PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS
Penske Automotive Group (NYSE: PAG) reported Q3 2024 results with revenue increasing 2% to $7.6 billion. Net income was $226.1 million, down from $263.4 million in Q3 2023, with earnings per share of $3.39 compared to $3.92. Notable highlights include record quarterly retail automotive service and parts revenue of $778.0 million, up 14%, and same-store service and parts revenue growth of 7%. New vehicle units increased 5% while used vehicle units decreased 13%. The company completed acquisitions representing nearly $2 billion in estimated annualized revenue year-to-date and maintained strong liquidity of $1.7 billion.
Penske Automotive Group (NYSE: PAG) ha riportato i risultati del terzo trimestre 2024, con un aumento del fatturato del 2% a 7,6 miliardi di dollari. L'utile netto è stato di 226,1 milioni di dollari, in calo rispetto ai 263,4 milioni di dollari del terzo trimestre 2023, con un utile per azione di 3,39 dollari rispetto ai 3,92 dollari. Tra i punti salienti, si segnala un fatturato record per i servizi e i ricambi automobilistici al dettaglio, pari a 778,0 milioni di dollari, in aumento del 14%, e una crescita del fatturato dei servizi e ricambi a negozio costante del 7%. Le unità di veicoli nuovi sono aumentate del 5%, mentre quelle di veicoli usati sono diminuite del 13%. L'azienda ha completato acquisizioni che rappresentano quasi 2 miliardi di dollari di fatturato annualizzato stimato dall'inizio dell'anno e ha mantenuto una solida liquidità di 1,7 miliardi di dollari.
Penske Automotive Group (NYSE: PAG) reportó los resultados del tercer trimestre de 2024, con un aumento del 2% en los ingresos, alcanzando 7.6 mil millones de dólares. La utilidad neta fue de 226.1 millones de dólares, en comparación con los 263.4 millones de dólares del tercer trimestre de 2023, con ganancias por acción de 3.39 dólares en comparación con 3.92 dólares. Entre los aspectos destacados, se incluye un ingreso récord trimestral de servicios y piezas automotrices al por menor de 778.0 millones de dólares, un aumento del 14%, y un crecimiento del ingreso de servicios y piezas en tiendas comparables del 7%. Las unidades de vehículos nuevos aumentaron un 5%, mientras que las unidades de vehículos usados disminuyeron un 13%. La compañía completó adquisiciones que representan casi 2 mil millones de dólares en ingresos anuales estimados hasta la fecha y mantuvo una sólida liquidez de 1.7 mil millones de dólares.
펜스키 자동차 그룹 (NYSE: PAG)는 2024년 3분기 실적을 보고하며 수익이 2% 증가하여 76억 달러에 이르렀다고 발표했습니다. 순이익은 2억 2,610만 달러로, 2023년 3분기의 2억 6,340만 달러에서 감소했으며, 주당 순이익은 3.39달러로 3.92달러와 비교되었습니다. 주목할 만한 하이라이트로는 7억 7,800만 달러에 이르는 분기별 소매 자동차 서비스 및 부품 수익이 14% 증가한 점과 동일 매장 서비스 및 부품 수익 증가가 7%인 점이 있습니다. 신규 차량 판매는 5% 증가한 반면 중고 차량 판매는 13% 감소했습니다. 이 회사는 올해 수익 예상치의 거의 20억 달러에 해당하는 인수합병을 완료했으며, 17억 달러의 강력한 유동성을 유지하고 있습니다.
Penske Automotive Group (NYSE: PAG) a annoncé les résultats du troisième trimestre 2024, avec une augmentation du chiffre d'affaires de 2%, atteignant 7,6 milliards de dollars. Le bénéfice net s'est élevé à 226,1 millions de dollars, contre 263,4 millions de dollars au troisième trimestre 2023, avec un bénéfice par action de 3,39 dollars par rapport à 3,92 dollars. Parmi les faits marquants, on trouve des revenus de services et de pièces automobiles au détail atteignant un niveau record de 778,0 millions de dollars, en hausse de 14%, et une croissance des revenus des services et des pièces en magasin équivalente de 7%. Les unités de véhicules neufs ont augmenté de 5%, tandis que les unités de véhicules d'occasion ont diminué de 13%. L'entreprise a finalisé des acquisitions représentant presque 2 milliards de dollars de revenus annuels estimés à ce jour et a maintenu une liquidité solide de 1,7 milliard de dollars.
Penske Automotive Group (NYSE: PAG) berichtete über die Ergebnisse des dritten Quartals 2024, mit einem Umsatzanstieg von 2% auf 7,6 Milliarden US-Dollar. Der Nettogewinn betrug 226,1 Millionen US-Dollar, gegenüber 263,4 Millionen US-Dollar im dritten Quartal 2023, mit einem Gewinn pro Aktie von 3,39 US-Dollar im Vergleich zu 3,92 US-Dollar. Zu den bemerkenswerten Höhepunkten gehören ein rekordverdächtiger Umsatz aus dem Einzelhandel von Automobilservice und -teilen von 778,0 Millionen US-Dollar, ein Anstieg von 14%, sowie ein Umsatzwachstum in vergleichbaren Geschäften für Service und Teile von 7%. Der Umsatz mit neuen Fahrzeugen stieg um 5%, während der Umsatz mit gebrauchten Fahrzeugen um 13% zurückging. Das Unternehmen hat Übernahmen abgeschlossen, die nahezu 2 Milliarden US-Dollar an geschätztem Jahresumsatz bis heute ausmachen, und verfügt über eine starke Liquidität von 1,7 Milliarden US-Dollar.
