PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY AND FULL YEAR 2023 RESULTS
- 4% increase in revenue to $7.3 billion for the fourth quarter of 2023
- Third most profitable year in company history
- Significant increase in service and parts gross profit
- 10% increase in the quarterly dividend
- Acquisition of Rybrook Group Limited
- $215.5 million remaining available repurchase authority
- 36% decrease in income from continuing operations
- 48% decline in equity earnings from PTS
- 24% decrease in income attributable to common stockholders
Insights
The disclosed financial results of Penske Automotive Group indicate several key points of interest. The 4% revenue increase in the fourth quarter to $7.3 billion is a positive sign, signaling potential growth in the automotive sector. However, the 36% decrease in income from continuing operations attributable to common stockholders is significant, reflecting challenges faced by the company. The goodwill impairment charge of $40.7 million is a noteworthy event, as it indicates a reassessment of asset values, particularly in the used vehicle dealerships international reporting unit. The impairment is attributed to a lower supply of quality, low mileage used vehicles—a consequence of reduced new vehicle sales industry-wide.
From a financial perspective, the impairment charge, while non-cash, has implications for the balance sheet and could affect investor perceptions of the company's value. The reported increase in interest expense due to higher interest rates and inventory levels also suggests a potential pressure on margins if borrowing costs continue to rise or if inventory turnover does not improve. The decline in equity earnings from Penske Transportation Solutions (PTS) by 48% to $51 million also merits attention, as it reflects broader industry trends such as increased operating costs and decreased rental revenue.
Moreover, the company's capital allocation strategies, including share repurchases and dividend increases, demonstrate confidence in long-term financial health despite short-term setbacks. The acquisition of Rybrook Group Limited, with its estimated annualized revenues of approximately $1 billion, represents a strategic expansion that could bolster future revenue streams.
In examining the automotive retail sector, the performance of Penske Automotive Group offers insights into broader market trends. The 8% increase in retail automotive new units delivered suggests a robust demand for new vehicles, which may indicate consumer confidence and spending resilience in that segment. Conversely, the 21% decrease in used vehicle gross profit on a same-store basis points to challenges in the used vehicle market, potentially due to supply constraints and affordability issues highlighted by the CEO.
The transition of the company's Mercedes-Benz U.K. dealerships to an agency model is also of interest. This change reflects a broader industry shift toward agency models, where dealerships receive a fee for facilitating sales rather than recording revenue from vehicle prices. This could impact how automotive retail profitability is assessed and may influence future dealership operations.
The retail commercial truck segment's performance, with a slight increase in earnings before taxes despite a decrease in unit sales and revenue, suggests effective cost management and pricing strategies. This segment's stability is crucial, as commercial truck sales are often seen as a leading economic indicator.
Analyzing the performance of Penske Automotive Group within the context of the automotive industry, the report highlights several important dynamics. The company's increase in service and parts revenue by 7% is particularly encouraging, as it suggests a growing revenue stream that is less cyclical than new and used vehicle sales and may provide a buffer during economic downturns. The service and parts sector is known for higher margins and customer loyalty, which can be crucial for sustained profitability.
The goodwill impairment reflects a recalibration of the value of the company's assets in light of industry trends, such as the decrease in new vehicle sales leading to a scarcity of quality used vehicles. This recalibration could signal a broader reassessment of asset values across the industry, especially if the trend of lower new vehicle sales persists.
Lastly, the acquisition of Rybrook Group Limited is a strategic move that diversifies the company's brand portfolio and geographic presence. The inclusion of high-value franchises like BMW and Porsche could enhance the company's market position in the luxury segment, which often remains resilient even during economic fluctuations.
Completes Third Most Profitable Year in Company History
Fourth Quarter Revenue Increased
Fourth Quarter Retail Automotive Same-Store Revenue Increased
Fourth Quarter Profitability Impacted by Non-Cash Impairment Charge, Lower Equity Earnings From PTS, and Higher Interest Expense
Goodwill Impairment
We are required to assess goodwill and other indefinite-lived intangible assets for impairment at least annually. In the fourth quarter of 2023 in connection with our annual budget and planning process for 2024, which drives certain assumptions used in our annual goodwill impairment testing, we determined the carrying value of goodwill in our used vehicle dealerships international reporting unit was greater than its estimated fair value. Accordingly, we recorded a non-cash goodwill impairment charge of
Fourth Quarter 2023 Performance
The Company's results for the fourth quarter of 2023 were driven by continued strong performance in retail automotive and retail commercial truck operations, including an
Commenting on the Company's fourth quarter financial results, Chair and CEO Roger Penske said, "Demand for new vehicles remains strong while used vehicle supply and affordability remains challenging. I am pleased with the continued growth in service and parts gross profit and our continued focus on controlling costs. Also, I was particularly pleased with the sequential performance of retail automotive new and used vehicle gross profit per unit retailed which only declined marginally from the third to fourth quarter of 2023."
