of
as of$26.9 million September 30, 2022 , compared to as of$53.7 million December 31, 2021 . -
In
March 2022 , Lucid entered into a committed equity facility with an affiliate ofCantor Fitzgerald (“Cantor”). Under the terms of the facility, Cantor has committed to purchase up to of Lucid common stock from time to time upon the request of Lucid. Through$50 million September 30, 2022 , 680,263 Lucid shares were issued under this facility for total proceeds of .$1.8 million -
The unaudited financial results for the three months ended
September 30, 2022 , were filed with theSEC on Form 10-Q onNovember 14, 2022 , and are available at www.luciddx.com or www.sec.gov.
Lucid Non-GAAP Measures
-
To supplement our unaudited financial results presented in accordance with
U.S. generally accepted accounting principles (GAAP), management provides certain non-GAAP financial measures of the Company’s financial results. These non-GAAP financial measures include net loss before interest, taxes, depreciation, and amortization (EBITDA), and non-GAAP adjusted loss, which further adjusts EBITDA for stock-based compensation expense and other non-cash income and expenses, if any. The foregoing non-GAAP financial measures of EBITDA and non-GAAP adjusted loss are not recognized terms underU.S. GAAP. - Non-GAAP financial measures are presented with the intent of providing greater transparency to the information used by us in our financial performance analysis and operational decision-making. We believe these non-GAAP financial measures provide meaningful information to assist investors, shareholders, and other readers of our unaudited financial statements in making comparisons to our historical financial results and analyzing the underlying performance of our results of operations. These non-GAAP financial measures are not intended to be, and should not be, a substitute for, considered superior to, considered separately from, or as an alternative to, the most directly comparable GAAP financial measures.
- Non-GAAP financial measures are provided to enhance readers’ overall understanding of our current financial results and to provide further information for comparative purposes. Management believes the non-GAAP financial measures provide useful information to management and investors by isolating certain expenses, gains, and losses that may not be indicative of our core operating results and business outlook. Specifically, the non-GAAP financial measures include non-GAAP adjusted loss, and its presentation is intended to help the reader understand the effect of the loss on the issuance or modification of convertible securities, the periodic change in fair value of convertible securities, the loss on debt extinguishment, and the corresponding accounting for non-cash charges on financial performance. In addition, management believes non-GAAP financial measures enhance the comparability of results against prior periods.
-
A reconciliation to the most directly comparable GAAP measure of all non-GAAP financial measures included in this press release for the three months and nine months ended
September 30, 2022 , and 2021 is as follows:
For the three months ended
|
For the nine months ended
|
|||||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Revenue | $ |
76 |
|
$ |
200 |
|
$ |
265 |
|
$ |
200 |
|
||||||
Operating expenses |
|
14,425 |
|
|
6,710 |
|
|
41,508 |
|
|
16,378 |
|
||||||
Other (Income) expense |
|
- |
|
|
447 |
|
|
- |
|
|
594 |
|
||||||
Net loss |
|
(14,349 |
) |
|
(6,957 |
) |
|
(41,243 |
) |
|
(16,772 |
) |
||||||
Net income (loss) per common share, basic and diluted | $ |
(0.39 |
) |
$ |
(0.49 |
) |
$ |
(1.15 |
) |
$ |
(1.19 |
) |
||||||
Adjustments: | ||||||||||||||||||
Depreciation and amortization expense1 |
|
593 |
|
|
- |
|
|
1,321 |
|
|
3 |
|
||||||
Interest expense, net |
|
- |
|
|
447 |
|
|
- |
|
|
147 |
|
||||||
EBITDA |
|
(13,756 |
) |
|
(6,510 |
) |
|
(39,922 |
) |
|
(16,622 |
) |
||||||
Other non-cash or financing related expenses: | ||||||||||||||||||