- Record quarterly retail automotive service and parts revenue of $778.0M, up 14%
- New vehicle unit sales increased 5%
- Strong liquidity position of $1.7B
- Acquisitions representing $2B in estimated annualized revenue
- Quarterly dividend increased 11% to $1.19 per share
- Low leverage ratio of 1.3x
- Net income declined to $226.1M from $263.4M year-over-year
- EPS decreased to $3.39 from $3.92 year-over-year
- Used vehicle units decreased 13%
- Same-store retail automotive revenue decreased 5%
- PTS equity earnings declined to $60.3M from $84.1M year-over-year
Insights
PAG's Q3 2024 results show mixed performance with some concerning trends. Revenue increased 2% to
Key highlights include record automotive service and parts revenue of
The company maintains strong liquidity with
The automotive retail sector is showing signs of transformation. PAG's strategic pivot from CarShop locations to Sytner Select dealerships in the UK reflects adapting to changing market dynamics. The
The sequential
Quarterly Revenue Increases
Record Quarterly Retail Automotive Service and Parts Revenue of
Same-Store Retail Automotive Service and Parts Revenue up
Earnings Before Taxes of
Third Quarter 2024 Operating Highlights Compared to Third Quarter 2023
- New and Used Retail Automotive Units Delivered – decreased
4% - New Vehicle +
5% ; Used Vehicle -13%
- New Vehicle +
- Retail Automotive Same-Store Revenue – decreased
5% - New Vehicle -
1% ; Used Vehicle -12% ; Finance & Insurance -9% ; Service & Parts +7%
- New Vehicle -
- New and Used Retail Commercial Truck Units – increased
14% - New Vehicle +
16% ; Used Vehicle +5%
- New Vehicle +
- Retail Commercial Truck Same-Store Revenue – increased
5% - New Vehicle +
11% ; Used Vehicle -13% ; Finance & Insurance -27% ; Service & Parts -5%
- New Vehicle +
Third Quarter 2024 Performance
During the third quarter, retail automotive service and parts revenue increased
Commenting on the Company's financial results, Chair and CEO Roger Penske said, "I am pleased with our financial performance during the third quarter, despite the impact from the stop sale of certain vehicles and the residual impact from the CDK Cyber Security incident. New and used retail automotive gross profit per unit remained strong, retail automotive service and parts performed at record levels, the retail commercial truck business performed well, selling, general, and administrative expenses remained well controlled, and the equity income from Penske Transportation Solutions increased
For the nine months ended September 30, 2024, revenue increased
Retail Automotive Dealerships
For the three months ended September 30, 2024, total new units delivered increased
Retail Commercial Truck Dealerships
As of September 30, 2024, Premier Truck Group operated 46 North American retail commercial truck locations. For the three months ended September 30, 2024, retail unit sales increased
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 442,000 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a
Corporate Development, Capital Allocation, Liquidity, and Leverage
During the nine months ended September 30, 2024, the Company repurchased 0.4 million shares of common stock for approximately
In July 2024, we announced the acquisition of Bill Brown Ford, representing
In October 2024, we signed an agreement to acquire a third Porsche dealership in
As of September 30, 2024, the Company had approximately
Conference Call
Penske Automotive Group will host a conference call discussing financial results relating to the third quarter of 2024 on Tuesday, October 29, 2024, at 1:00 p.m. Eastern Daylight Time. To listen to the conference call, participants must dial (877) 692-8955 [International, please dial (234) 720-6979] using access code 5321074. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the third quarter 2024 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, acquisition activity, expectations, and future plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, our ability to successfully complete the pending acquisition and satisfy applicable closing conditions, our ability to successfully integrate acquired dealerships into our existing operations and obtain certain contemplated synergies, those related to macro-economic, geo-political and industry conditions and events, including their impact on new and used vehicle sales, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to PTS and PTG, personal discretionary spending levels, interest rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, the shortage of vehicle components, international conflicts, including the war in
