STOCK TITAN

Patrick Industries, Inc. Reports Fourth Quarter and Full Year 2024 Financial Results and Declares Quarterly Cash Dividend

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Patrick Industries (NASDAQ: PATK) reported Q4 and full-year 2024 financial results. Q4 net sales increased 8% to $846 million, while full-year sales grew 7% to $3.7 billion. Q4 operating margin was 4.7% (5.2% adjusted), and full-year operating margin reached 6.9% (7.2% adjusted).

Q4 diluted EPS was $0.42 ($0.52 adjusted), while full-year EPS reached $4.11 ($4.34 adjusted). The company generated $251 million in free cash flow for 2024 and returned $55 million to shareholders through dividends and share repurchases. Notable developments included the acquisitions of Sportech and RecPro, strengthening the company's Powersports and Outdoor Enthusiast segments. The company also refinanced debt through a $500 million Senior Notes issuance and increased its share repurchase authorization to $200 million.

Patrick Industries (NASDAQ: PATK) ha riportato i risultati finanziari del Q4 e dell'intero anno 2024. Le vendite nette del Q4 sono aumentate dell'8% a $846 milioni, mentre le vendite annuali sono cresciute del 7% a $3,7 miliardi. Il margine operativo del Q4 è stato del 4,7% (5,2% rettificato), e il margine operativo annuale ha raggiunto il 6,9% (7,2% rettificato).

Il guadagno per azione diluito del Q4 è stato di $0,42 ($0,52 rettificato), mentre il guadagno per azione annuale ha raggiunto $4,11 ($4,34 rettificato). L'azienda ha generato $251 milioni di flusso di cassa libero per il 2024 e ha restituito $55 milioni agli azionisti attraverso dividendi e riacquisti di azioni. Sviluppi significativi hanno incluso le acquisizioni di Sportech e RecPro, rafforzando i segmenti Powersports e Outdoor Enthusiast dell'azienda. L’azienda ha anche ristrutturato il debito attraverso un'emissione di obbligazioni senior da $500 milioni e ha aumentato la propria autorizzazione al riacquisto delle azioni a $200 milioni.

Patrick Industries (NASDAQ: PATK) reportó los resultados financieros del Q4 y del año completo 2024. Las ventas netas del Q4 aumentaron un 8% a $846 millones, mientras que las ventas del año completo crecieron un 7% a $3.7 mil millones. El margen operativo del Q4 fue del 4.7% (5.2% ajustado), y el margen operativo del año completo alcanzó el 6.9% (7.2% ajustado).

El EPS diluido del Q4 fue de $0.42 ($0.52 ajustado), mientras que el EPS del año completo alcanzó $4.11 ($4.34 ajustado). La empresa generó $251 millones en flujo de caja libre para 2024 y devolvió $55 millones a los accionistas a través de dividendos y recompra de acciones. Los desarrollos notables incluyeron las adquisiciones de Sportech y RecPro, fortaleciendo los segmentos de Powersports y Outdoor Enthusiast de la compañía. La empresa también refinanció su deuda mediante una emisión de Notas Senior de $500 millones y aumentó su autorización para la recompra de acciones a $200 millones.

패트릭 인더스트리즈 (NASDAQ: PATK)는 2024년 4분기 및 연간 재무 결과를 발표했습니다. 4분기 순매출은 8% 증가하여 8억 4600만 달러에 이르렀고, 연간 매출은 7% 증가하여 37억 달러에 도달했습니다. 4분기 운영 마진은 4.7% (조정 후 5.2%)였고, 연간 운영 마진은 6.9% (조정 후 7.2%)에 도달했습니다.

4분기 희석 주당순이익은 $0.42 ($0.52 조정 후)였고, 연간 주당순이익은 $4.11 ($4.34 조정 후)에 도달했습니다. 이 회사는 2024년에 2억 5100만 달러의 자유 현금을 생성했으며, 배당금 및 자사주 매입을 통해 주주에게 5500만 달러를 환원했습니다. 주목할 만한 개발 사항으로는 파워스포츠 및 아웃도어 애호가 세그먼트를 강화하는 Sportech 및 RecPro의 인수가 포함되었습니다. 이 회사는 또한 5억 달러 규모의 고급 사채를 발행하여 부채를 재융자했으며, 자사주 매입 한도를 2억 달러로 늘렸습니다.