Penske continued, "Our diversified business achieved the third best year of profitability of all-time." For the twelve months ended December 31, 2023, revenue increased
Full Year 2023 Operating Highlights Compared to Full Year 2022
- Retail Automotive Same-Store Revenue – increased
5% - New Vehicle +
12% ; Used Vehicle -2% ; Finance & Insurance -2% ; Service & Parts +9%
- New Vehicle +
- Retail Automotive Same-Store Gross Profit – decreased
0.4% - New Vehicle -
2% ; Used Vehicle -21% ; Finance & Insurance -2% ; Service & Parts +9%
- New Vehicle -
- Retail Commercial Truck Same-Store Revenue – increased
1% - New Vehicle +
4% ; Used Vehicle -25% ; Finance & Insurance +2% ; Service & Parts +3%
- New Vehicle +
- Retail Commercial Truck Same-Store Gross Profit – increased
3% - New Vehicle +
11% ; Used Vehicle -10% ; Finance & Insurance +2% ; Service & Parts +3%
- New Vehicle +
Retail Automotive Dealerships
For the three months ended December 31, 2023, total new and used units delivered increased
Beginning in 2023, we transitioned our Mercedes-Benz
Retail Commercial Truck Dealerships
As of December 31, 2023, Premier Truck Group operated 44 North American retail commercial truck locations. For the three months ended December 31, 2023, earnings before taxes increased
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 439,000 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a
Corporate Development and Capital Allocation
Based on the Company's strong earnings and cash flow, the Board of Directors has consistently increased the Company's quarterly dividend, most recently approving a
As previously announced, in January 2024, the Company completed the acquisition of Rybrook Group Limited consisting of 16 retail automotive franchises in the
Conference Call
Penske Automotive Group will host a conference call discussing financial results relating to the fourth quarter of 2023 on Wednesday, February 7, 2024, at 2:00 p.m. Eastern Standard Time. To listen to the conference call, participants must dial (877) 692-8955 [International, please dial (234) 720-6979] using access code 7212997. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the fourth quarter and full year 2023 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations, adjusted earnings per share, adjusted income from continuing operations before taxes, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance and future plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, those related to macro-economic, geo-political and industry conditions and events, including their impact on new and used vehicle sales, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to PTS and PTG, personal discretionary spending levels, interest rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, the shortage of vehicle components, the war in
Inquiries should contact:
Shelley Hulgrave | Anthony Pordon |
Executive Vice President and | Executive Vice President Investor Relations |
Chief Financial Officer | and Corporate Development |
Penske Automotive Group, Inc. | Penske Automotive Group, Inc. |
248-648-2812 | 248-648-2540 |
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Condensed Statements of Income (Amounts In Millions, Except Per Share Data) (Unaudited) | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||
Revenue | $ 7,272.1 | $ 7,011.8 | 3.7 % | 6.2 % | |||||||
Cost of Sales | 6,084.0 | 5,828.6 | 4.4 % | 24,593.6 | 22,976.0 | 7.0 % | |||||
Gross Profit | $ 1,188.1 | $ 1,183.2 | 0.4 % | $ 4,933.8 | $ 4,838.8 | 2.0 % | |||||
SG&A Expenses | 844.1 | 815.5 | 3.5 % | 3,400.6 | 3,223.7 | 5.5 % | |||||
Impairment Charges | 40.7 | — | nm | 40.7 | — | nm | |||||
Depreciation | 37.6 | 32.2 | 16.8 % | 141.0 | 127.3 | 10.8 % | |||||
Operating Income | $ 265.7 | $ 335.5 | (20.8) % | $ 1,351.5 | $ 1,487.8 | (9.2) % | |||||
Floor Plan Interest Expense | (38.9) | (22.1) | 76.0 % | (133.1) | (52.4) | 154.0 % | |||||
Other Interest Expense | (23.1) | (19.0) | 21.6 % | (92.6) | (70.4) | 31.5 % | |||||
Equity in Earnings of Affiliates | 52.1 | 100.4 | (48.1) % | 293.7 | 494.2 | (40.6) % | |||||
Income from Continuing Operations Before Income Taxes | $ 255.8 | $ 394.8 | (35.2) % | $ 1,419.5 | $ 1,859.2 | (23.6) % | |||||
Income Taxes | (63.8) | (95.5) | (33.2) % | (360.9) | (473.0) | (23.7) % | |||||
Income from Continuing Operations | $ 192.0 | $ 299.3 | (35.9) % | $ 1,058.6 | $ 1,386.2 | (23.6) % | |||||