Inquiries should contact:
Shelley Hulgrave | Anthony Pordon |
Executive Vice President and | Executive Vice President Investor Relations |
Chief Financial Officer | and Corporate Development |
Penske Automotive Group, Inc. | Penske Automotive Group, Inc. |
248-648-2812 | 248-648-2540 |
shulgrave@penskeautomotive.com | tpordon@penskeautomotive.com |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||
Consolidated Condensed Statements of Income | |||||||||||
(Amounts In Millions, Except Per Share Data) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
Revenue | $ 7,590.8 | $ 7,447.8 | 1.9 % | 2.2 % | |||||||
Cost of Sales | 6,347.6 | 6,227.4 | 1.9 % | 18,982.8 | 18,509.6 | 2.6 % | |||||
Gross Profit | $ 1,243.2 | $ 1,220.4 | 1.9 % | $ 3,752.5 | $ 3,745.7 | 0.2 % | |||||
SG&A Expenses | 885.2 | 853.5 | 3.7 % | 2,652.5 | 2,556.5 | 3.8 % | |||||
Depreciation | 40.6 | 35.4 | 14.7 % | 117.0 | 103.4 | 13.2 % | |||||
Operating Income | $ 317.4 | $ 331.5 | (4.3) % | $ 983.0 | $ 1,085.8 | (9.5) % | |||||
Floor Plan Interest Expense | (50.8) | (35.5) | 43.1 % | (142.2) | (94.2) | 51.0 % | |||||
Other Interest Expense | (22.9) | (24.5) | (6.5) % | (64.1) | (69.5) | (7.8) % | |||||
Equity in Earnings of Affiliates | 60.7 | 85.0 | (28.6) % | 148.0 | 241.6 | (38.7) % | |||||
Income Before Income Taxes | $ 304.4 | $ 356.5 | (14.6) % | $ 924.7 | $ 1,163.7 | (20.5) % | |||||
Income Taxes | (77.4) | (92.1) | (16.0) % | (238.6) | (297.1) | (19.7) % | |||||
Net Income | $ 227.0 | $ 264.4 | (14.1) % | $ 686.1 | $ 866.6 | (20.8) % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.9 | 1.0 | (10.0) % | 3.6 | 4.1 | (12.2) % | |||||
Net Income Attributable to Common Stockholders | $ 226.1 | $ 263.4 | (14.2) % | $ 682.5 | $ 862.5 | (20.9) % | |||||
Amounts Attributable to Common Stockholders: | |||||||||||
Net Income | $ 227.0 | $ 264.4 | (14.1) % | $ 686.1 | $ 866.6 | (20.8) % | |||||
Less: Income Attributable to Non-Controlling Interests | 0.9 | 1.0 | (10.0) % | 3.6 | 4.1 | (12.2) % | |||||
Net Income Attributable to Common Stockholders | $ 226.1 | $ 263.4 | (14.2) % | $ 682.5 | $ 862.5 | (20.9) % | |||||
Income Per Share | $ 3.39 | $ 3.92 | (13.5) % | $ 10.20 | $ 12.64 | (19.3) % | |||||
Weighted Average Shares Outstanding | 66.8 | 67.3 | (0.7) % | 66.9 | 68.2 | (1.9) % |
PENSKE AUTOMOTIVE GROUP, INC. | ||||||
Consolidated Condensed Balance Sheets | ||||||
(Amounts In Millions) | ||||||
(Unaudited) | ||||||
September 30, | December 31, | |||||
2024 | 2023 | |||||
Assets: | ||||||
Cash and Cash Equivalents | $ 91.9 | $ 96.4 | ||||
Accounts Receivable, Net | 1,021.7 | 1,114.6 | ||||
Inventories | 4,822.4 | 4,293.1 | ||||
Other Current Assets | 242.8 | 175.6 | ||||
Total Current Assets | 6,178.8 | 5,679.7 | ||||
Property and Equipment, Net | 3,019.3 | 2,765.2 | ||||
Operating Lease Right-of-Use Assets | 2,505.9 | 2,405.5 | ||||
Intangibles | 3,418.9 | 2,983.1 | ||||
Other Long-Term Assets | 1,942.5 | 1,838.0 | ||||
Total Assets | $ 17,065.4 | $ 15,671.5 | ||||
Liabilities and Equity: | ||||||
Floor Plan Notes Payable | $ 2,660.6 | $ 2,255.6 | ||||
Floor Plan Notes Payable – Non-Trade | 1,513.7 | 1,515.9 | ||||
Accounts Payable | 926.7 | 866.9 | ||||
Accrued Expenses and Other Current Liabilities | 907.5 | 809.8 | ||||
Current Portion Long-Term Debt | 745.8 | 209.7 | ||||
Total Current Liabilities | 6,754.3 | 5,657.9 | ||||
Long-Term Debt | 1,132.2 | 1,419.5 | ||||
Long-Term Operating Lease Liabilities | 2,436.6 | 2,336.0 | ||||
Other Long-Term Liabilities | 1,508.3 | 1,502.5 | ||||
Total Liabilities | 11,831.4 | 10,915.9 | ||||
Equity | 5,234.0 | 4,755.6 | ||||
Total Liabilities and Equity | $ 17,065.4 | $ 15,671.5 |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||
Consolidated Operations | |||||||
Selected Data | |||||||