Patrick Industries (NASDAQ: PATK) a publié ses résultats financiers pour le 4ème trimestre et pour l'année 2024. Les ventes nettes du 4ème trimestre ont augmenté de 8% pour atteindre 846 millions de dollars, tandis que les ventes de l'année entière ont crû de 7% à 3,7 milliards de dollars. La marge opérationnelle du 4ème trimestre était de 4,7% (5,2% ajustée), et la marge opérationnelle de l'année entière a atteint 6,9% (7,2% ajustée).

Le bénéfice par action dilué du 4ème trimestre s'élevait à 0,42 $ (0,52 $ ajusté), tandis que le bénéfice par action pour l'année entière atteignait 4,11 $ (4,34 $ ajusté). L'entreprise a généré 251 millions de dollars de flux de trésorerie libre pour 2024 et a retourné 55 millions de dollars aux actionnaires sous forme de dividendes et de rachats d'actions. Les développements notables comprenaient les acquisitions de Sportech et RecPro, renforçant les segments Powersports et Outdoor Enthusiast de l'entreprise. L'entreprise a également refinancé sa dette à travers une émission de billets de trésorerie de 500 millions de dollars et a augmenté son autorisation de rachat d'actions à 200 millions de dollars.

Patrick Industries (NASDAQ: PATK) hat die Finanzzahlen für das 4. Quartal und das gesamte Jahr 2024 veröffentlicht. Die Nettoumsätze im 4. Quartal stiegen um 8% auf 846 Millionen Dollar, während die gesamten Umsätze um 7% auf 3,7 Milliarden Dollar wuchsen. Die operative Marge im 4. Quartal betrug 4,7% (5,2% bereinigt), und die operative Marge für das gesamte Jahr erreichte 6,9% (7,2% bereinigt).

Der verwässerte Gewinn pro Aktie im 4. Quartal betrug 0,42 Dollar (0,52 Dollar bereinigt), während der Gewinn pro Aktie für das gesamte Jahr 4,11 Dollar (4,34 Dollar bereinigt) erreichte. Das Unternehmen generierte im Jahr 2024 251 Millionen Dollar an freiem Cashflow und gab 55 Millionen Dollar an die Aktionäre in Form von Dividenden und Aktienrückkäufen zurück. Zu den bemerkenswerten Entwicklungen gehörten die Übernahmen von Sportech und RecPro, die die Segmente Powersports und Outdoor Enthusiast des Unternehmens stärken. Das Unternehmen refinanzierte auch Schulden durch die Emission von Senior Notes im Wert von 500 Millionen Dollar und erhöhte die Genehmigung für den Aktienrückkauf auf 200 Millionen Dollar.

Positive
  • Net sales increased 8% in Q4 and 7% for full year 2024
  • Full year adjusted EBITDA grew 6% to $452 million
  • Strong free cash flow generation of $251 million in 2024
  • Strategic acquisitions of Sportech and RecPro expanding market presence
  • 9% increase in quarterly cash dividend
  • Available liquidity of approximately $804 million
Negative
  • Q4 operating income decreased 31% to $40 million
  • Q4 operating margin declined 260 basis points to 4.7%
  • Q4 net income dropped from $31 million to $15 million year-over-year
  • Marine segment revenue decreased 17% in Q4
  • Full year adjusted operating margin decreased 30 basis points to 7.2%

Insights

Patrick Industries' Q4 and FY2024 results reveal a company successfully navigating challenging market conditions while positioning for future growth. The 8% Q4 revenue growth to $846 million demonstrates resilience, driven by strategic acquisitions and market share gains in key segments.

Notable segment performance shows diverging trends: Housing revenue grew 12%, outperforming the broader market as total housing starts declined 6%. This suggests effective market penetration and share gains. Conversely, the Marine segment declined 17%, though this outperformed the 20% industry decline in wholesale shipments, indicating relative strength.

The company's financial management deserves attention: the refinancing of $300 million 7.50% notes with $500 million 6.375% notes due 2032 improves the debt profile and reduces interest costs. With $804 million in available liquidity and a net leverage ratio of 2.7x, Patrick maintains financial flexibility for future opportunities.