Income from Discontinued Operations, net of tax | — | — | nm | — | — | nm | |||||
Net Income | $ 192.0 | $ 299.3 | (35.9) % | $ 1,058.6 | $ 1,386.2 | (23.6) % | |||||
Less: Income Attributable to Non-Controlling Interests | 1.3 | 1.3 | — % | 5.4 | 6.2 | (12.9) % | |||||
Net Income Attributable to Common Stockholders | $ 190.7 | $ 298.0 | (36.0) % | $ 1,053.2 | $ 1,380.0 | (23.7) % | |||||
Amounts Attributable to Common Stockholders: | |||||||||||
Reported Income from Continuing Operations | $ 192.0 | $ 299.3 | (35.9) % | $ 1,058.6 | $ 1,386.2 | (23.6) % | |||||
Less: Income Attributable to Non-Controlling Interests | 1.3 | 1.3 | — % | 5.4 | 6.2 | (12.9) % | |||||
Income from Continuing Operations, net of tax | $ 190.7 | $ 298.0 | (36.0) % | $ 1,053.2 | $ 1,380.0 | (23.7) % | |||||
Income from Discontinued Operations, net of tax | — | — | nm | — | — | nm | |||||
Net Income Attributable to Common Stockholders | $ 190.7 | $ 298.0 | (36.0) % | $ 1,053.2 | $ 1,380.0 | (23.7) % | |||||
Income from Continuing Operations Per Share | $ 2.84 | $ 4.21 | (32.5) % | $ 15.50 | $ 18.55 | (16.4) % | |||||
Income Per Share | $ 2.84 | $ 4.21 | (32.5) % | $ 15.50 | $ 18.55 | (16.4) % | |||||
Weighted Average Shares Outstanding | 67.2 | 70.8 | (5.1) % | 68.0 | 74.4 | (8.6) % | |||||
nm – not meaningful |
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Condensed Balance Sheets (Amounts In Millions) (Unaudited) | ||||||
December 31, | December 31, | |||||
2023 | 2022 | |||||
Assets: | ||||||
Cash and Cash Equivalents | $ 96.4 | $ 106.5 | ||||
Accounts Receivable, Net | 1,114.6 | 906.7 | ||||
Inventories | 4,293.1 | 3,509.1 | ||||
Other Current Assets | 175.6 | 141.9 | ||||
Total Current Assets | 5,679.7 | 4,664.2 | ||||
Property and Equipment, Net | 2,765.2 | 2,496.5 | ||||
Operating Lease Right-of-Use Assets | 2,405.5 | 2,416.1 | ||||
Intangibles | 2,983.1 | 2,845.6 | ||||
Other Long-Term Assets | 1,838.0 | 1,692.2 | ||||
Total Assets | $ 15,671.5 | $ 14,114.6 | ||||
Liabilities and Equity: | ||||||
Floor Plan Notes Payable | $ 2,255.6 | $ 1,565.7 | ||||
Floor Plan Notes Payable – Non-Trade | 1,515.9 | 1,430.6 | ||||
Accounts Payable | 866.9 | 853.5 | ||||
Accrued Expenses and Other Current Liabilities | 809.8 | 788.1 | ||||
Current Portion Long-Term Debt | 209.7 | 75.2 | ||||
Total Current Liabilities | 5,657.9 | 4,713.1 | ||||
Long-Term Debt | 1,419.5 | 1,546.9 | ||||
Long-Term Operating Lease Liabilities | 2,336.0 | 2,335.7 | ||||
Other Long-Term Liabilities | 1,502.5 | 1,344.1 | ||||
Total Liabilities | 10,915.9 | 9,939.8 | ||||
Equity | 4,755.6 | 4,174.8 | ||||
Total Liabilities and Equity | $ 15,671.5 | $ 14,114.6 |
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Operations Selected Data (Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Geographic Revenue Mix: | |||||||
62.6 % | 64.0 % | 60.4 % | 62.0 % | ||||
28.3 % | 28.3 % | 31.3 % | 30.4 % | ||||
Other International | 9.1 % | 7.7 % | 8.3 % | 7.6 % | |||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||
Revenue: (Amounts in Millions) | |||||||
Retail Automotive | $ 6,177.9 | $ 5,910.4 | |||||
Retail Commercial Truck | 904.8 | 960.8 | 3,684.3 | 3,541.3 | |||
Commercial Vehicle Distribution and Other | 189.4 | 140.6 | 634.0 | 578.8 | |||
Total | $ 7,272.1 | $ 7,011.8 | |||||
Gross Profit: (Amounts in Millions) | |||||||
Retail Automotive | $ 1,002.4 | $ 1,008.8 | $ 4,176.2 | $ 4,126.4 | |||
Retail Commercial Truck | 143.2 | 138.2 | 592.4 | 555.1 | |||
Commercial Vehicle Distribution and Other | 42.5 | 36.2 | 165.2 | 157.3 | |||
Total | $ 1,188.1 | $ 1,183.2 | $ 4,933.8 | $ 4,838.8 | |||
Gross Margin: | |||||||
Retail Automotive | 16.2 % | 17.1 % | 16.6 % | 17.4 % | |||
Retail Commercial Truck | 15.8 % | 14.4 % | 16.1 % | 15.7 % | |||
Commercial Vehicle Distribution and Other | 22.4 % | 25.7 % | 26.1 % | 27.2 % | |||
Total | 16.3 % | 16.9 % | 16.7 % | 17.4 % |
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Operating Items as a Percentage of Revenue: | |||||||
Gross Profit | 16.3 % | 16.9 % | 16.7 % | 17.4 % | |||
Selling, General and Administrative Expenses | 11.6 % | 11.6 % | 11.5 % | 11.6 % | |||
Operating Income | 3.7 % | 4.8 % | 4.6 % | 5.3 % | |||
Income from Continuing Operations Before Income Taxes | 3.5 % | 5.6 % | 4.8 % | 6.7 % | |||
Operating Items as a Percentage of Total Gross Profit: | |||||||
Selling, General and Administrative Expenses | 71.0 % | 68.9 % | 68.9 % | 66.6 % | |||