(Unaudited) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Geographic Revenue Mix: | |||||||
61.2 % | 61.2 % | 59.2 % | 59.7 % | ||||
29.8 % | 31.0 % | 31.7 % | 32.3 % | ||||
Other International | 9.0 % | 7.8 % | 9.1 % | 8.0 % | |||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||
Revenue: (Amounts in Millions) | |||||||
Retail Automotive | $ 6,340.7 | $ 6,325.4 | |||||
Retail Commercial Truck | 1,063.3 | 964.7 | 2,747.4 | 2,779.5 | |||
Commercial Vehicle Distribution and Other | 186.8 | 157.7 | 553.8 | 444.6 | |||
Total | $ 7,590.8 | $ 7,447.8 | |||||
Gross Profit: (Amounts in Millions) | |||||||
Retail Automotive | $ 1,041.5 | $ 1,025.3 | $ 3,173.7 | $ 3,173.8 | |||
Retail Commercial Truck | 157.1 | 155.4 | 446.4 | 449.2 | |||
Commercial Vehicle Distribution and Other | 44.6 | 39.7 | 132.4 | 122.7 | |||
Total | $ 1,243.2 | $ 1,220.4 | $ 3,752.5 | $ 3,745.7 | |||
Gross Margin: | |||||||
Retail Automotive | 16.4 % | 16.2 % | 16.3 % | 16.7 % | |||
Retail Commercial Truck | 14.8 % | 16.1 % | 16.2 % | 16.2 % | |||
Commercial Vehicle Distribution and Other | 23.9 % | 25.2 % | 23.9 % | 27.6 % | |||
Total | 16.4 % | 16.4 % | 16.5 % | 16.8 % | |||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Operating Items as a Percentage of Revenue: | |||||||
Gross Profit | 16.4 % | 16.4 % | 16.5 % | 16.8 % | |||
Selling, General and Administrative Expenses | 11.7 % | 11.5 % | 11.7 % | 11.5 % | |||
Operating Income | 4.2 % | 4.5 % | 4.3 % | 4.9 % | |||
Income Before Income Taxes | 4.0 % | 4.8 % | 4.1 % | 5.2 % | |||
Operating Items as a Percentage of Total Gross Profit: | |||||||
Selling, General and Administrative Expenses | 71.2 % | 69.9 % | 70.7 % | 68.3 % | |||
Operating Income | 25.5 % | 27.2 % | 26.2 % | 29.0 % |
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
(Amounts in Millions) | 2024 | 2023 | 2024 | 2023 | |||||||
EBITDA(1) | $ 367.9 | $ 416.4 | $ 1,105.8 | $ 1,336.6 | |||||||
Floor Plan Credits | $ 13.4 | $ 11.7 | $ 37.3 | $ 32.8 | |||||||
Rent Expense | $ 65.9 | $ 61.6 | $ 196.5 | $ 185.5 | |||||||
_______________________ | |||||||||||
(1) See the following Non-GAAP reconciliation table. |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Automotive Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||
Retail Automotive Units: | |||||||||||||||
New Retail | 49,523 | 48,060 | 3.0 % | 149,051 | 145,284 | 2.6 % | |||||||||
Used Retail | 57,738 | 66,009 | (12.5) % | 192,574 | 199,231 | (3.3) % | |||||||||
Total Retail | 107,261 | 114,069 | (6.0) % | 341,625 | 344,515 | (0.8) % | |||||||||
New Agency | 10,290 | 8,695 | 18.3 % | 29,443 | 24,559 | 19.9 % | |||||||||
Total Retail and Agency | 117,551 | 122,764 | (4.2) % | 371,068 | 369,074 | 0.5 % | |||||||||
Retail Automotive Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,890.2 | $ | 2,742.7 | 5.4 % | $ | 8,688.6 | $ | 8,284.1 | 4.9 % | |||||
Used Vehicles | 2,123.9 | 2,322.1 | (8.5) % | 6,735.9 | 6,949.5 | (3.1) % | |||||||||
Finance and Insurance, Net | 193.1 | 210.1 | (8.1) % | 607.8 | 631.0 | (3.7) % | |||||||||
Service and Parts | 778.0 | 685.2 | 13.5 % | 2,276.9 | 2,053.4 | 10.9 % | |||||||||
Fleet and Wholesale | 355.5 | 365.3 | (2.7) % | 1,124.9 | 1,113.2 | 1.1 % | |||||||||
Total Revenue | $ | 6,340.7 | $ | 6,325.4 | 0.2 % | $ | 19,434.1 | $ | 19,031.2 | 2.1 % | |||||
Retail Automotive Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 274.1 | $ | 296.0 | (7.4) % | $ | 837.5 | $ | 936.6 | (10.6) % | |||||
Used Vehicles | 108.6 | 103.2 | 5.2 % | 358.0 | 349.1 | 2.5 % | |||||||||
Finance and Insurance, Net | 193.1 | 210.1 | (8.1) % | 607.8 | 631.0 | (3.7) % | |||||||||
Service and Parts | 449.8 | 404.4 | 11.2 % | 1,321.8 | 1,209.8 | 9.3 % | |||||||||
Fleet and Wholesale | 15.9 | 11.6 | 37.1 % | 48.6 | 47.3 | 2.7 % | |||||||||
Total Gross Profit | $ | 1,041.5 | $ | 1,025.3 | 1.6 % | $ | 3,173.7 | $ | 3,173.8 | — % | |||||
Retail Automotive Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 57,879 | $ | 56,653 | 2.2 % | $ | 57,840 | $ | 56,676 | 2.1 % | |||||
Used Vehicles | 36,785 | 35,179 | 4.6 % | 34,978 | 34,882 | 0.3 % | |||||||||
Retail Automotive Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,072 | $ | 5,790 | (12.4) % | $ | 5,202 | $ | 6,122 | (15.0) % | |||||
Used Vehicles | 1,882 | 1,564 | 20.3 % | 1,859 | 1,753 | 6.0 % | |||||||||