Strategic acquisitions of Sportech and RecPro significantly enhance the company's market position. The Powersports segment's 228% revenue growth demonstrates the immediate impact of these investments. The maintenance of production capacity despite near-term margin pressure (4.7% operating margin in Q4) signals confidence in an anticipated RV market recovery in 2025.

Free cash flow generation of $251 million, while lower than 2023's $350 million, remains robust considering $412 million in acquisition spending and increased capital investments in automation. The 9% dividend increase and expanded share repurchase authorization to $200 million reflect management's confidence in sustainable cash generation.

Fourth Quarter and Full Year 2024 Highlights (compared to Fourth Quarter and Full Year 2023 unless otherwise noted)

  • Net sales for the fourth quarter and full year increased 8% to $846 million and 7% to $3.7 billion, respectively, reflecting the contribution of acquisitions, and higher revenue from our Housing and RV end markets.
  • Operating margin for the fourth quarter and full year was 4.7% and 6.9%, respectively. Adjusted operating margin1 for the fourth quarter and full year was 5.2% and 7.2%, respectively.
  • Diluted earnings per share (EPS) for the fourth quarter and full year 2024 was $0.42 and $4.11, respectively. Adjusted diluted EPS1 for the fourth quarter and full year 2024 was $0.52 and $4.34, respectively.
  • Reported and adjusted diluted EPS1 for the fourth quarter and full year 2024 included an estimated $0.02 per share and $0.10 per share, respectively, related to the dilutive impact of our convertible notes and related warrants in the periods.
  • Full year 2024 adjusted EBITDA1 of $452 million increased 6% and full year 2024 adjusted EBITDA margin1 decreased 10 basis points to 12.2%.
  • Free cash flow1 for 2024 was $251 million. Patrick returned $55 million to shareholders in 2024 in the form of dividends and share repurchases.
  • During 2024, Patrick strengthened its Powersports platform through the acquisition of Sportech, LLC in January, and significantly expanded its Outdoor Enthusiast aftermarket presence with the September acquisition of RecPro.
  • In the fourth quarter, the Company amended and extended the maturity of its senior credit facility and issued $500 million aggregate principal amount of 6.375% Senior Notes due 2032. The Company redeemed its $300 million 7.50% Senior Notes due 2027 with a portion of the proceeds.
  • In November, the Company increased its share repurchase authorization to $200 million and quarterly cash dividend by 9%. Patrick executed a three-for-two stock split in December.

ELKHART, Ind., Feb. 6, 2025 /PRNewswire/ -- Patrick Industries, Inc. (NASDAQ: PATK) ("Patrick" or the "Company"), a leading component solutions provider for the Outdoor Enthusiast and Housing markets, today reported financial results for the fourth quarter and year ended December 31, 2024.

Fourth quarter net sales increased 8% to $846 million compared to $781 million in the fourth quarter of 2023. The improvement in sales reflected the contribution of acquisitions completed during the year, a 12% improvement in Housing end market revenue and market share gains. The improvement in sales was partially offset by lower revenue from our Marine end market due to lower marine industry wholesale shipments.

Operating income of $40 million decreased $17 million, or 31%, compared to the fourth quarter of 2023. Operating margin decreased 260 basis points to 4.7%, reflecting higher amortization related to acquisitions and our strategic decision to maintain production capacity to enhance our ability to serve customers as they prepare for the upcoming selling season. On an adjusted basis1, operating margin was 5.2%

Net income was $15 million or $0.42 per diluted share in the fourth quarter of 2024 compared to $31 million or $0.94 per diluted share in the same period last year. On an adjusted basis1, net income was $18 million or $0.52 per diluted share in the fourth quarter of 2024. Adjusted diluted EPS1 includes the dilutive impact of our convertible notes and related warrants, or an estimated $0.02 per share. Adjusted EBITDA1 was $89 million and adjusted EBITDA margin1 was 10.6% in the fourth quarter of 2024 compared to adjusted EBITDA1 of $100 million and adjusted EBITDA margin1 of 12.8% in the same period last year.