Operating Income | 22.4 % | 28.4 % | 27.4 % | 30.7 % |
Three Months Ended | Twelve Months Ended | ||||||||||
December 31, | December 31, | ||||||||||
(Amounts in Millions) | 2023 | 2022 | 2023 | 2022 | |||||||
EBITDA(1) | $ 316.5 | $ 446.0 | $ 1,653.1 | $ 2,056.9 | |||||||
Floor Plan Credits | $ 12.5 | $ 10.3 | $ 45.2 | $ 40.3 | |||||||
Rent Expense | $ 62.4 | $ 61.2 | $ 247.9 | $ 243.3 | |||||||
_______________________ | |||||||||||
(1) See the following Non-GAAP reconciliation table. |
PENSKE AUTOMOTIVE GROUP, INC. Retail Automotive Operations (Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||
Retail Automotive Units: | |||||||||||||||
New Retail | 51,786 | 50,342 | 2.9 % | 197,070 | 185,831 | 6.0 % | |||||||||
Used Retail | 57,490 | 57,991 | (0.9) % | 256,721 | 261,739 | (1.9) % | |||||||||
Total Retail | 109,276 | 108,333 | 0.9 % | 453,791 | 447,570 | 1.4 % | |||||||||
New Agency | 8,113 | — | nm | 32,672 | — | nm | |||||||||
Total Retail and Agency | 117,389 | 108,333 | 8.4 % | 486,463 | 447,570 | 8.7 % | |||||||||
Retail Automotive Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,989.2 | $ | 2,763.8 | 8.2 % | $ | 11,273.3 | $ | 10,050.5 | 12.2 % | |||||
Used Vehicles | 1,970.0 | 1,992.1 | (1.1) % | 8,919.5 | 9,011.6 | (1.0) % | |||||||||
Finance and Insurance, Net | 207.6 | 201.3 | 3.1 % | 838.6 | 848.1 | (1.1) % | |||||||||
Service and Parts | 680.9 | 633.7 | 7.4 % | 2,734.3 | 2,426.7 | 12.7 % | |||||||||
Fleet and Wholesale | 330.2 | 319.5 | 3.3 % | 1,443.4 | 1,357.8 | 6.3 % | |||||||||
Total Revenue | $ | 6,177.9 | $ | 5,910.4 | 4.5 % | $ | 25,209.1 | $ | 23,694.7 | 6.4 % | |||||
Retail Automotive Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 301.9 | $ | 325.6 | (7.3) % | $ | 1,238.5 | $ | 1,246.1 | (0.6) % | |||||
Used Vehicles | 83.3 | 100.8 | (17.4) % | 432.4 | 543.1 | (20.4) % | |||||||||
Finance and Insurance, Net | 207.6 | 201.3 | 3.1 % | 838.6 | 848.1 | (1.1) % | |||||||||
Service and Parts | 395.9 | 370.3 | 6.9 % | 1,605.7 | 1,439.4 | 11.6 % | |||||||||
Fleet and Wholesale | 13.7 | 10.8 | 26.9 % | 61.0 | 49.7 | 22.7 % | |||||||||
Total Gross Profit | $ | 1,002.4 | $ | 1,008.8 | (0.6) % | $ | 4,176.2 | $ | 4,126.4 | 1.2 % | |||||
Retail Automotive Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 57,364 | $ | 54,900 | 4.5 % | $ | 56,857 | $ | 54,084 | 5.1 % | |||||
Used Vehicles | 34,266 | 34,352 | (0.3) % | 34,744 | 34,430 | 0.9 % | |||||||||
Retail Automotive Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,531 | $ | 6,467 | (14.5) % | $ | 5,967 | $ | 6,705 | (11.0) % | |||||
Used Vehicles | 1,448 | 1,739 | (16.7) % | 1,685 | 2,075 | (18.8) % | |||||||||
Finance and Insurance (excluding agency) | 1,876 | 1,858 | 1.0 % | 1,825 | 1,895 | (3.7) % | |||||||||
Agency | 2,232 | — | nm | 2,233 | — | nm | |||||||||
Retail Automotive Gross Margin: | |||||||||||||||
New Vehicles | 10.1 % | 11.8 % | (170)bps | 11.0 % | 12.4 % | (140)bps | |||||||||
Used Vehicles | 4.2 % | 5.1 % | (90)bps | 4.8 % | 6.0 % | (120)bps | |||||||||
Service and Parts | 58.1 % | 58.4 % | (30)bps | 58.7 % | 59.3 % | (60)bps | |||||||||
Fleet and Wholesale | 4.1 % | 3.4 % | +70bps | 4.2 % | 3.7 % | +50bps | |||||||||
Total Gross Margin | 16.2 % | 17.1 % | (90)bps | 16.6 % | 17.4 % | (80)bps | |||||||||
Retail Automotive Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 48.4 % | 46.8 % | +160bps | 44.7 % | 42.4 % | +230bps | |||||||||
Used Vehicles | 31.9 % | 33.7 % | (180)bps | 35.4 % | 38.0 % | (260)bps | |||||||||
Finance and Insurance, Net | 3.4 % | 3.4 % | —bps | 3.3 % | 3.6 % | (30)bps | |||||||||
Service and Parts | 11.0 % | 10.7 % | +30bps | 10.8 % | 10.2 % | +60bps | |||||||||
Fleet and Wholesale | 5.3 % | 5.4 % | (10)bps | 5.8 % | 5.8 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 30.1 % | 32.3 % | (220)bps | 29.7 % | 30.2 % | (50)bps | |||||||||
Used Vehicles | 8.3 % | 10.0 % | (170)bps | 10.4 % | 13.2 % | (280)bps | |||||||||
Finance and Insurance, Net | 20.7 % | 20.0 % | +70bps | 20.1 % | 20.6 % | (50)bps | |||||||||
Service and Parts | 39.5 % | 36.7 % | +280bps | 38.4 % | 34.9 % | +350bps | |||||||||
Fleet and Wholesale | 1.4 % | 1.0 % | +40bps | 1.4 % | 1.1 % | +30bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
nm – not meaningful |
PENSKE AUTOMOTIVE GROUP, INC. Retail Automotive Operations Same-Store (Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||
Retail Automotive Same-Store Units: | |||||||||||||||