Finance and Insurance (excluding agency) | 1,761 | 1,815 | (3.0) % | 1,748 | 1,809 | (3.4) % | |||||||||
Agency | 2,636 | 2,400 | 9.8 % | 2,470 | 2,234 | 10.6 % | |||||||||
Retail Automotive Gross Margin: | |||||||||||||||
New Vehicles | 9.5 % | 10.8 % | (130)bps | 9.6 % | 11.3 % | (170)bps | |||||||||
Used Vehicles | 5.1 % | 4.4 % | +70bps | 5.3 % | 5.0 % | +30bps | |||||||||
Service and Parts | 57.8 % | 59.0 % | (120)bps | 58.1 % | 58.9 % | (80)bps | |||||||||
Fleet and Wholesale | 4.5 % | 3.2 % | +130bps | 4.3 % | 4.2 % | +10bps | |||||||||
Total Gross Margin | 16.4 % | 16.2 % | +20bps | 16.3 % | 16.7 % | (40)bps | |||||||||
Retail Automotive Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 45.6 % | 43.4 % | +220bps | 44.7 % | 43.5 % | +120bps | |||||||||
Used Vehicles | 33.5 % | 36.7 % | (320)bps | 34.7 % | 36.5 % | (180)bps | |||||||||
Finance and Insurance, Net | 3.0 % | 3.3 % | (30)bps | 3.1 % | 3.3 % | (20)bps | |||||||||
Service and Parts | 12.3 % | 10.8 % | +150bps | 11.7 % | 10.8 % | +90bps | |||||||||
Fleet and Wholesale | 5.6 % | 5.8 % | (20)bps | 5.8 % | 5.9 % | (10)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 26.3 % | 28.9 % | (260)bps | 26.4 % | 29.5 % | (310)bps | |||||||||
Used Vehicles | 10.4 % | 10.1 % | +30bps | 11.3 % | 11.0 % | +30bps | |||||||||
Finance and Insurance, Net | 18.5 % | 20.5 % | (200)bps | 19.2 % | 19.9 % | (70)bps | |||||||||
Service and Parts | 43.2 % | 39.4 % | +380bps | 41.6 % | 38.1 % | +350bps | |||||||||
Fleet and Wholesale | 1.6 % | 1.1 % | +50bps | 1.5 % | 1.5 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Automotive Operations Same-Store | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||
Retail Automotive Same-Store Units: | |||||||||||||||
New Retail | 46,189 | 47,777 | (3.3) % | 141,729 | 144,588 | (2.0) % | |||||||||
Used Retail | 53,826 | 61,520 | (12.5) % | 176,794 | 185,106 | (4.5) % | |||||||||
Total Retail | 100,015 | 109,297 | (8.5) % | 318,523 | 329,694 | (3.4) % | |||||||||
New Agency | 9,353 | 8,678 | 7.8 % | 27,214 | 24,489 | 11.1 % | |||||||||
Total Retail and Agency | 109,368 | 117,975 | (7.3) % | 345,737 | 354,183 | (2.4) % | |||||||||
Retail Automotive Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,688.4 | $ | 2,724.6 | (1.3) % | $ | 8,237.9 | $ | 8,246.8 | (0.1) % | |||||
Used Vehicles | 1,968.2 | 2,224.7 | (11.5) % | 6,246.9 | 6,652.5 | (6.1) % | |||||||||
Finance and Insurance, Net | 186.1 | 204.8 | (9.1) % | 583.8 | 613.7 | (4.9) % | |||||||||
Service and Parts | 730.9 | 681.5 | 7.2 % | 2,158.5 | 2,041.3 | 5.7 % | |||||||||
Fleet and Wholesale | 322.1 | 354.3 | (9.1) % | 1,050.4 | 1,072.1 | (2.0) % | |||||||||
Total Revenue | $ | 5,895.7 | $ | 6,189.9 | (4.8) % | $ | 18,277.5 | $ | 18,626.4 | (1.9) % | |||||
Retail Automotive Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 253.3 | $ | 294.3 | (13.9) % | $ | 791.1 | $ | 933.3 | (15.2) % | |||||
Used Vehicles | 101.1 | 100.1 | 1.0 % | 332.1 | 339.8 | (2.3) % | |||||||||
Finance and Insurance, Net | 186.1 | 204.8 | (9.1) % | 583.8 | 613.7 | (4.9) % | |||||||||
Service and Parts | 426.8 | 401.6 | 6.3 % | 1,264.1 | 1,200.8 | 5.3 % | |||||||||
Fleet and Wholesale | 15.5 | 11.5 | 34.8 % | 47.9 | 46.8 | 2.4 % | |||||||||
Total Gross Profit | $ | 982.8 | $ | 1,012.3 | (2.9) % | $ | 3,019.0 | $ | 3,134.4 | (3.7) % | |||||
Retail Automotive Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 57,736 | $ | 56,609 | 2.0 % | $ | 57,680 | $ | 56,691 | 1.7 % | |||||
Used Vehicles | 36,565 | 36,162 | 1.1 % | 35,334 | 35,939 | (1.7) % | |||||||||
Retail Automotive Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,037 | $ | 5,787 | (13.0) % | $ | 5,176 | $ | 6,129 | (15.5) % | |||||
Used Vehicles | 1,878 | 1,626 | 15.5 % | 1,879 | 1,836 | 2.3 % | |||||||||
Finance and Insurance (excluding agency) | 1,832 | 1,858 | (1.4) % | 1,819 | 1,856 | (2.0) % | |||||||||
Agency | 2,517 | 2,257 | 11.5 % | 2,275 | 1,997 | 13.9 % | |||||||||
Retail Automotive Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 9.4 % | 10.8 % | (140)bps | 9.6 % | 11.3 % | (170)bps | |||||||||
Used Vehicles | 5.1 % | 4.5 % | +60bps | 5.3 % | 5.1 % | +20bps | |||||||||
Service and Parts | 58.4 % | 58.9 % | (50)bps | 58.6 % | 58.8 % | (20)bps | |||||||||