"Our team continued to execute in 2024 with a steadfast commitment to excellence and innovation, addressing evolving customer needs while advancing our long-term strategic objectives," said Andy Nemeth, Chief Executive Officer. "As we navigated dynamic markets facing demand and interest rate pressures, we prioritized optimizing our operations and elevating our customer first expectations, presence and capabilities. Last year was strategically significant, as we completed two key acquisitions: Sportech, which solidifies our platform in the Powersports market, and RecPro, which meaningfully expands our presence in the Outdoor Enthusiast aftermarket space. We also bolstered our liquidity and financial flexibility by expanding and extending our credit facility and by refinancing a portion of our debt, which extended our maturity horizon and reduced the average interest rate of our fixed rate debt, supporting our strong foundation to capitalize on future opportunities and drive shareholder value in 2025 and beyond."

Jeff Rodino, President – RV, said, "Last year, we continued to see diligent dealer inventory management due to high floorplan costs and uncertain consumer demand. Looking at 2025, we believe there are promising trends occurring in our RV market as the industry prepares for the upcoming selling season. While our experience suggests that RV tends to be the first of our Outdoor Enthusiast markets to improve after a down cycle, we will closely monitor the impact of interest rates and consumer confidence on all of our end markets and continue to drive our business for long-term profitable growth."

 Fourth Quarter 2024 Revenue by Market Sector
(compared to Fourth Quarter 2023 unless otherwise noted)

RV (42% of Revenue)

  • Revenue of $358 million increased 1% while wholesale RV industry unit shipments increased 3%.
  • Full year content per wholesale RV unit increased 1% to $4,870. Compared to the trailing twelve-month period through the third quarter of 2024, content per wholesale RV unit was flat.

Marine (14% of Revenue)

  • Revenue of $122 million decreased 17% while estimated wholesale powerboat industry unit shipments decreased 20%. Our Marine end market revenue previously included Powersports revenue, which we began to report separately following the Sportech acquisition. End market revenue and content per unit have been adjusted to reflect this change for the relevant periods.
  • Full year estimated content per wholesale powerboat unit decreased 3% to $3,967. Compared to the trailing twelve-month period through the third quarter of 2024, content per wholesale powerboat unit increased 1%.

Powersports (9% of Revenue)

  • Revenue of $78 million increased 228%, driven primarily by the acquisition of Sportech.

Housing (35% of Revenue, comprised of Manufactured Housing ("MH") and Industrial)

  • Revenue of $288 million increased 12%; wholesale MH industry unit shipments increased 15%; total housing starts decreased 6%, with single-family housing starts decreasing 5% and multifamily housing starts decreasing 9%.
  • Full year content per wholesale MH unit increased 4% to $6,604. Compared to the trailing twelve-month period through the third quarter of 2024, content per wholesale MH unit increased 1%.

Full Year 2024 Results

Net sales of $3.7 billion increased 7% compared to 2023 as a result of strategic acquisitions completed during the year and higher revenue from our Housing and RV end markets, partially offset by lower Marine end market revenue.

Operating income of $258 million decreased 1% compared to 2023 and GAAP reported operating margin was 6.9%. Adjusted operating margin1 was 7.2%, a decrease of 30 basis points compared to 2023.

Net income of $138 million decreased 3% in 2024 compared to $143 million in 2023, while diluted earnings per share decreased 5% to $4.11 compared to $4.33 in the prior year. Adjusted net income1 was $146 million and adjusted diluted EPS1 was $4.34. Adjusted diluted EPS1 included an estimated $0.10 per share related to the dilutive impact of our convertible notes and related warrants in the period. Adjusted EBITDA1 for 2024 was $452 million, an increase of 6% compared to 2023.

Balance Sheet, Cash Flow and Capital Allocation

Cash provided by operations for full year 2024 was $327 million compared to $409 million in 2023, primarily due to increasing our inventories in the fourth quarter of 2024 to ensure we are in the best position to support our customer's needs in anticipation of a RV demand recovery in 2025. Purchases of property, plant and equipment for full year 2024 totaled $76 million, up from $59 million in 2023, reflecting continued investments in automation and technology initiatives. For the full year 2024, business acquisitions totaled $412 million, primarily related to the acquisition of Sportech in the first quarter and RecPro during the third quarter. Free cash flow1 in 2024 was $251 million compared to $350 million in 2023. 