New Retail | 51,510 | 50,221 | 2.6 % | 191,039 | 179,703 | 6.3 % | |||||||||
Used Retail | 57,029 | 57,076 | (0.1) % | 245,107 | 252,458 | (2.9) % | |||||||||
Total Retail | 108,539 | 107,297 | 1.2 % | 436,146 | 432,161 | 0.9 % | |||||||||
New Agency | 8,113 | — | nm | 27,563 | — | nm | |||||||||
Total Retail and Agency | 116,652 | 107,297 | 8.7 % | 463,709 | 432,161 | 7.3 % | |||||||||
Retail Automotive Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 2,968.5 | $ | 2,759.7 | 7.6 % | $ | 10,946.9 | $ | 9,765.9 | 12.1 % | |||||
Used Vehicles | 1,952.0 | 1,971.0 | (1.0) % | 8,529.1 | 8,742.2 | (2.4) % | |||||||||
Finance and Insurance, Net | 206.6 | 200.2 | 3.2 % | 812.0 | 828.7 | (2.0) % | |||||||||
Service and Parts | 672.1 | 629.8 | 6.7 % | 2,571.1 | 2,350.9 | 9.4 % | |||||||||
Fleet and Wholesale | 327.9 | 316.7 | 3.5 % | 1,397.3 | 1,321.1 | 5.8 % | |||||||||
Total Revenue | $ | 6,127.1 | $ | 5,877.4 | 4.2 % | $ | 24,256.4 | $ | 23,008.8 | 5.4 % | |||||
Retail Automotive Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 299.7 | $ | 325.2 | (7.8) % | $ | 1,200.1 | $ | 1,219.4 | (1.6) % | |||||
Used Vehicles | 82.3 | 100.5 | (18.1) % | 417.5 | 531.8 | (21.5) % | |||||||||
Finance and Insurance, Net | 206.6 | 200.2 | 3.2 % | 812.0 | 828.7 | (2.0) % | |||||||||
Service and Parts | 392.3 | 367.9 | 6.6 % | 1,522.5 | 1,398.7 | 8.9 % | |||||||||
Fleet and Wholesale | 13.7 | 10.7 | 28.0 % | 60.8 | 49.5 | 22.8 % | |||||||||
Total Gross Profit | $ | 994.6 | $ | 1,004.5 | (1.0) % | $ | 4,012.9 | $ | 4,028.1 | (0.4) % | |||||
Retail Automotive Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 57,269 | $ | 54,951 | 4.2 % | $ | 57,013 | $ | 54,345 | 4.9 % | |||||
Used Vehicles | 34,228 | 34,533 | (0.9) % | 34,797 | 34,628 | 0.5 % | |||||||||
Retail Automotive Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles (excluding agency) | $ | 5,518 | $ | 6,474 | (14.8) % | $ | 6,024 | $ | 6,786 | (11.2) % | |||||
Used Vehicles | 1,443 | 1,761 | (18.1) % | 1,703 | 2,106 | (19.1) % | |||||||||
Finance and Insurance (excluding agency) | 1,897 | 1,866 | 1.7 % | 1,861 | 1,918 | (3.0) % | |||||||||
Agency | 2,001 | — | nm | 1,805 | — | nm | |||||||||
Retail Automotive Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 10.1 % | 11.8 % | (170)bps | 11.0 % | 12.5 % | (150)bps | |||||||||
Used Vehicles | 4.2 % | 5.1 % | (90)bps | 4.9 % | 6.1 % | (120)bps | |||||||||
Service and Parts | 58.4 % | 58.4 % | —bps | 59.2 % | 59.5 % | (30)bps | |||||||||
Fleet and Wholesale | 4.2 % | 3.4 % | +80bps | 4.4 % | 3.7 % | +70bps | |||||||||
Total Gross Margin | 16.2 % | 17.1 % | (90)bps | 16.5 % | 17.5 % | (100)bps | |||||||||
Retail Automotive Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 48.4 % | 47.0 % | +140bps | 45.1 % | 42.4 % | +270bps | |||||||||
Used Vehicles | 31.9 % | 33.5 % | (160)bps | 35.2 % | 38.0 % | (280)bps | |||||||||
Finance and Insurance, Net | 3.4 % | 3.4 % | —bps | 3.3 % | 3.6 % | (30)bps | |||||||||
Service and Parts | 11.0 % | 10.7 % | +30bps | 10.6 % | 10.2 % | +40bps | |||||||||
Fleet and Wholesale | 5.3 % | 5.4 % | (10)bps | 5.8 % | 5.8 % | —bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Automotive Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 30.1 % | 32.4 % | (230)bps | 29.9 % | 30.3 % | (40)bps | |||||||||
Used Vehicles | 8.3 % | 10.0 % | (170)bps | 10.4 % | 13.2 % | (280)bps | |||||||||
Finance and Insurance, Net | 20.8 % | 19.9 % | +90bps | 20.2 % | 20.6 % | (40)bps | |||||||||
Service and Parts | 39.4 % | 36.6 % | +280bps | 37.9 % | 34.7 % | +320bps | |||||||||
Fleet and Wholesale | 1.4 % | 1.1 % | +30bps | 1.6 % | 1.2 % | +40bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
nm – not meaningful |
PENSKE AUTOMOTIVE GROUP, INC. Retail Commercial Truck Operations (Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||
Retail Commercial Truck Units: | |||||||||||||||
New Retail | 4,513 | 5,181 | (12.9) % | 18,242 | 17,932 | 1.7 % | |||||||||
Used Retail | 896 | 523 | 71.3 % | 3,138 | 2,669 | 17.6 % | |||||||||
Total | 5,409 | 5,704 | (5.2) % | 21,380 | 20,601 | 3.8 % | |||||||||
Retail Commercial Truck Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 619.2 | $ | 685.0 | (9.6) % | $ | 2,480.2 | $ | 2,308.7 | 7.4 % | |||||
Used Vehicles | 59.6 | 48.1 | 23.9 % | 229.9 | 301.3 | (23.7) % | |||||||||
Finance and Insurance, Net | 6.0 | 4.2 | 42.9 % | 21.9 | 20.5 | 6.8 % | |||||||||
Service and Parts | 212.2 | 211.7 | 0.2 % | 907.3 | 852.2 | 6.5 % | |||||||||