Fleet and Wholesale | 4.8 % | 3.2 % | +160bps | 4.6 % | 4.4 % | +20bps | |||||||||
Total Gross Margin | 16.7 % | 16.4 % | +30bps | 16.5 % | 16.8 % | (30)bps | |||||||||
Retail Automotive Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 45.6 % | 44.0 % | +160bps | 45.1 % | 44.3 % | +80bps | |||||||||
Used Vehicles | 33.4 % | 35.9 % | (250)bps | 34.2 % | 35.7 % | (150)bps | |||||||||
Finance and Insurance, Net | 3.2 % | 3.3 % | (10)bps | 3.2 % | 3.3 % | (10)bps | |||||||||
Service and Parts | 12.4 % | 11.0 % | +140bps | 11.8 % | 11.0 % | +80bps | |||||||||
Fleet and Wholesale | 5.4 % | 5.8 % | (40)bps | 5.7 % | 5.7 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 25.8 % | 29.1 % | (330)bps | 26.2 % | 29.8 % | (360)bps | |||||||||
Used Vehicles | 10.3 % | 9.9 % | +40bps | 11.0 % | 10.8 % | +20bps | |||||||||
Finance and Insurance, Net | 18.9 % | 20.2 % | (130)bps | 19.3 % | 19.6 % | (30)bps | |||||||||
Service and Parts | 43.4 % | 39.7 % | +370bps | 41.9 % | 38.3 % | +360bps | |||||||||
Fleet and Wholesale | 1.6 % | 1.1 % | +50bps | 1.6 % | 1.5 % | +10bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Commercial Truck Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||
Retail Commercial Truck Units: | |||||||||||||||
New Retail | 5,405 | 4,673 | 15.7 % | 13,379 | 13,729 | (2.5) % | |||||||||
Used Retail | 926 | 883 | 4.9 % | 2,740 | 2,242 | 22.2 % | |||||||||
Total | 6,331 | 5,556 | 13.9 % | 16,119 | 15,971 | 0.9 % | |||||||||
Retail Commercial Truck Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 755.3 | $ | 644.4 | 17.2 % | $ | 1,864.9 | $ | 1,861.0 | 0.2 % | |||||
Used Vehicles | 60.1 | 68.4 | (12.1) % | 171.2 | 170.3 | 0.5 % | |||||||||
Finance and Insurance, Net | 5.2 | 5.9 | (11.9) % | 14.7 | 15.9 | (7.5) % | |||||||||
Service and Parts | 232.8 | 235.1 | (1.0) % | 675.6 | 695.2 | (2.8) % | |||||||||
Wholesale and Other | 9.9 | 10.9 | (9.2) % | 21.0 | 37.1 | (43.4) % | |||||||||
Total Revenue | $ | 1,063.3 | $ | 964.7 | 10.2 % | $ | 2,747.4 | $ | 2,779.5 | (1.2) % | |||||
Retail Commercial Truck Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 46.0 | $ | 40.3 | 14.1 % | $ | 119.9 | $ | 110.3 | 8.7 % | |||||
Used Vehicles | 4.8 | 4.8 | — % | 11.5 | 14.2 | (19.0) % | |||||||||
Finance and Insurance, Net | 5.2 | 5.9 | (11.9) % | 14.7 | 15.9 | (7.5) % | |||||||||
Service and Parts | 98.0 | 99.7 | (1.7) % | 290.2 | 293.4 | (1.1) % | |||||||||
Wholesale and Other | 3.1 | 4.7 | (34.0) % | 10.1 | 15.4 | (34.4) % | |||||||||
Total Gross Profit | $ | 157.1 | $ | 155.4 | 1.1 % | $ | 446.4 | $ | 449.2 | (0.6) % | |||||
Retail Commercial Truck Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 139,746 | $ | 137,891 | 1.3 % | $ | 139,390 | $ | 135,552 | 2.8 % | |||||
Used Vehicles | 64,856 | 77,476 | (16.3) % | 62,480 | 75,980 | (17.8) % | |||||||||
Retail Commercial Truck Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 8,503 | $ | 8,631 | (1.5) % | $ | 8,957 | $ | 8,032 | 11.5 % | |||||
Used Vehicles | 5,237 | 5,381 | (2.7) % | 4,247 | 6,310 | (32.7) % | |||||||||
Finance and Insurance | 828 | 1,060 | (21.9) % | 914 | 995 | (8.1) % | |||||||||
Retail Commercial Truck Gross Margin: | |||||||||||||||
New Vehicles | 6.1 % | 6.3 % | (20)bps | 6.4 % | 5.9 % | +50bps | |||||||||
Used Vehicles | 8.0 % | 7.0 % | +100bps | 6.7 % | 8.3 % | (160)bps | |||||||||
Service and Parts | 42.1 % | 42.4 % | (30)bps | 43.0 % | 42.2 % | +80bps | |||||||||
Wholesale and Other | 31.3 % | 43.1 % | (1,180)bps | 48.1 % | 41.5 % | +660bps | |||||||||
Total Gross Margin | 14.8 % | 16.1 % | (130)bps | 16.2 % | 16.2 % | —bps | |||||||||
Retail Commercial Truck Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 71.0 % | 66.8 % | +420bps | 67.9 % | 67.0 % | +90bps | |||||||||
Used Vehicles | 5.7 % | 7.1 % | (140)bps | 6.2 % | 6.1 % | +10bps | |||||||||
Finance and Insurance, Net | 0.5 % | 0.6 % | (10)bps | 0.5 % | 0.6 % | (10)bps | |||||||||
Service and Parts | 21.9 % | 24.4 % | (250)bps | 24.6 % | 25.0 % | (40)bps | |||||||||
Wholesale and Other | 0.9 % | 1.1 % | (20)bps | 0.8 % | 1.3 % | (50)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 29.3 % | 25.9 % | +340bps | 26.9 % | 24.6 % | +230bps | |||||||||
Used Vehicles | 3.1 % | 3.1 % | —bps | 2.6 % | 3.2 % | (60)bps | |||||||||