In alignment with our capital allocation strategy, we returned $18 million to shareholders in the fourth quarter of 2024, consisting of $5 million in opportunistic repurchases of approximately 60,000 shares and $13 million in cash dividends. For the full year, we returned $55 million to shareholders including $50 million in cash dividends to our shareholders and $5 million in opportunistic share repurchases.

Our total debt at the end of the fourth quarter of 2024 was approximately $1.3 billion, resulting in a total net leverage ratio of 2.7x (as calculated in accordance with our credit agreement). Available liquidity, comprised of borrowing availability under our senior credit facility and cash on hand, was approximately $804 million.

Business Outlook and Summary

"We see significant opportunity across the Outdoor Enthusiast space and are optimistic about the long-term growth potential of our company and the markets we serve," continued Mr. Nemeth. "We have continued to make strategic investments in our business, including our automation initiatives and the creation of our Advanced Product Group, which highlights our commitment to forward-looking innovation and delivering cutting-edge product solutions to our customers. As we enter 2025, we remain nimble and well-positioned to support our markets and the scalability needs of our customers.  We have utilized our cash flows to invest in inventory in anticipation of potential increased production levels in our RV markets, and have also focused on retaining key talent and resources in anticipation of our end markets improving. Looking ahead, we are optimistic about our end markets, favorable demographic trends, the earnings power of our business, our strong balance sheet and cash flow, and the unwavering commitment of our team members who are key to our continued momentum in 2025."

1 See additional information at the end of this release regarding non-GAAP financial measures.

Quarterly Cash Dividend

On February 3, 2025, the Company's Board of Directors declared a quarterly cash dividend of $0.40 per share of common stock. The dividend is payable on March 3, 2025, to shareholders of record at the close of business on February 18, 2025.

Conference Call Webcast

As previously announced, Patrick Industries will host an online webcast of its fourth quarter 2024 earnings conference call that can be accessed on the Company's website, www.patrickind.com, under "For Investors," on Thursday, February 6, 2025 at 10:00 a.m. Eastern time. In addition, a supplemental earnings presentation can be accessed on the Company's website, www.patrickind.com under "For Investors."

About Patrick Industries, Inc.

Patrick (NASDAQ: PATK) is a leading component solutions provider serving the RV, Marine, Powersports and Housing markets. Since 1959, Patrick has empowered manufacturers and outdoor enthusiasts to achieve next-level recreation experiences. Our customer-focused approach brings together design, manufacturing, distribution, and transportation in a full solutions model that defines us as a trusted partner. Patrick is home to more than 85 leading brands, all united by a commitment to quality, customer service, and innovation. Headquartered in Elkhart, IN, Patrick employs approximately 10,000 skilled team members throughout the United States. For more information on Patrick, our brands, and products, please visit www.patrickind.com

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain statements related to future results, our intentions, beliefs and expectations or predictions for the future, which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. Potential factors that could impact results include: the effects of external macroeconomic factors, including adverse developments in world financial markets, disruptions related to tariffs and other trade issues, and global supply chain interruptions; adverse economic and business conditions, including inflationary pressures, cyclicality and seasonality in the industries we sell our products; the effects of interest rate changes and other monetary and market fluctuations; the deterioration of the financial condition of our customers or suppliers; the ability to adjust our production schedules up or down quickly in response to rapid changes in demand; the loss of a significant customer; changes in consumer preferences; pricing pressures due to competition; conditions in the credit market limiting the ability of consumers and wholesale customers to obtain retail and wholesale financing for RVs, manufactured homes, and marine products; public health emergencies or pandemics, such as the COVID-19 pandemic; the imposition of, or changes in, restrictions and taxes on imports of raw materials and components used in our products; information technology performance and security, including our ability to deter cyberattacks or other information security incidents; any increased cost or limited availability of certain raw materials; the impact of governmental and environmental regulations, and our inability to comply with them; our level of indebtedness; the ability to remain in compliance with our credit agreement covenants; the availability and costs of labor and production facilities and the impact of labor shortages; inventory levels of retailers and manufacturers; the ability to manage working capital, including inventory and inventory obsolescence; the ability to generate cash flow or obtain financing to fund growth; future growth rates in the Company's core businesses; realization and impact of efficiency improvements and cost reductions; the successful integration of acquisitions and other growth initiatives; increases in interest rates and oil and gasoline prices; the ability to retain key executive and management personnel; the impact on our business resulting from wars and military conflicts such as war in Ukraine and evolving conflict in the Middle East; natural disasters or other unforeseen events, and adverse weather conditions.