Stock-based compensation expense2 |
|
3,572 |
|
|
2,772 |
|
|
11,251 |
|
|
6,156 |
|
||||||
Non-GAAP adjusted (loss) | $ |
(10,184 |
) |
$ |
(3,738 |
) |
$ |
(28,671 |
) |
$ |
(10,466 |
) |
||||||
Basic and Diluted shares outstanding |
|
36,406 |
|
|
14,115 |
|
|
35,768 |
|
|
14,115 |
|
||||||
Non-GAAP adjusted (loss) income per share |
( |
) |
( |
) |
( |
) |
( |
) |
||||||||||
Non-GAAP Operating Expenses | For the three months ended
|
For the nine months ended
|
||||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Cost of revenue |
|
1,626 |
|
|
144 |
|
|
1,996 |
|
|
144 |
|
||||||
2 |
Stock-based compensation expense (SBC) |
|
(9 |
) |
|
- |
|
|
(9 |
) |
|
- |
|
|||||
Net cost of revenue | $ |
1,617 |
|
$ |
144 |
|
$ |
1,987 |
|
$ |
144 |
|
||||||
1 |
Amortization of acquired intangible assets |
|
505 |
|
|
- |
|
|
1,144 |
|
|
- |
|
|||||
Sales and marketing expense total |
|
3,930 |
|
|
918 |
|
|
11,121 |
|
|
2,627 |
|
||||||
2 |
Stock-based compensation expense |
|
(414 |
) |
|
- |
|
|
(1,230 |
) |
|
- |
|
|||||
Net sales and marketing expense | $ |
3,516 |
|
$ |
918 |
|
$ |
9,891 |
|
$ |
2,627 |
|
||||||
General and administrative expense total |
|
5,660 |
|
|
3,458 |
|
|
18,223 |
|
|
7,793 |
|
||||||
1 |
Depreciation and amortization expense |
|
(88 |
) |
|
- |
|
|
(177 |
) |
|
(3 |
) |
|||||
2 |
Stock-based compensation expense |
|
(3,069 |
) |
|
(2,695 |
) |
|
(9,728 |
) |
|
(5,988 |
) |
|||||
Net general and administrative expense | $ |
2,503 |
|
$ |
763 |
|
$ |
8,318 |
|
$ |
1,802 |
|
||||||
Research and development expense total |
|
2,704 |
|
|
2,190 |
|
|
9,024 |
|
|
5,814 |
|
||||||
2 |
Stock-based compensation expense |
|
(80 |
) |
|
(77 |
) |
|
(284 |
) |
|
(168 |
) |
|||||
Net research and development expense | $ |
2,624 |
|
$ |
2,113 |
|
$ |
8,740 |
|
$ |
5,646 |
|
||||||
Total operating expenses |
|
14,425 |
|
|
6,710 |
|
|
41,508 |
|
|
16,378 |
|
||||||
1 |
Depreciation and amortization |
|
(593 |
) |
|
- |
|
|
(1,321 |
) |
|
(3 |
) |
|||||
2 |
Stock-based compensation expense |
|
(3,572 |
) |
|
(2,772 |
) |
|
(11,251 |
) |
|
(6,156 |
) |
|||||
Net Non-GAAP operating expenses | $ |
10,260 |
|
$ |
3,938 |
|
$ |
28,936 |
|
$ |
10,219 |
|
About
Forward-Looking Statements
This press release includes forward-looking statements that involve risks and uncertainties. Forward-looking statements are any statements that are not historical facts. Such forward-looking statements, which are based upon the current beliefs and expectations of PAVmed’s and Lucid’s management, are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. Risks and uncertainties that may cause such differences include, among other things, volatility in the price of PAVmed’s and Lucid’s common stock; PAVmed’s Series Z warrants; general economic and market conditions; the uncertainties inherent in research and development, including the cost and time required to advance PAVmed’s and Lucid’s products to regulatory submission; whether regulatory authorities will be satisfied with the design of and results from PAVmed’s and Lucid’s clinical and preclinical studies; whether and when PAVmed’s and Lucid’s products are cleared by regulatory authorities; market acceptance of PAVmed’s and Lucid’s products once cleared and commercialized; PAVmed’s and Lucid’s ability to raise additional funding as needed; and other competitive developments. In addition, new risks and uncertainties may arise from time to time and are difficult to predict. For a further list and description of these and other important risks and uncertainties that may affect PAVmed’s and Lucid’s future operations, see Part I, Item 1A, “Risk Factors,” in PAVmed’s and Lucid’s most recent Annual Report on Form 10-K filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20221115006471/en/
Investors and Media
AKM@PAVmed.com
Source:
FAQ
What are the recent financial results for PAVmed Inc. (PAVM) for Q3 2022?
How many EsoGuard tests did Lucid Diagnostics perform in Q3 2022?
What is the outlook for the Veris Cancer Care Platform launch?