Wholesale and Other | 7.8 | 11.8 | (33.9) % | 45.0 | 58.6 | (23.2) % | |||||||||
Total Revenue | $ | 904.8 | $ | 960.8 | (5.8) % | $ | 3,684.3 | $ | 3,541.3 | 4.0 % | |||||
Retail Commercial Truck Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 38.0 | $ | 34.5 | 10.1 % | $ | 148.2 | $ | 126.4 | 17.2 % | |||||
Used Vehicles | 5.5 | 4.5 | 22.2 % | 19.6 | 22.0 | (10.9) % | |||||||||
Finance and Insurance, Net | 6.0 | 4.2 | 42.9 % | 21.9 | 20.5 | 6.8 % | |||||||||
Service and Parts | 90.3 | 89.1 | 1.3 % | 383.6 | 360.5 | 6.4 % | |||||||||
Wholesale and Other | 3.4 | 5.9 | (42.4) % | 19.1 | 25.7 | (25.7) % | |||||||||
Total Gross Profit | $ | 143.2 | $ | 138.2 | 3.6 % | $ | 592.4 | $ | 555.1 | 6.7 % | |||||
Retail Commercial Truck Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 137,197 | $ | 132,217 | 3.8 % | $ | 135,959 | $ | 128,750 | 5.6 % | |||||
Used Vehicles | 66,464 | 91,927 | (27.7) % | 73,263 | 112,900 | (35.1) % | |||||||||
Retail Commercial Truck Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 8,412 | $ | 6,663 | 26.2 % | $ | 8,126 | $ | 7,048 | 15.3 % | |||||
Used Vehicles | 6,104 | 8,658 | (29.5) % | 6,251 | 8,247 | (24.2) % | |||||||||
Finance and Insurance | 1,102 | 732 | 50.5 % | 1,022 | 997 | 2.5 % | |||||||||
Retail Commercial Truck Gross Margin: | |||||||||||||||
New Vehicles | 6.1 % | 5.0 % | +110bps | 6.0 % | 5.5 % | +50bps | |||||||||
Used Vehicles | 9.2 % | 9.4 % | (20)bps | 8.5 % | 7.3 % | +120bps | |||||||||
Service and Parts | 42.6 % | 42.1 % | +50bps | 42.3 % | 42.3 % | —bps | |||||||||
Wholesale and Other | 43.6 % | 50.0 % | (640)bps | 42.4 % | 43.9 % | (150)bps | |||||||||
Total Gross Margin | 15.8 % | 14.4 % | +140bps | 16.1 % | 15.7 % | +40bps | |||||||||
Retail Commercial Truck Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 68.4 % | 71.3 % | (290)bps | 67.3 % | 65.2 % | +210bps | |||||||||
Used Vehicles | 6.6 % | 5.0 % | +160bps | 6.2 % | 8.5 % | (230)bps | |||||||||
Finance and Insurance, Net | 0.7 % | 0.4 % | +30bps | 0.6 % | 0.6 % | —bps | |||||||||
Service and Parts | 23.5 % | 22.0 % | +150bps | 24.6 % | 24.1 % | +50bps | |||||||||
Wholesale and Other | 0.8 % | 1.3 % | (50)bps | 1.3 % | 1.6 % | (30)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 26.5 % | 25.0 % | +150bps | 25.0 % | 22.8 % | +220bps | |||||||||
Used Vehicles | 3.8 % | 3.3 % | +50bps | 3.3 % | 4.0 % | (70)bps | |||||||||
Finance and Insurance, Net | 4.2 % | 3.0 % | +120bps | 3.7 % | 3.7 % | —bps | |||||||||
Service and Parts | 63.1 % | 64.5 % | (140)bps | 64.8 % | 64.9 % | (10)bps | |||||||||
Wholesale and Other | 2.4 % | 4.2 % | (180)bps | 3.2 % | 4.6 % | (140)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. Retail Commercial Truck Operations Same-Store (Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||
Retail Commercial Truck Same-Store Units: | |||||||||||||||
New Retail | 4,344 | 5,181 | (16.2) % | 16,988 | 17,220 | (1.3) % | |||||||||
Used Retail | 885 | 523 | 69.2 % | 3,046 | 2,630 | 15.8 % | |||||||||
Total | 5,229 | 5,704 | (8.3) % | 20,034 | 19,850 | 0.9 % | |||||||||
Retail Commercial Truck Same-Store Revenue: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 593.1 | $ | 685.0 | (13.4) % | $ | 2,312.8 | $ | 2,227.7 | 3.8 % | |||||
Used Vehicles | 58.9 | 48.1 | 22.5 % | 224.2 | 298.3 | (24.8) % | |||||||||
Finance and Insurance, Net | 5.6 | 4.2 | 33.3 % | 20.4 | 20.0 | 2.0 % | |||||||||
Service and Parts | 202.4 | 211.7 | (4.4) % | 829.5 | 807.9 | 2.7 % | |||||||||
Wholesale and Other | 7.9 | 11.8 | (33.1) % | 44.8 | 58.1 | (22.9) % | |||||||||
Total Revenue | $ | 867.9 | $ | 960.8 | (9.7) % | $ | 3,431.7 | $ | 3,412.0 | 0.6 % | |||||
Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions) | |||||||||||||||
New Vehicles | $ | 35.8 | $ | 34.5 | 3.8 % | $ | 133.8 | $ | 120.9 | 10.7 % | |||||
Used Vehicles | 5.6 | 4.5 | 24.4 % | 19.5 | 21.6 | (9.7) % | |||||||||
Finance and Insurance, Net | 5.6 | 4.2 | 33.3 % | 20.4 | 20.0 | 2.0 % | |||||||||
Service and Parts | 86.6 | 89.1 | (2.8) % | 352.5 | 343.3 | 2.7 % | |||||||||
Wholesale and Other | 3.4 | 5.6 | (39.3) % | 18.2 | 24.9 | (26.9) % | |||||||||
Total Gross Profit | $ | 137.0 | $ | 137.9 | (0.7) % | $ | 544.4 | $ | 530.7 | 2.6 % | |||||
Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 136,528 | $ | 132,217 | 3.3 % | $ | 136,144 | $ | 129,364 | 5.2 % | |||||
Used Vehicles | 66,555 | 91,927 | (27.6) % | 73,593 | 113,416 | (35.1) % | |||||||||
Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed: | |||||||||||||||
New Vehicles | $ | 8,250 | $ | 6,663 | 23.8 % | $ | 7,877 | $ | 7,018 | 12.2 % | |||||
Used Vehicles | 6,306 | 8,658 | (27.2) % | 6,395 | 8,207 | (22.1) % | |||||||||
Finance and Insurance | 1,069 | 732 | 46.0 % | 1,018 | 1,008 | 1.0 % | |||||||||
Retail Commercial Truck Same-Store Gross Margin: | |||||||||||||||
New Vehicles | 6.0 % | 5.0 % | +100bps | 5.8 % | 5.4 % | +40bps | |||||||||
Used Vehicles | 9.5 % | 9.4 % | +10bps | 8.7 % | 7.2 % | +150bps | |||||||||
Service and Parts | 42.8 % | 42.1 % | +70bps | 42.5 % | 42.5 % | —bps | |||||||||
Wholesale and Other | 43.0 % | 47.5 % | (450)bps | 40.6 % | 42.9 % | (230)bps | |||||||||
Total Gross Margin | 15.8 % | 14.4 % | +140bps | 15.9 % | 15.6 % | +30bps | |||||||||
Retail Commercial Truck Same-Store Revenue Mix Percentages: | |||||||||||||||
New Vehicles | 68.3 % | 71.3 % | (300)bps | 67.4 % | 65.3 % | +210bps | |||||||||
Used Vehicles | 6.8 % | 5.0 % | +180bps | 6.5 % | 8.7 % | (220)bps | |||||||||
Finance and Insurance, Net | 0.6 % | 0.4 % | +20bps | 0.6 % | 0.6 % | —bps | |||||||||
Service and Parts | 23.3 % | 22.0 % | +130bps | 24.2 % | 23.7 % | +50bps | |||||||||
Wholesale and Other | 1.0 % | 1.3 % | (30)bps | 1.3 % | 1.7 % | (40)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % | |||||||||||
Retail Commercial Truck Same-Store Gross Profit Mix Percentages: | |||||||||||||||
New Vehicles | 26.1 % | 25.0 % | +110bps | 24.6 % | 22.8 % | +180bps | |||||||||
Used Vehicles | 4.1 % | 3.3 % | +80bps | 3.6 % | 4.1 % | (50)bps | |||||||||
Finance and Insurance, Net | 4.1 % | 3.0 % | +110bps | 3.7 % | 3.8 % | (10)bps | |||||||||
Service and Parts | 63.2 % | 64.6 % | (140)bps | 64.8 % | 64.7 % | +10bps | |||||||||
Wholesale and Other | 2.5 % | 4.1 % | (160)bps | 3.3 % | 4.6 % | (130)bps | |||||||||
Total | 100.0 % | 100.0 % | 100.0 % | 100.0 % |
PENSKE AUTOMOTIVE GROUP, INC. Supplemental Data (Unaudited) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Retail Automotive Revenue Mix: | |||||||
Premium: | |||||||
BMW / MINI | 27 % | 27 % | 26 % | 26 % | |||
Audi | 10 % | 10 % | 11 % | 11 % | |||
Mercedes-Benz | 9 % | 11 % | 9 % | 10 % | |||
Land Rover / Jaguar | 7 % | 7 % | 7 % | 7 % | |||
Porsche | 9 % | 8 % | 8 % | 7 % | |||
Ferrari / Maserati | 2 % | 3 % | 3 % | 3 % | |||
Lexus | 3 % | 2 % | 3 % | 3 % | |||
Acura | 1 % | 1 % | 1 % | 1 % | |||
1 % | 1 % | 1 % | 1 % | ||||
Others | 3 % | 3 % | 2 % | 2 % | |||
Total Premium | 72 % | 73 % | 71 % | 71 % | |||
Volume Non- | |||||||
Toyota | 11 % | 11 % | 10 % | 11 % | |||
Honda | 6 % | 6 % | 6 % | 5 % | |||
Volkswagen | 2 % | 1 % | 2 % | 2 % | |||
Hyundai | 1 % | 1 % | 1 % | 1 % | |||
Others | 1 % | 1 % | 2 % | 2 % | |||
Total Volume Non- | 21 % | 20 % | 21 % | 21 % | |||
General Motors / Stellantis | 1 % | 1 % | 1 % | 1 % | |||
CarShop Used Vehicle Centers | 6 % | 6 % | 7 % | 7 % | |||
Total | 100 % | 100 % | 100 % | 100 % |
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
Capital Expenditures / Stock Repurchases: | 2023 | 2022 | 2023 | 2022 | |||||||||||
(Amounts in Millions) | |||||||||||||||
Capital expenditures | $ | 103.2 | $ | 86.8 | $ | 375.3 | $ | 282.5 | |||||||
Cash paid for acquisitions, net of cash acquired | $ | 3.6 | $ | — | $ | 214.9 | $ | 393.4 | |||||||
Stock repurchases: | |||||||||||||||
Aggregate purchase price | $ | 17.6 | $ | 284.5 | $ | 382.2 | $ | 886.5 | |||||||
Shares repurchased | 0.1 | 2.5 | 2.8 | 8.2 |
Balance Sheet and Other Highlights: | December 31, 2023 | December 31, 2022 | |||
(Amounts in Millions) | |||||
Cash and Cash Equivalents | $ | 96.4 | $ | 106.5 | |
Inventories | $ | 4,293.1 | $ | 3,509.1 | |
Total Floor Plan Notes Payable | $ | 3,771.5 | $ | 2,996.3 | |
Total Long-Term Debt | $ | 1,629.2 | $ | 1,622.1 | |
Equity | $ | 4,755.6 | $ | 4,174.8 | |
Debt to Total Capitalization Ratio | 25.5 % | 28.0 % | |||
Leverage Ratio (1) | 1.0x | 0.8x | |||
New vehicle days' supply | 39 days | 25 days | |||
Used vehicle days' supply | 48 days | 53 days | |||
__________________________ | |||||
(1) See the following Non-GAAP reconciliation table |
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Non-GAAP Reconciliations (Unaudited) | |||||||||||||||
The following tables reconcile reported income from continuing operations and earnings per share to adjusted income from continuing | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