There can be no assurance that any forward-looking statement will be realized or that actual results will not be significantly different from that set forth in such forward-looking statement. Information about certain risks that could affect our business and cause actual results to differ from those expressed or implied in the forward-looking statements are contained in the section entitled "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and in the Company's Forms 10-Q for subsequent quarterly periods, which are filed with the Securities and Exchange Commission ("SEC") and are available on the SEC's website at www.sec.gov. In addition, future dividends are subject to Board approval. Each forward-looking statement speaks only as of the date of this press release, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date on which it is made.

PATRICK INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)










Fourth Quarter Ended


Year Ended

($ and shares in thousands, except per share data)

December 31,
2024


December 31,
2023


December 31,
2024


December 31,
2023

NET SALES

$        846,123


$        781,187


$     3,715,683


$     3,468,045

Cost of goods sold

658,896


602,285


2,879,793


2,685,812

GROSS PROFIT

187,227


178,902


835,890


782,233









Operating Expenses:








Warehouse and delivery

41,768


34,381


155,821


143,921

Selling, general and administrative

81,137


67,604


325,754


299,418

Amortization of intangible assets

24,730


19,601


96,275


78,694

Total operating expenses

147,635


121,586


577,850


522,033

OPERATING INCOME

39,592


57,316


258,040


260,200

Interest expense, net

18,987


15,319


79,470


68,942

Income before income taxes

20,605


41,997


178,570


191,258

Income taxes

6,047


11,180


40,169


48,361

NET INCOME

$          14,558


$          30,817


$        138,401


$        142,897









BASIC EARNINGS PER COMMON SHARE (1)

$              0.45


$              0.96


$              4.25


$              4.43

DILUTED EARNINGS PER COMMON SHARE (1)

$              0.42


$              0.94


$              4.11


$              4.33









Weighted average shares outstanding - Basic (1)

32,597


32,177


32,568


32,278

Weighted average shares outstanding - Diluted (1)

34,447


32,871


33,699


33,038


(1)   Prior year periods reflect the impact of the three-for-two stock-split paid on December 13, 2024.

 

PATRICK INDUSTRIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)






As of December 31,

($ in thousands)

2024


2023

ASSETS




Current Assets:




Cash and cash equivalents

$           33,561


$           11,409

Trade and other receivables, net

178,206


163,838

Inventories

551,617


510,133

Prepaid expenses and other

59,233


49,251

Total current assets

822,617


734,631

Property, plant and equipment, net

384,903


353,625

Operating lease right-of-use assets

200,697


177,717

Goodwill and intangible assets, net

1,600,125


1,288,546

Other non-current assets

12,612


7,929

TOTAL ASSETS

$      3,020,954


$      2,562,448

LIABILITIES AND SHAREHOLDERS' EQUITY




Current Liabilities:




Current maturities of long-term debt

$             6,250


$             7,500

Current operating lease liabilities

53,697


48,761

Accounts payable

187,915


140,524

Accrued liabilities

105,753


111,711

Total current liabilities

353,615


308,496

Long-term debt, less current maturities, net

1,311,684


1,018,356

Long-term operating lease liabilities

151,026


132,444

Deferred tax liabilities, net

61,346


46,724

Other long-term liabilities

14,917


11,091

TOTAL LIABILITIES

1,892,588


1,517,111





TOTAL SHAREHOLDERS' EQUITY

1,128,366


1,045,337





TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$      3,020,954


$      2,562,448

 

PATRICK INDUSTRIES, INC.      