Finance and Insurance, Net | 3.3 % | 3.8 % | (50)bps | 3.3 % | 3.5 % | (20)bps | |||||||||
Service and Parts | 62.4 % | 64.2 % | (180)bps | 65.0 % | 65.3 % | (30)bps | |||||||||
Wholesale and Other | 1.9 % | 3.0 % | (110)bps | 2.2 % | 3.4 % | (120)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||||||||||
Retail Commercial Truck Operations Same-Store | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | Change | 2024 | 2023 | Change | ||||||||||
Retail Commercial Truck Same-Store Units: | |||||||||||||||
New Retail | 5,163 | 4,673 | 10.5 % | 12,648 | 13,532 | (6.5) % | |||||||||
Used Retail | 917 | 883 | 3.9 % | 2,651 | 2,224 | 19.2 % | |||||||||
Total | 6,080 | 5,556 | 9.4 % | 15,299 | 15,756 | (2.9) % | |||||||||
Retail Commercial Truck Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 717.1 | $ | 644.4 | 11.3 % | $ | 1,753.0 | $ | 1,831.0 | (4.3) % | |||||
Used Vehicles | 59.5 | 68.4 | (13.0) % | 164.8 | 169.4 | (2.7) % | |||||||||
Finance and Insurance, Net | 4.3 | 5.9 | (27.1) % | 13.0 | 15.5 | (16.1) % | |||||||||
Service and Parts | 224.1 | 235.1 | (4.7) % | 635.3 | 682.3 | (6.9) % | |||||||||
Wholesale and Other | 9.4 | 10.9 | (13.8) % | 19.5 | 36.9 | (47.2) % | |||||||||
Total Revenue | $ | 1,014.4 | $ | 964.7 | 5.2 % | $ | 2,585.6 | $ | 2,735.1 | (5.5) % | |||||
Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 42.3 | $ | 40.3 | 5.0 % | $ | 110.4 | $ | 107.1 | 3.1 % | |||||
Used Vehicles | 4.8 | 4.8 | — % | 12.3 | 14.1 | (12.8) % | |||||||||
Finance and Insurance, Net | 4.3 | 5.9 | (27.1) % | 13.0 | 15.5 | (16.1) % | |||||||||
Service and Parts | 94.0 | 99.7 | (5.7) % | 273.6 | 288.3 | (5.1) % | |||||||||
Wholesale and Other | 2.5 | 4.5 | (44.4) % | 8.7 | 14.9 | (41.6) % | |||||||||
Total Gross Profit | $ | 147.9 | $ | 155.2 | (4.7) % | $ | 418.0 | $ | 439.9 | (5.0) % | |||||
Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 138,890 | $ | 137,891 | 0.7 % | $ | 138,602 | $ | 135,306 | 2.4 % | |||||
Used Vehicles | 64,879 | 77,476 | (16.3) % | 62,159 | 76,163 | (18.4) % | |||||||||
Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 8,200 | $ | 8,631 | (5.0) % | $ | 8,729 | $ | 7,915 | 10.3 % | |||||
Used Vehicles | 5,249 | 5,381 | (2.5) % | 4,635 | 6,340 | (26.9) % | |||||||||
Finance and Insurance | 705 | 1,060 | (33.5) % | 847 | 981 | (13.7) % | |||||||||
Retail Commercial Truck Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 5.9 % | 6.3 % | (40)bps | 6.3 % | 5.8 % | +50bps | |||||||||
Used Vehicles | 8.1 % | 7.0 % | +110bps | 7.5 % | 8.3 % | (80)bps | |||||||||
Service and Parts | 41.9 % | 42.4 % | (50)bps | 43.1 % | 42.3 % | +80bps | |||||||||
Wholesale and Other | 26.6 % | 41.3 % | (1,470)bps | 44.6 % | 40.4 % | +420bps | |||||||||
Total Gross Margin | 14.6 % | 16.1 % | (150)bps | 16.2 % | 16.1 % | +10bps | |||||||||
Retail Commercial Truck Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 70.7 % | 66.8 % | +390bps | 67.8 % | 66.9 % | +90bps | |||||||||
Used Vehicles | 5.9 % | 7.1 % | (120)bps | 6.4 % | 6.2 % | +20bps | |||||||||
Finance and Insurance, Net | 0.4 % | 0.6 % | (20)bps | 0.5 % | 0.6 % | (10)bps | |||||||||
Service and Parts | 22.1 % | 24.4 % | (230)bps | 24.6 % | 24.9 % | (30)bps | |||||||||
Wholesale and Other | 0.9 % | 1.1 % | (20)bps | 0.7 % | 1.4 % | (70)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 28.6 % | 26.0 % | +260bps | 26.4 % | 24.3 % | +210bps | |||||||||
Used Vehicles | 3.2 % | 3.1 % | +10bps | 2.9 % | 3.2 % | (30)bps | |||||||||
Finance and Insurance, Net | 2.9 % | 3.8 % | (90)bps | 3.1 % | 3.5 % | (40)bps | |||||||||
Service and Parts | 63.6 % | 64.2 % | (60)bps | 65.5 % | 65.5 % | —bps | |||||||||
Wholesale and Other | 1.7 % | 2.9 % | (120)bps | 2.1 % | 3.5 % | (140)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. | |||||||
Supplemental Data | |||||||
(Unaudited) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Retail Automotive Revenue Mix: | |||||||
Premium: | |||||||
BMW / MINI | 25 % | 25 % | 26 % | 25 % | |||
Audi | 11 % | 12 % | 10 % | 11 % | |||
Mercedes-Benz | 9 % | 9 % | 9 % | 9 % | |||
Land Rover / Jaguar | 8 % | 7 % | 8 % | 8 % | |||
Porsche | 9 % | 8 % | 9 % | 8 % | |||
Ferrari / Maserati | 3 % | 3 % | 3 % | 3 % | |||