(Amounts in Millions) | December 31, | December 31, | |||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||
Amounts Attributable to Common Stockholders: | |||||||||||||||
Income from Continuing Operations | $ | 190.7 | $ | 298.0 | (36.0) % | $ | 1,053.2 | $ | 1,380.0 | (23.7) % | |||||
Impairment Charges (1) | 40.7 | — | nm | 40.7 | — | nm | |||||||||
Adjusted Income from Continuing Operations | $ | 231.4 | $ | 298.0 | (22.3) % | $ | 1,093.9 | $ | 1,380.0 | (20.7) % |
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||
Amounts Attributable to Common Stockholders: | |||||||||||||||
Earnings Per Share from Continuing Operations | $ | 2.84 | $ | 4.21 | (32.5) % | $ | 15.50 | $ | 18.55 | (16.4) % | |||||
Impairment Charges (1) | 0.61 | — | nm | 0.60 | — | nm | |||||||||
Adjusted Earnings Per Share from Continuing Operations | $ | 3.45 | $ | 4.21 | (18.1) % | $ | 16.10 | $ | 18.55 | (13.2) % |
The following table reconciles income from continuing operations before taxes (EBT) to adjusted income from continuing | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
(Amounts in Millions) | December 31, | December 31, | |||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||
Income from Continuing Operations Before Taxes | $ | 255.8 | $ | 394.8 | (35.2) % | $ | 1,419.5 | $ | 1,859.2 | (23.6) % | |||||
Impairment Charges (1) | 40.7 | — | nm | 40.7 | — | nm | |||||||||
Adjusted Income from Continuing Operations Before Taxes | $ | 296.5 | $ | 394.8 | (24.9) % | $ | 1,460.2 | $ | 1,859.2 | (21.5) % | |||||
__________________________ | |||||||||||||||
(1) Impairment charges relate to our Used Vehicle Dealerships International reporting unit |
nm – not meaningful |
PENSKE AUTOMOTIVE GROUP, INC. Consolidated Non-GAAP Reconciliations (Unaudited) | ||||||||||
The following table reconciles reported net income to earnings before interest, taxes, depreciation, and | ||||||||||
Three Months Ended | ||||||||||
December 31, | 2023 vs. 2022 | |||||||||
(Amounts in Millions) | 2023 | 2022 | Change | % Change | ||||||
Net Income | $ | 192.0 | $ | 299.3 | $ | (107.3) | (35.9) % | |||
Add: Depreciation | 37.6 | 32.2 | 5.4 | 16.8 % | ||||||
Other Interest Expense | 23.1 | 19.0 | 4.1 | 21.6 % | ||||||
Income Taxes | 63.8 | 95.5 | (31.7) | (33.2) % | ||||||
EBITDA | $ | 316.5 | $ | 446.0 | $ | (129.5) | (29.0) % | |||
Add: Impairment Charges (1) | 40.7 | — | 40.7 | nm | ||||||
Adjusted EBITDA | $ | 357.2 | $ | 446.0 | $ | (88.8) | (19.9) % |
Twelve Months Ended | ||||||||||
December 31, | 2023 vs. 2022 | |||||||||
(Amounts in Millions) | 2023 | 2022 | Change | % Change | ||||||
Net Income | $ | 1,058.6 | $ | 1,386.2 | $ | (327.6) | (23.6) % | |||
Add: Depreciation | 141.0 | 127.3 | 13.7 | 10.8 % | ||||||
Other Interest Expense | 92.6 | 70.4 | 22.2 | 31.5 % | ||||||
Income Taxes | 360.9 | 473.0 | (112.1) | (23.7) % | ||||||
EBITDA | $ | 1,653.1 | $ | 2,056.9 | $ | (403.8) | (19.6) % | |||
Add: Impairment Charges (1) | 40.7 | — | 40.7 | nm | ||||||
Adjusted EBITDA | $ | 1,693.8 | $ | 2,056.9 | $ | (363.1) | (17.7) % |
nm – not meaningful |
The following table reconciles the leverage ratio as of December 31, 2023, and December 31, 2022: | |||||
Twelve | Twelve | ||||
Months Ended | Months Ended | ||||
(Amounts in Millions) | December 31, 2023 | December 31, 2022 | |||
Net Income | $ 1,058.6 | $ 1,386.2 | |||
Add: Depreciation | 141.0 | 127.3 | |||
Other Interest Expense | 92.6 | 70.4 | |||
Income Taxes | 360.9 | 473.0 | |||
EBITDA | $ 1,653.1 | $ 2,056.9 | |||
Add: Impairment Charges (1) | 40.7 | — | |||
Adjusted EBITDA | $ 1,693.8 | $ 2,056.9 | |||
Total Non-Vehicle Long-Term Debt | $ 1,629.2 | $ 1,622.1 | |||
Leverage Ratio | 1.0x | 0.8x | |||
__________________________ | |||||
(1) Impairment charges relate to our Used Vehicle Dealerships International reporting unit |
View original content to download multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-and-full-year-2023-results-302055630.html
SOURCE Penske Automotive Group, Inc.
FAQ
What is the revenue for the fourth quarter of 2023?
What was the impact on the company's income from continuing operations?
What was the reason behind the non-cash impairment charge?
What was the impact on the company's equity earnings from PTS?
What was the change in income attributable to common stockholders for the full year 2023?
What was the change in quarterly dividend?
What corporate development did the company complete in January 2024?