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) 




Year Ended December 31,

($ in thousands)

2024


2023

CASH FLOWS FROM OPERATING ACTIVITIES




Net income

$         138,401


$         142,897

Depreciation and amortization

166,545


144,543

Amortization of deferred debt financing costs

3,270


3,239

Loss on extinguishment of debt

2,549


Stock-based compensation expense

16,775


19,429

Other adjustments to reconcile net income to net cash provided by operating activities

(6,342)


(331)

Change in operating assets and liabilities, net of acquisitions of businesses

5,643


98,895

Net cash provided by operating activities

326,841


408,672

CASH FLOWS FROM INVESTING ACTIVITIES




Purchases of property, plant and equipment

(75,682)


(58,987)

Business acquisitions and other investing activities

(437,167)


(27,558)

Net cash used in investing activities

(512,849)


(86,545)

NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES

208,160


(333,565)

Net increase (decrease) in cash and cash equivalents

22,152


(11,438)

Cash and cash equivalents at beginning of year

11,409


22,847

Cash and cash equivalents at end of year

$           33,561


$           11,409

 

PATRICK INDUSTRIES, INC.

Earnings Per Common Share (Unaudited)


The table below illustrates the calculation for earnings per common and diluted shares:








Fourth Quarter Ended


Year Ended

($ and shares in thousands, except per share data)


December 31,
2024


December 31,
2023


December 31,
2024


December 31,
2023

Numerator:









Earnings for basic earnings per common share calculation


$          14,558


$          30,817


$        138,401


$        142,897

Effect of interest on potentially dilutive convertible notes, net of tax





162

Earnings for diluted earnings per common share calculation


$          14,558


$          30,817


$        138,401


$        143,059

Denominator: (1)









Weighted average common shares outstanding - basic


32,597


32,177


32,568


32,278

Weighted average impact of potentially dilutive convertible notes


1,039



644


248

Weighted average impact of potentially dilutive warrants


368



137


Weighted average impact of potentially dilutive securities


443


694


350


512

Weighted average common shares outstanding - diluted


34,447


32,871


33,699


33,038

Earnings per common share: (1)









Basic earnings per common share


$              0.45


$              0.96


$              4.25


$              4.43

Diluted earnings per common share


$              0.42


$              0.94


$              4.11


$              4.33


(1)   Prior year periods reflect the impact of the three-for-two stock-split paid on December 13, 2024.

 

PATRICK INDUSTRIES, INC.
Non-GAAP Reconciliation (Unaudited)

Use of Non-GAAP Financial Metrics

In addition to reporting financial results in accordance with U.S. GAAP, the Company also provides financial metrics, such as net leverage ratio, content per unit, free cash flow, earnings before interest, taxes, depreciation and amortization ("EBITDA"), adjusted EBITDA, adjusted net income, adjusted diluted earnings per share ("adjusted diluted EPS"), adjusted operating margin, adjusted EBITDA margin and available liquidity, which we believe are important measures of the Company's business performance. These metrics should not be considered alternatives to U.S. GAAP. Our computations of net leverage ratio, content per unit, free cash flow, EBITDA, adjusted EBITDA, adjusted net income, adjusted diluted EPS, adjusted operating margin, adjusted EBITDA margin and available liquidity may differ from similarly titled measures used by others. Content per unit metrics are generally calculated using our market sales divided by Company estimates based on third-party measures of industry volume. We calculate EBITDA by adding back depreciation and amortization, net interest expense, and income tax expense to net income. We calculate adjusted EBITDA by taking EBITDA and adding back stock-based compensation, loss on sale of property, plant and equipment, loss on extinguishment of debt, acquisition related transaction costs, acquisition related fair-value inventory step-up adjustments and subtracting out gain on sale of property, plant and equipment. Adjusted net income is calculated by removing the impact of acquisition related transaction costs, net of tax, acquisition related fair-value inventory step-up adjustments, net of tax and loss on extinguishment of debt, net of tax. Adjusted diluted EPS is calculated as adjusted net income divided by our weighted average shares outstanding. Adjusted operating margin is calculated by removing the impact of acquisition related transaction costs, acquisition related fair-value inventory step-up adjustments and loss on extinguishment of debt. We calculate free cash flow by subtracting cash paid for purchases of property, plant and equipment from net cash provided by operating activities. RV wholesale unit shipments are provided by the RV Industry Association. Marine wholesale unit shipments are Company estimates based on data provided by the National Marine Manufacturers Association. MH wholesale unit shipments are provided by the Manufactured Housing Institute. Housing starts are provided by the U.S. Census Bureau. You should not consider these metrics in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP.