Lexus | 3 % | 3 % | 3 % | 3 % | |||
Acura | 1 % | 1 % | 1 % | 1 % | |||
1 % | 1 % | 1 % | 1 % | ||||
Others | 2 % | 1 % | 2 % | 2 % | |||
Total Premium | 72 % | 70 % | 72 % | 71 % | |||
Volume Non- | |||||||
Toyota | 11 % | 11 % | 11 % | 10 % | |||
Honda | 6 % | 6 % | 5 % | 6 % | |||
Volkswagen | 2 % | 2 % | 2 % | 2 % | |||
Hyundai | 1 % | 1 % | 1 % | 1 % | |||
Others | 1 % | 2 % | 1 % | 1 % | |||
Total Volume Non- | 21 % | 22 % | 20 % | 20 % | |||
General Motors / Stellantis / Ford | 2 % | 1 % | 2 % | 1 % | |||
Used Vehicle Dealerships | 5 % | 7 % | 6 % | 8 % | |||
Total | 100 % | 100 % | 100 % | 100 % |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
Capital Expenditures / Stock Repurchases: | 2024 | 2023 | 2024 | 2023 | |||||||||||
($ Amounts in Millions) | |||||||||||||||
Capital expenditures | $ | 80.9 | $ | 86.6 | $ | 282.6 | $ | 272.1 | |||||||
Cash paid for acquisitions | $ | 196.6 | $ | 130.8 | $ | 637.4 | $ | 211.3 | |||||||
Stock repurchases: | |||||||||||||||
Aggregate purchase price | $ | 0.1 | $ | 14.1 | $ | 76.5 | $ | 364.5 | |||||||
Shares repurchased | 476 | 87,182 | 511,073 | 2,690,741 |
Balance Sheet and Other Highlights: | September 30, 2024 | December 31, 2023 | |||
(Amounts in Millions) | |||||
Cash and Cash Equivalents | $ | 91.9 | $ | 96.4 | |
Inventories | $ | 4,822.4 | $ | 4,293.1 | |
Total Floor Plan Notes Payable | $ | 4,174.3 | $ | 3,771.5 | |
Total Long-Term Debt | $ | 1,878.0 | $ | 1,629.2 | |
Equity | $ | 5,234.0 | $ | 4,755.6 | |
Debt to Total Capitalization Ratio | 26.4 % | 25.5 % | |||
Leverage Ratio (1) | 1.3x | 1.0x | |||
New vehicle days' supply | 53 days | 39 days | |||
Used vehicle days' supply | 43 days | 48 days | |||
__________________________ | |||||
(1) See the following Non-GAAP reconciliation table |
PENSKE AUTOMOTIVE GROUP, INC. | ||||||||||
Consolidated Non-GAAP Reconciliations | ||||||||||
(Unaudited) | ||||||||||
The following table reconciles reported net income to earnings before interest, taxes, depreciation, and amortization | ||||||||||
Three Months Ended | ||||||||||
September 30, | 2024 vs. 2023 | |||||||||
(Amounts in Millions) | 2024 | 2023 | Change | % Change | ||||||
Net Income | $ | 227.0 | $ | 264.4 | $ | (37.4) | (14.1) % | |||
Add: Depreciation | 40.6 | 35.4 | 5.2 | 14.7 % | ||||||
Other Interest Expense | 22.9 | 24.5 | (1.6) | (6.5) % | ||||||
Income Taxes | 77.4 | 92.1 | (14.7) | (16.0) % | ||||||
EBITDA | $ | 367.9 | $ | 416.4 | $ | (48.5) | (11.6) % | |||
Nine Months Ended | ||||||||||
September 30, | 2024 vs. 2023 | |||||||||
(Amounts in Millions) | 2024 | 2023 | Change | % Change | ||||||
Net Income | $ | 686.1 | $ | 866.6 | $ | (180.5) | (20.8) % | |||
Add: Depreciation | 117.0 | 103.4 | 13.6 | 13.2 % | ||||||
Other Interest Expense | 64.1 | 69.5 | (5.4) | (7.8) % | ||||||
Income Taxes | 238.6 | 297.1 | (58.5) | (19.7) % | ||||||
EBITDA | $ | 1,105.8 | $ | 1,336.6 | $ | (230.8) | (17.3) % |
The following table reconciles the leverage ratio as of September 30, 2024, and December 31, 2023: |
Three | Nine | Trailing Twelve | Twelve | ||||||||
Months Ended | Months Ended | Months Ended | Months Ended | ||||||||
(Amounts in Millions) | December 31, 2023 | September 30, 2024 | September 30, 2024 | December 31, 2023 | |||||||
Net Income | $ 192.0 | $ 686.1 | $ 878.1 | $ 1,058.6 | |||||||
Add: Depreciation | 37.6 | 117.0 | 154.6 | 141.0 | |||||||
Other Interest Expense | 23.1 | 64.1 | 87.2 | 92.6 | |||||||
Income Taxes | 63.8 | 238.6 | 302.4 | 360.9 | |||||||
EBITDA | $ 316.5 | $ 1,105.8 | $ 1,422.3 | $ 1,653.1 | |||||||
Add: Impairment Charges (1) | 40.7 | — | 40.7 | 40.7 | |||||||
Adjusted EBITDA | $ 357.2 | $ 1,105.8 | $ 1,463.0 | $ 1,693.8 | |||||||
Total Non-Vehicle Long-Term Debt | $ 1,878.0 | $ 1,629.2 | |||||||||
Leverage Ratio | 1.3x | 1.0x | |||||||||
__________________________ | |||||||||||
(1) Impairment charges relate to our Used Vehicle Dealerships International reporting unit |
View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-results-302289657.html
SOURCE Penske Automotive Group, Inc.
FAQ
What was Penske Automotive Group's (PAG) revenue in Q3 2024?
How much did PAG's earnings per share (EPS) decline in Q3 2024?
What was PAG's service and parts revenue growth in Q3 2024?