The following table reconciles net income to EBITDA and adjusted EBITDA:








Fourth Quarter Ended


Year Ended

($ in thousands)


December 31,
2024


December 31,
2023


December 31,
2024


December 31,
2023

Net income


$             14,558


$            30,817


$        138,401


$        142,897

+ Depreciation & amortization


42,543


36,567


166,545


144,543

+ Interest expense, net


18,987


15,319


79,470


68,942

+ Income taxes


6,047


11,180


40,169


48,361

EBITDA


82,135


93,883


424,585


404,743

+ Stock-based compensation


2,408


5,754


16,775


19,429

+ Acquisition related transaction costs




4,998


+ Acquisition related fair-value inventory step-up


2,166


87


2,988


697

+ Loss on extinguishment of debt


2,549



2,549


+ Loss (gain) on sale of property, plant and equipment


165


343


(237)


585

Adjusted EBITDA


$             89,423


$           100,067


$        451,658


$        425,454

 

The following table reconciles full year cash flow from operations to free cash flow:






Year Ended

($ in thousands)


December 31,
2024


December 31,
2023

Net cash provided by operating activities


$              326,841


$              408,672

Less: purchases of property, plant and equipment


(75,682)


(58,987)

Free cash flow


$              251,159


$              349,685

 

The following table reconciles operating margin to adjusted operating margin:








Fourth Quarter Ended


Year Ended



December 31,
2024


December 31,
2023


December 31,
2024


December 31,
2023

Operating margin


4.7 %


7.3 %


6.9 %


7.5 %

Acquisition related fair-value inventory step-up


0.2 %


— %


0.1 %


— %

Transaction costs


— %


— %


0.2 %


— %

Loss on extinguishment of debt


0.3 %


— %


— %


— %

Adjusted operating margin


5.2 %


7.3 %


7.2 %


7.5 %

 

The following table reconciles net income to adjusted net income and diluted earnings per common share to adjusted diluted earnings per common share:








Fourth Quarter Ended


Year Ended

($ in thousands, except per share data)


December 31,
2024


December 31,
2023


December 31,
2024


December 31,
2023

Net income


$           14,558


$           30,817


$         138,401


$         142,897

+ Acquisition related fair-value inventory step-up


2,166


87


2,988


697

+ Transaction costs




4,998


+ Loss on extinguishment of debt


2,549



2,549


- Tax impact of adjustments


(1,206)


(22)


(2,694)


(176)

Adjusted net income


$           18,067


$           30,882


$         146,242


$         143,418










Diluted earnings per common share (per above) (1)


$              0.42


$              0.94


$              4.11


$              4.33

Transaction costs, net of tax (1)




0.11


Acquisition related fair-value inventory step-up, net of tax (1)


0.05



0.06


0.01

Loss on extinguishment of debt, net of tax (1)


0.05



0.06


Adjusted diluted earnings per common share (1)


$              0.52


$              0.94


$              4.34


$              4.34


(1)   Prior year periods reflect the impact of the three-for-two stock-split paid on December 13, 2024.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/patrick-industries-inc-reports-fourth-quarter-and-full-year-2024-financial-results-and-declares-quarterly-cash-dividend-302370132.html

SOURCE Patrick Industries, Inc.

FAQ

What was Patrick Industries' (PATK) Q4 2024 revenue growth?

Patrick Industries reported an 8% increase in Q4 2024 revenue to $846 million compared to Q4 2023.

How much did PATK return to shareholders in 2024?

Patrick Industries returned $55 million to shareholders in 2024, including $50 million in cash dividends and $5 million in share repurchases.

What major acquisitions did PATK complete in 2024?

PATK completed two major acquisitions in 2024: Sportech in January (strengthening Powersports platform) and RecPro in September (expanding Outdoor Enthusiast aftermarket presence).

What was PATK's full-year 2024 adjusted EBITDA margin?

Patrick Industries' full-year 2024 adjusted EBITDA margin was 12.2%, representing a decrease of 10 basis points from 2023.

How much free cash flow did PATK generate in 2024?

Patrick Industries generated $251 million in free cash flow during 2024, compared to $350 million in 2023.

Patrick Industries Inc

NASDAQ:PATK

PATK Rankings

PATK Latest News

PATK Stock Data

3.18B
32.07M
4.44%
103.05%
7.32%
Furnishings, Fixtures & Appliances
Motor Vehicle Parts & Accessories
Link
United States
ELKHART